SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

Report of Foreign Issuer

Pursuant to Rule 13a-16 or 15d-16

of the Securities Exchange Act of 1934

For the month of May, 2018

Commission File Number: 001-37723

 

 

Enel Chile S.A.

(Translation of Registrant’s Name into English)

 

 

Santa Rosa 76

Santiago, Chile

(Address of principal executive office)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

Form 20-F  ☒            Form 40-F  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

Yes  ☐            No  ☒

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

Yes  ☐            No  ☒

Indicate by check mark whether by furnishing the information contained in this Form, the Registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934:

Yes  ☐            No  ☒

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): N/A

 

 

 


FORWARD-LOOKING STATEMENTS

This Report on Form 6-K (this “Report”) of Enel Chile S.A. (“Enel Chile”) contains statements that are or may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements appear throughout this Report and include statements regarding Enel Chile’s intent, belief or current expectations, including but not limited to any statements concerning:

 

    Enel Chile’s capital investment program;

 

    trends affecting our financial condition or results from operations;

 

    Enel Chile’s dividend policy;

 

    the future impact of competition and regulation;

 

    political and economic conditions in the countries in which Enel Chile’s or its related companies operate or may operate in the future;

 

    any statements preceded by, followed by or that include the words “believes,” “expects,” “predicts,” “anticipates,” “intends,” “estimates,” “should,” “may” or similar expressions; and

 

    other statements contained or incorporated by reference in this Report regarding matters that are not historical facts.

Because such statements are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially include, but are not limited to:

 

    demographic developments, political events, economic fluctuations and interventionist measures by authorities in Chile;

 

    water supply, droughts, flooding and other weather conditions;

 

    changes in Chilean environmental regulations and the regulatory framework of the electricity industry;

 

    our ability to implement proposed capital expenditures, including Enel Chile’s ability to arrange financing where required;

 

    the nature and extent of future competition in our principal markets;

 

    integration of Enel Green Power Latin América S.A. may not be successful or Enel Chile may not realize the business growth opportunities, revenue benefits or other benefits; and

 

    the factors discussed under Risk Factors in the Annual Report on Form 20-F of Enel Chile for the year ended December 31, 2017, as amended.

You should not place undue reliance on such statements, which speak only as of the date that they were made. Enel Chile’s independent registered public accounting firm has not examined or compiled the forward-looking statements and, accordingly, does not provide any assurance with respect to such statements. You should consider these cautionary statements together with any written or oral forward-looking statements that we may issue in the future. Enel Chile does not undertake any obligation to release publicly any revisions to forward-looking statements contained in this Report to reflect later events or circumstances or to reflect the occurrence of unanticipated events.

For all these forward-looking statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.


Enel Chile is filing this Report to furnish the following exhibits.

Exhibits

 

99.1   

Unaudited Interim Consolidated Financial Statements of Enel Chile S.A. as of March 31, 2018 and December 31, 2017 and for the three months ended March 31, 2018 and 2017.

99.2    Unaudited Pro Forma Condensed Combined Financial Information of Enel Chile S.A. as of December 31, 2017 and for the years ended December 31, 2017, 2016 and 2015.
99.3    Information Regarding Enel Green Power Latin América S.A.
99.4    Operating and Financial Review and Prospects of Enel Chile S.A. for the three months ended March 31, 2018 and 2017.
99.5   

Audited Consolidated Financial Statements of Enel Green Power Latin América S.A. as of  December 31, 2017 and 2016 and for the years ended December 31, 2017, 2016 and 2015.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Enel Chile S.A.
By:  

/s/ Nicola Cotugno

  Name:   Nicola Cotugno
  Title:   Chief Executive Officer

Date: May 30, 2018

EX-99.1

Exhibit 99.1

Enel Chile S.A. and Subsidiaries

Unaudited Interim Consolidated Financial Statements as of March 31, 2018


Index to the Unaudited Consolidated Financial Statements

Consolidated Financial Statements:

 

Interim Consolidated Statements of Financial Position as of March 31, 2018 and December 31, 2017

     1  

Interim Consolidated Statements of Comprehensive Income for the three-month period ended March 31, 2018 and 2017

     3  

Interim Consolidated Statements of Changes in Equity for the three-month period ended March 31, 2018 and 2017

     5  

Interim Consolidated Statements of Cash Flows for the three-month period ended March 31, 2018 and 2017

     6  

Notes to the Interim Consolidated Financial Statements

     7  

 

Ch$    Chilean pesos
US$    U.S. dollars
UF    The UF is a Chilean inflation-indexed, peso-denominated monetary unit that is set daily in advance based on the previous month’s inflation rate.
ThCh$    Thousands of Chilean pesos
ThUS$    Thousands of U.S. dollars


ENEL CHILE S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Statements of Financial Position

As of March 31, 2018 and December 31, 2017

(In thousands of Chilean pesos - ThCh)

 

 

            03-31-2018      12-31-2017  
     Note      ThCh$      ThCh$  

ASSETS

        

CURRENT ASSETS

        

Cash and cash equivalents

     6        412,168,999        419,456,026  

Other current financial assets

     7        995,900,978        20,627,062  

Other current non-financial assets

        12,551,346        6,002,142  

Trade and other current receivables

     8        336,615,363        419,752,286  

Current accounts receivable from related parties

     9        46,911,971        71,856,046  

Inventories

     10        48,654,164        39,686,942  

Current tax assets

     11        84,313,635        77,756,048  
     

 

 

    

 

 

 

Total current assets other than assets or disposal groups held for sale

        1,937,116,456        1,055,136,552  
     

 

 

    

 

 

 

Non-current assets or disposal groups held for sale

     5        5,920,128        4,205,233  
     

 

 

    

 

 

 
TOTAL CURRENT ASSETS         1,943,036,584        1,059,341,785  
     

 

 

    

 

 

 

NON-CURRENT ASSETS

        

Other non-current financial assets

     7        33,698,242        33,418,204  

Other non-current non-financial assets

        11,475,399        13,813,139  

Trade and other non-current receivables

     8        38,013,787        36,182,399  

Investments accounted for using the equity method

     12        12,084,989        12,707,221  

Intangible assets other than goodwill

     13        53,157,989        55,170,904  

Goodwill

     14        887,257,655        887,257,655  

Property, plant and equipment

     15        3,589,158,875        3,585,687,137  

Investment property

     16        8,352,040        8,356,772  

Deferred tax assets

     17        1,998,572        2,837,792  
     

 

 

    

 

 

 
TOTAL NON-CURRENT ASSETS         4,635,197,548        4,635,431,223  
     

 

 

    

 

 

 
TOTAL ASSETS         6,578,234,132        5,694,773,008  
     

 

 

    

 

 

 

The accompanying notes are an integral part of these interim consolidated financial statements

 

1


ENEL CHILE S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Statements of Financial Position

As of March 31, 2018 and December 31, 2017

(In thousands of Chilean pesos - ThCh)

 

 

            03-31-2018     12-31-2017  
     Note      ThCh$     ThCh$  

LIABILITIES AND EQUITY

       

CURRENT LIABILITIES

       

Other current financial liabilities

     18        22,339,556       18,815,448  

Trade and other current payables

     21        450,679,061       594,498,606  

Current accounts payable to related parties

     9        104,138,235       119,612,972  

Other current provisions

     22        6,110,651       5,636,171  

Current tax liabilities

     11        75,860,599       67,027,507  

Other current non-financial liabilities

        12,466,524       11,225,942  
     

 

 

   

 

 

 
TOTAL CURRENT LIABILITIES         671,594,626       816,816,646  
     

 

 

   

 

 

 

NON-CURRENT LIABILITIES

       

Other non-current financial liabilities

     18        1,701,462,839       781,978,145  

Trade and other non-current payables

     21        516,294       659,824  

Current accounts payable to related parties

     9        —         318,518  

Other long-term provisions

     22        78,660,189       78,422,837  

Deferred tax liabilities

     17        171,618,082       172,223,681  

Non-current provisions for employee benefits

     23        57,231,881       57,081,924  

Other non-current non-financial liabilities

        309,783       309,776  
     

 

 

   

 

 

 
TOTAL NON-CURRENT LIABILITIES         2,009,799,068       1,090,994,705  
     

 

 

   

 

 

 
TOTAL LIABILITIES         2,681,393,694       1,907,811,351  
     

 

 

   

 

 

 

EQUITY

       

Allocated capital

     24.1        2,229,108,975       2,229,108,975  

Retained earnings

        1,818,594,665       1,751,605,583  

Other reserves

     24.5        (988,072,794     (997,330,548
     

 

 

   

 

 

 

Equity attributable to Enel Chile

        3,059,630,846       2,983,384,010  

Non-controlling interests

     24.6        837,209,592       803,577,647  
     

 

 

   

 

 

 
TOTAL EQUITY         3,896,840,438       3,786,961,657  
     

 

 

   

 

 

 
TOTAL LIABILITIES AND EQUITY         6,578,234,132       5,694,773,008  
     

 

 

   

 

 

 

The accompanying notes are an integral part of these interim consolidated financial statements

 

2


ENEL CHILE S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Statements of Comprehensive Income, by Nature

For the three-month periods ended March 31, 2018 and 2017

(In thousands of Chilean pesos - ThCh)

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

            2018     2017  

Profit (loss)

   Note      ThCh$     ThCh$  

Revenues

     25        550,357,040       586,637,099  

Other operating income

     25        11,126,447       7,800,992  
     

 

 

   

 

 

 

Revenues and other operating income

        561,483,487       594,438,091  

Raw materials and consumables used

     26        (330,620,822     (369,621,516
     

 

 

   

 

 

 

Contribution Margin

        230,862,665       224,816,575  
     

 

 

   

 

 

 

Other work performed by the entity and capitalized

     15.b.2        2,571,900       3,276,744  

Employee benefits expense

     27        (28,977,891     (32,774,387

Depreciation and amortization expense

     28        (37,173,254     (38,277,357

Impairment loss recognized in the period’s profit or loss

     28        (1,065,306     (1,403,803

Other expenses

     29        (29,684,568     (26,180,160
     

 

 

   

 

 

 

Operating Income

        136,533,546       129,457,612  
     

 

 

   

 

 

 

Other gains

     30        —         104,902,106  

Financial income

     31        5,854,209       4,992,578  

Financial costs

     31        (12,788,696     (13,140,846

Share of profit (loss) of associates and joint ventures accounted for using the equity method

     12.1        2,240,435       (694,548

Foreign currency exchange differences

     31        (410,933     4,061,143  

Gains from indexed assets and liabilities

     31        158,545       (91,400
     

 

 

   

 

 

 

Income before taxes

        131,587,106       229,486,645  

Income tax expense, continuing operations

     17        (32,514,911     (50,564,160
     

 

 

   

 

 

 

NET INCOME

        99,072,195       178,922,485  
     

 

 

   

 

 

 

Net income attributable to:

       

Equity owners of Enel Chile

        70,129,292       116,622,945  

Non-controlling interests

     24.6        28,942,903       62,299,540  
     

 

 

   

 

 

 

NET INCOME

        99,072,195       178,922,485  
     

 

 

   

 

 

 

Basic earnings per share

       

Basic earnings continuing operations

     Ch$/Share        1.43       2.38  

Basic earnings per share

     Ch$/Share        1.43       2.38  

Weighted average number of shares of common stock

        49,092,772,762       49,092,772,762  

Diluted earnings per share

       

Diluted earnings continuing operations

     Ch$/Share        1.43       2.38  

Diluted earnings per share

     Ch$/Share        1.43       2.38  

Weighted average number of shares of common stock

        49,092,772,762       49,092,772,762  

The accompanying notes are an integral part of these interim consolidated financial statements

 

3


ENEL CHILE S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Statements of Comprehensive Income, by Nature (continued)

For the three-month periods ended March 31, 2018 and 2017

(In thousands of Chilean pesos - ThCh)

 

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

            2018     2017  

Other comprehensive income (loss)

   Note      ThCh$     ThCh$  

Net Income

        99,072,195       178,922,485  

Foreign currency translation gains

        (882,073     307,277  

Gains (losses) from available-for-sale financial assets

        397       2,813  

Gains (losses) from cash flow hedges

        10,390,825       (4,880,974

Adjustments from reclassification of cash flow hedges, transferred to profit or loss

        8,922,140       5,272,229  
     

 

 

   

 

 

 

Other comprehensive income (loss) that will be reclassified subsequently to profit or loss

        18,431,289       701,345  
     

 

 

   

 

 

 

Other comprehensive income (loss), before taxes

        18,431,289       701,345  
     

 

 

   

 

 

 

Income tax related to components of other comprehensive income that will be reclassified subsequently to profit or loss

       

Income tax related to cash flow hedge

        (4,399,647     (3,369,158

Income tax related to available-for-sale financial assets

        (107     (759
     

 

 

   

 

 

 

Income tax related to components of other comprehensive income that will be reclassified subsequently to profit or loss

        (4,399,754     (3,369,917
     

 

 

   

 

 

 

Total Other Comprehensive Income (Loss)

        14,031,535       (2,668,572
     

 

 

   

 

 

 

TOTAL COMPREHENSIVE INCOME

        113,103,730       176,253,913  
     

 

 

   

 

 

 

Comprehensive income attributable to:

       

Equity owners of Enel Chile

        79,387,046       115,027,102  

Non-controlling interests

        33,716,684       61,226,811  
     

 

 

   

 

 

 

TOTAL COMPREHENSIVE INCOME

        113,103,730       176,253,913  
     

 

 

   

 

 

 

The accompanying notes are an integral part of these interim consolidated financial statements

 

4


ENEL CHILE S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Statements of Changes in Equity

For the three-month periods ended March 31, 2018 and 2017

(In thousands of Chilean pesos - ThCh)

 

 

          Changes in Other Reserves                          

Statements of Changes in Equity

  Allocated
Capital
ThCh$
    Reserve for
Exchange
Differences in
Translation
ThCh$
    Reserve for Cash
Flow Hedges
ThCh$
    Change in
Financial Asset

at fair value
through OCI
ThCh$
    Amounts recognized
in other comprehensive
income and

accumulated in equity
related to non-current
assets or groups of assets
for disposal classified as
held for sale

ThCh$
    Other
Miscellaneous
Reserves
ThCh$
    Other Reserves
ThCh$
    Retained
Earnings
ThCh$
    Equity
Attributable to
Enel Chile
ThCh$
    Non-
controlling
Interests
ThCh$
    Total Equity
ThCh$
 

Equity at beginning of period 1/1/2018

    2,229,108,975       6,976,383       (32,849,736     11,284       —         (971,468,479     (997,330,548     1,751,605,583       2,983,384,010       803,577,647       3,786,961,657  

Increase (decrease) for changes in accounting policies

    —         —         —         —         —         —         —         (3,140,210     (3,140,210     (84,739     (3,224,949

Initial balance restated

    2,229,108,975       6,976,383       (32,849,736     11,284       —         (971,468,479     (997,330,548     1,748,465,373       2,980,243,800       803,492,908       3,783,736,708  

Changes in equity

                     

Comprehensive income

    —         —         —         —         —         —         —         —         —         —         —    

Profit (loss)

    —         —         —         —         —         —         —         70,129,292       70,129,292       28,942,903       99,072,195  

Other comprehensive income

    —         (537,885     9,795,289       350       —         —         9,257,754       —         9,257,754       4,773,781       14,031,535  

Comprehensive income

    —         —         —         —         —         —         —         —         79,387,046       33,716,684       113,103,730  

Total changes in equity

    —         (537,885     9,795,289       350       —         —         9,257,754       70,129,292       79,387,046       33,716,684       113,103,730  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity at end of period 03/31/2018

    2,229,108,975       6,438,498       (23,054,447     11,634       —         (971,468,479     (988,072,794     1,818,594,665       3,059,630,846       837,209,592       3,896,840,438  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

          Changes in Other Reserves                          

Statements of Changes in Equity

  Allocated
Capital
ThCh$
    Reserve for
Exchange
Differences in
Translation
ThCh$
    Reserve for Cash
Flow Hedges
ThCh$
    Reserve for Gains
and Losses on
Remeasuring

Available-for-
Sale Financial
Assets
ThCh$
    Amounts recognized
in other comprehensive
income and

accumulated in equity
related to non-current
assets or groups of assets
for disposal classified as
held for sale

ThCh$
    Other
Miscellaneous
Reserves
ThCh$
    Other Reserves
ThCh$
    Retained
Earnings
ThCh$
    Equity
Attributable to
Enel Chile
ThCh$
    Non-
controlling
Interests
ThCh$
    Total Equity
ThCh$
 

Equity at beginning of period 1/1/2017

    2,229,108,975       9,222,933       (76,218,470     9,955       1,632,724       (969,740,120     (1,035,092,978     1,569,375,291       2,763,391,288       699,602,354       3,462,993,642  

Changes in equity

                     

Comprehensive income

    —         —         —         —         —         —         —         —         —         —         —    

Profit (loss)

    —         —         —         —         —         —         —         116,622,945       116,622,945       62,299,540       178,922,485  

Other comprehensive income

    —         188,118       (1,785,821     2,034       —         (174     (1,595,843     —         (1,595,843     (1,072,729     (2,668,572

Comprehensive income

    —         —         —         —         —         —         —         —         115,027,102       61,226,811       176,253,913  

Dividends

    —         —         —         —         —           —         (144     (144     —         (144

Increase (decrease) from other changes

    —         —         —         —         (1,632,724     —         (1,632,724     —         (1,632,724     (1,089,391     (2,722,115

Total changes in equity

    —         188,118       (1,785,821     2,034       (1,632,724     (174     (3,228,567     116,622,801       113,394,234       60,137,420       173,531,654  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity at end of period 03/31/2017

    2,229,108,975       9,411,051       (78,004,291     11,989       —         (969,740,294     (1,038,321,545     1,685,998,092       2,876,785,522       759,739,774       3,636,525,296  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these interim consolidated financial statements

 

5


ENEL CHILE S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Statements of Cash Flows, Direct

For the three-month periods ended March 31, 2018 and 2017

(In thousands of Chilean pesos - ThCh)

 

 

            2018     2017  

Statements of Direct Cash Flows

   Note      ThCh$     ThCh$  

Cash flows from (used in) operating activities

       

Types of collection from operating activities

       

Collections from the sale of goods and services

        791,989,789       770,494,022  

Collections from premiums and services, annual payments, and other obligations from policies held

        263,722       103,431  

Other collections from operating activities

        1,521,859       342,971  

Types of payment in cash from operating activities

       

Payments to suppliers for goods and services

        (512,488,381     (500,202,226

Payments to and on behalf of employees

        (38,590,590     (39,245,490

Payments on premiums and services, annual payments, and other obligations from policies held

        (6,929,650     (14,086,378

Other payments for operating activities

        (29,230,129     (37,311,490

Cash flows from (used in operations)

       

Income taxes paid

        (39,682,078     (31,227,373

Other outflows of cash, net

        (138,005     296,299  
     

 

 

   

 

 

 

Net cash flows from operating activities

        166,716,537       149,163,766  
     

 

 

   

 

 

 

Cash flows from (used in) investing activities

       

Other collections from the sale of equity or debt instruments belonging to other entities

        —         115,083,000  

Other payments to acquire stakes in joint ventures

        —         (1,836,000

Purchases of property, plant and equipment

        (75,211,671     (86,199,618

Payments for future, forward, option and swap contracts

        (1,297,578     (1,794,642

Collections from future, forward, option and swap contracts

        10,150,818       4,087  

Dividends received

        —         90,000  

Interest received

        2,734,681       1,964,335  

Restricted cash

     6.e        (974,596,043     —    
     

 

 

   

 

 

 

Net cash flows used in investing activities

        (1,038,219,793     27,311,162  
     

 

 

   

 

 

 

Cash flows from (used in) financing activities

       

Total Amounts from long-term loans

        940,414,450       —    

Proceeds from long-term loans

        940,414,450       —    

Payments of loans

        —         (4,249

Payments on borrowings and financial lease liabilities

        (600,083     (438,261

Dividends paid

        (54,916,630     (62,042,750

Interest paid

        (7,478,211     (8,009,822

Other outflows of cash, net

        (12,154,831     (174,339
     

 

 

   

 

 

 

Net cash flows used in financing activities

        865,264,695       (70,669,421
     

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents before effect of exchange

rate changes

        (6,238,561     105,805,507  
     

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

       

Effect of exchange rate changes on cash and cash equivalents

        (1,048,466     4,073,543  
     

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

        (7,287,027     109,879,050  
     

 

 

   

 

 

 

Cash and cash equivalents at beginning of year

        419,456,026       245,999,191  
     

 

 

   

 

 

 

Cash and cash equivalents at end of year

     6        412,168,999       355,878,241  
     

 

 

   

 

 

 

The accompanying notes are an integral part of these interim consolidated financial statements

 

6


ENEL CHILE S.A. AND SUBSIDIARIES

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

 

Contents    Page  

1. BACKGROUND AND BUSINESS ACTIVITIES

     10  

2. BASIS OF PRESENTATION OF THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

     13  

2.1 Basis of preparation

     13  

2.2 New accounting pronouncements

     14  

2.3 Responsibility for the information, judgments and estimates provided

     20  

2.4 Subsidiaries

     21  

2.4.1 Unconsolidated companies with an ownership interest of more than 50%

     21  

2.5 Investment in associates

     21  

2.6 Investment in joint arrangements

     21  

2.7 Basis of consolidation and business combinations

     22  

3. ACCOUNTING POLICIES APPLIED

     23  

a) Property, plant and equipment

     23  

b) Investment property

     24  

c) Goodwill

     24  

d) Intangible assets other than goodwill

     24  

d.1) Research and development expenses

     24  

d.2) Other intangible assets

     25  

e) Impairment of non-financial assets

     25  

f) Leases

     25  

g) Financial instruments

     26  

g.1) Financial assets other than derivatives

     26  

g.2) Cash and cash equivalents

     26  

g.3) Impairment of financial assets

     27  

g.4) Financial liabilities other than derivatives

     27  

g.5) Derivative financial instruments and hedge accounting

     27  

g.6) Derecognition of financial assets and liabilities

     28  

g.7) Offsetting financial assets and liabilities

     28  

g.8) Financial guarantee contracts

     28  

h) Measurement of fair value

     29  

i) Investments accounted for using the equity method

     29  

j) Non-current assets (or disposal group of assets) held for sale or held for distribution to owners and discontinued operations

     30  

k) Inventories

     30  

l) Provisions

     31  

l.1) Provisions for post-employment benefits and similar obligations

     31  

m) Translation of foreign currency balances

     31  

n) Current/non-current classification

     31  

o) Income taxes

     32  

p) Revenue and expense recognition

     32  

q) Earnings per share

     33  

r) Dividends

     33  

s) Statement of cash flows

     34  

4. SECTOR REGULATION AND ELECTRICITY SYSTEM OPERATIONS

     35  

4.1 Regulatory framework:

     35  

4.1.1 Generation Segment

     35  

4.1.2. Transmission Segment

     36  

4.1.3 Distribution segment

     36  

4.2 Regulatory Developments in 2017

     37  

4.3 Tariff Revisions:

     38  

4.3.1 Distribution Tariff Setting

     38  

4.3.2 Transmission Tariff Setting

     39  

4.3.3 Zonal Transmission Tariff Setting

     40  

4.3.4 Transmisión Tariff Setting 2020-2023

     40  

4.3.5 Energy Tenders

     41  

 

7


5. NON-CURRENT ASSETS OR DISPOSAL GROUPS HELD FOR SALE

     42  

6. CASH AND CASH EQUIVALENTS

     43  

7. OTHER FINANCIAL ASSETS

     44  

8. TRADE AND OTHER RECEIVABLES

     45  

9. BALANCES AND TRANSACTIONS WITH RELATED PARTIES

     47  

9.1 Balances and transactions with related parties

     47  

9.2 Board of Directors and key management personnel

     50  

9.3 Compensation for key management personnel

     51  

9.4 Compensation plans linked to share price

     52  

10. INVENTORIES

     52  

11. CURRENT TAX ASSETS AND LIABILITIES

     53  

12. INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD

     54  

12.1. Investments accounted for using the equity method

     54  

12.2. Investments with significant influence

     56  

12.3. Joint ventures

     57  

13. INTANGIBLE ASSETS OTHER THAN GOODWILL

     57  

14. GOODWILL

     58  

15. PROPERTY, PLANT AND EQUIPMENT

     60  

16. INVESTMENT PROPERTY

     64  

17. INCOME TAXES

     65  

18. OTHER FINANCIAL LIABILITIES

     68  

18.1 Interest-bearing borrowings

     68  

18.2 Unsecured liabilities

     70  

18.3 Secured liabilities

     71  

18.4 Detail of finance lease obligations

     71  

18.5 Hedged debt

     72  

18.6 Other information

     72  

19. RISK MANAGEMENT POLICY

     73  

19.1 Interest rate risk

     73  

19.2 Exchange rate risk

     73  

19.3 Commodities risk

     74  

19.4 Liquidity risk

     74  

19.5 Credit risk

     74  

19.6 Risk measurement

     75  

20. FINANCIAL INSTRUMENTS

     76  

20.1 Financial instruments, classified by type and category

     76  

20.2 Derivative instruments

     77  

20.3 Fair value hierarchy

     79  

21. TRADE AND OTHER CURRENT PAYABLES

     80  

22. PROVISIONS

     81  

23. EMPLOYEE BENEFIT OBLIGATIONS

     82  

23.1 General information:

     82  

23.2 Details, changes and presentation in financial statements:

     82  

23.3 Other Disclosures:

     83  

24. EQUITY

     84  

24.1 Equity attributable to the shareholders of Enel Chile

     84  

24.2 Dividends

     84  

24.3 Foreign currency translation reserves

     84  

24.4 Restrictions on consolidated subsidiaries transferring funds to the parent

     84  

24.5 Other Reserves

     85  

24.6 Non-controlling Interests

     86  

25. REVENUE AND OTHER OPERATING INCOME

     87  

26. RAW MATERIALS AND CONSUMABLES USED

     88  

27. EMPLOYEE BENEFITS EXPENSE

     88  

28. DEPRECIATION, AMORTIZATION AND IMPAIRMENT LOSSES

     88  

29. OTHER EXPENSES

     89  

30. OTHER GAINS (LOSSES)

     89  

31. FINANCIAL RESULTS

     89  

 

8


32. INFORMATION BY SEGMENT

     91  

32.1 Basis of segmentation

     91  

32.2 Generation, distribution and others

     92  

33. THIRD PARTY GUARANTEES, OTHER CONTINGENT ASSETS AND LIABILITIES, AND OTHER COMMITMENTS

     94  

33.1 Direct guarantees.

     94  

33.2 Indirect guarantees

     94  

33.3 Lawsuits and arbitration proceedings

     95  

33.4 Financial restrictions

     97  

34. PERSONNEL FIGURES

     99  

35. SANCTIONS

     100  

36. ENVIRONMENT

     101  

37. SUMMARIZED FINANCIAL INFORMATION OF SUBSIDIARIES

     103  

38. SUBSEQUENT EVENTS

     104  

APPENDIX 1 ENEL CHILE GROUP SUBSIDIARIES

     107  

APPENDIX 2 CHANGES IN THE SCOPE OF CONSOLIDATION

     108  

APPENDIX 3 ASSOCIATES AND JOINT VENTURES

     109  

APPENDIX 4 ADDITIONAL INFORMATION ON FINANCIAL DEBT

     110  

APPENDIX 5 DETAILS OF ASSETS AND LIABILITIES IN FOREIGN CURRENCY

     113  

APPENDIX 6 ADDITIONAL INFORMATION OFICIO CIRCULAR (OFFICIAL BULLETIN) No. 715 OF FEBRUARY 3, 2012

     117  

APPENDIX 6.1 SUPPLEMENTARY INFORMATION ON TRADE RECEIVABLES

     120  

APPENDIX 6.2 ESTIMATED SALES AND PURCHASES OF ENERGY AND CAPACITY

     124  

APPENDIX 7 DETAILS OF DUE DATES OF PAYMENTS TO SUPPLIERS

     125  

 

9


ENEL CHILE S.A. AND ITS SUBSIDIARIES

UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS AS OF MARCH 31, 2018

(In thousands of Chilean pesos - ThCh)

 

 

1. BACKGROUND AND BUSINESS ACTIVITIES

Enel Chile S.A. (hereinafter the “Parent Company” or the “Company”) and its subsidiaries comprise the Enel Chile Group (hereinafter the “Group”).

The Company is a publicly traded corporation with registered address and head office located at Avenida Santa Rosa, No. 76, in Santiago, Chile. Since April 13, 2016, the Company is registered in the securities register of the Financial Market Commission of Chile (“Comisión para el Mercado Financiero” or “CMF”, formerly the Chilean Superintendence of Securities and Insurance, “Superintendencia de Valores y Seguros” or “SVS”) and since March 31, 2016 is registered with the Securities and Exchange Commission of the United States of America. On April 21, 2016, the Company’s shares began trading on the Santiago Stock Exchange, the Electronic Stock Exchange and the Valparaíso Stock Exchange. In addition, the Company’s common stock began trading in the United States in the form of American Depositary Shares on the New York Stock Exchange by way of “when-issued” trading from April 21, 2016 to April 26, 2017 and “regular-way” trading since April 27, 2016.

Enel S.p.A. (hereinafter “Enel”), an Italian generation company, is the ultimate controlling shareholder of the Company.

The Company was initially incorporated by public deed dated January 22, 2016 and came into legal existence on March 1, 2016 under the name of Enersis Chile S.A. The Company changed its name to Enel Chile S.A. effective October 4, 2016, the date its by-laws were amended in connection with the corporate reorganization of the Group. For tax purposes, the Company operates under Chilean tax identification number 76.536.353-5.

As of March 31, 2018, the Group had 1,919 employees. During the three-month period ended March 31, 2018, the Group averaged a total of 1,950 employees (see Note 34).

Enel Chile’s corporate purpose consists of exploring, developing, operating, generating, distributing, transporting, transforming and/or sale of energy in any of its forms or nature, directly or through other entities within Chile. Additionally, it is also engaged in investing and managing its investments in its subsidiaries and associates, whose activities include the generation, transmission, distribution or selling of electrical energy, or whose corporate purpose includes any of the following:

 

  i) Energy of any kind or form,
  ii) Supplying public services, or services whose main component is energy,
  iii) Telecommunications and information technology services, and
  iv) Internet-based intermediation business.

Corporate Reorganizations

 

1.1 Separation of businesses in Chile from its business in Argentina, Brazil, Colombia and Peru (the “Spin-Off”):

In 2015, Enersis S.A. (“Enersis”), which was ultimately controlled and 60.6% beneficially owned by Enel, initiated a reorganization process to separate its electricity generation and distribution businesses and related assets and liabilities in Chile from its generation, transmission and distribution businesses in Argentina, Brazil, Colombia and Peru (the “Reorganization”).

The Reorganization began with the spin-offs by Enersis and its subsidiaries, Empresa Nacional de Electricidad S.A. (“Endesa Chile”) and Chilectra S.A. (“Chilectra”), following the approval of the spin-offs by the respective shareholders of Enersis, Endesa Chile and Chilectra at their extraordinary shareholders’ meetings held on December 18, 2015.

Endesa Chile conducted a “división” or “demerger” under Chilean corporate law to divide Endesa Chile into two separate companies. The new company, Endesa Américas S.A. (“Endesa Américas”), was assigned Endesa Chile’s non-Chilean businesses and related assets and liabilities on March 1, 2016 (the “Separation”). Endesa Américas registered its shares with the Securities Registry of the SVS pursuant to Chilean law and with the U.S. Securities and Exchange Commission (the “SEC”) pursuant to applicable U.S. federal securities laws, and on April 21, 2016, Endesa Chile distributed shares of Endesa Américas to its shareholders in proportion to such shareholders’ share ownership in Endesa Chile based on a ratio of one share of Endesa Américas for each outstanding share of Endesa Chile (the “Distribution”, and together with the Separation, the “Spin-Off”). Following the Spin-Off, Endesa Chile retained its Chilean businesses and related assets and liabilities.

 

10


Chilectra, a Chilean electricity distribution company and subsidiary of Enersis, also conducted a “división” or “demerger” and then distributed to its shareholders pro rata the shares of a new Chilean company, Chilectra Américas S.A. (“Chilectra Américas”), that holds the non-Chilean equity interests and related assets and liabilities, which consists exclusively of Chilectra’s ownership interests in shares of companies domiciled outside of Chile (the “Chilectra Spin-Off” and together with the Spin-Off, the “Endesa/Chilectra Spin-Offs”). Chilectra Américas registered its shares with the Securities Registry of the SVS pursuant to Chilean law and Chilectra continues to hold its Chilean businesses and related assets and liabilities.

In connection with the “demergers” of Endesa Chile and Chilectra, Enersis conducted a “división” or “demerger”. Following the Endesa/Chilectra Spin-Offs, Enersis distributed to its shareholders pro rata the shares of a new Chilean company, Enersis Chile S.A. (“Enersis Chile”), that was assigned the Chilean businesses and assets, including the equity interests in each of Endesa Chile and Chilectra, after giving effect to the “demergers” of Endesa Chile and Chilectra (the “Enersis Spin-Off”). On March 1, 2016, having satisfied all conditions precedent including the capital decrease and modifications to the by-laws, the Enersis Spin-Off became effective and Enersis S.A.’s corporate name was changed to Enersis Américas S.A. The new entity Enersis Chile was also incorporated on that date and allocated the equity interest and related assets and liabilities of Enersis’ businesses in Chile. Enersis Chile registered its shares with the Securities Registry of the SVS pursuant to Chilean law and the SEC pursuant to applicable U.S. federal securities laws in connection with the Enersis Spin-Off, which was completed in April 2016.

As part of the Enersis Spin-Off, it was agreed that Enersis’ share capital would be reduced from Ch$5,804,447,986,000 divided into 49,092,772,762 registered common shares of a single series with no par value, to Ch$3,575,339,011,549 divided into 49,092,772,762 registered common shares of a single series with no par value. Additionally, it was agreed that (i) Enersis Chile’s share capital would be Ch$2,229,108,974,451, which corresponds to the amount by which the Enersis share capital would be decreased, divided into 49,092,772,762 registered common shares of a single series with no par value, and (ii) Enersis’ equity interest would be distributed between Enersis Américas and Enersis Chile by allocating assets and liabilities to Enersis Chile, as agreed at the extraordinary shareholders’ meeting held on December 18, 2015.

On October 4, 2016, the respective by-laws were amended and the corporate names of Enersis Chile, Endesa Chile and Chilectra were changed to Enel Chile S.A., Enel Generación Chile S.A. and Enel Distribución Chile S.A., respectively.

 

1.2 Incorporation of Renewable Energy Assets in Chile:

Considering the high priority of renewable energy in the Open Power strategy of Enel Chile and with the intention to strengthen this strategy, on August 25, 2017 Enel Chile proposed a corporate regonization (the “Renewable Assets Reorganization”) to consolidate Enel S.p.A.’s renewable Assets Reorganization is intended to incorporate the renewable energy assets in Chile held through Enel Green Power Latin America S.A. (“EGPL”) with Enel Chile, which in turn, holds conventional energy generation assets in Chile through Enel Generación Chile S.A. (“Enel Generación Chile”) and distribution assets in Chile through Enel Distribución Chile.

Enel Chile and Enel Generación Chile are both reporting companies under the regulation of the Chilean CMF and have American Depositary Receipts traded on the New York Stock Exchange, therefore are also subject to rules of the United States Securities and Exchange Commission (the “SEC”).

EGPL is a wholly owned subsidiary of Enel, held through Enel Green Power S.p.A. (“EGP”).

The Renewable Assets Reorganization involves the following transactions, each of which is conditional on the implementation of the other:

 

  1. Public tender offer

Enel Chile made a public tender offer (the “Tender Offer”) for all of the shares (including American Depositary Shares or “ADSs” of its subsidiary Enel Generación Chile S.A. (“Enel Generación Chile”) held by non-controlling interests (equivalent to approximately 40% of the share capital). The Tender Offer consideration will be paid in cash, subject to the condition that tendering Enel Generación Chile shareholders agree to use Ch$236 of the Ch$590 cash tender offer consideration for each Enel Generación Chile share and Ch$$7,080 of the Ch$17,700 cash tender offer consideration for each Enel Generación Chile ADS to subscribe for shares American Depositary Shares (or “ADSs”) of Enel Chile at a subscription price of Ch$82 per Enel Chile share (or Ch$4,100 per Enel Chile ADS) the “Share/ADS Subscription Condition”.

 

11


The Tender Offer will be accounted for as the acquisition of the non-controlling interests in Enel Generación Chile. The transaction represents a change in Enel Chile’s ownership over Enel Generación Chile without resulting in a loss of control, the reason for which it is accounted for as an equity transaction in accordance with IFRS as issued by the IASB.

 

  2. Capital Increase

Enel Chile conducted a capital increase (the “Capital Increase”) in order to have a sufficient number of shares of common stock of Enel Chile available to deliver to tendering holders of Enel Generación Chile shares and ADSs to satisfy the Share/ADS Subscription Condition.

In connection with the Capital Increase, in accordance with Chilean law, Enel Chile made a preemptive rights offering to existing shareholders of Enel Chile who have preemptive rights to subscribe for the additional shares of Enel Chile issued in the Capital Increase pro rata in proportions to their interest in Enel Chile at a subscription price of Ch$82 per Enel Chile share in cash.

 

  3. Merger

Following the completion of the Tender Offer, EGPL will merge into Enel Chile (the “Merger”). Consequently, the renewable assets held by EGPL will be consolidated by Enel Chile.

Based on the final share subscription price of Ch$82 per Enel Chile share in the Tender Offer and the exchange ratio of 15.8 Enel Chile shares per EGPL share in the Merger, Enel is expected to hold, taken together, an ownership interest in Enel Chile similar to its current 60.6% ownership.

The Merger will be accounted for as a combination of entities under common control of Enel, similar to a pooling of interests, effected by Enel Chile through issuance of its shares to be delivered to EGP as consideration of the proposed merger of EGPL. As Enel Chile and EGPL are under common control of Enel, no purchase accounting is applied.

At the Extraordinary Shareholders’ Meeting of Enel Chile held on December 20, 2017, the Renewable Assets Reorganization was approved, subject to compliance with the conditions stipulated for the Tender Offer, Capital Increase and Merger. In addition, the Shareholders’ Meeting also approved the Capital Increase in Enel Chile of Ch$1,891,727,278,668 through issuance of 23,069,844,862 new registed common shares of a single series with no par value, at a share price and under the conditions approved at the Shareholders’ Meeting.

On March 25, 2018 the amendments of the by-laws of Enel Chile in order to reflect the Merger-related agreements, Capital Increase and expansion of the corporate purpose of Enel Chile, among other provisions, became effective. The Tender Offer occurred between February 16, 2018 and March 22, 2018, the preemptive right offering in connection with the Capital Increase took place between February 15, 2018 and March 16, 2018 and the Renewable Assets Reorganization (including the Merger) was completed and effective on April 2, 2018, and resulted in an increase of Enel Chile’s ownership of Enel Generación Chile from 59.98% to 93.55% and an increase of Enel S.p.A.’s ownership interest in Enel Chile to 61.9% (excluding treasury stock which will be cancelled).

 

12


  2. BASIS OF PRESENTATION OF THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

2.1 Basis of preparation

The accompanying interim consolidated financial statements as of March 31, 2018 of Enel Chile approved by the Company’s Board of Directors at its meeting held on May 28, 2018, have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”).

These interim financial statements include all information and disclosures required in annual financial statements.

These consolidated financial statements are presented in thousands of Chilean pesos (unless otherwise stated) which is the Company’s functional and presentation currency.

 

13


2.2 New accounting pronouncements

 

  a) Accounting pronouncements effective from January 1, 2018:

 

Amendments and Improvements

       

Mandatory application for

annual periods beginning on

or after:

IFRS 9: Financial Instruments

 

IFRS 9 brings together the results of the three phases of the IASB project on financial instruments: (I) classification and measurement, (II) impairment and (III) Hedge Accounting

      January 1, 2018

IFRS 15: Revenue from Contracts with Customers

 

Establishes a five-step model for accounting for revenues derived from contracts with customers and disclosures that are more detailed.

      January 1, 2018

IFRIC 22: Foreign Currency Transactions and Advance Consideration

 

This Interpretation clarifies the date of the transaction for the purpose of determining the exchange rate to use in foreign currency transactions when the consideration is paid or received before recognizing related revenues, expenses or assets.

      January 1, 2018

Annual Improvements to IFRS (Cycles 2014-2016)

 

Annual improvements correspond to a series of minor amendments clarifying, correcting or eliminating redundancy in the following standards: IFRS 1 “First-time Adoption of IFRS and IAS 28 “Investments in Associates and Joint Ventures”.

      January 1, 2018

Amendment to IFRS 2: Classification and Measurement of Share-based Payment Transactions

 

The amendments provide specific accounting requirements for: (i) the effects of vesting and non-vesting conditions on the measurement of cash-settled share-based payments; (ii) share-based payment transactions with a net settlement feature for withholding tax obligations; and (iii) a modification to the terms and conditions of a share-based payment that changes the classification of the transaction from cash-settled to equity-settled.

      January 1, 2018

Amendments to IAS 40: Transfers of investment property

 

The IASB issued this amendment to clarify that a change in management’s intentions for the use of a property by itself does not constitute evidence of a change in use and not sufficient reclassification criteria.

      January 1, 2018

The amendments and improvements to the standards, which came into effect on January 1, 2018, had no significant effect on the interim consolidated financial statements of the Company and its subsidiaries.

 

14


The following is a summary of the application of the new accounting standards applicable as of 2018:

 

    IFRS 9 – Financial Instruments

The IFRS 9 entered into force as of January 1, 2018, replacing IAS 39, and its application has not generated significant impacts in the interim consolidated financial statements of Enel Chile. The Group carried out a detailed assessment of the three aspects of the standard and its impact on the Group’s interim consolidated financial statements summarized as follows:

 

  (i) Classification and measurement

IFRS 9 introduced a new classification approach for financial assets, based on two concepts: the characteristics of the contractual cash flows of the financial assets and the business model of the entity. Under this new approach, the four classification categories of IAS 39 were replaced by the following three categories:

 

    Amortized cost, if the financial assets are held within a business model whose objective is to collect contractual cash flows;

 

    Fair value through other comprehensive income, if the financial assets are held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets; and

 

    Fair value through profit or loss, a residual category that consists of financial instruments that are not held within any of the two business models previously discussed, including those held for trading and those designated at fair value on initial recognition.

For financial liabilities, IFRS 9 retains largely the existing requirements in IAS 39, with certain specific modifications, under which most of the financial liabilities are measured at amortized cost, and allowing to designate a financial liability to be measure at fair value through profit or loss, if certain criteria are met.

However, IFRS 9 introduced new requirements for financial liabilities designated at fair value through profit or loss, which states that under certain circumstances, changes in fair value originated by the variation of an entity’s own credit risk will be recognized in other comprehensive income.

Based on the assessment made, the Group has determined that the new classification requirements do not have a significant impact on the accounting of its financial assets. Loans and receivables are held to collect contractual cash flows that are solely payment of principal and interest, therefore, they meet the criteria to be measured at amortized cost under IFRS 9. Investments in equity instruments classified as available for sale will continue to be measured at fair value through other comprehensive income, except for those where the cost represents the best estimate of their fair value.

 

  (ii) Impairment

The new impairment model in IFRS 9 is based on expected credit losses, as opposed to the incurred loss model in IAS 39. Consequently, under IFRS 9 impairment losses will be recognized, generally, earlier than previous practice.

The new impairment model is applied to financial assets measured at amortized cost and those measured at fair value through other comprehensive income, except for investments in equity instruments. The allowance for impairment losses are measured based on:

 

    12-month expected credit losses; or

 

    Lifetime expected credit losses, if the credit risk of a financial asset at the reporting date has increased significantly since initial recognition.

The standard allows the application of a simplified approach for trade receivables, contract assets and lease receivables so that the impairment is always recognized in reference to the lifetime expected credit losses for the asset. The Group has chosen to apply this policy for the designated financial assets.

On January 1, 2018, due to the application of the new impairment model, the Group recognized a charge net of taxes to its retained earnings of ThCh$3,224,949.

 

15


  (iii) Hedge Accounting

IFRS 9 introduced a new model for hedge accounting in order to more closely align the accounting treatment with risk management activities of the entities and to establish a new principle-based approach. The new model allows entities to better reflect risk management activities in the financial statements, and allow more items to be eligible as hedged items, such as non-financial risk component, net positions, and aggregated exposures (i.e., a combination of derivative and non-derivative exposure).

The most significant changes in relation to hedging instruments compared to hedge accounting methodology in IAS 39, is the possibility to defer in other comprehensive income the time value of options, forward points in forward contracts, and foreign currency basis spread, until the hedged item impacts profit or loss.

IFRS 9 also eliminated the quantitative requirement for hedge effectiveness test contemplated in IAS 39, under which the results should be within a range of 80-125 percent. This will allow aligning hedge effectiveness with risk management by demonstrating the existence of an economic relationship between the hedging instrument and the hedged item. However, retrospective ineffectiveness should continue to be valued and recognized in results.

When initially applying IFRS 9, the Group could choose as its accounting policy to continue to apply the hedge accounting requirements of IAS 39 instead of the requirements in IFRS 9, until the time the new requirements on macro-hedging are published and adopted. The Group’s chose to apply the new requirements of IFRS 9 on the date of its adiption, that is, January 1, 2018.

As of January 1, 2018, the application of the new hedge accounting model has had no impact on the group’s consolidated financial statements.

 

    IFRS 15 – Revenue from Contracts with Customers

The IFRS 15 apply to all contracts with customers, with certain exemptions (lease contracts and insurance, financial instruments, and non-monetary exchanges), and as of January 1, 2018 superseded all revenue recognition standards:

 

    IAS 11 Construction Contracts;

 

    IAS 18 Revenue;

 

    IFRIC 13 Customer Loyalty Programs;

 

    IFRIC 15 Agreements for the Construction of Real Estate;

 

    IFRIC 18 Transfers of Assets from Customers; and

 

    SIC-31 Revenue – Barter Transactions Involving Advertising Services.

This new Standard introduced a general framework for recognition and measurement of revenue, based on the core principle that revenues are recognized for an amount that reflects the consideration to which the entity expects to be entitled in exchange for transferring promised goods or services to customers. This core principle shall be applied using a five-step approach to revenue recognition: (1) identify the contract with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contracts; and (5) recognize revenue when (or as) the entity satisfies a performance obligation.

IFRS 15 requires more detailed disclosures than the current requirements. The disclosure requirements represent a significant change as compared to current practice and increase significantly the volume of disclosures included in the Group’s financial statements.

The Group carried out an implementation project to identify and measure the potential impact of applying IFRS 15 on its consolidated financial statements. The project included the identification of all revenue streams of Enel Chile and its subsidiaries, use of our knowledge of the customary business practices, a comprehensive evaluation of each type of contract with clients and determining the methodology for recognizing revenue under current standards. The assessment was performed with a special focus on those contracts with key aspects under IFRS 15 and the specific characteristics of interest to the Group, such as: identifying contractual obligations; contracts with multiple deliverables and recognition timing; contracts with variable compensation; significant financing component; analysis of principal versus agent; existence of service guarantees; and recognition of costs of obtaining and fulfilling a contract.

 

16


The Enel Chile Group participates in the electrical energy Generation, Transmission and Distribution businesses. Based on the nature of the goods and services offered and the characteristics of its revenue streams, the Group did not identify any impacts on the consolidated financial statements of Group at the time of the initial application of IFRS 15, that is, on January 1, 2018.

 

  (1) Sales and transportation of electricity: The main source of revenue of Enel Chile is from the sale of a series of goods and services whose control is transferred over time, since the customer simultaneously receives and consumes the benefits provided by the Group. In accordance with the criteria under IFRS 15, the Group continues recognizing revenue over time, instead of at a point in time.

 

  (2) Construction contracts: Revenue from construction works in progress is recognized over time based on the stage of completion. The Group concluded under IFRS 15, that these contracts meet the criteria of performance obligations satisfied over time, since the customer controls the assets as the assets are created and enhanced. Therefore, the application of the Standard did not change the timing or the amount of revenue recognized pursuant to these construction contracts.

 

  (3) Sale of other goods and services: Correspond mainly to the sale of supplementary electrical-related goods and services whose control is transferred to the customer at a point in time. Revenue is recognized when the control of the good or service has been transferred to the customer, i.e. when the customer obtains substantially all of the benefits from the asset and the ability to direct its use. The application of the Standard did not change the timing or the amount of revenue recognized pursuant to these contracts.

The Group implemented changes in systems, controls, policies and procedures to comply with the new requirements required by IFRS 15, both accounting record and disclosure.

 

    IFRIC 22 – Foreign Currency Transactions and Advance Consideration

This Interpretation clarifies the date of the transaction for the purpose of determining the exchange rate to use in foreign currency transactions when the consideration is paid or received before recognizing related revenues, expenses or assets. For this purposes, the date of the transaction is the date on which an entity initially recognizes the non-monetary asset or non-monetary liability arising from the payment or receipt of advance consideration.

The Group has applied IFRIC 22 effective January 1, 2018 and it has not generated an impacts on the Group’s consolidated financial statements.

b) Accounting pronouncements effective from January 1, 2019 and subsequent periods:

As of the date of issue of these interim consolidated financial statements, the following accounting pronouncements had been issued by the IASB, but their application was not yet mandatory:

 

New Standards and Interpretations

       

Mandatory application for

annual periods beginning on

or after:

IFRS 16: Leases       January 1, 2019
IFRIC 23: Uncertainty over Income Tax Treatments       January 1, 2019
Conceptual Framework (revised)       January 1, 2020

 

17


    IFRS 16 - Leases

In January 2016, the IASB published IFRS 16, which establishes recognition, measurement, presentation and disclosure principles for lease agreements. IFRS 16 supersedes IAS 17, Leases, IFRIC 4, Determining whether an Arrangement contains a Lease, SIC-15, Operating Leases—Incentives, and SIC-27, Evaluating the Substance of Transactions Involving the Legal Form of a Lease.

The standard is effective for annual periods beginning on or after January 1, 2019. Early application is permitted for entities that apply IFRS 15 at or before the date of initial application of IFRS 16. The Group does not plan to adopt the Standard early.

Although IFRS 16 substantially retains the definition of a lease in IAS 17, the main change is the incorporation of the “control” concept within the new definition. In relation to the accounting treatment for a lessee and a lessor, the new Standard states the following:

 

  i) Lessee accounting: IFRS 16 requires lessees to account for all leases under a single model, similar to accounting for finance leases under IAS 17. As a result, at the date of commencement of a lease, the lessee will recognize on the statement of financial position a right-to-use asset and a lease liability for the future payments. Subsequent to initial recognition, it will recognize in the statement of profit or loss the depreciation expense of the asset separately from the interest related to the liability. The standard provides two voluntary recognition exceptions for low-value leases and short-term leases.

 

  ii) Lessor accounting: Under IFRS 16 is substantially unchanged from current accounting under IAS 17. Lessors will continue to classify leases using the same classification principles as in IAS 17 as operating and finance leases.

IFRS 16 provides a series of practical expedients for the transition, both for the definition of a lease and for retrospective application of the standard. The Group has not yet decided if it will use certain or all of the practical expedients.

The Group is currently carrying out an assessment of the potential impact of IFRS 16 on its consolidated financial statements. The quantitative effect will depend on, among others, the chosen transition method, the extent to which the Group uses the practical expedients and recognition exemptions, and any additional lease contract entered into by the Group in the future. Enel Chile expects to reveal its transition method and quantitative information before the date of adoption.

 

    IFRIC 23 – Uncertainty over Income Tax Treatments

In June 2017, the IASB issued IFRIC 23 to clarify the application of recognition and Measurement requirements in IAS 12, Income Taxes when there is uncertainty over income tax treatments. The Interpretation specifically addresses the following: whether an entity considers uncertain tax treatments separately; the assumptions an entity makes about the examination of tax treatments by taxation authorities; how an entity determines taxable profit (loss), tax bases, unused tax losses, unused tax credits and tax rates; and how an entity considers changes in facts and circumstances.

The Interpretation is effective for annual periods beginning on or after January 1, 2019. Early application is permitted.

The Group’s management is currently assessing the potential impact that IFRIC 23 will have on its consolidated financial statements on its initial application.

 

    Conceptual Framework (revised)

The IASB issued the Conceptual Framework (revised) in March 2018. It incorporates some new concepts, provides updated definitions and recognition criteria for assets and liabilities and clarifies some important concepts.

Changes to the Conceptual Framework may affect the application of IFRS when no standard applies to a particular transaction or event. The revised Conceptual Framework is effective for periods beginning on or after January 1, 2020.

 

18


Improvements and Amendments

  

 

  

Mandatory

application for annual Periods

beginning on or after:

Amendments to IFRS 9: Prepayment features with negative compensation

 

The amendments allow entities to measure prepayable financial assets with negative compensation at amortized cost or at fair value through other comprehensive income upon compliance of certain specific condition, instead of being measured at fair value through profit or loss.

      January 1, 2019

Amendments to IAS 28: Long-term interests in Associates and Joint Ventures

 

The IASB issued these amendments to clarify that an entity that applies IFRS 9 to long-term interests in an associate or joint venture that form part of the net investment in the associate or joint venture but to which the equity method is not applied.

      January 1, 2019

Annual Improvements to IFRS (Cycle 2015-2017)

 

Annual improvements correspond to a series of limited scope amendments that clarify the wording in an IFRS Standard or correct relatively minor oversights or conflicts between existing requirements of IFRS Standards: IFRS 3 “Business combination”, IFRS 11 “Joint arrangements”, IAS 12 “Income taxes” and IAS 23 “Borrowing costs”.

      January 1, 2019

Amendment to IFRS 3: Previously Held Interests in a Joint Operation.

 

This amendment clarifies the requirements for a business combination in stages, including previously held interests in the assets and liabilities of a joint operation presented at fair value carried out, when an entity obtains control of an entity that is a joint operation.

      January 1, 2019

Amendment to IFRS 11: Previously Held Interests in a Joint Operation.

 

This amendment affects joint agreements on interests previously held in a joint operation. A party that participates, but does not have joint control of a joint operation, could obtain it if the activity of the joint operation constitutes a business as defined by IFRS 3. Also clarifies the interests previously held in that joint operation will not measure again at the time of the operation.

      January 1, 2019

Amendment to IAS 12: Tax consequences of payments on financial instruments classified as equity.

 

The amendment to IAS 12, resolves the income tax on dividends generated by financial instruments classified as equity be linked more directly to past transactions or events that generated distributable profits than to distributions to shareholders. Therefore, an entity recognizes income tax on dividends in results, other comprehensive income or equity, depending on where the entity originally recognized those transactions or past events.

      January 1, 2019

Amendment to IAS 19: Modification, reduction or liquidation of a plan.

 

This amendment specifies that when a modification, reduction or liquidation of a plan occurs during the annual reporting period, the entity must: (i) determine the current cost of services for the remainder of the period subsequent to the modification, reduction or liquidation of the plan, by using the same actuarial assumptions to measure again the liability (asset) for defined benefits, net, reflecting the benefits offered under the plan and plan assets after that event; (ii) determine the net interest for the rest of the period after the modification, reduction or liquidation of the plan using the liability (asset), net for defined benefits that reflects the benefits offered under the plan and the assets of the plan after that event and the discount rate used to measure again the net liability (asset) for defined benefits.

 

This amendment to IAS 19 clarifies that an entity first determines any past service cost, or a gain or loss in the settlement, without considering the effect of the asset ceiling. This amount is recognized in results. Then, an entity determines the effect of the asset ceiling after the modification, reduction or liquidation of the plan. Any change in this effect, excluding the amounts included in the net interest, is recognized in other comprehensive income. This establishes that entities may have to recognize a past service cost or a result in the settlement that reduces a surplus that was not recognized before. Changes in the effect of the asset ceiling are not offset by these amounts.

      January 1, 2019
     

 

19


Amendment to IAS 23: Borrowing costs eligible for capitalization.

 

The amendments clarify that an entity considers as a general loan any indebtedness originally made to develop a qualified asset once all the activities necessary to complete that asset for its use or sale are complete.

      January 1, 2019
Amendment to IFRS 10 and IAS 28: Sale or Contribution of Assets      

The amendment corrects an inconsistency between IFRS 10 “Consolidated Financial Statements” and IAS 28 “Investments in Associates and Joint Ventures” relating to the accounting treatment of the sale or contributions of assets between an Investor and its Associate or Joint Venture.

 

The IASB decided to postpone the effective date of application of the amendment, until obtaining the results of its research Project on the equity method of accounting.

      Effective date deferred indefinitely.

In Management’s opinion, the application of the foregoing amendments and annual improvements is not expected to have a significant effect on the consolidated financial statements of Enel Chile and its subsidiaries.

2.3 Responsibility for the information, judgments and estimates provided

Management is responsible for the information contained in these consolidated financial statements and expressly states that all IFRS principles and standards, as issued by the IASB, have been fully implemented.

In preparing the consolidated financial statements, certain judgments and estimates made by management have been used to quantify some of the assets, liabilities, income, expenses and commitments recorded in the statements.

The most important areas were critical judgment is required are:

 

    The identification of Cash Generating Units (CGU) for impairment testing (see Note 3.e).

 

    The hierarchy of information used to measure assets and liabilities at fair value (see Note 3.h)

 

    The functional currency determinated by the Group.

The estimates refer basically to:

 

    The valuations performed to determine the existence of impairment losses among tangible and intangible assets and goodwill (see Note 3.e).

 

    The assumptions used to calculate the actuarial liabilities and obligations to employees, such as discount rates, mortality tables, salary raises, etc. (see Notes 3.l.1 and 23).

 

    The useful life of property, plant and equipment, and intangible assets (see Notes 3.a and 3.d).

 

    The assumptions used to calculate the fair value of financial instruments (see Notes 3.h and 20).

 

    Energy supplied to customers whose meter readings are pending.

 

    Certain assumptions inherent in the electricity system affecting transactions with other companies, such as production, customer billings, energy consumption, etc. that allow for estimating electricity system settlements that must occur on the corresponding final settlement dates, but that are pending as of the date of issuance of the consolidated financial statements and could affect the balances of assets, liabilities, income and expenses recorded in the statements (see Appendix 6.2).

 

    The probability that uncertain or contingent liabilities will be incurred and their related amounts (see Note 3.I ).

 

    Future disbursements for the closure of facilities and restoration of land, as well as the discount rates to be used (see Note 3.a).

 

    The tax results of the various subsidiaries of the Group that will be reported to the respective tax authorities in the future, and that have served as the basis for recording different balances related to income taxes in these consolidated financial statements (see Note 3.o).

 

    The fair values of assets acquired and liabilities assumed, and any pre-existing interest in an entity acquired in a business combination.

Although these judgments and estimates have been based on the best information available on the issuance date of these consolidated financial statements, future events may occur that would require a change (increase or decrease) to these estimates in subsequent periods. This change would be made prospectively, recognizing the effects in the corresponding future consolidated financial statements.

 

20


2.4 Subsidiaries

Subsidiaries are defined as those entities controlled either, directly or indirectly, by the Company. Control is exercised if, and only if, the following conditions are met: The Company has i) power over the subsidiary, ii) exposure or rights to variable returns from these entities and iii) the ability to use its power to influence the amount of these returns.

The Company has power over its subsidiaries when it holds the majority of the substantive voting rights or, should that not be the case, when it has rights granting the practical ability to direct the entities’ relevant activities, that is, the activities that significantly affect the subsidiary’s results.

The Company will reassess whether or not it controls a subsidiary if the facts and circumstances indicate that there are changes to one or more of the three elements of control listed above.

Subsidiaries are consolidated as described in note 2.7.

Appendix 1. “Enel Chile Group Subsidiaries” to these consolidated financial statements describes the relationship of the Company with each of its subsidiaries.

2.4.1 Unconsolidated companies with an ownership interest of more than 50%

Although the Group holds more than a 50% ownership interest in Centrales Hidroeléctricas de Aysén S.A. (hereinafter “Hidroaysén”), it is considered a “joint venture” because due to the contracts or agreements established between the shareholders, the Group exercises joint control of the investee.

As of March 31, 2018, the investment that the Group has in Hidroaysén has been classified as non-current assets held for sale (see notes 3.j, 5 and 12).

2.5 Investment in associates

Associates are those entities in which the Group, either directly or indirectly, exercises significant influence.

Significant influence is the power to participate in the financial and operational policy decisions of the associate but is not control or joint control over those policies. In assessing significant influence, the Group takes into account the existence and effect of potential exercisable voting rights or convertible at the end of each reporting period, including potential voting rights held by the Company or by another Group entity. In general, significant influence is presumed to be those cases in which the Group has an ownership interest of more than 20%.

Associates are incorporated to the consolidated financial statements using the equity method, as described in Note 3.i.

Appendix 3. “Associates and Joint Ventures” to these consolidated financial statements describes the relationship of the Company and each of these companies.

2.6 Investment in joint arrangements

Joint arrangements are defined as those entities in which the Group exercises control under an agreement with other shareholders and jointly with them, in other words, when decisions on the entities’ relevant activities require the unanimous consent of the parties sharing control.

Depending on the rights and obligations of the parties, joint arrangements are classified as:

 

    Joint ventures: an agreement whereby the parties exercising joint control have rights to the entity’s net assets. Joint ventures are incorporated to the consolidated financial statements using the equity method, as described in note 3.i.

 

    Joint operation: an agreement whereby the parties exercising joint control have rights to the assets and obligations with respect to the liabilities relating to the arrangement. Joint operations are incorporated to the consolidated financial statements recognizing the interest in the assets and liabilities held in the joint operation.

In determining the type of joint arrangement in which it is involved, the management of the Group assesses its rights and obligations arising from the arrangement by considering the structure and legal form of the arrangement, the terms agreed by the parties in the contractual arrangement and, when relevant, other facts and circumstances. If facts and circumstances change, the Group reassesses whether the type of joint arrangement in which it is involved has changed.

Currently, the Company is not involved in any joint arrangement that qualifies as a joint operation.

 

21


Appendix 3. “Associates and Joint Ventures” to these consolidated financial statements describes the relationship of the Company and each of these companies.

2.7 Basis of consolidation and business combinations

The subsidiaries are consolidated and all their assets, liabilities, income, expenses, and cash flows are included in the consolidated financial statements once the adjustments and eliminations from intragroup transactions have been made.

The comprehensive income of subsidiaries is included in the consolidated statement of comprehensive income from the date when the parent company obtains control of the subsidiary and until the date on which it loses control of the subsidiary.

The operations of the parent company and its subsidiaries have been consolidated under the following basic principles:

 

  1. At the date the parent obtains control, the subsidiary’s assets acquired and its liabilities assumed are recorded at fair value, except for certain assets and liabilities that are recorded using valuation principles established in other IFRS standards. If the fair value of the consideration transferred plus the fair value of any non-controlling interests exceeds the fair value of the net assets acquired, this difference is recorded as goodwill. In the case of a bargain purchase, the resulting gain is recognized in profit or loss for the period after reassessing whether all of the assets acquired and the liabilities assumed have been properly identified and following a review of the procedures used to measure the fair value of these amounts.

For each business combination, the Group chooses whether to measure the non-controlling interests in the acquiree at fair value or at the proportional share of the net identifiable assets acquired.

If the fair value of all assets acquired and liabilities assumed at the acquisition date has not been completed, the Group reports the provisional values accounted for in the business combination. During the measurement period, which shall not exceed one year from the acquisition date, the provisional values recognized will be adjusted retrospectively as if the accounting for the business combination had been completed at the acquisition date, and also additional assets or liabilities will be recognized to reflect new information obtained on events and circumstances that existed on the acquisition date, but which were unknown to the management at that time. Comparative information for prior periods presented in the financial statements is revised as needed, including making any change in depreciation, amortization or other income effects recognized in completing the initial accounting.

For business combinations achieved in stages, the fair value of the equity interest previously held in the acquired company’s equity is measured on the date of acquisition and any gain or loss is recognized in the results for that period.

 

  2. Non-controlling interests in equity and in the comprehensive income of the consolidated subsidiaries are presented, respectively, under the line items “Total Equity: Non-controlling interests” in the consolidated statement of financial position and “Net Income attributable to non-controlling interests” and “Comprehensive income attributable to non-controlling interests” in the consolidated statement of comprehensive income.

 

  3. The financial statements of entities with functional currencies other than the Chilean peso are translated as follows:

 

  a. For assets and liabilities, the prevailing exchange rate on the closing date of the financial statements is used.

 

  b. For items in the comprehensive income statement, the average exchange rate for the period is used (unless this average is not a reasonable approximation of the cumulative effect of the exchange rates in effect on the dates of the transactions, in which case the exchange rate in effect on the date of each transaction is used).

 

  c. Equity remains at the historical exchange rate from the date of acquisition or contribution, and retained earnings at the average exchange rate at the date of origination.

 

  d. Exchange differences arising in translation of financial statements are recognized in the item “Foreign currency translation gains (losses)” in Other comprehensive income (see Note 24.3).

 

  4. Balances and transactions between consolidated entities were fully eliminated in the consolidation process.

 

  5. Changes in interests in subsidiaries that do not result in obtaining or losing control are recognized as equity transactions, and the carrying amount of the controlling and non-controlling interests is adjusted to reflect the change in relative interest in the subsidiary. Any difference that may exist, between the value for which a non-controlling interest is adjusted and the fair value of a compensation paid or received, is recognized directly in Equity attributable to the shareholders of Enel Chile.

 

  6. Business combinations under common control are recorded using, as a reference, the “pooling of interest” method. Under this method, the assets and liabilities involved in the transaction remain reflected at the same carrying amount at which they were recorded in the ultimate controlling company, although subsequent accounting adjustments may need to be made to align the accounting policies of the companies involved.

Any difference between the assets and liabilities contributed to the consolidation and the compensation given is recorded directly in Net equity as a debit or credit to Other reserves. The Group does not apply retrospective accounting recognition of business combinations under common control.

 

22


  3. ACCOUNTING POLICIES APPLIED.

The main accounting policies used in preparing the accompanying consolidated financial statements are the following:

 

  a) Property, plant and equipment

Property, plant and equipment are measured at acquisition cost, net of accumulated depreciation and any impairment losses they may have experienced. In addition to the price paid to acquire each item, the cost also includes, where applicable, the following concepts:

 

    Financing expenses accrued during the construction period that are directly attributable to the acquisition, construction, or production of qualified assets, which require a substantial period of time before being ready for use such as, for example, electricity generation or distribution facilities. The Group defines “substantial period” as one that exceeds twelve months. The interest rate used is that of the specific financing or, if none exists, the weighted average financing rate of the company carrying out the investment. (see Note 15.b.1).

 

    Employee expenses directly related to construction in progress. (see Note 15.b.2).

 

    Future disbursements that the Group will have to incur to close its facilities are added to the value of the asset at fair value, recognizing the corresponding provision for dismantling or restoration. The Group reviews its estimate of these future disbursements on an annual basis, increasing or decreasing the value of the asset based on the results of this estimate (see Note 22).

Items for construction work in progress are transferred to operating assets once the testing period has been completed and they are available for use, at which time depreciation begins.

Expansion, modernization or improvement costs that represent an increase in productivity, capacity or efficiency, or a longer useful life are capitalized as increasing the cost of the corresponding assets.

The replacement or overhaul of entire components that increase the asset’s useful life or economic capacity are recorded as an increase in cost for the respective assets, derecognizing the replaced or overhauled components.

Expenditures for periodic maintenance, conservation and repair are recognized directly as an expense for the year in which they are incurred.

Property, plant and equipment, net of its residual value, is depreciated by distributing the cost of the different items that comprise it on a straight-line basis over its estimated useful life, which is the period during which the Group expects to use the assets. Useful life estimates and residual values are reviewed on an annual basis and if appropriate adjusted prospectively.

The following table sets forth the main categories of property, plant and equipment with their respective estimated useful lives:

 

Categories of Property, plant and equipment

   Years of
estimated

useful lives

Buildings

   10 – 60

Plant and equipment

   6 – 65

IT equipment

   3 – 15

Fixtures and fittings

   2 – 35

Motor vehicles

   5 – 10

Additionally, the following table sets forth more details on the useful lives of plant and equipment items:

 

     Years of estimated
useful lives

Generating facilities:

  

Hydroelectric plants

  

Civil engineering works

   10 – 65

Electromechanical equipment

   10 – 45

Fuel oil/coal-fired power plants

   20 – 40

Combined cycle power plants

   10 – 25

Renewable energy power plants

   20

Transmission and distribution facilities:

  

High-voltage network

   10 – 60

Low- and medium-voltage network

   10 – 50

Measuring and remote control equipment

   10 – 50

Primary substations

   6 – 25

Natural gas transport facilities

  

Pipelines

   20

 

23


Land is not depreciated since it has an indefinite useful life.

Gains or losses that arise from the sale or disposal of items of Property, plant and equipment are recognized as “Other gains (losses)” in the comprehensive income statement and are calculated by deducting the net carrying amount of the asset and any sales expenses from the amount received in the sale.

 

  b) Investment property

Investment property includes land and buildings held for earning rentals and/or for capital appreciation.

Investment property is measured at acquisition cost less any accumulated depreciation and impairment losses that have been incurred. Investment property, excluding land, is depreciated on a straight-line basis over the useful lives of the related assets.

An investment property is derecognized upon disposal or when no future economic benefits are expected from its use or disposal.

Gains or losses on recognition of the investment property is calculated as the difference between the net disposal proceeds and the carrying amount of the asset.

The breakdown of the fair value of investment property is detailed in Note 16.

 

  c) Goodwill

Goodwill arising from business combinations, and reflected upon consolidation, represents the excess value of the consideration paid plus the amount of any non-controlling interests over the Group’s share of the net value of the assets acquired and liabilities assumed, measured at fair value at the acquisition date. If the accounting for a business combination is completed within the following year after the acquisition date, and so is the goodwill determination, the entity recognizes the corresponding adjustments to the provisional amounts as if the accounting for the business combination had been completed at the acquisition date. During the measurement period of the business combination, the goodwill can be adjusted as a result of changes in the recognized provisional amounts of the assets acquired and liabilities assumed (see note 2.7.1).

Goodwill arising from acquisition of companies with functional currencies other than the Chilean peso is measured in the functional currency of the acquired company and translated to Chilean pesos using the exchange rate effective as of the date of the statement of financial position.

Goodwill is not amortized; instead, at the end of each reporting period or when there are indicators that an impairment might have occurred, the Group estimates whether any impairment loss has reduced its recoverable amount to an amount less than the carrying amount and, if so, an impairment loss is immediately recognized in profit or loss (see Note 3.e).

 

  d) Intangible assets other than goodwill

Intangible assets are initially recognized at their acquisition cost or production cost, and are subsequently measured at their cost, net of their accumulated amortization and impairment losses they may have experienced.

Intangible assets are amortized on a straight-line basis during their useful lives, starting from the date when they are ready for use, except for those with an indefinite useful life, which are not amortized. As of March 31, 2018 and December 31, 2017, there are no significant intangible assets with an indefinite useful life.

An intangible asset is derecognized on disposal, or when no future economic benefits are expected from use or disposal.

Gains or losses arising from derecognition of an intangible asset, measured as the difference between the net disposal proceeds and the carrying amount of the asset are recognized in profit or loss when the asset is derecognized.

The criteria for recognizing these assets’ impairment losses and, if applicable, recovery of impairment losses recorded in previous periods are explained in Note 3.e below.

d.1) Research and development expenses

The Group recognizes the costs incurred in a project’s development phase as intangible assets in the statement of financial position as long as the project’s technical feasibility and future economic benefits have been demonstrated.

Research costs are recorded as an expense in the consolidated statement of comprehensive income in the period in which they are incurred.

 

24


d.2) Other intangible assets

Other intangible assets correspond to computer software, water rights, and easements. They are initially recognized at acquisition or production cost and are subsequently measured at cost less accumulated amortization and impairment losses, if any.

Computer software is amortized (on average) over four years. Certain easements and water rights have indefinite useful lives and, therefore, are not amortized.

 

  e) Impairment of non-financial assets

During the year, and principally at the end of each reporting period, the Group evaluates whether there is any indication that an asset has been impaired. If any such indication exist the Group estimates the recoverable amount of that asset to determine the amount of the impairment loss. In the case of identifiable assets that do not generate cash flows independently, the Group estimates the recoverable amount of the Cash Generating Unit (CGU) to which the asset belongs, which is understood to be the smallest identifiable group of assets that generates independent cash inflows.

Notwithstanding the preceding paragraph, in the case of CGU’s to which goodwill or intangible assets with indefinite useful lives have been allocated, a recoverability analysis is performed routinely at each period end.

Recoverable amount is the higher of fair value less costs of disposal and value in use, which is defined as the present value of the estimated future cash flows. In order to calculate the recoverable amount of Property, plant, and equipment, as well as of goodwill, and intangible assets, the Group uses value in use criteria in practically all cases.

To estimate value in use, the Group prepares future pre-tax cash flow projections based on the most recent budgets available. These budgets incorporate management’s best estimates of a CGU’s revenue and costs using sector projections, past experience and future expectations.

In general, these projections cover the next five years, estimating cash flows for subsequent years by applying reasonable growth rates which, in no case, are increasing rates nor exceed the average long-term growth rates for the particular sector and country in which the Group operates. As of December 31, 2017, the growth rate used to extrapolate the projections was 3.1%.

Future cash flows are discounted to calculate their present value at a pre-tax rate that covers the cost of capital for the business activity and the geographic area in which it is being carried out. The time value of money and risk premiums generally used among analysts for the business activity and the geographic zone are taken into account to calculate the pre-tax rate.

The minimum and maximum pre-tax discount rates applied in the period ended December 31, 2017 expressed in nominal terms were 7.5% and 10.7%, respectively.

If the recoverable amount of the CGU is estimated to be less than the net carrying amount of the asset, the corresponding impairment loss is recognized for the difference, and charged to “Reversal of impairment loss (impairment loss)” recognized in profit or loss in the consolidated statement of comprehensive income. The impairment is first allocated to reduce the carrying amount of any goodwill allocated to the CGU, and then to the other assets of the unit pro rata on the basis of the carrying amount of each asset in the unit. The carrying amount of an asset is not reduced below the highest of fair value less costs of disposal, its value in use; or zero.

Impairment losses recognized for an asset in prior periods are reversed when there are indications that the impairment loss no longer exists or may have decreased, thus increasing the asset’s carrying amount with a credit to earnings. The increase in the asset’s carrying amount shall not exceed that carrying amount that would have been determined had no impairment loss been recognized for the asset. Goodwill impairment losses are not reversed in subsequent periods.

 

  f) Leases

In order to determine whether an arrangement is, or contains, a lease, the Group assesses the economic substance of the agreement, in order to determine whether fulfillment of the arrangement depends on the use of a specific asset and whether the agreement conveys the right to use an asset. If both conditions are met, at the inception of the arrangement the Group separates the payments and other considerations relating to the lease, at their fair values, from those corresponding to other components of the agreement.

Leases that substantially transfer all the risks and rewards of ownership to the Group are classified as finance leases. All others leases are classified as operating leases.

Finance leases in which the Group acts as a lessee are recognized at the inception of the arrangement. At that time, the Group records an asset based on the nature of the lease and a liability for the same amount, equal to the fair value of the leased asset or the present value of the minimum lease payments, if the latter is lower. Subsequently, the minimum lease payments are apportioned between finance expenses and reduction of the lease obligation. Finance expenses are recognized immediately in the income statement and allocated over the lease term, so as to achieve a constant interest rate on the remaining balance of the liability. Leased assets are depreciated on the same terms as other similar depreciable assets, as long as there is reasonable certainty that the lessee will acquire ownership of the asset at the end of the lease. If no such certainty exists, the leased assets are depreciated over the shorter of the useful lives of the assets and their lease term.

 

25


In the case of operating leases, payments are recognized as an expense in the case of the lessee and as income in the case of the lessor, both on a straight-line basis, over the term of the lease unless another type of systematic basis of distribution is deemed more representative.

 

  g) Financial instruments

Financial instruments are contracts that give rise to both a financial asset in one entity and a financial liability or equity instrument in another entity.

g.1) Financial assets other than derivatives

The Group classifies its financial assets other than derivatives, whether permanent or temporary, except for investments accounted for using equity method (see Notes 3.i and 12) and those held for sale, into three categories:

 

  i. Amortized cost: Financial assets that meet the following conditions are included in the category; (i) the business model that supports it aims to hold financial assets for the contractual cash flows an, in turn, (ii) the contractual conditions of financial assets give rise on specific dates only to cash flows composed of payments of principal and interest (SPPI criteria).

Financial assets complying with the conditions established in IFRS 9 to value at amortized cost are trade receivables, loans and cash equivalents. These assets are record at amortized cost, which is the initial fair value, less principal repayments made, plus accrued and uncollected interest, calculated using the effective interest method.

The effective interest method is used to calculate the amortized cost of a financial asset or liability (or group of financial assets or financial liabilities) and of allocating finance income or cost over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash flows to be received or paid over the expected life of the financial instrument or, when appropriate, a shorter period to the net carrying amount of the financial asset or financial liability.

 

  ii. Financial assets recorded at fair value with changes in other comprehensive income: Financial assets that meet the following conditions are included in the category (i) they are classified within a business model whose objective is to maintain the financial assets both, to collect the contractual cash flows and selling the financial asset, as well as (ii) the contractual conditions meet the SPPI criteria.

These investments are recognized in the consolidated statement of financial position at their fair value when it is possible to determine it reliably. In the case of holdings in companies not listed or that have very little liquidity, it is usually not possible to determine fair value reliably, so when this circumstance occurs, they are valued at acquisition cost or for a lower amount if there is evidence of its deterioration.

In the event that the fair value is lower than the acquisition cost, the difference is recorded directly in losses of the period if there is objective evidence that the asset has suffered an impairment that can not be considered temporary.

 

  iii. Financial assets recorded at fair value through profit or loss: This category includes the trading portfolio, those financial assets that have been designated as such at the time of initial recognition, managed, and evaluated according to the fair value criteria, and financial assets that do not meet the conditions to be classified in the two previous categories.

At fair value, they are valued in the consolidated statement of financial position and changes in their value, are recorded directly in results at the time they occur.

Purchases and sales of financial assets are accounted for using their trade date.

g.2) Cash and cash equivalents

This item within the consolidated statement of financial position includes cash and bank balances, time deposits, and other highly liquid investments (with original maturity of less than or equal to 90 days) that are readily convertible to cash and are subject to insignificant risk of changes in value.

 

26


g.3) Impairment of financial assets

Following the requirements of IFRS 9, the Group applies an impairment model based on expected credit losses. This model applies to financial assets measured at amortized cost or measured at fair value with changes in other comprehensive income, except for investments in equity instruments.

Impairment provisions are measured based on:

 

    The credit losses expected in the next 12 months, or

 

    The credit losses expected during the life of the asset, if on the date of presentation of the financial statements there was a significant increase in the credit risk of a financial instrument, since the initial recognition.

The Group applies a simple approach for commercial accounts receivable, contractual assets or accounts receivable for leases so that the impairment is recorded always in reference to the expected losses during the entire life of the asset.

g.4) Financial liabilities other than derivatives

Financial liabilities are recognized based on cash received, net of any costs incurred in the transaction. In subsequent periods, these obligations are measured at their amortized cost using the effective interest rate method (see Note 3.g.1).

In the particular case that a liability is the hedged item in a fair value hedge, as an exception, such liability is measured at its fair value for the portion of the hedged risk.

In order to calculate the fair value of debt, both when it is recorded in the statement of financial position and for fair value disclosure purposes as shown in Note 20, debt has been divided into fixed interest rate debt (hereinafter “fixed-rate debt”) and variable interest rate debt (hereinafter “floating-rate debt”). Fixed-rate debt is that on which fixed-interest coupons established at the beginning of the transaction are paid explicitly or implicitly over its term. Floating-rate debt is that debt issued at a variable interest rate, i.e., each coupon is established at the beginning of each period based on the reference interest rate. All debt has been measured by discounting expected future cash flows with a market interest rate curve based on the payment currency.

g.5) Derivative financial instruments and hedge accounting

Derivatives held by the Group are transactions entered into to hedge interest and/or exchange rate risk, intended to eliminate or significantly reduce these risks in the underlying transactions being hedged.

Derivatives are recorded at fair value at the end of each reporting period as follows: if their fair value is positive, they are recorded within “Other financial assets”; and if their fair value is negative, they are recorded within “Other financial liabilities”. For derivatives on commodities, the positive fair value is recorded in “Trade and other receivables”, and negative fair values are recorded in “Trade and other liabilities”.

Changes in fair value are recorded directly in profit or loss, except when the derivative has been designated for hedge accounting purposes as a hedge instrument (in a cash flow hedge) and all of the conditions for applying hedge accounting, in this case, changes are recognized as follows:

 

    Fair value hedges: The underlying portion for which the risk is being hedged (hedged risk) and the hedge instrument are measured at fair value, and any changes in value of both items are recognized in the statement of comprehensive income by offsetting the effects in the same comprehensive income statement account.

 

    Cash flow hedges: Changes in fair value of the effective portion of the hedged item and hedge instrument are recognized in other comprehensive income an accumulated in an equity reserve known as “Reserve for cash flow hedges”. The cumulative gain or loss in this reserve is reclassified to the statement of comprehensive income to the extent that the hedged item impacts the statement of comprehensive income offsetting the effect in the same comprehensive income statement account. Gains or losses from the ineffective portion of the hedging relationship are recorded directly in the statement of comprehensive income.

 

27


When a hedging instrument expires, is sold or fails to meet the criteria to recognize through the accounting treatment of hedges, the gains or losses accumulated in equity remain as of the date remain in equity and is recognized in income when the projected transaction affects the income statement. When expected that a projected transaction no longer occurs, the cumulative gain or loss in equity is immediately transferred to the income statement.

As a general rule, long-term commodity purchases or sales agreements are recognized in the statement of financial position at their fair value at the end of each reporting period, recognizing any differences in value directly in profit or loss, except for, when all of the following conditions are met:

 

    The sole purpose of the agreement is for the Group’s own use, which is understood as: (i) in the case of fuel purchase agreements its used to generate electricity; (ii) in the case of electrical energy purchased for sale, its sale to the end-customers; and, (iii) in the case of electricity sales its sale to the end-customers.

 

    The Group’s future projections evidence the existence of these agreements for its own use.

 

    Past experience with agreements evidence that they have been utilized for the Group’s own use, except in certain isolated cases when for exceptional reasons or reasons associated with logistical issues have been used beyond the control and projection of the Group.

 

    The agreement does not stipulate settlement by differences and the parties have not made it a practice to settle similar contracts with differences in the past.

The long-term commodity purchase or sale agreements maintained by the Group, which are mainly for electricity, fuel, and other supplies, meet the conditions described above. Thus, the purpose of fuel purchase agreements is to use them to generate electricity, electricity purchase contracts are used to sell to end-customers, and electricity sale contracts are used to sell the Group’s own products.

The Group also evaluates the existence of derivatives embedded in contracts or financial instruments to determine if their characteristics and risk are closely related to the host contract, provided that when taken as a whole they are not being accounted for at fair value. If they are not closely related, they are recorded separately and changes in value are accounted for directly in profit or loss.

g.6) Derecognition of financial assets and liabilities

Financial assets are derecognized when:

 

    The contractual rights to receive cash flows from the financial asset expire or have been transferred or, if the contractual rights are retained, the Group has assumed a contractual obligation to pay these cash flows to one or more recipients.

 

    The Group has substantially transferred all the risks and rewards of ownership of the financial asset, or, if it has neither transferred nor retained substantially all the risks and rewards, when it does not retain control of the financial asset.

Transactions in which the Group retains substantially all the inherent risks and rewards of ownership of the transferred asset, it continues recognizing the transferred asset in its entirety and recognizes a financial liability for the consideration received. Transactions costs are recognized in profit and loss by using the effective interest method (see Note 3.g.1).

Financial liabilities are derecognized when they are extinguished, that is, when the obligation arising from the liability has been paid or cancelled, or has expired.

g.7) Offsetting financial assets and liabilities.

The Group offsets financial assets and liabilities and the net amount is presented in the statement of financial position when, and only when:

 

    There is a legally enforceable right to set off the recognized amounts; and

 

    There is an intention to settle on a net basis, or to realize the asset and settle the liability simultaneously.

These rights can only be legally enforceable within the normal course of business, or in case of default, insolvency or bankruptcy, of one or all of the counterparts.

g.8) Financial guarantee contracts

Financial guarantee contracts, such as guarantees given by the Group to third parties, are initially recognized at fair value, adjusting the transaction costs that are directly attributable to the issuance of the guarantee.

Subsequently to initial recognition, financial guarantee contracts are measured at the higher of:

 

    The amount determined under accounting policy describe in Note 3.l; and

 

28


    The amount initially recognized less, when appropriate, any accumulated amortization,

 

    Registered in accordance with the revenue recognition policy (see Note 3.p).

 

  h) Measurement of fair value

The fair value of an asset or liability is defined as the price that would be received from the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

Fair value measurement assumes that the transaction to sell an asset or transfer a liability occurs in the principal market, namely, the market with the greatest volume and level of activity for that asset or liability. In the absence of a principal market, it is assumed that the transaction is carried out in the most advantageous market available to the entity, namely, the market that maximizes the amount that would be received to sell the asset or minimizes the amount that would be paid to transfer the liability.

In estimating fair value, the Group uses valuation techniques that are appropriate for the circumstances and for which there are sufficient data to conduct the measurement. The Group maximizes the use of relevant observable data and minimizes the use of unobservable data.

Considering the hierarchy of the data used in these valuation techniques, the assets and liabilities measured at fair value can be classified into the following levels:

 

Level 1:   Quoted prices (unadjusted) in active markets for identical assets or liabilities;
Level 2:   Inputs other than quoted prices included within Level 1 that are observable for the assets or liabilities, either directly (i.e., as prices) or indirectly (i.e. derived from prices). The methods and assumptions used to determine the fair values at Level 2 by type of financial asset or financial liability take into consideration estimated future cash flows discounted at zero coupon interest rate curves for each currency. All the valuations described are carried out using external tools, such as “Bloomberg”.
Level 3:   Inputs for assets or liabilities that are not based on observable market data (unobservable inputs).

The Group takes into account the characteristics of the asset or liability when measuring fair value, in particular:

 

    For non-financial assets, fair value measurement takes into account the ability of a market participant to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use;

 

    For liabilities and equity instruments, the fair value measurement assumes that the liability would not be settled and an equity instrument would not be cancelled or otherwise extinguished on the measurement date. The fair value of the liability reflects the effect of non-performance risk, namely, the risk that an entity will not fulfill the obligation, which includes, but is not limited to, the Group’s own credit risk;

 

    For derivatives not quoted in an organized market, the Group measures fair value by using the discounted cash flow method and generally accepted options valuation models, based on current and future market conditions as of year-end. This methodology also adjusts the value based on the Company’s own credit risk (Debt Valuation Adjustment, DVA), and the counterparty risk (Credit Valuation Adjustment, CVA). These CVA and DVA adjustments are measured on the basis of the potential future exposure of the instrument (creditor or borrower position) and the risk profile of both the counterparties and the Group itself.

 

    In the case of financial assets and financial liabilities with offsetting positions in market risks or counterparty credit risks, it is permitted to measure the fair value on a net basis. However, this must be consistent with the manner in which market participants would price the net risk exposure at the measurement date.

Financial assets and liabilities measured at fair value are disclosed in Note 20.3.

 

  i) Investments accounted for using the equity method

The Group’s interests in joint ventures and associates are recognized using the equity method.

Under the equity method, an investment in an associate or joint venture is initially recognized at cost. As of the acquisition date, the investment is recognized in the statement of financial position based on the share of its equity that the Group’s interest represents in its capital, adjusted for, if appropriate, the effect of transactions with Group’s entities, plus any goodwill generated in acquiring the entity. If the resulting amount is negative, zero is recorded for that investment in the statement of financial position, unless the Group has a present obligation (either legal or constructive) to support the investee’s negative equity situation, in which case a provision is recognized.

 

29


Goodwill from associates or joint ventures is included in the carrying amount of the investment. It is not amortized but is subject to impairment testing as part of the overall investment carrying amount when impairment indicators exist.

Dividends received from these investments are deducted from the carrying amount of the investment, and any profit or loss obtained from them to which the Group is entitled based on its ownership interest is recognized under “Share of profit (loss) of associates accounted for using equity method”.

Appendix 3. “Associates and Joint Ventures” to these consolidated financial statements describes the relationship of the Company and each of these companies.

 

  j) Non-current assets (or disposal group of assets) held for sale or held for distribution to owners and discontinued operations.

Non-current assets, including property, plant and equipment; intangible assets; investments accounted for using the equity method, joint ventures, and disposal groups (a group of assets to be disposed of and the liabilities directly associated with those assets), are classified as:

 

    Held for sale, if their carrying amount will be recovered principally through a sale transaction rather than through continuing use;

 

    Held for distribution to owners, when the Company is committed to distribute the asset (or disposal group) to the owners.

For the above classification, the assets must be available for immediate sale or distribution in their present condition and its sale or distribution is highly probable. For this transaction to be considered highly probable, management must be committed to the sale or distribution and actions to complete the transaction must have been initiated and should be expected to be completed within one year from the date of classification.

Actions required to complete the sale or distribution plan should indicate that it is unlikely that significant changes to the plan will be made or that the plan will be withdrawn. The probability of shareholders’ approval (if required in the jurisdiction) should be considered as part of the assessment of whether the sale or distribution is highly probable.

Non-current assets or disposal groups held-for-sale or held for distribution to owners are measured at the lower of their carrying amount and fair value less costs to sell or costs to distribute, as appropriate.

Depreciation and amortization on these assets cease when they meet the criteria to be classified as non-current assets held for sale or held for distribution to owners.

Assets that are no longer classified as held for sale or held for distribution to owners, or are no longer part of a disposal group, are measured at the lower of their carrying amounts before being classified as held for sale or held for distribution less any depreciations, amortizations or revaluations that would have been recognized if they had not been classified as held for sale or held for distribution to owners and their recoverable amount at the date of subsequent decision where would be reclassified as non-current assets.

Non-current assets held for sale and the components of the disposal groups classified as held for sale or held for distribution to owners are presented in the consolidated statement of financial position as a single line item within assets called “Non-current assets or disposal groups held for sale or for distribution to owners”, and the respective liabilities are presented as a single line item within liabilities called “Liabilities included in disposal groups held for sale or for distribution to owners”.

The Group classifies as discontinued operations those components of the Group that either have been disposed of, or are classified as held for sale, and:

 

  (i) represents a separate major lines of business or geographical area of operations;

 

  (ii) is a part of a single coordinated plan to dispose a separate major line of business or geographical area of operations; or

 

  (iii) is a subsidiary acquired exclusively with a view to resale.

The components of profit or loss after taxes from discontinued operations and the post-tax gain or loss recognized on the measurement to fair value less costs to sell or on the disposal of the assets or groups constituting the discontinued operation are presented as a single line item in the consolidated comprehensive income statement as “Income after tax from discontinued operations”.

 

  k) Inventories

Inventories are measured at their weighted average acquisition cost or the net realizable value, whichever is lower.

 

30


The net realizable value is the estimated selling price in the ordinary course of business less the estimated costs necessary to make the sale.

 

  l) Provisions

Provisions are recognized when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation.

The amount recognized as a provision is the best estimate of the consideration required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation. When a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material). The unwinding of the discount is recognized as finance cost. Incremental legal cost expected to be incurred in resolving a legal claim is included in measuring of the provision.

Provisions are reviewed at the end of each reporting period and adjusted to reflect the current best estimate. If it is no longer probable that an outflow of resources embodying economic benefits will be required to settle the obligation, the provision is reversed.

A contingent liability does not result in the recognition of a provision. Legal costs expected to be incurred in defending a legal claim are expensed as they are incurred. Significant contingent liabilities are disclosed unless the likelihood of an outflow of resources embodying economic benefits is remote.

l.1) Provisions for post-employment benefits and similar obligations

Some of the Group’s subsidiaries have pension and similar obligations to their employees. Such obligations, which combine defined benefits and defined contributions, are basically formalized through pension plans, except for certain non-monetary benefits, mainly electricity supply commitments, which, due to their nature, have not been externalized and are covered by the related in-house provisions.

For defined benefit plans, the cost of providing benefits is determined using the Projected Unit Credit Method, with actuarial valuations being carried out at the end of each reporting period. Past service costs relating to changes in benefits are recognized immediately.

The defined benefit plan obligations in the statement of financial position represent the present value of the accrued obligations, adjusted, once the fair value of the different plans’ assets has been deducted, if any.

For each of the defined benefit plans, any deficit between the actuarial liability and the plan assets (if any) is recognized under line item “Provisions for employee benefits” within current and non-current liabilities in the statement of financial position.

Actuarial gains and losses arising in measurement of both the plan liabilities and the plan assets (if any, and excluding interest) are recognized directly in other comprehensive income.

Contributions to defined contribution benefit plans are recognized as an expense in the statement of comprehensive income when the employees have rendered their services.

 

  m) Translation of foreign currency balances

Transactions carried out by each entity in a currency other than its functional currency are recognized using the exchange rates prevailing as of the date of the transactions. During the year, any differences that arise between the prevailing exchange rate at the date of the transaction and the exchange rate as of the date of collection or payment are recognized as “Foreign currency exchange differences” in the consolidated statement of comprehensive income.

Likewise, at the end of each reporting period, receivable or payable balances denominated in a currency other than each entity’s functional currency are translated using the closing exchange rate. Any differences are recorded as “Foreign currency exchange differences” in the consolidated statement of comprehensive income.

The Group has established a policy to hedge the portion of revenue from its consolidated entities that is directly linked to variations in the U.S. dollar, through obtaining financing in such currency. Exchange differences related to this debt, which is regarded as the hedging instrument in cash flow hedge transactions, are recognized, net of taxes, in other comprehensive income and are accumulated in an equity reserve and reclassified to profit or loss when the hedged cash flows affect profit or loss. This term has been estimated at ten years.

 

  n) Current/non-current classification

In these consolidated statements of financial position, assets and liabilities expected to be recovered or settled within twelve months are presented as current items, except for post-employment and other similar obligations. Those assets and liabilities expected to be recovered or settled in more than twelve months are presented as non-current items. Deferred income tax assets and liabilities are classified as non-current.

 

31


When the Group have any obligations that mature in less than twelve months but can be refinanced over the long term at the Group’s discretion, through unconditionally available credit agreements with long-term maturities, such obligations are classified as non-current liabilities.

 

  o) Income taxes

Income tax expense for the period is determined as the sum of current taxes from the Group’s different entities and results from applying the tax rate to the taxable income for the period, after permitted deductions have been made, plus any changes in deferred tax assets and liabilities and tax credits, both for tax losses and deductions. Differences between the carrying amount and tax basis of assets and liabilities generate deferred tax assets and liabilities, which are calculated using the tax rates expected to apply when the assets and liabilities are realized or settled, based on tax rates that have been enacted or substantively enacted by the end of the reporting period.

Deferred tax assets are recognized for all deductible temporary differences, tax losses and unused tax credits to the extent that it is probable that sufficient future taxable profits exist to recover the deductible temporary differences and make use of the tax credits. Such deferred tax asset is not recognized if the deductible temporary difference arises from the initial recognition of an asset or liability that:

 

    Did not arise from a business combination, and

 

    At initial recognition affected neither accounting profit nor taxable profit (loss).

With respect to deductible temporary differences associated with investments in subsidiaries, associates and joint arrangements, deferred tax assets are recognized only to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable profits will be available against which the temporary differences can be utilized.

Deferred tax liabilities are recognized for all temporary differences, except those derived from the initial recognition of goodwill and those that arose from investments in subsidiaries, associates and joint ventures in which the Group can control their reversal and where it is probable that they will not be reversed in the foreseeable future.

Current tax and changes in deferred tax assets or liabilities are recorded in profit or loss or in equity, depending on where the gains or losses that triggered these tax entries have been recognized.

Any tax deductions that can be applied to current tax liabilities are credited to earnings within the line item “Income tax expenses”, except when exists uncertainty about their tax realization, in which case they are not recognized until they are effectively realized, or when they correspond to specific tax incentives, in which case they are recorded as government grants.

At the end of each reporting period, the Group reviews the deferred taxes assets and liabilities recognized, and makes, if any, necessary corrections based on the results of this analysis.

Deferred tax assets and deferred tax liabilities are offset in the consolidated statement of financial position if has a legally enforceable right to set off current tax assets against current tax liabilities, and only when the deferred taxes relate to income taxes levied by the same taxation authority.

 

  p) Revenue and expense recognition

Revenue is recognized for the amount the Group expects to be entitled upon transfer of goods and services to customers in the course of the Group’s ordinary activities, provided that this entitled amount results in an increase in total equity other than increases relating to contributions from equity participants and such benefits can be measured reliably. Revenue is measured at the fair value of the consideration received or receivable that gives rise to the revenue.

The Group analyzes and takes into consideration all relevant facts and circumstances when applying the model established by IFRS 15 relating to contracts with clients: (i) contract identification, (ii) identification of performance obligations, (iii) transaction price determination, (iv) price allocation to performance obligations and (v) revenue recognition.

In addition, the Group evaluates the existence of costs of obtaining a contract and costs directly related to the fulfillment of a contract. Enel Chile recognizes revenues when the steps established in IFRS 15 have been fulfilled satisfactorily, and it is probable that the future economic benefits will flow to the company.

The timing for revenue recognition, billing and collection results in accounts receivable and contractual liabilities. Accounts receivable represent an unconditional right to a consideration and consist of invoiced and unbilled amounts that normally result from long-term contracts when the recognized income exceeds the amounts invoiced to the customer. The Company has reconized assets with contracts with customers as an unbilled revenue. (see Note 8).

 

32


Revenues and expenses are recognized on an accrual basis and depending on the type of transaction; the following criteria for recognition are taken:

 

    Generation and transmission of electricity: Revenue is recognized based on physical delivery of energy and power, at prices established in the respective contracts, at prices stipulated in the electricity market by applicable regulations or at marginal cost determined on the spot market, as appropriate. This revenue includes an estimate of the service provided and not billed until the closing date (see Note 2.3 and 25).

 

    Distribution of electricity: Revenue is recognized based on the amount of energy supplied to customers during the period, at prices established in the respective contracts or at prices stipulated in the electricity market by applicable regulations, as appropriate. This revenue includes an estimate of the energy supplied but not billed and for which the customers’ meters have not been read yet (see Note 2.3 and 25).

Revenue from rendering of services is recongnized over time as the related service is consumed by the customer and is only recognized when it can be estimated reliably, by reference to the stage of completion of the service rendered at the date of the statement of financial position. When the outcome of a transaction involving the rendering of services cannot be estimated reliably, revenue is recognized only to the extent of the expenses recognized that are recoverable. (see Note 25).

Revenue from sales of goods is recognized based on the economic substance of the transaction and are recognized when all and each of the following conditions are met:

 

    the entity has transferred to the buyer control of the goods;

 

    the entity retains neither continuing managerial involvement to the degree usually associated with control over the goods sold;

 

    the amount of revenue can be measured reliably;

 

    it is probable that the entity will collect the consideration to which it will be entitled in exchange for the goods; and

 

    the costs incurred or to be incurred in respect of the transaction can be measured reliably.

In arrangements under which the Group is committed to more than one performance obligation, the contract price is allocated to the various performance obligations and the recognition criteria are applied to the separately identifiable performance obligations of the transaction in order to reflect the substance of the transaction or to two or more transactions together when they are linked in such a way that the commercial effect cannot be understood without reference to the series of transactions as a whole. The Group excludes from revenue those gross considerations it receives when it acts as an agent or commission agent on behalf of third parties, and only recognizes as revenue economic benefits received for its own activity.

The Company shall determine and disclose the transaction price allocated to remaining performance obligations that represent future consideration for unsatisfied (or partially unsatisfied) performance obligations at the end of the reporting period. However, the Company decided to apply for the optional disclosure exemptions according to the practical expedient provided in IFRS 15.

The Group recognizes the net amount of non-financial asset purchase or sale contracts that are settled for a net amount of cash or through some other financial instruments. Contracts entered into and maintained for the purpose of receiving or delivering these non-financial assets are recognized on the basis of the contractual terms of the purchase, sale, or usage requirements expected by the entity.

Financial income (expense) is recognized using the effective interest rate applicable to the outstanding principal over the repayment period.

Expenses are recognized on an accruals basis, immediately in the event of expenditures that do not generate future economic benefits or when they do not meet the requirements for recognizing them as assets.

 

  q) Earnings per share

Basic earnings per share are calculated by dividing net income attributable to shareholders of the Parent Company by the weighted average number of ordinary shares outstanding during the period, excluding the average number of shares of the Parent Company held by other subsidiaries within the Group, if any.

Basic earnings per share for continuing and discontinued operations are calculated by dividing net income from continuing and discontinued operations attributable to shareholders of the Parent Company (the numerator) by the weighted average number of ordinary shares outstanding (the denominator) during the year, excluding the average number of shares of the Parent Company held by other subsidiaries within the Group, if any.

 

  r) Dividends

Article No. 79 of the Chilean Corporations Act 18,046 establishes that, unless unanimously agreed otherwise by the shareholders of all issued shares, listed corporations must distribute a cash dividend to shareholders on an annual basis, pro rata to the shares owned or the proportion established in the company’s by-laws if there are preferred shares, of at least 30% of net income for each period, except when accumulated losses from prior years must be absorbed.

 

33


As it is practically impossible to achieve a unanimous agreement given the Company’s highly fragmented share capital, at the end of each reporting period the amount of the minimum statutory dividend obligation to its shareholders is determined, net of interim dividends approved during the fiscal year, and then accounted for in “Trade and other current payables” and “Accounts payable to related companies”, as appropriate, and recognized in equity.

Interim and final dividends are deducted from equity as soon as they are approved by the competent body, which in the first case is normally the Company’s Board of Directors and in the second case is the Ordinary Shareholders’ Meeting.

 

  s) Statement of cash flows

The statement of cash flows reflects changes in cash and cash equivalents that took place during the period, determined with the direct method. It uses the following expressions and corresponding meanings:

 

    Cash flows: inflows and outflows of cash or cash equivalents, which are defined as highly liquid investments maturing in less than three-months with a low risk of changes in value.

 

    Operating activities: the principal revenue-producing activities of the Group and other activities that cannot be considered investing or financing activities.

 

    Investing activities: the acquisition and disposal of long-term assets and other investments not included in cash and cash equivalents.

 

    Financing activities: activities that result in changes in the size and composition of the total equity and borrowings of the Group.

 

34


  4. SECTOR REGULATION AND ELECTRICITY SYSTEM OPERATIONS.

4.1 Regulatory framework:

The electricity sector is regulated by the General Law of Electrical Services N°20,018 (Chilean Electricity Law), also known as DFL No. 1 of 1982, of the Ministry of Mining, whose compiled and coordinated text was established in DFL No. 4 issued in 2006 by the Ministry of Economy (the Electricity Law), as well as by an associated Regulation (D.S. No. 327 issued in 1998).

Three government bodies are primarily responsible for enforcing this law: the National Energy Commission (CNE in its Spanish acronym), which has the authority to propose regulated tariffs (node prices) and to draw up indicative plans for the construction of new generating units; the Superintendency of Electricity and Fuels (SEF), which supervises and oversees compliance with the laws, regulations, and technical standards that govern the generation, transmission, and distribution of electricity, as well as liquid fuels, and gas; and the Ministry of Energy, which is responsible for proposing and guiding public policies on energy matters. It also oversees the SEF, the CNE, and the Chilean Commission for Nuclear Energy (CChEN in its Spanish acronym), thus strengthening coordination and allowing for an integrated view of the energy sector. The Ministry of Energy also includes the Agency for Energy Efficiency and the National Center for Innovation and Development of Sustainable Energy (Centro Nacional para la Innovación y Fomento de las Energías Sustentables – CIFES). The Chilean Electricity Law has also established a Panel of Experts whose main task is to resolve potential discrepancies among the participants in the electricity market, including electricity companies, system operators, regulators, etc.

From a physical point of view, the Chilean power sector is divided into three electrical grids: the Sistema Electrico Nacional (SEN) and two separate medium-size grids in southern Chile, one in Aysén and the other in Magallanes. The SEN was incorporated in November 2017 through the interconnection of the Sistema Interconectado Central (SIC) and the Sistema Interconectado del Norte Grande (SING). Prior to the interconnection, the SIC was the main electrical grid, running 2,400 km. longitudinally and connecting the country from Taltal in the north, to Quellón on the island of Chiloé in the south. On the other hand, the SING covered the northern part of the country, from Arica down to Coloso, covering a length of about 700 km.

The electricity industry is organized into three business activities: generation, transmission, and distribution, all operating in an interconnected and coordinated manner, and whose main purpose is to supply electrical energy to the market at minimum cost while maintaining the quality and safety service standards required by the electrical regulations. As essential services, the power transmission and distribution businesses are natural monopolies; these segments are regulated as such by the Electricity Law, which requires free access to networks and regulates tariffs.

Under the Chilean Electricity Law, the electricity market coordinates their operations through a centralizing operating agent, the Coordinador Eléctrico Nacional (CISEN), in order to operate the system at minimum cost while maintaining reliable service, and the Sistema Eléctrico Nacional. The CISEN plans and operates the systems, including the calculation of the so-called “marginal cost”, which is the price assigned to energy transfers among power generating companies.

Limits on integration and concentration

Chile has legislation in effect that defends free competition and, together with specific regulations that apply to the electricity market, defines criteria to avoid certain levels of economic concentration and/or abusive market practices.

In principle, the regulator allows the participation of companies in different activities (e.g., generation, distribution, and commercialization) as long as there is an adequate separation of each activity, for both accounting and company purposes. Nevertheless, most of the restrictions imposed involve the transmission sector mainly due to its nature and to the need to guarantee adequate access to all agents.

The Chilean Electricity Law establishes limits for participation of generation or distribution companies in the Trunk Transmission Systems, and prohibits participation of Trunk Transmission Systems’ companies in the generation and distribution segment.

4.1.1 Generation Segment

Generation companies must comply with the operation plan of the CISEN. However, each generation company is free to decide whether to sell its energy to regulated or unregulated customers. Any surplus or deficit between a company’s sales to its customers and its energy supply is sold to, or purchased from, other generators at the spot market price.

A generation company may have the following types of customers:

 

  (i) Unregulated customers: Those customers, mainly industrial and mining companies, with a connected capacity higher than 5,000 kW. These customers can freely negotiate prices for electrical supply with generators and/or distributors. Those customers with connected capacity between 500 and 5,000 kW have the option to contract energy at prices agreed upon with their suppliers or be subject to regulated prices, with a minimum term of at least four years under each pricing system.

 

35


  (ii) Distribution companies that supply power to regulated customers: Participation in public tenders regulated by the CNE for the supply to their free customers through bilateral contracts.

 

  (iii) Spot market: This represents energy and capacity transactions among generating companies that result from the CISEN’s coordination to keep the system running as economically as possible, where the surpluses (deficits) between a generator’s energy supply and the energy it needs to comply with business commitments are transferred through sales (purchases) to (from) other generators in the CISEN. In the case of energy, transfers are valued at the marginal cost, while node prices for capacity are set every semester by the regulators.

In Chile, the capacity that must be paid to each generator depends on an annual calculation performed by the CISEN to determine the sufficiency capacity of each power plant, which is not the same as the dispatched capacity.

Non-Conventional Renewable Energy

Law No. 20,257 was enacted in April of 2008 to encourage the use of Non-Conventional Renewable Energy (NCRE). The principal aspect of this law is that at least 5% of the energy sold by generation companies to their customers must come from renewable sources between years 2010 and 2014. This requirement progressively increases by 0.5% from 2015 until 2024, when a 10% renewable energy requirement will be reached. This law was amended in 2013 by Law No. 20,698, dubbed the “20/25 law,” as it establishes that by 2025, 20% of energy supplied will be generated by NCRE. It does not change the previous law’s plan for supplying energy under agreements in effect in July 2013.

4.1.2. Transmission Segment

The transmission segment is comprised of a combination of lines, substations and equipment for the transmission of electricity from the production points (generators) to the centers of consumption or distribution, which do not correspond to distribution facilities. The transmission segment is divided into National Transmission System, Development Poles Transmission System, Zonal Transmission System and Dedicated Transmission System. The International Interconnection Systems, which are governed by special rules, are also part of the transmission segment.

The transmission system is open access, and transmission companies may impose rights of way over the available transmission capacity under non-discriminatory conditions. The fees of the existing facilities of the National and Zonal Transmission Systems is determined through a tariff-setting process that is carried out every four years. In that process, the Annual Value of the Transmission is determined, which comprises efficient operation and maintenance costs and the annuity of the investment value, determined on the basis of a discount rate fixed by the authority on a quarterly basis (minimum 7% after tax) and the economic useful life of the facilities.

The planning of the National and Zonal Transmission Systems a regulated and centralized process, in which the CISEN annually issues an expansion plan, which must be approved by the CNE. The expansions of both systems are carried out through open tenders, distinguishing between new projects (with tenders open to any bidder) and expansion of existing facilities projects (participation in the expansion corresponds to the original facilities owners under modification). The bids correspond to the value resulting from the tender, which constitutes the revenues for the first 20 years from the start of operation. As of the year 21, the fees of such transmission facilities are determined as if they were existing facilities.

The current regulations define the transmission remuneration as the sum of the tariff revenues and the collection of a single charge for the use of the transmission system (CUT). The CUT is defined (Ch$ / kWh) by the CNE every six months.

4.1.3 Distribution segment

The distribution segment is defined for regulatory purposes as all electricity supplied to end customers at a voltage no higher than 23 kV. Distribution companies operate under a distribution public utility concession regime, with service obligations and regulated tariffs for supplying regulated customers.

Customers are classified based on their demand as regulated and unregulated. Regulated customers are those with connected capacity of more than 5,000 kW. Customers with connected capacity between 500 kW and 5,000 kW can choose either a regulated or an unregulated regime.

Distribution companies can supply both regulated customers, under supply conditions regulated by the Law, and unregulated customers, whose supply conditions are freely negotiated and agreed in bilateral contracts with energy suppliers (generation or distribution companies).

Regarding price regulation, the Law establishes that distribution companies must permanently have available energy supply, on the basis of open, non-discriminatory and transparent public tenders. These bidding processes are managed by the CNE and are carried out at least five years in advance. The result of the process is a “pay as bid” contract, with an extension up to 20 years. In case of unforeseen deviations in the projections of demand, the regulator has the authority to carry out short-term tenders. In addition, a reimbursement mechanism exists allowing supply without contract and regulating corresponding tariffs.

 

36


The tariffs are set every four years in order to determine the distribution value added (“VAD”) as a result of model companies cost studies, composed of fixed costs, average energy and capacity losses and standard distribution costs. Both the CNE and the distribution companies grouped by typical areas engage independent consultants for these studies. The VAD is obtained by weighting the results of the study received by the CNE and the companies with a ratio of 2:3 and 1:3, respectively. Based on this result, the CNE structures basic tariffs and verifies that the aggregate profitability of the industry is within the established range of 10% with a margin of ± 4%.

Additionally, every four years a review of services associated with the calculation of VAD is carried out, which do not represent energy supply and which the Free Competition Court qualifies as subject to tariff regulation.

The Chilean distribution tariff model is a consolidated model, which already had eight cycles of tariff settings since the privatization of the sector.

4.2 Regulatory Developments in 2018

2018 CNE Regulatory Plan

On January 12, 2018, through Exempted Resolution No. 20 and pursuant to Article 72-19 of the Chilean Electricity Law (DFL No. 4), the CNE published its Annual Work Plan to draft and develop technical regulations for year 2018. The document defines the general guidelines and the programmatic priorities of the CNE’s Normative Work Plan 2018 and the pending regulatory procedures of the 2017 Plan, whose elaboration will continue in development during 2018.

Regulatory developments in 2018

The Panel of Experts Regulation

On January 5, 2018, the Ministry of Energy published a new Regulation for the Panel of Experts in the Official Gazette. The purpose of this regulation is to establish provisions for the operation, financing, and powers of the Panel of Experts, as well as the procedures necessary for the proper performance of its functions.

On March 27, 2018, the Complementary Services Regulations and the Operation Coordination were withdrawn from the Comptroller’s Office.

2017 Expansion Plan - Transmission

On December 29, 2017, through Exempt Resolution No. 770, the CNE issued the Preliminary Technical Report of the Annual Transmission Expansion Plan 2017. In accordance with the stages contemplated by law, the interested parties (duly registered in the registry of citizen participation) made the corresponding observations. Having evaluated the observations, through Exempt Resolution No. 163 dated February 27, 2018, the CNE approved the Final Technical Report of the Annual Transmission Expansion Plan for 2017. Following the stages established by the regulations, the interested parties will present their discrepancies before the Panel of Experts in a public hearing.

2018 Expansion Plan - Transmission

Within the framework of the Annual Transmission Planning process for 2018, the CNE invited all interested parties to participate in the stage of submitting proposals for Transmission Expansion projects in accordance with the provisions of Article 91 of the Electricity Law. Proposals may be submitted until April 30, 2018.

Energy Planning 2018-2022

Through Official Gazette publication dated April 10, 2018, the Ministry of Energy approved the Long-Term Energy Planning for the period 2018-2020. This corresponds to the first energy planning process carried out in accordance with the provisions introduced by Law No. 20,936. This plan, which is non-binding, must be carried out every 5 years in accordance with Article 83 of the Electricity Law.

Law 21.076

On February 27, 2018, Law No. 21,076 was published in Official Gazette, which modifies the Electricity Law to impose on distribution companies the obligation to pay for the removal and replacement of the splice and meter in the event of the facilities being rendered unusable due to force majeure. In this Law, it is indicated that the splice and meter are part of the distribution network.

 

37


Tariff Study Under Article No. 187 of the Electricity Law

On October 6, 2017, CNE issued Exempted Resolution CNE 560, approving the unanimous agreement to perform a New Tariff Study in accordance with Article No. 187 of the Electricity Law, signed by CNE and the concessionaires of energy distribution service. In December, 2017, CNE requested to the distribution companies for their investment plans and necessary costs to comply with the Technical Standard on Quality of Service for Energy Distribution System (approved by Exempted Resolution CNE No. 706 issued on December 7, 2017) that had not been included in the current electricity supply tariffs (Decree No. 11T of the Ministry of Energy). To date, the corresponding decree has not been published.

4.3 Tariff Revisions:

4.3.1 Distribution Tariff-Setting

At the end of 2015, the CNE began the 2016 – 2020 tariff-setting process through publishing Exempted Resolution No. 699 communicating the definition for Typical Areas, the terms for the “Distribution Value Added 2016 – 2020 Study”, and the terms for the “Services associated with Energy Distribution Supply Cost Study”.

The CNE defines six Typical Areas with separate tariff each, and Enel Distribución Chile was categorized within Typical Area No. 1, same as in prior tariff process, reflecting the higher density of its network and, therefore, lower costs as compared to other companies in the industry. The subsidiary Empresa Eléctrica de Colina and Luz Andes were categorized, same as in prior tariff process, within Typical Areas No. 4 and No. 2, respectively.

In February 2016, the CNE published in the Official Gazette, Exempted Resolution No. 83 containing the list of the qualified independent consultant entities to be eligible by the distribution companies to carry out the tariff studies. In April 2016, Enel Distribución Chile selected Consultor Systep Ingeniería y Diseños S.A. to carry out the Distribution Value Added 2016 – 2020 Study. On September 5, 2016, Enel Distribución Chile submitted to the CNE the tariff study in compliance with the requirements indicated in the regulations.

The 2016-2020 tariff-setting process was finalized by publishing in the Official Gazette Tariff Decree 11T, the distribution tariffs are retrospectively applicable to November 4, 2016.

The tariffs applied in 2016 and 2017 to end customers were determined based on the following decrees:

 

  i. Decree No. 1T published in the Official Gazette on April 2, 2013, set the tariff formulas applicable to regulated customers. Tariffs were retroactively applied with a start date of November 4, 2012 until November 3, 2016.

 

  ii. Decree No. 11T published in the Official Gazette on August 24, 2017, set the tariff indexation formulas applicable to energy supplies subject to regulated prices. Tariffs were retroactively applied from November 4, 2016 until November 3, 2020.

 

  iii. Decree No. 14 published in the Official Gazette on April 9, 2013, set the tariffs and indexation formulas applicable to the subtransmission and additional transmission systems. Tariffs were retroactively applied with a start date of January 1, 2011 until December 31, 2014. Subsequently, Decree No. 7T extended the effective date until December 31, 2015.

 

  iv. Price Decrees:

Node Average prices:

On January 4, 2016, the Ministry of Energy published in the Official Gazette, Decree No. 22T, setting the node prices for energy supply, retroactively applied from September 1, 2015.

On January 21, 2016, the Ministry of Energy published in the Official Gazette, Decree No. 24T, setting the node prices for energy supply, retroactively applied from November 1, 2015.

On March 4, 2016, the Ministry of Energy published in the Official Gazette, Decree No. 1T, setting the node prices for energy supply, retroactively applied from January 1, 2016.

On May 23, 2016, the Ministry of Energy published in the Official Gazette, Decree No. 4T, setting the node prices for energy supply, retroactively applied from March 1, 2016.

On June 17, 2016, the Ministry of Energy published in the Official Gazette, Decree No. 7T, setting the node prices for energy supply, retroactively applied from April 1, 2016.

 

38


On August 6, 2016, the Ministry of Energy published in the Official Gazette, Decree No. 8T, setting the node prices for energy supply, retroactively applied from May 1, 2016.

On September 1, 2016, the Ministry of Energy published in the Official Gazette, Decree No. 9T, setting the node prices for energy supply as part of Law No. 20,928 on Tariff Equality in relation to the Domestic Generation Acknowledgement, retroactively applied from August 1, 2016.

On October 10, 2017, the Ministry of Energy published in the Official Gazette, Decree No. 12T, setting the node prices for energy supply and the adjustments and surcharges from applying the Residential Rate Equality Mechanism, retroactively applied from January 1, 2017.

On October 10, 2017, the Ministry of Energy published in the Official Gazette Decree No. 3T, setting the node prices for energy supply and the adjustments and surcharges from applying the Residential Rate Equality Mechanism, retroactively applied from July 1, 2017.

Short-term node prices:

On July 2, 2016, the Ministry of Energy published in the Official Gazette, Decree No. 5T, setting the short-term node prices for energy supply, retroactively applied from May 1, 2016.

On August 26, 2017, the Ministry of Energy published in the Official Gazette, Decree No. 2T, setting short-term node prices for energy supply, retroactively applied from April 1, 2017.

On January 25, 2018, the Ministry of Energy published in the Official Gazette Decree No. 5T, which fixes node prices for electricity supplies with retroactive effect from October 1, 2017.

4.3.2 Tariff setting Associate Distribution Services

On March 14, 2014, the Ministry of Energy published Decree No. 8T in the Official Gazette, which fixes the prices of services that do not consist of energy supplies associated with electricity distribution. These values apply from the date on which the decree was published and are the current values.

At the end of 2015, the CNE published the Exempt Resolution No. 699 that communicates, among others things, the bases for the “Studies of Costs of Services Associated with the Distribution Electricity Supply” during the process of setting distribution rates for 2016-2020.

These bases incorporate five new services, among which are the “Execution or installation of temporary joints” and the “Rental of temporary joints”.

On January 20, 2017, Enel Distribución published the “Final Report of the Study of Cost of Services Associated with Distribution Electricity Supply”. Following the established process, Enel Distribución presented its observations to the study.

Subsequently, through Exempt Resolution No. 213 dated April 27, 2017, the CNE approved the Technical Report “Fixation of Rate Formulas for Non-Consistent Services in Energy Supply, Associated with the Distribution of Electricity”. Following the stages of the process, Enel Distribución presented its discrepancies to the Technical Report.

To date the tariff decree that will set the new rates has not been yet published.

 

39


4.3.3 Zonal Transmission Tariff Setting

On July 20, 2016, Law No. 20,936 was publish, setting the new regulatory framework for all electric energy transmission systems, making changes to the tariff process in all transmission sector. Also, the sector named “Subtransmission” was renamed to “Zonal Transmission”.

The Zonal Transmission tariffs are set every four years. However, before publishing Law No. 20.936, the tariff period for Substansmission had been extended, as follows:

 

    On January 29, 2015, Law No. 20,805 was published in the Official Gazette, which, among other matters, it entitles the Ministry of Energy to extend in one more year the effective date of Decree CNE No. 14 of 2012 (“Decree No.14”), which set the subtransmission tariffs for the 2011 – 2014 period (i.e., such decree would be effective for the 2011 – 2015 period), and also to extend in one more year the effective date of the tariff setting process for the period 2015 – 2018 (i.e., 2016 – 2019).

 

    On April 22, 2015, the Ministry of Energy published in the Official Gazette, Decree No. 7T, extending the effective date of the subtransmission tariff decree and expressly stating that the tariffs will be applied beginning on January 1, 2016.

Notwithstanding, in accordance with Article No. 11 of the transitory provisions of Law No. 20,936, the effective date for Decree No. 14 was extended to December 31, 2017.

In relation to the 2016 – 2017 tariff period, on December 29, 2016 it was published Exempted Resolution No. 940, which defined the necessary adjustments to Decree No. 14 to extend its effective date for the years 2016 and 2017. The main adjustment is related to exempt generating power plants from payment for using the Zonal Transmission systems. The 2016 – 2019 tariff-setting process will continue is progress, and in accordance with Article No. 11 of the transitory provisions of Law No. 20,936, the results will be used for the tariffs to be applied to the 2018 – 2019 period.

On February 10, 2017, the CNE issued Exempted Resolution No. 83, which contained the “Preliminary Technical Report on Determination of the Annual Value of the Zonal Transmission and Dedicated Transmission Systems for the 2018-2019 period”. Enel Distribución, made comments to the report, and the final technical report was issued on March 28, 2017. Following the process steps, Enel Distribución communicated its discrepancies with the final technical report. On May 19, 2017, it was carried out a Public Hearing at which Enel Distribution and other interested parties presented their comments to the Panel of Experts.

At the reporting date of these interim consolidated financial statements, the tariff decree establishing the new tariffs has not been released.

4.3.4 Transmisión Tariff Setting 2020-2023

Within the process framework of Fixing Transmission Rates for 2020-2023, the processes of Qualification of Transmission System Installations, Fixation of Useful Life of the Transmission Installations and definition of the Technical and Administrative Bases for the Study of Valuation of Transmission Facilities are in progress.

In this context, for the purposes of the Qualification Process of Transmission Systems Facilities for the period 2020-2023, the CNE through Exempt Resolution No. 771 (December 29, 2017) issued the preliminary technical report defining which transmission facilities correspond to each segment (National, Zonal and Dedicated). The interested parties (duly registered in the citizen participation register) made observations on this report during the beginning of January 2018. Subsequently, the CNE issued the Final Technical Report through Exempt Resolution No. 123 dated February 13, 2018. Following the stages established by the regulations, the interested parties will present their comments to the Panel of Experts at a public hearing.

For effects of the process of Fixation of Useful Life of the Transmission Installations, the CNE through Exempt Resolution No. 212 of March 15, 2018, issued its Preliminary Report. Those interested parties (duly registered in the citizen participation register) may make their pertinent observations.

Finally, for the purposes of defining the Technical and Administrative Bases for the Study of Valuation of Transmission Facilities, the CNE published the Preliminary Technical and Administrative Bases through Exempt Resolution No. 769/2017 (December 29, 2017). This document, in general terms, regulates the contracting process of the tariff study and defines the rules for charging the entire transmission, defining the tender for two studies: one for National facilities and another for Zonal and Dedicated facilities. In accordance with the stages contemplated by the Electricity Law, the interested parties (duly registered in the citizen participation register), made observations to this document during the beginning of January 2018. Subsequently, the CNE issued the Final Technical Report though Exempt Resolution No. 124 dated February 13, 2018. Following the stages established by the regulations, the interested parties will present their comments to the Panel of Experts at a public hearing.

 

40


4.3.5 Energy Tenders

Under the new law for energy tenders, three bidding processes have been carried out: Supply Bidding No. 2015/01, Supply Bidding No. 2015/02 and Supply Tender 2017/01.

Supply Bidding No. 2015/01 was launched in May 2015 and finalized in July 2016. The final outcome of the process resulted in five energy blocks awarded for a total of 12,430 GWh to 84 companies at a weighted average price of US$ 47.6 per MWh. Enel Generación Chile was awarded with 5,918 GWh per year, which represented a 47.6% of the total energy awarded.

Supply Bidding No. 2015/02 was launched in June 2015 and finalized in October 2015. The final outcome of the process resulted in three energy blocks awarded for a total of 1,200 GWh per year at a weighted average price of US$ 79.3 per MWh, a 30% reduction as compared to the prices of prior bids, which indicates that the amendments to the Electricity Law have effectively reduced the prices through increased competition and a reduction in the risks for generators.

Supply Bidding No. 2017/01 was launched in January 2017 and finalized in November 2017. The final outcome of the process resulted in five energy blocks awarded to five companies for a total of 2,200 GWh per year at a weighted average price of US$ 32.5 per MWh. Enel Generación Chile was awarded 1.2 TWh per year, which represents 54% of the total energy awarded.

 

41


5. NON-CURRENT ASSETS HELD FOR SALE.

 

  i. Centrales Hidroeléctricas de Aysén S.A.

Enel Generación Chile had a 51% interest in Centrales Hidroeléctricas de Aysén S.A. (hereinafter “Hidroaysén”), whose corporate purpose was to develop, finance, own and exploit a hydroelectric project in Region XI Aysén, Chile.

On November 17, 2017, the Board of Directors of Hidroaysén agreed to cease the company’s activities and terminate the Hidroaysén’s electrical project. The decision was made because the forecasted value of the investment in generation and transmission for the electrical project, its related costs and the long-term market prospects indicated that the project was not economically feasible in every possible valuation scenario. Also, the significance amount of the investment and its related risks, both legal and administrative, would add a second uncertainty factor that definitively precluded continuing with the project.

On December 7, 2017, at the Extraordinary Shareholders’ Meeting of Hidroysén it was agreed to terminate the company and the liquidation process of the company’s assets. The liquidation process considers the distribution of assets to the shareholders and it is expected to be completed in the first half of 2018.

On March 31, 2018 and December 31, 2017, as a result of the above, the investment held by Enel Generación Chile in Hidroaysén complied with the criteria to be classified as a non-current assets held for sale, therefore, as described in note 3.j), it has been recognized at the lower of its carrying amount and fair value less costs to sell. The following table as of March 31, 2018 shows the carrying amount of the investment:

 

Equity of Centrales

Hidroeléctricas de Aysén S.A.

ThCh$

   Ownership Interest
%
  Carrying Amount of Centrales
Hidroeléctricas de Aysén S.A.
ThCh$

11,608,094

   51%   5,920,128
    

 

 

 

It is important to note that in 2014, Enel Generación Chile recognized an impairment loss of ThCh$69,066,857 on its investment in Hidroaysén (See note 12.1 – Other information).

 

    Additional financial information on Hidroaysén:

 

Centrales Hidroeléctricas de Aysén S.A.

   03-31-2018
ThCh$
     12-31-2017
ThCh$
 

Total Current Assets

     159,876        355,835  

Cash and cash equivalents

     159,487        355,446  

Total Non Current Assets

     11,556,351        8,030,172  

Land

     11,556,351        8,030,172  

Total Current Liabilities

     106,436        139,182  

Other gains

     3,526,180        —    

Other fixed operating expenses

     —          (8,144,855

Interest income

     163,125        24,829  

Profit (loss)

     3,362,541        (8,193,671

 

  ii. Electrogas S.A.

On December 16, 2016, our subsidiary Enel Generación Chile S.A. signed an agreement to sell all shares of its equity method investee Electrogas S.A., equivalent to a 42.5% ownership interest, to Aerio Chile SpA (“Aerio Chile”) which is an indirectly whollyowned subsidiary of REN – Redes Energéticas Nacionais, S.G.P.S., S.A., under which Enel Generación Chile sold all its shares in Electrogas S.A., representing 42.5% of the capital of said company. The total price was US$ 180 million, which was paid on the closing date of the referred transaction.

The sale of this participation to Aerio Chile was subject to compliance with the usual conditions for this type of transactions, including the lack of exercise of the right of preferential acquisition by the other shareholders of Electrogas S.A., in accordance with the terms and conditions established in the shareholders’ agreement signed among the Electrogas shareholders.

Finally, the sale was completed on February 7, 2017, the amount collected was ThCh$115,582,806 and originated a pre-tax gain of ThCh$105,311,912 (see notes 6.d and 30, respectively).

 

42


Electrogas S.A. is a private corporation whose purpose is to provide services of transportation of natural gas and other fuels, on its own and on behalf of third parties. In order to provide its services, it can build, operate and maintain gas and oil pipelines, polyducts and supplementary facilities.

 

6. CASH AND CASH EQUIVALENTS.

 

  a) The detail of cash and cash equivalents as of March 31, 2018 and December 31, 2017, is as follows:

 

     03-31-2018      12-31-2017  

Cash and Cash Equivalents

   ThCh$      ThCh$  

Cash balances

     54,644        53,875  

Bank balances

     19,529,318        35,208,300  

Time deposits

     139,288,452        11,155,249  

Other fixed-income instruments

     253,296,585        373,038,602  
  

 

 

    

 

 

 

Total

     412,168,999        419,456,026  
  

 

 

    

 

 

 

Time deposits have a maturity of three months or less from their date of acquisition and accrue the market interest for this type of short-term investment. Other cash and cash equivalents, corresponds to fixed income instruments that are mainly comprised of repurchase agreements with original maturities of less than or equal to 90 days. There are no restrictions on the disposition of significant amounts of cash.

 

  b) The detail of cash and cash equivalents by currency as of March 31, 2018 and December 31, 2017 is as follows:

 

     03-31-2018      12-31-2017  

Currency

   ThCh$      ThCh$  

Chilean peso

     395,484,099        399,164,753  

Argentine peso

     8,185,134        6,263,344  

Euros

     40,325        11,594  

U.S. dollar

     8,459,441        14,016,335  
  

 

 

    

 

 

 

Total

     412,168,999        419,456,026  
  

 

 

    

 

 

 

 

  c) No payments have been made to obtain control of consolidated entities, as of March 31, 2018.

 

  d) The following tables sets forth cash and cash equivalents that have been received from the sale of shares of associates as of March 31, 2018 and December 31, 2017:

 

     03-31-2018      12-31-2017  

Loss of control at Associates

   ThCh$      ThCh$  

Amounts received for the sale of Associates

     —          115,582,806  
  

 

 

    

 

 

 

Total

     —          115,582,806  
  

 

 

    

 

 

 

 

(*) See Note 5.

 

  e) Other cash outflows classified as investment activities corresponds to a deposit of restricted cash of ThCh$974,596,043, dedicated to the timely payment of the obligations originated by the Tender Offer for Enel Generación Chile (see Note 1.2).

 

43


  f) Reconciliation of liabilities arising from financing activities:

 

          Financing Cash Flows     Non-Cash Changes        
    Balance as of                                   Foreign                 Balance as of  
    1/1/2018                             Changes in     exchange     Financial     Other     03/31/2018  

Liabilities arising from financing

activities                                           

  (1)
ThCh$
    From
ThCh$
    Used
ThCh$
    Interest paid
ThCh$
    Total
ThCh$
    fair value
ThCh$
    differences
ThCh$
    costs (2)
ThCh$
    changes
ThCh$
    (1)
ThCh$
 

Bank loans (Note 18.1)

    122       940,414,546       —         (19,196     940,395,350       —         (1,869,299     235,655       (8,061,283     930,700,545  

Unsecured obligations (Note 18.1)

    763,579,585       —         —         (7,459,015     (7,459,015     —         (5,968,552     10,570,531       —         760,722,549  

Finance leases (Note 18.1)

    14,608,914       —         (600,083     —         (600,083     —         (272,321     171,188       —         13,907,698  

Financial derivatives for hedging (Note 7 y 18)

    (29,478,642     —         —         —         —         1,890,768       (4,876,354     562,670       (1,687,500     (33,589,058

Loans to related parties

    —         —         —         —         —         —         —         79,326       (79,326     —    

Other obligations

    —         —         (12,154,927     —         (12,154,927     —         —         —         12,154,927       —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    748,709,979       940,414,546       (12,755,010     (7,478,211     920,181,325       1,890,768       (12,986,526     11,619,370       2,326,818       1,671,741,734  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Balance corresponds to current and non-current portion.
(2) Other changes include interest accruals

 

7. OTHER FINANCIAL ASSETS.

The detail of other financial assets as of March 31, 2018 and December 31, 2017, is as follows:

 

     Current      Non-current  
     03-31-2018      12-31-2017      03-31-2018      12-31-2017  

Other Financial Assets

   ThCh$      ThCh$      ThCh$      ThCh$  

Financial assets at fair value with changes in other comprehensive income

     —          —          2,628,898        2,628,501  

Financial assets measured at amortized cost (*)

     974,781,956        185,913        —          —    

Hedging derivatives

     20,977,189        20,038,433        31,069,344        30,789,703  

Non-Hedging derivatives

     141,833        402,716        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     995,900,978        20,627,062        33,698,242        33,418,204  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*) Mainly a deposit of restricted cash for payment of obligations originated by the Tender Offer for Enel Generación Chile. See Note 6.e and 20.1.a

 

44


  8. TRADE AND OTHER RECEIVABLES.

 

  a) The detail of trade and other receivables as of March 31, 2018 and December 31, 2017, is as follows:

 

     03-31-2018      12-31-2017  
     Current      Non-current      Current      Non-current  

Trade and Other Receivables, Gross

   ThCh$      ThCh$      ThCh$      ThCh$  

Trade and other receivables, gross

     385,411,341        38,013,787        463,626,345        36,182,399  

Trade receivables, gross

     336,895,613        1,867,793        415,039,522        1,917,828  

Other receivables, gross (1)

     48,515,728        36,145,994        48,586,823        34,264,571  
     03-31-2018      12-31-2017  
     Current      Non-current      Current      Non-current  

Trade and Other Receivables, Net

   ThCh$      ThCh$      ThCh$      ThCh$  

Trade and other receivables, net

     336,615,363        38,013,787        419,752,286        36,182,399  

Trade and other receivables, net (2)

     297,769,274        1,867,793        380,379,326        1,917,828  

Other receivables, net (1)

     38,846,089        36,145,994        39,372,960        34,264,571  

 

(1) As of March 31, 2018, it mainly includes accounts receivable related to loan and advances to employees for ThCh$9,661,508 (ThCh$9,709,051 as of December 31, 2017); recoverable taxes (VAT) for ThCh$9,148,090 (ThCh$18,318,007 as of December 31, 2017); payments in advance to suppliers for ThCh$2,712,007 (ThCh$5,360,307 as of December 31, 2017); lease receivables for ThCh$35,522,595 (ThCh$34,550,131 as of December 31, 2017) and other miscellaneous receivables for ThCh$17,947,883 (ThCh$11,290,360 as of December 31, 2017).
(2) As of March 31, 2018, our subsidiary Enel Distribución Chile S.A. recognized unbilled revenue and trade and other accounts receivable for the difference between current and effective Average Node Prices and Short Term Node Prices for ThCh$4,184,518 (ThCh$4,117,611 as of December 31, 2017) to be billed and charge to regulated end-customers.

There are no significant trade and other receivables balances held by the Group that are not available for its use.

The Group does not have customers with sales representing 10% or more of its total consolidated revenues for the three-month periods ended March 31, 2018 and 2017.

Refer to Note 9.1 for detailed information on amounts, terms and conditions associated with accounts receivable from related parties.

 

  b) Lease receivables

As of March 31, 2018 and December 31, 2017, the present value of minimum lease payments receivable is as follows:

Lease arrangements are related to public lightning developments mainly to municipalities.

 

     03-31-2018      12-31-2017  
     Gross      Interest      Present
Value
     Gross      Interest      Present
Value
 
     ThCh$      ThCh$      ThCh$      ThCh$      ThCh$      ThCh$  

Less than one year

     4,641,265        1,129,494        3,511,771        4,380,499        944,578        3,435,921  

From one to five years

     20,332,741        3,462,134        16,870,607        17,521,998        3,617,167        13,904,831  

More than five years

     16,472,205        1,331,988        15,140,217        18,127,398        918,019        17,209,379  

Total

     41,446,211        5,923,616        35,522,595        40,029,895        5,479,764        34,550,131  

 

  c) As of March 31, 2018 and December 31, 2017, the balance of trade receivables past due but not impaired is as follows

 

     03-31-2018      12-31-2017  

Trade Receivables Past Due But Not Impaired

   ThCh$      ThCh$  

Less than three months

     43,103,457        54,488,473  

Between three and six months

     6,016,515        9,008,195  

Between six and twelve months

     5,739,790        7,123,391  

More than twelve months

     11,971,542        16,067,867  

Total

     66,831,304        86,687,926  

 

45


  d) The reconciliation of changes in the allowance for impairment of trade receivables is as follows:

 

     Current and  
     Non-current  

Trade Receivables Past Due and Impaired

   ThCh$  

Balance at January 1, 2017

     39,461,880  

Increases (decreases) for the year

     7,937,817  

Amounts written off

     (3,525,638

Balance at December 31, 2017

     43,874,059  

Initial Balance Adjustment by IFRS 9 (**)

     4,417,738  

Increases (decreases) for the year (*)

     1,065,306  

Amounts written off

     (561,125

Balance at March 31, 2018

     48,795,978  

 

(*) See Note 28 for impairment of financial assets.
(**) See Note 2.2 a) IFRS 9 – Financial Instruments, regarding adoption of IFRS 9 and recognition of a reserve for credit impairment.

Write-offs for past due receivables

Past due receivables are written off once all collection procedures and legal proceedings have been exhausted and the debtors’ insolvency has been demonstrated. In our power generation business, this process normally takes at least one year. In our distribution business the process takes at least 24 months. Overall, the risk of writing off our trade receivables is limited (See Notes 3.g.3 and 19.5).

 

  e) Additional information:

 

    Additional statistical information required under Official Bulletin 715 of the CMF, of February 3, 2012 (XBRL Taxonomy). See Appendix 6.

 

    Supplementary information on trade receivables. See Appendix 6.1.

 

46


9. BALANCES AND TRANSACTIONS WITH RELATED PARTIES.

Related party transactions are performed at current market conditions.

Transactions with related entities have been eliminated on consolidation and are not itemized in this note.

As of the date of these financial statements, no guarantees have been given or received nor has any allowance for bad or doubtful accounts been recorded with respect to receivable balances for related party transactions.

The controlling shareholder of the Company is the Italian corporation Enel S.p.A.

9.1 Balances and transactions with related parties

The balances of accounts receivable and payable between the Group and its non-consolidated related companies are as follows:

 

  a) Receivables from related parties

 

                             Current     Non-current  
Taxpayer ID                            03-31-2018     12-31-2017     03-31-2018     12-31-2017  

Number         

 

Company

  

Country

 

Relationship

 

Currency

 

Description of transaction

 

Term of transaction

  ThCh$     ThCh$     ThCh$     ThCh$  
Foreign   Endesa España    Spain   Common Immediate Parent   CH$   Other services   Less than 90 days     —         70,371       —         —    
Foreign   Endesa España    Spain   Common Immediate Parent   Euros   Other services   Less than 90 days     25,825       13,077       —         —    
96.524.140-K   Empresa Electrica Panguipulli S.A.    Chile   Common Immediate Parent   CH$   Energy sales   Less than 90 days     1,127       1,031,125       —         —    
96.524.140-K   Empresa Electrica Panguipulli S.A.    Chile   Common Immediate Parent   CH$   Tolls   Less than 90 days     73,360       79,217       —         —    
96.524.140-K   Empresa Electrica Panguipulli S.A.    Chile   Common Immediate Parent   CH$   Other services   Less than 90 days     157,597       86,089       —         —    
76.418.940-k   GNL Chile S.A.    Chile   Associate   US$   Advance natural gas purchase   Less than 90 days     25,763,544       18,793,098       —         —    
76.418.940-k   GNL Chile S.A.    Chile   Associate   US$   Dividends   Less than 90 days     1,095,804       —         —         —    
Foreign   Endesa Generación    Spain   Common Immediate Parent   Euros   Other services   Less than 90 days     36,191       36,067       —         —    
Foreign   Endesa Generación    Spain   Common Immediate Parent   US$   Commodity derivatives   Less than 90 days     —         —         —         —    
Foreign   Enel Italia Servizi SRL    Italy   Common Immediate Parent   CH$   Other services   Less than 90 days     —         8,144       —         —    
Foreign   Enel Italia Servizi SRL    Italy   Common Immediate Parent   Euros   Other services   Less than 90 days     —         290,838       —         —    
Foreign   Enel Trade S.p.A.    Italy   Common Immediate Parent   Euros   Other services   Less than 90 days     19,450       8,511       —         —    
Foreign   Enel Trade S.p.A.    Italy   Common Immediate Parent   Euros   Other services   Less than 90 days     —         21,484,590       —         —    
Foreign   Enel Trade S.p.A.    Italy   Common Immediate Parent   Euros   Commodity derivatives   Less than 90 days     10,485,376       20,751,714       —         —    
76.126.507-5   Parque Eolico Talinay Oriente SA    Chile   Common Immediate Parent   CH$   Energy sales   Less than 90 days     1,441       16,994       —         —    
76.126.507-5   Parque Eolico Talinay Oriente SA    Chile   Common Immediate Parent   CH$   Tolls   Less than 90 days     363       134       —         —    
76.126.507-5   Parque Eolico Talinay Oriente SA    Chile   Common Immediate Parent   CH$   Other services   Less than 90 days     40,247       49,677       —         —    
76.321.458-3   Sociedad Almeyda Solar SpA    Chile   Common Immediate Parent   CH$   Energy sales   Less than 90 days     961       50,594       —         —    
76.321.458-3   Sociedad Almeyda Solar SpA    Chile   Common Immediate Parent   CH$   Tolls   Less than 90 days     20,504       35,572       —         —    
76.321.458-3   Sociedad Almeyda Solar SpA    Chile   Common Immediate Parent   CH$   Other services   Less than 90 days     16,104       19,877       —         —    
76.179.024-2   Parque Eolico Tal Tal S.A.    Chile   Common Immediate Parent   CH$   Energy sales   Less than 90 days     820       41,487       —         —    
76.179.024-2   Parque Eolico Tal Tal S.A.    Chile   Common Immediate Parent   CH$   Tolls   Less than 90 days     535       425       —         —    
76.179.024-2   Parque Eolico Tal Tal S.A.    Chile   Common Immediate Parent   CH$   Other services   Less than 90 days     44,269       54,638       —         —    
Foreign   Enel SpA    Italy   Parent   CH$   Other services   Less than 90 days     —         157,701       —         —    
Foreign   Enel SpA    Italy   Parent   Euros   Other services   Less than 90 days     372,990       215,289       —         —    
76.052.206-6   Parque Eolico Valle de los Vientos S.A.    Chile   Common Immediate Parent   CH$   Energy sales   Less than 90 days     78       75,956       —         —    
76.052.206-6   Parque Eolico Valle de los Vientos S.A.    Chile   Common Immediate Parent   CH$   Other services   Less than 90 days     40,264       49,677       —         —    
76.412.562-2   Enel Green Power del Sur SpA    Chile   Common Immediate Parent   CH$   Energy sales   Less than 90 days     365       28,835       —         —    
76.412.562-2   Enel Green Power del Sur SpA    Chile   Common Immediate Parent   CH$   Tolls   Less than 90 days     9,284       3,443       —         —    
76.412.562-2   Enel Green Power del Sur SpA    Chile   Common Immediate Parent   CH$   Other services   Less than 90 days     251,303       310,179       —         —    
96.210.110-0   Enel Green Power Chile S.A.    Chile   Common Immediate Parent   CH$   Other services   Less than 90 days     337,927       162,594       —         —    
Foreign   Enel Brasil S.A.    Brazil   Common Immediate Parent   CH$   Other services   Less than 90 days     56,356       47,998       —         —    
Foreign   Enel Brasil S.A.    Brazil   Common Immediate Parent   Euros   Other services   Less than 90 days     153,826       116,436       —         —    
Foreign   Enel Brasil S.A.    Brazil   Common Immediate Parent   US$   Other services   Less than 90 days     2,154,972       2,068,594       —         —    
Foreign   PH Chucas Costa Rica    Costa Rica   Common Immediate Parent   CH$   Other services   Less than 90 days     —         432,233       —         —    
Foreign   Emgesa S.A. E.S.P.    Colombia   Common Immediate Parent   CH$   Other services   Less than 90 days     330,974       —         —         —    
Foreign   Emgesa S.A. E.S.P.    Colombia   Common Immediate Parent   CP$   Other services   Less than 90 days     —         13,746       —         —    
Foreign   Codensa S.A.    Colombia   Common Immediate Parent   CH$   Other services   Less than 90 days     372,763       791,622       —         —    
Foreign   Codensa S.A.    Colombia   Common Immediate Parent   Euros   Other services   Less than 90 days     29,221       29,221       —         —    
Foreign   Enel Generación Perú S.A.    Peru   Common Immediate Parent   CH$   Other services   Less than 90 days     15,192       15,192       —         —    
Foreign   Enel Generación Perú S.A.    Peru   Common Immediate Parent   US$   Other services   Less than 90 days     1,000,619       758,841       —         —    
Foreign   Enel Generación Perú S.A.    Peru   Common Immediate Parent   PS$   Other services   Less than 90 days     95,609       —         —         —    
94.271.000-3   Enel Américas S.A.    Chile   Common Immediate Parent   CH$   Other services   Less than 90 days     2,269,395       1,487,709       —         —    
94.271.000-3   Enel Américas S.A.    Chile   Common Immediate Parent   CH$   Other services   Less than 90 days     —         54,949       —         —    
Foreign   Enel Green Power Colombia SAS    Colombia   Common Immediate Parent   CH$   Other services   Less than 90 days     46,557       46,557       —         —    
Foreign   Enel Generación Piura S.A.    Peru   Common Immediate Parent   CH$   Other services   Less than 90 days     201,041       —         —         —    
Foreign   Enel Generación Piura S.A.    Peru   Common Immediate Parent   US$   Other services   Less than 90 days     —         165,875       —         —    
Foreign   Chinango S.A.C.    Peru   Common Immediate Parent   CH$   Other services   Less than 90 days     —         17,410       —         —    
Foreign   Chinango S.A.C.    Peru   Common Immediate Parent   US$   Other services   Less than 90 days     56,945       —         —      
Foreign   Enel Green Power Italia    Italy   Common Immediate Parent   CH$   Other services   Less than 90 days     —         262,694       —         —    
Foreign   Enel Green Power Spa IT    Italy   Common Immediate Parent   CH$   Other services   Less than 90 days     263,926       —         —      
96.971.330-6   Geotérmica del Norte    Chile   Common Immediate Parent   US$   Other services   Less than 90 days     —         82,830       —         —    
96.971.330-6   Geotérmica del Norte    Chile   Common Immediate Parent   CH$   Energy sales   Less than 90 days     833       10,096       —         —    
Foreign   Enel Distribución Perú S.A.    Peru   Common Immediate Parent   CH$   Other services   Less than 90 days     326,990       354,283       —         —    
Foreign   Enel Green Power Mexico    Mexico   Common Immediate Parent   US$   Other services   Less than 90 days     —         152,495       —         —    
Foreign   Enel Green Power Perú    Peru   Common Immediate Parent   US$   Other services   Less than 90 days     185,591       177,478       —         —    
Foreign   Enel Green Power Brasil    Brazil   Common Immediate Parent   US$   Other services   Less than 90 days     —         37,936       —         —    
Foreign   Energía Nueva Energía Limpia Mexico S.R.L    Mexico   Common Immediate Parent   US$   Other services   Less than 90 days     160,508       —         —         —    
Foreign   Enel Italia IT    Italy   Common Immediate Parent   CH$   Other services   Less than 90 days     290,838       —         —         —    
Foreign   Enel Italia IT    Italy   Common Immediate Parent   Euros   Other services   Less than 90 days     8,144       —         —         —    
Foreign   Proyectos y Soluciones Renovables S.A.C.    Peru   Common Immediate Parent   US$   Other services   Less than 90 days     4,715       —         —         —    
Foreign   Enel Generacion Costanera S.A.    Argentina   Common Immediate Parent   $ Arg   Other services   Less than 90 days     28,106       —         —         —    
Foreign   Enel Generacion El Chocon S.A.    Peru   Common Immediate Parent   US$   Other services   Less than 90 days     10,176       —         —         —    
Foreign   Enel Power Do Brasil Ltda.    Brazil   Common Immediate Parent   US$   Other services   Less than 90 days     29,369       —         —         —    
Foreign   Enel Green Power Brasil Participacoes LTDA    Brazil   Common Immediate Parent   US$   Other services   Less than 90 days     17,073       9,188       —         —    
Foreign   Empresa Distribuidora del Sur S.A.    Argentina   Common Immediate Parent   CH$   Other services   Less than 90 days     6,503       796,750       —         —    
              

 

 

   

 

 

   

 

 

   

 

 

 
            

Total

    46,911,971       71,856,046       —         —    
              

 

 

   

 

 

   

 

 

   

 

 

 

 

47


  b) Accounts payable to related parties

 

                            Current     Non-current  
Taxpayer ID                           03-31-2018     12-31-2017     03-31-2018     12-31-2017  

Number        

 

Company

 

Country

 

Relationship

 

Currency

 

Description of transaction

 

Terms of transaction

  ThCh$     ThCh$     ThCh$     ThCh$  
Foreign   Endesa España   Spain   Common Immediate Parent   Euros   Other services   Less than 90 days     149,843       277,868       —         —    
Foreign   Enel Brasil   Brazil   Common Immediate Parent   US$   Other services   Less than 90 days     75,882       77,680       —         —    
Foreign   Enel Trading Argentina S.R.L.   Argentina   Common Immediate Parent   AR$   Other services   Less than 90 days     74,741       74,740       —         —    
Foreign   Emgesa S.A. E.S.P.   Colombia   Common Immediate Parent   CP$   Other services   Less than 90 days     4,794       4,551       —         —    
94.271.000-2   Enel Américas   Chile   Common Immediate Parent   CH$   Other services   Less than 90 days     920,925       4,650       —         —    
94.271.000-2   Enel Américas   Chile   Common Immediate Parent   US$   Other services   Less than 90 days     1,987       912,731       —         —    
Foreign   Enel Distribución Perú S.A.   Peru   Common Immediate Parent   US$   Other services   Less than 90 days     2,082       —         —         —    
Foreign   Enel Distribución Perú S.A.   Peru   Common Immediate Parent   PS$   Other services   Less than 90 days     —         2,110       —         —    
96.524.140-K   Empresa Electrica Panguipulli S.A.   Chile   Common Immediate Parent   CH$   Energy purchase   Less than 90 days     1,282,363       3,175,956       —         —    
96.524.140-K   Empresa Electrica Panguipulli S.A.   Chile   Common Immediate Parent   CH$   Tolls   Less than 90 days     89,975       71,648       —         —    
76.418.940-k   GNL Chile S.A.   Chile   Associate   US$   Gas Purchase   Less than 90 days     20,875,559       8,100,426       —         —    
Foreign   Endesa Generación   Spain   Common Immediate Parent   CH$   Other services   Less than 90 days     —         22,257       —         —    
Foreign   Endesa Generación   Spain   Common Immediate Parent   Euros   Other services   Less than 90 days     237,159       214,667       —         —    
Foreign   Enel Iberoamérica S.R.L   Spain   Parent   Euros   Other services   Less than 90 days     —         749,834       —         —    
Foreign   Enel Iberoamérica S.R.L   Spain   Parent   CH$   Other services   Less than 90 days     —         35       —         —    
Foreign   Enel Iberia SRL   Italy   Common Immediate Parent   CH$   Other services   Less than 90 days     94,525       —         —         —    
Foreign   Enel Iberia SRL   Italy   Common Immediate Parent   Euros   Other services   Less than 90 days     640,608       —         —         —    
Foreign   Enel Distribuzione   Italy   Common Immediate Parent   Euros   Other services   Less than 90 days     611,900       3,187,971       —         —    
Foreign   Enel Produzione   Italy   Common Immediate Parent   Euros   Other services   Less than 90 days     10,724,394       10,501,963       —         318,518  
Foreign   Enel Energía   Italy   Common Immediate Parent   CH$   Other services   Less than 90 days     406,677       348,370       —         —    
76.321.458-3   Sociedad Almeyda Solar Spa   Chile   Common Immediate Parent   CH$   Energy purchase   Less than 90 days     752,539       371,339       —         —    
76.321.458-3   Sociedad Almeyda Solar Spa   Chile   Common Immediate Parent   CH$   Tolls   Less than 90 days     2,241       64,484       —         —    
77.017.930-0   Transmisora Eléctrica de Quillota Ltda.   Chile   Joint Venture   CH$   Tolls   Less than 90 days     —         72,965       —         —    
77.017.930-0   Transmisora Eléctrica de Quillota Ltda.   Chile   Joint Venture   CH$   Energy purchase   Less than 90 days     —         70,984       —         —    
77.017.930-0   Transmisora Eléctrica de Quillota Ltda.   Chile   Joint Venture   CH$   Other services   Less than 90 days     13,887       —         —         —    
76.126.507-5   Parque Eólico Talinay Oriente SA   Chile   Common Immediate Parent   CH$   Energy purchase   Less than 90 days     28,681       65,829       —         —    
76.126.507-5   Parque Eólico Talinay Oriente SA   Chile   Common Immediate Parent   CH$   Tolls   Less than 90 days     120       258       —         —    
Foreign   Enel Trade S.p.A.   Italy   Common Immediate Parent   Euros   Other services   Less than 90 days     1,054,385       924,051       —         —    
Foreign   Enel Trade S.p.A.   Italy   Common Immediate Parent   Euros   Commodity derivatives   Less than 90 days     1,415,868       4,184,469       —         —    
76.179.024-2   Parque Eólico Tal S.A.   Chile   Common Immediate Parent   CH$   Energy purchase   Less than 90 days     1,525,483       2,105,042       —         —    
76.179.024-2   Parque Eolico Tal Tal S.A.   Chile   Common Immediate Parent   CH$   Tolls   Less than 90 days     225       484       —         —    
76.412.562-2   Enel Green Power del Sur SpA   Chile   Common Immediate Parent   CH$   Energy purchase   Less than 90 days     10,028,924       10,323,531       —         —    
76.412.562-2   Enel Green Power del Sur SpA   Chile   Common Immediate Parent   CH$   Tolls   Less than 90 days     268       853       —         —    
96.920.110-0   Enel Green Power Chile Ltda.   Chile   Common Immediate Parent   CH$   Other services   Less than 90 days     134,909       90,134       —         —    
Foreign   Enel S.p.A.   Italy   Parent   Euros   Other services   Less than 90 days     2,930,699       77,415       —         —    
Foreign   Enel S.p.A.   Italy   Parent   CH$   Dividends   Less than 90 days     41,030,523       63,543,371       —         —    
Foreign   Enel S.p.A.   Italy   Parent   Euros   Other services   Less than 90 days     —         1,583,058       —         —    
76.052.206-6   Parque Eólico Valle de los Vientos S.A.   Chile   Common Immediate Parent   CH$   Other services   Less than 90 days     1,113,796       —         —         —    
76.052.206-6   Parque Eólico Valle de los Vientos S.A.   Chile   Common Immediate Parent   CH$   Energy purchase   Less than 90 days     448,053       1,261,153       —         —    
Foreign   Enel Italia Servizi SRL   Italy   Common Immediate Parent   Euros   Other services   Less than 90 days     —         4,591,580       —         —    
Foreign   Enel Italia   Italy   Common Immediate Parent   Euros   Other services   Less than 90 days     —         2,089,122       —         —    
Foreign   Enel Italia IT   Italy   Common Immediate Parent   Euros   Other services   Less than 90 days     6,838,714       —         —         —    
Foreign   Codensa   Colombia   Common Immediate Parent   US$   Other services   Less than 90 days     11,763       7,936       —         —    
96.971.330-6   Geotermica de Norte   Chile   Common Immediate Parent   US$   Gas Purchase   Less than 90 days     2,331       —         —         —    
Extranjera   Enel Global Thermal Generation S.r.l.   Italy   Common Immediate Parent   Euros   Other services   Less than 90 days     84,438       —         —         —    
Foreign   Enel Green Power Italia   Italy   Common Immediate Parent   CH$   Other services   Less than 90 days     —         357,579       —         —    
Foreign   Enel Green Power Italia   Italy   Common Immediate Parent   Euros   Other services   Less than 90 days     526,974       99,878       —         —    
             

 

 

   

 

 

   

 

 

   

 

 

 
           

Total

    104,138,235       119,612,972       —         318,518  
             

 

 

   

 

 

   

 

 

   

 

 

 

 

48


  c) Significant transactions and effects on income/expenses:

Transactions with related companies that are not consolidated and their effects on profit or loss are as follows:

 

                    For the three-month ended March 31,  
                    2018     2017  

Taxpayer ID Number

 

Company

 

Country

 

Relationship

 

Description of transaction

  ThCh$     ThCh$  
Foreign   Endesa Energía S.A.   Spain   Common Immediate Parent   Gas Sales     —         10,394,146  
Foreign   Endesa Energía S.A.   Spain   Common Immediate Parent   Fuel consumption     —         —    
Foreign   Enel Latonoamérica   Spain   Common Immediate Parent   Interests financial debt     —         —    
Foreign   Endesa Generación   Spain   Common Immediate Parent   Other services rendered     125       —    
Foreign   Enel Perú S.A.C   Peru   Common Immediate Parent   Other services rendered     —         9,740  
94.271.000-3   Enel Américas   Chile   Common Immediate Parent   Financial expenses     —         (17
94.271.000-3   Enel Américas   Chile   Common Immediate Parent   Other services rendered     1,178,651       1,593,079  
Foreign   Codensa S.A.   Colombia   Common Immediate Parent   Other services rendered     —         2,018  
Foreign   Enel Brasil   Brazil   Common Immediate Parent   Other services rendered     86,378       —    
76.418.940-k   GNL Chile S.A.   Chile   Associate   Gas consumption     (29,300,674     (47,559,910
76.418.940-k   GNL Chile S.A.   Chile   Associate   Gas transportation     —         (11,729,570
76.418.940-k   GNL Chile S.A.   Chile   Associate   Other services rendered     —         85,274  
96.524.140-K   Empresa Eléctrica Panguipulli S.A.   Chile   Common Immediate Parent   Energy purchases     (1,954,523     (2,149,671
96.524.140-K   Empresa Eléctrica Panguipulli S.A.   Chile   Common Immediate Parent   Electricity tolls     (8,973     (75,290
96.524.140-K   Empresa Eléctrica Panguipulli S.A.   Chile   Common Immediate Parent   Other services rendered     142,757       95,136  
96.524.140-K   Empresa Eléctrica Panguipulli S.A.   Chile   Common Immediate Parent   Energy sales     18,201       21,248  
Foreign   Enel Iberoamérica S.R.L   Spain   Common Immediate Parent   Other services rendered     —         3,522  
96.806.130-5   Electrogas S.A.   Chile   Associate   Gas tolls     —         (251,099
96.806.130-5   Electrogas S.A.   Chile   Associate   Fuel consumption     —         (25,025
Foreign   Emgesa S.A.E.S.P   Colombia   Common Immediate Parent   Other operating income     310,051       2,008  
Foreign   Enel Generación Perú S.A.   Peru   Common Immediate Parent   Other services rendered     232,236       34,609  
Foreign   Enel Generacion Piura S.A.   Peru   Common Immediate Parent   Other services rendered     38,327       —    
77.017.930-0   Transmisora Eléctrica de Quillota Ltda.   Chile   Joint venture   Electricity tolls     (192,799     (162,983
77.017.930-0   Transmisora Eléctrica de Quillota Ltda.   Chile   Joint venture   Energy purchases     (50,088     —    
Foreign   PH Chucas Costa Rica   Costa Rica   Common Immediate Parent   Other services rendered     —         4,078  
Foreign   PH Chucas Costa Rica   Costa Rica   Common Immediate Parent   Financial expenses     (79,327     —    
Foreign   Compañía Energética Veracruz S.A.C.   Peru   Common Immediate Parent   Other services rendered     —         380,462  
Foreign   Enel Trade S.p.A   Italy   Common Immediate Parent   Commodity derivatives     2,355,553       4,873,730  
Foreign   Enel Trade S.p.A   Italy   Common Immediate Parent   Other fixed operating expenses     (243,916     —    
76.321.458-3   Sociedad Almeyda Solar Spa   Chile   Common Immediate Parent   Energy purchases     (1,052,840     (1,076,110
76.321.458-3   Sociedad Almeyda Solar Spa   Chile   Common Immediate Parent   Electricity tolls     63,155       57,551  
76.321.458-3   Sociedad Almeyda Solar Spa   Chile   Common Immediate Parent   Other services rendered     14,129       10  
76.321.458-3   Sociedad Almeyda Solar Spa   Chile   Common Immediate Parent   Energy sales     (4,325     (15,136
76.052.206-6   Parque Eólico Valle de los Vientos S.A.   Chile   Common Immediate Parent   Energy purchases     (3,349,525     (3,765,350
76.052.206-6   Parque Eólico Valle de los Vientos S.A.   Chile   Common Immediate Parent   Other services rendered     35,317       —    
76.052.206-6   Parque Eólico Valle de los Vientos S.A.   Chile   Common Immediate Parent   Energy sales     (63,086     7,804  
Foreign   Enel SpA   Italy   Parent   Other fixed operating expenses     (1,093,463     —    
Foreign   Enel Romania Srl (Enel Servicii Srl)   Rumania   Common Immediate Parent   Other services rendered     (298,217     —    
76.412.562-2   Enel Green Power del Sur S.p.A   Chile   Common Immediate Parent   Energy purchases     (30,205,373     (24,329,566
76.412.562-2   Enel Green Power del Sur S.p.A   Chile   Common Immediate Parent   Energy sales     25,918       14,235  
76.412.562-2   Enel Green Power del Sur S.p.A   Chile   Common Immediate Parent   Electricity tolls     3,531       —    
76.412.562-2   Enel Green Power del Sur S.p.A   Chile   Common Immediate Parent   Other services rendered     220,518       27,489  
76.179.024-2   Parque Eolico Tal Tal S.A.   Chile   Common Immediate Parent   Energy purchases     (4,448,833     (6,176,300
76.179.024-2   Parque Eolico Tal Tal S.A.   Chile   Common Immediate Parent   Electricity tolls     (51     —    
76.179.024-2   Parque Eolico Tal Tal S.A.   Chile   Common Immediate Parent   Other services rendered     38,846       —    
76.179.024-2   Parque Eolico Tal Tal S.A.   Chile   Common Immediate Parent   Energy sales     18,960       3,803  
96.920.110-0   Enel Green Power Chile Ltda.   Chile   Common Immediate Parent   Other services rendered     102,298       (15,328
Foreign   Energía Nueva Energía Limpia México S.R.L.   Mexico   Common Immediate Parent   Other services rendered     8,013       —    
Foreign   Enel Green Power Perù   Peru   Common Immediate Parent   Other services rendered     8,112       —    
Foreign   Enel Green Power Brasil Participacoes Ltda.   Brazil   Common Immediate Parent   Other services rendered     (20,863     —    
96.971.330-6   Geotérmica del Norte   Chile   Common Immediate Parent   Energy purchases     (1,929     —    
96.971.330-6   Geotérmica del Norte   Chile   Common Immediate Parent   Energy sales     33,607       —    
Foreign   Chinango S.A.C   Peru   Common Immediate Parent   Other services rendered     39,759       —    
76.126.507-5   Parque Eólico Talinay Oriente S.A.   Chile   Common Immediate Parent   Energy sales     19,952       5,040  
76.126.507-5   Parque Eólico Talinay Oriente S.A.   Chile   Common Immediate Parent   Electricity tolls     165       —    
76.126.507-5   Parque Eólico Talinay Oriente S.A.   Chile   Common Immediate Parent   Other services rendered     35,317       —    
76.126.507-5   Parque Eólico Talinay Oriente S.A.   Chile   Common Immediate Parent   Energy purchases     (214,455     (92,399
Foreign   Enel Generación Costanera S.A.   Argentina   Common Immediate Parent   Other services rendered     28,106       —    
Foreign   Enel Power Do Brasil Ltda   Brazil   Common Immediate Parent   Other services rendered     20,181       —    
Foreign   Enel Italia IT   Italy   Common Immediate Parent   Other fixed operating expenses     (306,763     —    
Foreign   Enel Global Thermal Generation S.r.l.   Italy   Common Immediate Parent   Other fixed operating expenses     (84,436     —    
99.577.350-3   Empresa Nacional de Geotermia S.A.   Chile   Common Immediate Parent   Energy purchases     1,857       —    
Foreign   Enel Green Power Spa IT   Italy   Common Immediate Parent   Other services rendered     1,230       —    
Foreign   Enel Generación El Chocon S.A.   Argentina   Common Immediate Parent   Other services rendered     10,176       —    
         

 

 

   

 

 

 
       

Total

    (67,883,033     (79,808,772
         

 

 

   

 

 

 

 

49


Transfers of short-term funds between related companies are treated as current accounts changes, with variable interest rates based on market conditions used for the monthly balance. The resulting receivable or payable balances are usually at 30 days term, with automatic rollover for the same periods and amortization in line with cash flows.

9.2 Board of Directors and key management personnel

The Company is managed by a Board of Directors which consists of seven members. Each director serves for a three-year term after which they can be reelected.

The Board of Directors as of December 31, 2017, was elected at the Ordinary Shareholders Meeting held on April 28, 2016. At the Board of Directors Meeting held on April 29, 2016 the current Chairman and Vice Chairman were designated.

 

  a) Account receivable and payable and other transactions

 

    Accounts receivable and payable

There are no outstanding amounts receivable or payable between the Company and the members or the Board of Directors and key management personnel.

 

    Other transactions

No transactions other than the payment of compensation have taken place between the Company and the members of the Board of Directors and key management personnel and other than transactions in the normal course of business-electricity supply.

 

  b) Compensation for directors

In accordance with Article 33 of Law No. 18,046 governing shock corporations, the compensation of Directors is established each year at the Ordinary Shareholders Meeting of the Company.

The compensation consists of paying a variable annual compensation equal to one one-thousandth of the profit for the year (attributable to shareholders of Enel Chile). Also, each member of the Board will be paid a monthly compensation, one part a fixed monthly fee and another part dependent on meetings attended. The breakdown of this compensation is as follows:

 

    UF 180 as a fixed monthly fee; and

 

    UF 66 as per diem for each Board meeting attended, all with a maximum of 15 sessions in total, be ordinary or extraordinary in the corresponding year.

The amounts paid for the monthly fee will be treated as payment in advance of the variable annual compensation described above. As stated in the by-laws, the compensation for the Chairman of the Board will be double that of a Director.

Any advance payments received will be deducted from the annual variable compensation, with no reimbursement if the annual variable compensation is lower than the total amount paid in advances. The variable compensation will be paid, when appropriate, after the Ordinary Shareholders’ Meeting approves the Annual Report, Balance Sheet and Financial Statements, and the Independent Auditors’ Reports and Account Inspectors’ Reports for the year ended December 31, 2017.

If any Director of the Company is a member of more than one Board in any Chilean or foreign subsidiaries and/or associates, or holds the position of director or advisor in other Chilean or foreign companies or legal entities in which Enel Chile S.A. has a direct or indirect ownership interest, that Director can be compensated for his/her participation in only one of those Boards or Management Committees.

The Executive Officers of the Company and/or any of its Chilean or foreign subsidiaries or associates will not receive any compensation or per diem if they hold the position of director in any of the Chilean or foreign subsidiaries or associates of the Company. Nevertheless, the executives may receive such compensation or per diem, provided there is prior express authorization, as a payment in advance of the variable portion of their compensation received from the respective companies through which they are employed.

Directors’ Committee:

Each member of the Directors’ Committee will receive a variable compensation equal to 0.11765 thousandth of the profit for the year (attributable to shareholders of Enel Chile S.A.). Also each member will be paid a monthly compensation, one part in a fixed monthly fee and another part dependent on meetings attended.

This compensation is broken down as follows:

 

    UF 60.00 as a fixed monthly fee, and

 

50


    UF 22.00 as per diem for each Board meeting attended, all with a maximum of 15 sessions in total, whether ordinary or extraordinary, in the corresponding year.

The amounts paid for the monthly fee will be treated as payment in advance of the variable annual compensation described above.

Any advance payments received will be deducted from the annual variable compensation, with no reimbursement if the annual variable compensation is lower than the total amount paid in advances. The variable compensation will be paid, when appropriate, after the Ordinary Shareholders’ Meeting approves the Annual Report, Balance Sheet and Financial Statements, and the Independent Auditors’ Reports and Account Inspectors’ Reports for the year ended December 31, 2018.

The following tables show details of the compensation paid to the members of the Board of Directors of the Company for the three-months periods ended March 31, 2018 and 2017:

 

                    03-31-2018  
                    Enel Chile Board      Board of subsidiaries      Directors’ Committee  

Taxpayer ID No.

  

Name

  

Position

  

Period in position

   ThCh$      ThCh$      ThCh$  

4.975.992-4

   Hermán Chadwick Piñera    Chairman    January - March 2018      39,465        —          —    

Foreigner

   Giulio Fazio    Vice Chairman    January - March 2018      —          —          —    

4.461.192-9

   Fernán Gazmuri Plaza    Director    January - March 2018      19,732        —          6,578  

4.774.797-K

   Pedro Pablo Cabrera Gaete    Director    January - March 2018      19,732        —          6,578  

5.672.444-3

   Juan Gerardo Jofré Miranda    Director    January - March 2018      19,732        —          6,578  

Foreigner

   Vicenzo Ranieri    Director    January - March 2018      —          —          —    

Foreigner

   Salvatore Bernabei    Director    January - March 2018      —          —          —    
           

 

 

    

 

 

    

 

 

 
         Total      98,661        —          19,734  
           

 

 

    

 

 

    

 

 

 
                    03-31-2017  
                    Enel Chile Board      Board of subsidiaries      Directors’ Committee  

Taxpayer ID No.

  

Name

  

Position

  

Period in position

   ThCh$      ThCh$      ThCh$  

4.975.992-4

   Hermán Chadwick Piñera    Chairman    January - March 2017      38,964        —          —    

Foreigner

   Giulio Fazio    Vice Chairman    January - March 2017      —          —          —    

4.461.192-9

   Fernán Gazmuri Plaza    Director    January - March 2017      19,482        —          6,494  

4.774.797-K

   Pedro Pablo Cabrera Gaete    Director    January - March 2017      19,482        —          6,494  

5.672.444-3

   Juan Gerardo Jofré Miranda    Director    January - March 2017      19,482        —          6,494  

Foreigner

   Vicenzo Ranieri    Director    January - March 2017      —          —          —    

Foreigner

   Salvatore Bernabei    Director    January - March 2017      —          —          —    
           

 

 

    

 

 

    

 

 

 
         Total      97,410        —          19,482  
           

 

 

    

 

 

    

 

 

 

See Note 38, for more information regarding the new composition of the Board of Directors of Enel Chile effective April 25, 2018.

 

  c) Guarantees given by the Company in favor of the directors

No guarantees have been given in favor of the directors.

9.3 Compensation for key management personnel

 

  a) Compensation received by key management personnel

 

Key Management Personnel

Taxpayer ID No.

 

Name

 

Position

Foreigner

  Nicola Cotugno   Chief Executive Officer

24.950.967-1

  Raffaele Grandi   Administration, Finance and Control Officer

15.307.846-7

  Jose Miranda Montecinos   Communications Officer

13.903.626-3

  Liliana Schnaidt Hagedorn (1)   Human Resources and Organization Officer

6.973.465-0

  Domingo Valdés Prieto   General Counsel and Secretary to the Board

Foreigner

  Raffael Cutrignelli   Internal Audit Officer

11.625.161-2

  Pedro Urzúa Frei   Institutional Relations Officer

Foreigner

  Bruno Stella   Planning and Control Officer

7.006.337-9

  Francisco Silva Bafalluy   Services Officer

 

(1) On February 1, 2018, Ms. Liliana Schanaidt became Human Resources and Organization Officer, replacing Mr. Alain Rosolino.

Incentive plans for key management personnel

The Company has implemented an annual bonus plan for its executives based on meeting company-wide objectives and on the level of their individual contribution in achieving the overall goals of the Company. The plan provides for a range of bonus amounts according to seniority level. The bonuses paid to the executives consist of a certain number of monthly gross compensation.

 

51


Compensation received by key management personnel is the following:

 

     03-31-2018      03-31-2017  
     ThCh$      ThCh$  

Cash compensation

     727,681        536,116  

Short-term benefits for employees

     150,418        102,333  

Other long-term benefits

     11,232        5,994  
  

 

 

    

 

 

 

Total

     889,331        644,443  
  

 

 

    

 

 

 

 

  b) Guarantees established by the Company in favor of key management personnel

No guarantees have been given to key management personnel.

9.4 Compensation plans linked to share price

There are no payment plans granted to the Directors or key management personnel based on the share price of the Company.

 

10. INVENTORIES.

The detail of inventories as of March 31, 2018 and December 31, 2017, is as follows:

 

     03-31-2018      12-31-2017  

Classes of Inventories

   ThCh$      ThCh$  

Supplies for Production

     22,049,028        16,879,260  

Gas

     6,625,160        2,301,172  

Oil

     3,532,865        2,593,806  

Coal

     11,891,003        11,984,282  

Other inventories (*)

     26,605,136        22,807,682  
  

 

 

    

 

 

 

Total

     48,654,164        39,686,942  
  

 

 

    

 

 

 

(*) Other inventories

     26,605,136        22,807,682  

Supplies for projects and spare parts

     16,461,857        12,311,718  

Electrical materials

     10,143,279        10,495,964  

There are no inventories pledged as security for liabilities.

For the three-month periods ended March 31, 2018 and 2017, raw materials and consumables recognized as fuel expenses were ThCh$54,291,570 and ThCh$84,221,547, respectively. See Note 26.

As of March 31, 2018, no inventories have been written down due to obsolescence.

 

52


11. CURRENT TAX ASSETS AND LIABILITIES.

The detail of current tax assets and liabilities as of March 31, 2018 and December 31, 2017, is as follows:

 

     03-31-2018      12-31-2017  

Tax Receivables

   ThCh$      ThCh$  

Monthly provisional tax payments

     70,626,427        63,942,847  

Tax credit for absorbed profits

     13,315,883        13,433,962  

Tax credit for training expenses

     261,000        261,000  

Other

     110,325        118,239  
  

 

 

    

 

 

 

Total

     84,313,635        77,756,048  
  

 

 

    

 

 

 
     03-31-2018      12-31-2017  

Tax Payables

   ThCh$      ThCh$  

Income tax

     75,860,599        67,027,507  
  

 

 

    

 

 

 

Total

     75,860,599        67,027,507  
  

 

 

    

 

 

 

 

53


12. INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD.

12.1. Investments accounted for using the equity method

 

  a. The following tables present the changes in investments in associates and joint ventures accounted for using the equity method as of March 31, 2018 and December 31, 2017:

 

Taxpayer ID

Number

 

Associates and Joint Ventures

 

Country

 

Currency

  Ownership
Interest
    Balance as
of
01-01-2018
ThCh$
    Additions
ThCh$
    Share of
Profit
(Loss)
ThCh$
    Dividends
Declared
ThCh$
    Foreign
Currency
Translation
ThCh$
    Other
Comprehensive
Income

ThCh$
    Other
Increase
(Decrease)
ThCh$
    Transfer to
assets held
to distribute
the owners
ThCh$
    Balance as
of
03-31-2018
ThCh$
 

76.418.940-K

 

GNL Chile S.A.

  Chile   U.S. dollar     33.33     3,783,316       —         364,437       (1,095,804     (44,376     —         —         —         3,007,573  

76.652.400-1

 

Centrales Hidroeléctricas De Aysén S.A. (*)

  Chile   Chilean peso     51.00     —         —         1,714,896       —         —         —         —         (1,714,896     —    

77.017.930-0

 

Transmisora Eléctrica de Quillota Ltda.

  Chile   Chilean peso     50.00     8,818,759       —         144,734       —         —         —         —         —         8,963,493  

Foreign

  Enel Argentina S.A.   Argentina   Argentine peso     0.1153     105,146       —         16,368       —         (7,295     —         (296     —         113,923  
         

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
          TOTAL       12,707,221       —         2,240,435       (1,095,804     (51,671     —         (296     (1,714,896     12,084,989  
         

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Taxpayer ID

Number

 

Associates and Joint Ventures

 

Country

 

Currency

  Ownership
Interest
    Balance as
of
01-01-2017
ThCh$
    Additions
ThCh$
    Share of
Profit
(Loss)
ThCh$
    Dividends
Declared
ThCh$
    Foreign
Currency
Translation
ThCh$
    Other
Comprehensive

Income
ThCh$
    Other
Increase
(Decrease)
ThCh$
    Transfer to
assets held

to distribute
the owners
ThCh$
    Balance as
of
12-31-2017

ThCh$
 

76.418.940-K

 

GNL Chile S.A.

  Chile   U.S. dollar     33.33     3,982,934       —         841,957       (743,734     (297,841     —         —         —         3,783,316  

76.652.400-1

 

Centrales Hidroeléctricas De Aysén S.A. (*)

  Chile   Chilean peso     51.00     6,441,166       1,943,100       (4,179,033     —         —         —         —         (4,205,233     —    

77.017.930-0

 

Transmisora Eléctrica de Quillota Ltda.

  Chile   Chilean peso     50.00     8,222,763       —         595,996       —         —         —         —         —         8,818,759  

Foreign

  Enel Argentina S.A.   Argentina   Argentine peso     0.1153     91,335       —         44,176       —         (29,198     (1,490     323       —         105,146  
         

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
          TOTAL       18,738,198       1,943,100       (2,696,904     (743,734     (327,039     (1,490     323       (4,205,233     12,707,221  
         

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(*) See Note 5.

 

54


  b. Sale of GNL Quintero S.A.

On June 9, 2016, the Company entered into a share purchase agreement with Enagás Chile S.p.A. (“Enagás Chile”), a whollyowned subsidiary of Enagás S.A., under which Enagás Chile would acquire the entire 20% ownership interest held by the Company in the associated company GNL Quintero S.A.

The sale of this investment to Enagás Chile was subject to satisfaction of customary conditions precedent for this type of transaction, which included, among others, non-exercising by the other shareholders of GNL Quintero S.A. of the preferential acquisition rights, which they possess in accordance with the terms and conditions of the shareholders’ agreement.

On September 14, 2016, upon satisfaction of the conditions precedent, the Company transferred the shares it held in GNL Quintero S.A. to Enagás Chile. The total sale price was US$197,365,113.2 (ThCh$132,820,800).

GNL Quintero S.A. operates a storage and regasification of Liquefied Natural Gas (LNG) plant and its related land-based Terminal for loading and unloading LNG, including facilities and network necessary to deliver LNG, through a LNG truck loading facility and delivery point’s pipelines.

 

  c. Other information

Centrales Hidroeléctricas de Aysén S.A. (Hidroaysén)

In May 2014, the Committee of Ministers revoked the Environmental Qualification Resolution (“RCA”) of the Centrales Hidroeléctricas de Aysén S.A. project, in which the Company participates by accepting some of the claims filed against this project. It is a public information that this decision was resorted before the Environmental Courts in Valdivia and Santiago. On January 28, 2015, it was made public that the water rights request made by Centrales Hidroeléctricas de Aysén S.A. has been partially rejected in 2008.

The Company has expressed its intention to promote at Centrales Hidroeléctricas de Aysén S.A. the defense for water rights and the environmental qualification granted to the project in the corresponding instances, continuing with the judicial actions already started or implementing new administrative or judicial actions that are necessary to this end, and it maintains the belief that hydric resources of the Aysén region are important for the energy development of the country.

Nevertheless, given the current situation, there is uncertainty on the recoverability of the investment made so far at Centrales Hidroeléctricas de Aysén S.A., since it depends both on judicial decisions and on definitions in the energy agenda which cannot be foreseen at present, consequently the investment is not included in the portfolio of the Company’s immediate projects. Consequently, at closing date of fiscal year 2014, the Company recognized an impairment of its participation in Centrales Hidroeléctricas de Aysén S.A. amounting to ThCh$ 69,066,857, which remains in effect as of December 31, 2017.

On December 7, 2017, an extraordinary shareholders’ meeting was held, in which the early dissolution of the Centrales Hidroeléctricas de Aysen S.A. aforementioned was agreed to, as well the company liquidation process of assets. The liquidation process contemplates a distribution of assets to shareholders and expected to be completed during the first half of 2018.

In accordance with the above, the investment that Enel Generación Chile has in Centrales Hidroeléctricas de Aysén S.A. has been classified as non-current assets held for sale (See Note 5.1).

 

55


12.2. Investments with significant influence

The following tables show financial information as of March 31, 2018 and December 31, 2017, from the financial statements of the investments in associates where the Group has significant influence:

 

    As of March 31, 2018  

Investments with Significant Influence

  % Ownership
Interest
Direct / Indirect
    Current
Assets
ThCh$
    Non-current
Assets
ThCh$
    Current
Liabilities
ThCh$
    Non-current
Liabilities
ThCh$
    Revenues
ThCh$
    Expenses
ThCh$
    Profit (Loss)
ThCh$
    Other
Comprehensive
Income
ThCh$
    Comprehensive
Income
ThCh$
 

GNL Chile S.A

    33.33     93,764,808       111,230       84,852,418       —         159,983,788       (158,890,368     1,093,420       (133,142     960,278  
    As of December 31, 2017  

Investments with Significant Influence

  % Ownership
Interest
Direct / Indirect
    Current
Assets
ThCh$
    Non-current
Assets
ThCh$
    Current
Liabilities
ThCh$
    Non-current
Liabilities
ThCh$
    Revenues
ThCh$
    Expenses
ThCh$
    Profit (Loss)
ThCh$
    Other
Comprehensive
Income
ThCh$
    Comprehensive
Income
ThCh$
 

GNL Chile S.A

    33.33     71,254,956       148,950       60,052,823       —         687,399,254       (684,873,130     2,526,124       (24,472     2,501,652  
    As of March 31, 2017  

Investments with Significant Influence

  % Ownership
Interest
Direct / Indirect
    Current
Assets
ThCh$
    Non-current
Assets
ThCh$
    Current
Liabilities
ThCh$
    Non-current
Liabilities
ThCh$
    Revenues
ThCh$
    Expenses
ThCh$
    Profit (Loss)
ThCh$
    Other
Comprehensive
Income
ThCh$
    Comprehensive
Income
ThCh$
 

GNL Chile S.A

    33.33     99,021,212       71,396       86,945,256       —         177,248,961       (176,996,945     252,016       (54,666     197,350  

Appendix 3 to these consolidated financial statements provides information on the main activities of our associates and the ownership interest that the Group holds in them.

None of our associates have published price quotations

 

56


12.3. Joint ventures

The following tables present information from the financial statements as of March 31, 2018 and December 31, 2017, on the main joint ventures:

 

     Transmisora Eléctrica
de Quillota Ltda.
     Centrales
Hidroeléctricas
de Aysén S.A.
 

Financial statement items

   50.0%
03-31-2018
ThCh$
     50.0%
12-31-2017
ThCh$
     50.0%
03-31-2017
ThCh$
     51.0%
03-31-2017
ThCh$
 

Total current assets

     7,890,617        7,793,702        6,691,850        1,031,245  

Total non-current assets

     12,007,534        12,036,201        11,993,420        15,159,321  

Total current liabilities

     230,590        440,426        177,971        1,658,709  

Total non-current liabilities

     1,740,579        1,751,963        1,771,128        68,081  

Cash and cash equivalents

     7,266,026        7,310,296        5,696,982        1,011,651  

Revenues

     710,542        2,813,493        701,493        —    

Other fixed operating expenses

     (195,759      (525,471      (140,836      (1,767,201

Depreciation and amortization expense

     (152,577      (782,322      (195,580      —    

Income tax expense

     (72,738      (313,709      (74,429      —    

Profit (loss)

     289,468        1,191,991        290,648        (1,767,201

Other comprehensive income

     —          —          —          —    

Comprehensive income

     289,468        1,191,991        290,648        (1,767,201

 

  d. There are no significant commitments and contingencies, or restrictions on funds transfers to its owners in associates and joint ventures.

 

13. INTANGIBLE ASSETS OTHER THAN GOODWILL.

The following table presents intangible assets as of March 31, 2018 and December 31, 2017:

 

Intangible Assets, Net

   03-31-2018
ThCh$
     12-31-2017
ThCh$
 

Intangible Assets, Net

     53,157,989        55,170,904  

Easements and water rights

     12,610,634        12,608,950  

Computer software

     36,242,105        38,254,793  

Other identifiable intangible assets

     4,305,250        4,307,161  
     03-31-2018      12-31-2017  

Intangible Assets, Gross

   ThCh$      ThCh$  

Intangible Assets, Gross

     118,661,313        118,593,240  

Easements and water rights

     14,600,385        14,598,701  

Computer software

     93,330,544        93,260,355  

Other identifiable intangible assets

     10,730,384        10,734,184  
     03-31-2018      12-31-2017  

Intangible Assets, Amortization and Impairment

   ThCh$      ThCh$  

Accumulated Amortization and Impairment, Total

     (65,503,324      (63,422,336

Easements and water rights

     (1,989,751      (1,989,751

Computer software

     (57,088,439      (55,005,562

Other identifiable intangible assets

     (6,425,134      (6,427,023

 

57


The reconciliations of the carrying amounts of intangible assets at three-month period ended March 31, 2018 and the year ended December 31, 2017 are as follows:

 

     Easements     

Computer

Software

     Other Identifiable
Intangible Assets
    

Intangibles Assets,

Net

 

Changes in Intangible Assets

   ThCh$      ThCh$      ThCh$      ThCh$  

Opening balance January 1, 2018

     12,608,950        38,254,793        4,307,161        55,170,904  

Changes in identifiable intangible assets

           

Increases (decreases) other than from business combinations

     1,684        70,189        —          71,873  

Increase (decrease) from exchange differences, net

     —          —          (22      (22

Amortization (1)

     —          (2,082,877      (1,889      (2,084,766
  

 

 

    

 

 

    

 

 

    

 

 

 

Total changes in identifiable intangible assets

     1,684        (2,012,688      (1,911      (2,012,915
  

 

 

    

 

 

    

 

 

    

 

 

 

Closing balance March 31, 2018

     12,610,634        36,242,105        4,305,250        53,157,989  
  

 

 

    

 

 

    

 

 

    

 

 

 
     Easements     

Computer

Software

     Other Identifiable
Intangible Assets
    

Intangibles Assets,

Net

 

Changes in Intangible Assets

   ThCh$      ThCh$      ThCh$      ThCh$  

Opening balance January 1, 2017

     12,564,076        27,591,694        4,314,980        44,470,750  

Changes in identifiable intangible assets

           

Increases (decreases) other than from business combinations

     295,588        17,466,436        —          17,762,024  

Increase (decrease) from exchange differences, net

     —          —          (115      (115

Amortization (1)

     —          (6,803,337      (7,704      (6,811,041

Increases (decreases) from transfers and other changes

     (250,714      —          —          (250,714

Increases (decreases) from transfers

     (250,714      —          —          (250,714
  

 

 

    

 

 

    

 

 

    

 

 

 

Total changes in identifiable intangible assets

     44,874        10,663,099        (7,819      10,700,154  
  

 

 

    

 

 

    

 

 

    

 

 

 

Closing balance December 31, 2017

     12,608,950        38,254,793        4,307,161        55,170,904  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) See Note 28.

According to the Group management’s estimates and projections, the expected future cash flows attributable to intangible assets allow the recovery of the carrying amount of these assets recorded as of December 31, 2017 (See Note 3.e).

As of March 31, 2018 and December 31, 2017, there are no significant intangible assets with an indefinite useful life.

 

14. GOODWILL.

The following table shows goodwill by the Cash-Generating Unit or group of Cash-Generating Units to which it belongs and changes as of March 31, 2018 and December 31, 2017:

 

         

Opening Balance

01-01-2017

    

Increase/

(Decrease)

    

Closing Balance

12/31/2017

    

Increase/

(Decrease)

     Closing Balance
03/31/2018
 

Company

  

Cash Generating Unit

   ThCh$      ThCh$      ThCh$      ThCh$      ThCh$  

Empresa Eléctrica de Colina Ltda.

   Empresa Eléctrica de Colina Ltda.      2,240,478        —          2,240,478        —          2,240,478  

Enel Distribución Chile S.A.

   Enel Distribución Chile      128,374,362        —          128,374,362        —          128,374,362  

Enel Generación Chile S.A.

   Enel Generación Chile      731,782,459        —          731,782,459        —          731,782,459  

GasAtacama Chile (1)

   Enel Generación Chile      24,860,356        —          24,860,356        —          24,860,356  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
  

Total

     887,257,655        —          887,257,655        —          887,257,655  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

According to the Group management’s estimates and projections, the expected future cash flows projections attributable to the Cash-Generating Units or groups of Cash-Generating Units, to which the acquired goodwill has been allocated, allow recovery of its carrying amount as of March 31, 2018 and December 31, 2017. (See Note 3.e).

The origin of the goodwill is detailed below:

1.- Empresa Eléctrica de Colina Ltda.

On September 30, 1996, Enel Distribución Chile S.A. acquired 100% of Empresa Eléctrica de Colina Ltda. from the investment company Saint Thomas S.A., which is neither directly nor indirectly related to Enel Distribución Chile S.A.

 

58


2.- Enel Distribución Chile S.A.

In November 2000, Enel Américas S.A. acquired an additional 25,4% ownership interest in Enel Distribución Chile S.A. in a public bidding process, reaching a 99,99% ownership interest in the company.

3.- Enel Generación Chile S.A.

On May 11, 1999, Enel Américas S.A. acquired an additional 35% in Enel Generación Chile S.A. in a public bidding process on the Santiago Stock Exchange and by buying shares in the U.S. (30% and 5%, respectively), reaching a 60% ownership interest in the generation company.

4.- GasAtacama Chile S.A. (formerly Inversiones GasAtacama Holding Limitada)

On April 22, 2014, Enel Generación Chile S.A. acquired the remaining 50% equity interest in GasAtacama Chile S.A that was owned at that time by Southern Cross Latin America Private Equity Fund III L.P.

5.- GasAtacama Chile S.A. (formerly Empresa Eléctrica Pangue S.A.)

On July 12, 2002, Enel Generación Chile S.A. acquired 2.51% of the shares of Empresa Eléctrica Pangue S.A. through a put option held by the minority shareholder International Finance Corporation (IFC).

On May 2, 2012, Empresa Eléctrica Pangue S.A. merged with Compañía Eléctrica San Isidro S.A.; with the latter company being the surviving entity.

6.- GasAtacama Chile S.A. (formerly Compañía Eléctrica San Isidro S.A.)

On August 11, 2005, Enel Generación Chile S.A. acquired the shares of Inversiones Lo Venecia Ltda., whose only asset was a 25% interest in Compañía Eléctrica San Isidro S.A. (acquisition of non-controlling interests).

On September 1, 2013, Compañía Eléctrica San Isidro S.A. was merged with Endesa Eco S.A., the latter being the surviving entity.

On November 1, 2013, Endesa Eco S.A. was merged with Compañía Eléctrica Tarapacá, the latter being the surviving entity.

Subsequently, on November 1, 2016, Compañía Eléctrica Tarapacá S.A. was merged with GasAtacama Chile S.A., the latter being the surviving company.

 

59


15. PROPERTY, PLANT AND EQUIPMENT.

The following table shows property, plant and equipment as of March 31, 2018 and December 31, 2017:

 

     03-31-2018      12-31-2017  

Classes of Property, Plant and Equipment, Net

   ThCh$      ThCh$  

Property, Plant and Equipment, Net

     3,589,158,875        3,585,687,137  

Construction in progress

     695,236,906        666,590,543  

Land

     67,479,830        67,485,380  

Buildings

     12,601,660        12,793,641  

Generation Plant and equipment

     2,055,775,933        2,080,903,064  

Network infrastructure

     685,144,845        683,120,815  

Fixtures and fittings

     54,624,334        56,284,762  

Other property, plant and equipment under financial lease

     18,295,367        18,508,932  
     03-31-2018      12-31-2017  

Classes of Property, Plant and Equipment, Gross

   ThCh$      ThCh$  

Property, Plant and Equipment, Gross

     6,765,356,412        6,726,796,186  

Construction in progress

     695,236,906        666,590,543  

Land

     67,479,830        67,485,380  

Buildings

     28,372,442        28,382,234  

Generation Plant and equipment

     4,636,256,188        4,636,175,749  

Network infrastructure

     1,161,744,573        1,151,951,280  

Fixtures and fittings

     147,506,441        147,450,968  

Other property, plant and equipment under financial lease

     28,760,032        28,760,032  

Classes of Accumulated Depreciation and Impairment in Property,

Plant and Equipment                                                                                 

   03-31-2018
ThCh$
     12-31-2017
ThCh$
 

Total Accumulated Depreciation and Impairment in

Property, Plant and Equipment

     (3,176,197,537      (3,141,109,049

Buildings

     (15,770,782      (15,588,593

Generation Plant and equipment

     (2,580,480,255      (2,555,272,685

Network infrastructure

     (476,599,728      (468,830,465

Fixtures and fittings

     (92,882,107      (91,166,206

Other property, plant and equipment under financial lease

     (10,464,665      (10,251,100

 

60


The detail and changes in property, plant and equipment for the three-month period ended March 31, 2018 and the year ended December 31, 2017, are as follows:

 

   

Construction

in progress

    Land     Buildings    

Generation
Plant and

Equipment

    Network
infrastructure
   

Fixtures and

Fittings

   

Other Property,

Plant and

Equipment under

Financial Lease

   

Property, Plant

and

Equipment,

Net

 

Changes in 2018

  ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$  

Opening balance January 1, 2018

    666,590,543       67,485,380       12,793,641       2,080,903,064       683,120,815       56,284,762       18,508,932       3,585,687,137  

Changes:

               

Increases other than from business combinations

    40,639,763       —         —         —         —         36,278       —         40,676,041  

Increases (decreases) from exchange differences, net

    (32,737     (5,550     (9,571     (68,997     —         (20,787     —         (137,642

Depreciation (1) (2)

    —         —         (182,189     (25,207,570     (7,769,263     (1,715,901     (213,565     (35,088,488

Increases (decreases) from transfers and other changes

    (10,474,458     —         —         149,436       10,285,040       39,982       —         —    

Increases (decreases) for transfers

    (10,474,458     —         —         149,436       10,285,040       39,982       —         —    

Disposals and removals from service

    —         —         —         —         (144,113     —         —         (144,113

Disposals

    —         —         —         —         (144,113     —         —         (144,113

Other increases (decreases)

    (1,486,205     —         (221     —         (347,634     —         —         (1,834,060
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total changes

    28,646,363       (5,550     (191,981     (25,127,131     2,024,030       (1,660,428     (213,565     3,471,738  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Closing balance March 31, 2018

    695,236,906       67,479,830       12,601,660       2,055,775,933       685,144,845       54,624,334       18,295,367       3,589,158,875  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   

Construction

in progress

    Land     Buildings    

Generation
Plant and

Equipment

    Network
infrastructure
   

Fixtures and

Fittings

   

Other Property,

Plant and

Equipment under

Financial Lease

   

Property, Plant

and

Equipment,

Net

 

Changes in 2017

  ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$  

Opening balance January 1, 2017

    688,387,124       66,868,119       13,020,474       2,033,720,809       613,443,219       41,325,699       19,363,190       3,476,128,634  

Changes:

               

Increases other than from business combinations

    281,007,995       —         —         —         —         2,811,255       —         283,819,250  

Increases (decreases) from exchange differences, net

    (101,444     (25,624     (44,699     (336,622     —         (83,651     —         (592,040

Depreciation

    —         —         (717,851     (107,292,353     (32,061,242     (4,947,361     (854,258     (145,873,065

Increases (decreases) from transfers and other

changes

    (273,509,759     776,933       439,284       155,711,630       99,419,024       17,162,888       —         —    

Increases (decreases) for transfers

    (273,509,759     776,933       439,284       155,711,630       99,419,024       17,162,888       —         —    

Disposals and removals from service

    (30,255,180     (31,447     (154,623     (1,704,924     (1,023,777     15,932       —         (33,154,019

Disposals

    (5,099,800     (31,447     —         (435,327     (18,555     38,212       —         (5,546,917

Removals from service

    (25,155,380     —         (154,623     (1,269,597     (1,005,222     (22,280     —         (27,607,102

Other increases (decreases)

    1,061,807       (102,601     251,056       804,524       3,343,591       —         —         5,358,377  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total changes

    (21,796,581     617,261       (226,833     47,182,255       69,677,596       14,959,063       (854,258     109,558,503  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Closing balance December 31, 2017

    666,590,543       67,485,380       12,793,641       2,080,903,064       683,120,815       56,284,762       18,508,932       3,585,687,137  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) See Note 28.
(2) See Note 2.3.1.

Additional information on property, plant and equipment, net

 

  a) Main investments

Major additions to property, plant and equipment are investments in operating plants and new projects amounting to ThCh$40,676,041 for the three-month period ended March 31, 2018 (ThCh$283,819,250 for the year ended December 31, 2017). In the generation business the main investments include maintenance to plants of ThCh$26,719,082 for the three-month period ended March 31, 2018 (ThCh$203,460,335 for the year ended December 31, 2017). In the distribution business, major investments are network extensions and investments to optimize their operation, in order to improve the efficiency and quality of service, amounting to ThCh$13,912,066 for the three-month period ended March 31, 2018 (ThCh$79,028,802 for the year ended December 31, 2017).

 

61


  b) Capitalized expenses

b.1) Borrowing costs

Capitalized borrowing costs were ThCh$871,366 for the three-month period ended March 31, 2018 (ThCh$611,800 for the three-month period ended March 31, 2017) (see Note 31). The weighted average borrowing rate was in a range of 5.2% to 5.84% for the three-month period ended March 31, 2018 (5.84% to 5.9% for the three-month period ended March 31, 2017).

b.2) Employee expenses capitalized

Employee expenses capitalized that are directly attributable to constructions in progress were ThCh$2,571,900 for the three-month period ended March 31, 2018 (ThCh$3,276,744 for the three-month period ended March 31, 2017)).

 

  c) Finance leases

As of March 31, 2018 and December 31, 2017 property, plant and equipment includes ThCh$18,295,367 and ThCh$18,508,932, respectively, in leased assets classified as finance leases.

The present value of future lease payments derived from these finance leases is as follows:

 

     03-31-2018      12-31-2017  
     Gross      Interest      Present Value      Gross      Interest      Present Value  
     ThCh$      ThCh$      ThCh$      ThCh$      ThCh$      ThCh$  

Less than one year

     2,413,560        618,998        1,794,562        2,459,000        659,212        1,799,788  

From one to five years

     13,347,504        1,234,368        12,113,136        9,836,000        1,244,808        8,591,192  

More than five years

     —          —          —          4,377,544        159,610        4,217,934  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     15,761,064        1,853,366        13,907,698        16,672,544        2,063,630        14,608,914  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Leased assets primarily relate to a lease agreement for Electric Transmission Lines and Installations (Ralco-Charrúa 2X220 KV) entered into between Enel Generación Chile S.A. and Transelec S.A. The lease agreement has a 20-year maturity and bears interest at an annual rate of 6.5%.

 

  d) Operating leases

The consolidated statements of income for the three-month periods ended March 31, 2018 and 2017 include ThCh$674,189 and ThCh$689,562, respectively, corresponding to operating lease contracts for material assets in operation.

As of March 31, 2018 and December 31, 2017, the total future lease payments under those contracts are as follows:

 

     03-31-2018      12-31-2017  
     ThCh$      ThCh$  

Less than one year

     3,275,918        4,622,605  

From one to five years

     9,239,801        9,006,627  

More than five years

     1,357,095        1,345,183  
  

 

 

    

 

 

 

Total

     13,872,814        14,974,415  
  

 

 

    

 

 

 

 

  e) Other information

 

  (i) As of March 31, 2018 and December 31, 2017, the Group had contractual commitments for the acquisition of property, plant and equipment amounting to ThCh$355,936,537 and ThCh$376,627,392, respectively.

 

  (ii) As of March 31, 2018 and December 31, 2017, the Group does not have property, plant and equipment pledged as security for liabilities.

 

  (iii) The Group and its consolidated entities have insurance policies for all risks, earthquake and machinery breakdown and damages for business interruption with a €1,000 million (ThCh$744,580,000) limit in the case of generating companies and a €50 million (ThCh$37,229,000) limit for distribution companies, including business interruption coverage. Additionally, the Group has Civil Liability insurance to meet claims from third parties with a €500 million (ThCh$372,290,000) limit. The insurance premiums associated with these policies are presented proportionally for each company in the caption “Prepaid expenses”.

 

62


  (iv) The condition of certain assets of our subsidiary Enel Generación Chile S.A. changed, primarily works and infrastructure for facilities built to support power generation in the SIC grid in 1998, due primarily to the installation in the SIC of new thermoelectric plants, the arrival of LNG, and new other projects. As such, a new supply configuration for the upcoming years, in which it is expected that these facilities will not be used. Therefore, in 2009, Enel Generación Chile S.A. recognized an impairment loss of ThCh$43,999,600 for these assets, which is still has not reversed.

 

  (v) At the end of 2014, the Group recognized an impairment loss of ThCh$12,581,947 related to the Punta Alcalde project. This impairment loss was triggered because the current definition of the project is not fully aligned with the strategy that the Company is reformulating; particularly, with regard to technological leadership, and to community and environmental sustainability. The Company has decided to suspend the project as its profitability is still unclear (see note 3.e).

 

  (vi) As of December 31, 2015, Enel Generación Chile recognized an impairment loss of ThCh$2,522,445 related to the wind project Waiwen. This loss was a result of new assessment of the feasibility of the project performed by the Company and a conclusion that, under existing conditions to date, its profitability is uncertain.

 

  (vii) In line with its sustainability strategy and in order to develop community relationships, Enel Generación Chile S.A. has decided to research new design alternatives for the Neltume project, in particular regarding the issue of the discharge of Lake Neltume, which has been raised by the communities in the various instances of dialogue.

To start a new phase of research of an alternative project, which includes the discharge of water on the Fuy River in late December 2015, the Company withdrew the Environmental Impact Study. This decision applies only to the portion of the Neltume project related to the power plant and not to portion related to the transmission project, which continues its course on handling in the Environmental Assessment Service.

As a result of the above, as of December 31, 2015, Enel Generación Chile S.A. recognized a loss of ThCh$2,706,830, associated with the write down of certain assets related to Environmental Impact Study, which has been withdrawn and to other studies directly linked to the old design of assets.

Consequently, in line with the new sustainability strategy and as a result of sustained dialog with the communities, Enel Generación Chile’s projects in the territory, namely Neltume and Choshuenco, have good prospects from a social community point of view. Nonetheless, given the current condition of the Chilean electricity market, expected profitability of the Neltume and Choshuenco projects is lower than the total capitalized investment in them. As a result, at the end of 2016, Enel Generación Chile recognized an impairment loss of ThCh$20,459,461 associated with the Neltume project and ThCh$3,748,124 associated with the Choshuenco project.

 

  (viii) On August 31, 2016, Enel Generación Chile decided to withdraw from the water rights associated with the hydroelectric projects Bardón, Chillan 1, Chillan 2, Futaleufú, Hechún and Puelo. This decision was made because of, among other evaluation aspects, the high annual maintenance cost of these unused water rights, lack of technical and economic feasibility and insufficient local communities support. As a result, the Group wrote off a total amount of ThCh$32,834,160 of property, plant and equipment and ThCh$2,549,926 of intangible assets, which represent 100% of the related costs previously capitalized.

 

63


16. INVESTMENT PROPERTY.

The detail and changes in investment property during the three-month period ended March 31, 2018 and the year ended December 31, 2017 are as follows:

 

    

Investment

Properties, Gross

    

Accumulated

Depreciation,

Amortization and

Impairment

    

Investment

Properties, Net

 

Investment Properties

   ThCh$      ThCh$      ThCh$  

Balance at January 1, 2017

     8,938,662        (810,140      8,128,522  

Depreciation expense

     —          (22,465      (22,465

Other increases (decreases)

     250,715        —          250,715  
  

 

 

    

 

 

    

 

 

 

Balance at December 31, 2017

     9,189,377        (832,605      8,356,772  
  

 

 

    

 

 

    

 

 

 

Depreciation expense

     —          (4,732      (4,732
  

 

 

    

 

 

    

 

 

 

Balance at March 31, 2018

     9,189,377        (837,337      8,352,040  
  

 

 

    

 

 

    

 

 

 

There were no investment properties disposed of during the periods presented.

Fair value measurement and hierarchy

As of March 31, 2018, the fair value of the Group’s investment properties was ThCh$9,338,875 which was determined using independent appraisals.

The fair value measurement for these investment properties was categorized as Level 3 within the fair value hierarchy.

As of March 31, 2018, the market value of these properties has not changed significantly.

See Note 3h. For the three-month periods ended March 31, 2018 and 2017 the detail of income and expenses from investment properties is as follows:

 

     03-31-2018      03-31-2017  

Income and expense from investment properties

   ThCh$      ThCh$  

Rental income from investment properties

     48,740        47,829  

Direct operating expense from investment properties generating rental income

     (4,953      (29,228
  

 

 

    

 

 

 

Total

     43,787        18,601  
  

 

 

    

 

 

 

The Group has no repair, maintenance, acquisition, construction or development agreements that represent future obligations for the Group as of March 31, 2018.

The Group has insurance policies to cover operational risks of its investment properties, as well as to cover legal claims against the Group that could potentially arise from exercising its business activity. Management considers that the insurance policy coverage is sufficient against the risks involved.

 

64


17. INCOME TAXES.

 

  a) Income taxes

The following table presents the components of the income tax expense / (benefit) for the three-month periods ended March 31, 2018 and 2017:

 

     03-31-2018      03-31-2017  

Current Income Tax and Adjustments to Current Income Tax for Previous Periods

   ThCh$      ThCh$  

Current income tax

     (30,579,845      (55,445,484

Adjustments to current tax from the previous period

     (4,818,296      17,871  

Other current tax benefit

     4,322,817        3,039,152  
  

 

 

    

 

 

 

Current tax expense, net

     (31,075,324      (52,388,461
  

 

 

    

 

 

 

Benefit / (expense) from deferred taxes for origination and reversal of temporary differences

     (6,263,572      1,824,301  

Adjustments for deferred taxes from previous periods

     4,823,985     

Total deferred tax benefit / (expense)

     (1,439,587      1,824,301  
  

 

 

    

 

 

 

Income tax expense

     (32,514,911      (50,564,160
  

 

 

    

 

 

 

The following table reconciles income taxes resulting from applying the local current tax rate to “Net income before taxes” and the actual income tax expense recorded in the accompanying Consolidated Statement of Comprehensive Income for the three-month periods ended March 31, 2018 and 2017:

 

           03-31-2018            03-31-2017  

Reconciliation of Tax Expense

   Rate     ThCh$      Rate     ThCh$  

ACCOUNTING INCOME BEFORE TAX

       131,587,106          229,486,645  

Total tax income (expense) using statutory rate

     (27.00 %)      (35,528,519      (25.50 %)      (58,519,094

Tax effect of rates applied in other countries

     0.03     41,721        0.03     69,637  

Tax effect of non-taxable income

     0.30     395,770        4.03     9,247,309  

Tax effect of non-tax-deductible expenses

     (1.87 %)      (2,460,042      2.09     (4,801,075

Tax effect of adjustments to taxes in previous periods

     (3.66 %)      (4,818,296      0.01     17,871  

Tax effect of adjustments for deferred taxes from previous periods

     3.67     4,823,985          —    

Price level restatement for tax purposes (investments and equity)

     3.82     5,030,470        1.49     3,421,192  
  

 

 

   

 

 

    

 

 

   

 

 

 

Total adjustments to tax expense using statutory rate

     2.29     3,013,608        3.47     7,954,934  
  

 

 

   

 

 

    

 

 

   

 

 

 

Income tax benefit (expense)

     (24.71 %)      (32,514,911      (22.03 %)      (50,564,160
  

 

 

   

 

 

    

 

 

   

 

 

 

 

65


  b) Deferred taxes

The origination and changes in deferred tax assets and liabilities as of March 31, 2018 and December 31, 2017, are as follows:

 

     March 31, 2018      December 31, 2017  
     Assets      Liabilities      Assets      Liabilities  

Deferred Tax Assets (Liabilities)

   ThCh$      ThCh$      ThCh$      ThCh$  

Accumulated depreciation

     170,287        (255,434,256      162,315        (263,847,598

Provisions

     37,781,956        —          39,890,472        —    

Post-employment benefit obligations

     6,236,222        (350,795      6,336,920        (364,925

Tax loss carryforwards

     3,162,527        —          9,536,102        —    

Other

     49,376,531        (10,561,982      49,635,500        (10,734,675
  

 

 

    

 

 

    

 

 

    

 

 

 

Deferred Tax Assets/Liabilities before compensation

     96,727,523        (266,347,033      105,561,309        (274,947,198

Compensation of Assets (Liabilities) for deferred taxes

     (94,728,951      94,728,951        (102,723,517      102,723,517  
  

 

 

    

 

 

    

 

 

    

 

 

 

Deferred Tax Assets (Liabilities) after compensation

     1,998,572        (171,618,082      2,837,792        (172,223,681
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Opening
balance
January 1,
2018

ThCh$
                 Changes 2018      Closing
balance
March 31, 2018

ThCh$
 
     Initial
Application
IFRS 9

ThCh$
     Net Balance
Restated as

of January 1,
2018

ThCh$
    Increase
(decrease) in
profit or
loss

ThCh$
    Increase
(decrease) in
other
comprehensive
income

ThCh$
    Recognized
directly in
equity

ThCh$
     Foreign
currency
translation

ThCh$
     Transfers to
(from)
Noncurrent
Assets and
Groups in
Dispossession
held for sale

ThCh$
     Other
increases
(decreases)

ThCh$
    

Deferred Tax Assets
(Liabilities)

                         

Accumulated depreciation

     (263,685,283     —          (263,685,283     8,408,030       —         —          13,284        —          —          (255,263,969

Provisions

     39,890,472       1,192,789        41,083,261       (3,301,305     —         —          —          —          —          37,781,956  

Post-employment benefit obligations

     5,971,995       —          5,971,995       (86,568     —         —          —          —          —          5,885,427  

Tax loss carryforwards

     9,536,102       —          9,536,102       (6,373,575     —         —          —          —          —          3,162,527  

Other (1)

     38,900,825       —          38,900,825       (86,169     (107     —          —          —          —          38,814,549  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Deferred Tax Assets (Liabilities)

     (169,385,889     1,192,789        (168,193,100     (1,439,587     (107     —          13,284        —          —          (169,619,510
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     Opening
balance
January 1,
2017

ThCh$
    Changes 2017     Closing
balance
December 31,
2017

ThCh$
 
     Increase
(decrease) in
profit or loss

ThCh$
    Increase
(decrease) in
other
comprehensive
income

ThCh$
    Recognized
directly in
equity

ThCh$
     Foreign
currency
translation

ThCh$
    Transfers to
(from)
Noncurrent
Assets and
Groups in
Dispossession
held for sale

ThCh$
     Other
increases
(decreases)

ThCh$
   

Deferred Tax Assets

(Liabilities)

                  

Accumulated depreciation

     (240,908,311     (22,836,691     —         —          61,222       —          (1,503     (263,685,283

Provisions

     36,443,610       2,940,867       —         —          —         —          505,995       39,890,472  

Post-employment benefit obligations

     6,215,828       976,808       (463,556     —          —         —          (757,085     5,971,995  

Tax loss carryforwards

     11,911,396       (2,375,294     —         —          —         —          —         9,536,102  

Other (1)

     8,769,200       25,965,730       (497     —          (28,356     —          4,194,748       38,900,825  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Deferred Tax Assets (Liabilities)

     (177,568,277     4,671,420       (464,053     —          32,866       —          3,942,155       (169,385,889
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

 

(1) Deferred taxes recognized in increase (decrease) in profit and loss are mainly the related to recognition of tax on the investment in Hidroaysen, which has been classified as non-current assets held for sale.

Recovery of deferred tax assets will depend on whether sufficient tax profits will be obtained in the future. The Group believes that the future profit projections for its subsidiaries will allow these assets to be recovered.

 

  a. As of March 31, 2018 and December 31, 2017, the Group does not have unrecognized deferred tax assets related to tax loss carryforwards.

 

66


The Group has not recognized deferred tax liabilities for taxable temporary differences associated with investments in subsidiaries and joint ventures, as it is able to control the timing of the reversal of the temporary differences and considers that it is probable that such temporary differences will not reverse in the foreseeable future. As of March 31, 2018, the aggregate of taxable temporary differences associated with investments in subsidiaries and joint ventures for which deferred tax liabilities have not been recognized totaled ThCh$1,219,565,226 (ThCh$1,143,608,396 as of December 31, 2017). Additionally, the Group has not recognized deferred tax asset for deductible temporary differences which as of March 31, 2018, totaled ThCh$242,874,124 (ThCh$257,883,751 as of December 31, 2017), as it is not probable that sufficient future taxable profits exist to recover such temporary differences.

The Group entities are potentially subject to income tax audits by the Chilean tax regulator and are limited to three tax years after which tax audits over those years can no longer be performed. Tax audits by nature are often complex and can require several years to complete. The tax years potentially subject to examination are 2014 through 2017.

The Company came into legal existence on March 1, 2016, therefore, it does not have prior periods subject to income tax audits.

Given the range of possible interpretations of tax standards, the results of any future inspections carried out by Chilean tax authority for the years subject to audit can give rise to tax liabilities that cannot currently be quantified objectively. Nevertheless, management estimates that the liabilities, if any, that may arise from such tax audits, would not significantly impact the Group’s future results.

The effects of deferred tax on the components of other comprehensive income for the three-month periods ended March 31, 2018 and 2017, are as follows:

 

    For the three month ended March 31,  
    2018     2017  

Effects of Deferred Tax on the Components

of Other Comprehensive Income                  

  Amount Before
Tax
ThCh$
    Income Tax
Expense (Benefit)
ThCh$
    Amount After
Tax
ThCh$
    Amount Before
Tax
ThCh$
    Income Tax
Expense (Benefit)
ThCh$
    Amount After
Tax
ThCh$
 

Available-for-sale financial assets

    397       (107     290       2,813       (759     2,054  

Cash flow hedge

    19,312,965       (4,399,647     14,913,318       391,255       (3,369,158     (2,977,903

Foreign currency translation

    (882,073     —         (882,073     307,277       —         307,277  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income tax related to components of other comprehensive income

    18,431,289       (4,399,754     14,031,535       701,345       (3,369,917     (2,668,572
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

b.    In Chile, Law No. 20,780 was published in the Official Gazette on September 29, 2014. It changes the income tax system and other taxes, by replacing the current tax system in 2017 with two alternative tax systems: the attributed income system and partially integrated system.

This law gradually increases the rate of income tax on corporate income. Thus, it increased to 21% in 2014, to 22.5% in 2015 and to 24% in 2016. From 2017 taxpayers choosing the attributed income system are subject to a rate of 25%, while companies choosing the partially integrated system are subject to a rate of 25.5% in 2017 and 27% in 2018.

The law also states that corporations will automatically be subject to the partially integrated system unless a future Extraordinary Shareholders’ Meeting agrees to select the attributed income system.

Law No. 20,899 was published on February 8, 2016, simplifying the income tax system. This law among its main modifications imposed a partially integrated system as mandatory for corporations, cancelling the previously available attributed income system option.

The movements in deferred taxes for the components of other comprehensive income for the three-month periods ended March 31, 2018 and 2017, are as follows:

 

Reconciliation of changes in deferred taxes of components of other

comprehensive income                                                                           

  03-31-2018
ThCh$
    03-31-2017
ThCh$
 

Total increases (decreases) for deferred taxes of other comprehensive income from continuing operations

    (107     (759

Income tax of changes in cash flow hedge transactions

    (4,399,647     (3,369,158
 

 

 

   

 

 

 

Total income tax relating to components of other comprehensive income

    (4,399,754     (3,369,917
 

 

 

   

 

 

 

 

67


18. OTHER FINANCIAL LIABILITIES.

The balances of other financial liabilities as of March 31, 2018 and December 31, 2017 are as follows:

 

    03-31-2018     12-31-2017  
    Current     Non-current     Current     Non-current  

Other financial liabilities

  ThCh$     ThCh$     ThCh$     ThCh$  

Interest –bearing borrowings

    20,336,691       1,684,994,101       17,255,692       760,932,929  

Hedging derivatives (*)

    1,988,737       16,468,738       304,278       21,045,216  

Non-hedging derivatives (**)

    14,128       —         1,255,478       —    
 

 

 

   

 

 

   

 

 

   

 

 

 

Total

    22,339,556       1,701,462,839       18,815,448       781,978,145  
 

 

 

   

 

 

   

 

 

   

 

 

 

 

(*) See Note 20.2.a
(**) See Note 20.2.b

18.1 Interest-bearing borrowings

The detail of current and non-current interest-bearing borrowings as of March 31, 2018 and December 31, 2017 is as follows:

 

     03-31-2018      12-31-2017  
     Current      Non-current      Current      Non-current  

Classes of Interest-bearing borrowings

   ThCh$      ThCh$      ThCh$      ThCh$  

Bank loans

     239,126        930,461,419        122        —    

Unsecured obligations

     18,303,003        742,419,546        15,455,782        748,123,803  

Financial leases

     1,794,562        12,113,136        1,799,788        12,809,126  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     20,336,691        1,684,994,101        17,255,692        760,932,929  
  

 

 

    

 

 

    

 

 

    

 

 

 

Bank loans by currency and contractual maturity as of March 31, 2018 and December 31, 2017 are as follows:

Summary of bank loans by currency and maturity

 

                            Current     Non-current  
                            Maturity           Maturity        

Country

  Currency     Effective
Interest
Rate
    Nominal
Interest
Rate
    Secured/
Unsecured
    One to
three
months
ThCh$
    Three to
twelve
months
ThCh$
    Total Current
03/31/2018
ThCh$
    One to two
years
ThCh$
    Two to
three years
ThCh$
    Three to
four years
ThCh$
    Four to five
years
ThCh$
    Over five
years
ThCh$
    Total Non-
Current
03/31/2018
ThCh$
 

Chile

  US$       3.00     2.33     Unsecured       —         —         —         417,180,364       —         —         —         —         417,180,364  

Chile

  Ch$       4.38     4.21     Unsecured       239,126       —         239,126       513,281,055       —         —         —         —         513,281,055  
         

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
          Total       239,126       —         239,126       930,461,419       —         —         —         —         930,461,419  
         

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                            Current     Non-current  
                            Maturity           Maturity        

Country

  Currency     Effective
Interest
Rate
    Nominal
Interest
Rate
    Secured/
Unsecured
    One to
three
months
ThCh$
    Three to
twelve
months
ThCh$
    Total Current
12/31/2017
ThCh$
    One to two
years
ThCh$
    Two to
three years
ThCh$
    Three to
four years
ThCh$
    Four to five
years
ThCh$
    Over five
years
ThCh$
    Total Non-
Current
12/31/2017
ThCh$
 

Chile

  Ch$       6.00     6.00     Unsecured       122       —         122       —         —         —         —         —         —    
         

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
          Total       122       —         122       —         —         —         —         —         —    
         

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fair value measurement and hierarchy

The fair value of current and non-current bank borrowings as of March 31, 2018 totaled ThCh$939,988,349. The fair value measurement of borrowings has been categorized as Level 2 (see Note 3.h).

 

68


Identification of bank borrowings by company

Appendix No.4, letter a), presents details of estimated future cash flows (undiscounted) that the Group will have to disburse to settle the bank loans detailed above.

 

                                                      March 31, 2018  
                                                      Current     Non-current  

Taxpayer ID

Number        

 

Company

  Country     Taxpayer ID
Number
   

Financial Institution

  Country     Currency     Effective
Interest
Rate
    Nominal
Interest
Rate
    Amortization     Less
than 90
days
ThCh$
    More
than
90
days
ThCh$
    Total
Current
ThCh$
    One to two
years
ThCh$
    Two to
three
years
ThCh$
    Three
to four
years
ThCh$
    Four
to five
years
ThCh$
    More
than
five
years
ThCh$
    Total Non-
Current
ThCh$
 

96.800.570-7

  Enel Distribución Chile S.A.     Chile       97.006.000-6     Banco de Crédito e Inversiones     Chile       Ch$       6.00     6.00     At maturity       18       —         18       —         —         —         —         —         —    

91.081.000-6

  Enel Generación Chile S.A.     Chile       97.006.000-6     Banco de Crédito e Inversiones     Chile       Ch$       6.00     6.00     At maturity       102       —         102       —         —         —         —         —         —    

91.081.000-6

  Enel Generación Chile S.A.     Chile       97.036.000-K     Banco Santander     Chile       Ch$       6.00     6.00     At maturity       —         —         —         —         —         —         —         —         —    

76.536.353-5

  Enel Chile S.A.     Chile       Foreign     Banco Bilbao Vizcaya Argentaria S.A., New York Branch     Foreign       US$       2.90     2.33     At maturity       —         —         —         104,295,091       —         —         —         —         104,295,091  

76.536.353-5

  Enel Chile S.A.     Chile       Foreign     Citibank N.A. through its International Banking Facilities     Foreign       US$       2.90     2.33     At maturity       —         —         —         104,295,091       —         —         —         —         104,295,091  

76.536.353-5

  Enel Chile S.A.     Chile       Foreign     JPMorgan Chase Bank, N.A.     Foreign       US$       2.90     2.33     At maturity       —         —         —         104,295,091       —         —         —         —         104,295,091  

76.536.353-5

  Enel Chile S.A.     Chile       Foreign     Morgan Stanley Bank, N.A.     Foreign       US$       2.90     2.33     At maturity       —         —         —         104,295,091       —         —         —         —         104,295,091  

76.536.353-5

  Enel Chile S.A.     Chile       97.036.000-k     Banco Santander-Chile     Chile       Ch$       3.30     3.02     At maturity       239,006       —         239,006       158,650,909       —         —         —         —         158,650,909  

76.536.353-5

  Enel Chile S.A.     Chile       97.004.000-5     Banco de Chile     Chile       Ch$       3.30     3.02     At maturity       —         —         —         177,315,073       —         —         —         —         177,315,073  

76.536.353-5

  Enel Chile S.A.     Chile       97.018.000-1     Scotiabank Chile     Chile       Ch$       3.30     3.02     At maturity       —         —         —         177,315,073       —         —         —         —         177,315,073  
                   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                    Total       239,126       —         239,126       930,461,419       —         —         —         —         930,461,419  
                   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                                                      December 31, 2017  
                                                      Current     Non-current  

Taxpayer ID

Number        

 

Company

  Country     Taxpayer ID
Number
   

Financial Institution

  Country     Currency     Effective
Interest
Rate
    Nominal
Interest
Rate
    Amortization     Less
than 90
days
ThCh$
    More
than
90
days
ThCh$
    Total
Current
ThCh$
    One to two
years
ThCh$
    Two to
three
years
ThCh$
    Three
to four
years
ThCh$
    Four
to five

years
ThCh$
    More
than
five
years
ThCh$
    Total Non-
Current
ThCh$
 

96.800.570-7

  Enel Distribución Chile S.A.     Chile       97.006.000-6     Banco de Crédito e Inversiones     Chile       Ch$       6.00     6.00     At maturity       13       —         13       —         —         —         —         —         —    

91.081.000-6

  Enel Generación Chile S.A.     Chile       97.006.000-6     Banco de Crédito e Inversiones     Chile       Ch$       6.00     6.00     At maturity       97       —         97       —         —         —         —         —         —    

91.081.000-6

  Enel Generación Chile S.A.     Chile       97.036.000-K     Banco Santander     Chile       Ch$       6.00     6.00     At maturity       12       —         12       —         —         —         —         —         —    
                   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                    Total       122       —         122       —         —         —         —         —         —    
                   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

69


18.2 Unsecured liabilities

The detail of Unsecured Liabilities by currency and maturity as of March 31, 2018 and December 31, 2017, is as follows:

Summary of unsecured liabilities by currency and maturity

 

                          Current     Non-Current  
                          Maturity           Maturity        

Country

  Currency   Effective
Interest
Rate
    Nominal
Annual
Rate
    Secured/
Unsecured
    One to three
months
ThCh$
    Three to
Twelve
months
ThCh$
    Total
Current
03/31/2018
ThCh$
    One to two
years
ThCh$
    Two to three
years
ThCh$
    Three to four
years
ThCh$
    Four to five
years
ThCh$
    More than five
years
ThCh$
    Total Non-
Current
03/31/2018
ThCh$
 

Chile

  US$     6.99     6.90     Unsecured       4,729,907       2,482,101       7,212,008       —         —         —         —         422,099,945       422,099,945  

Chile

  U.F.     6.00     5.48     Unsecured       8,286,439       2,804,556       11,090,995       5,609,113       5,609,113       5,609,113       5,609,113       297,883,149       320,319,601  
         

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
          Total       13,016,346       5,286,657       18,303,003       5,609,113       5,609,113       5,609,113       5,609,113       719,983,094       742,419,546  
         

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                          Current     Non-Current  
                          Maturity           Maturity        

Country

  Currency   Effective
Interest
Rate
    Nominal
Annual
Rate
    Secured/
Unsecured
    One to three
months
ThCh$
    Three to
Twelve
months
ThCh$
    Total
Current
12/31/2017
ThCh$
    One to two
years
ThCh$
    Two to three
years
ThCh$
    Three to four
years

ThCh$
    Four to five
years
ThCh$
    More than five
years

ThCh$
    Total Non-
Current
12/31/2017
ThCh$
 

Chile

  US$     6.99     6.90     Unsecured       6,322,081       2,206,269       8,528,350       —         —         —         —         430,228,859       430,228,859  

Chile

  U.F.     6.00     5.48     Unsecured       —         6,927,432       6,927,432       5,574,013       5,574,013       5,574,013       5,574,013       295,598,892       317,894,944  
         

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
          Total       6,322,081       9,133,701       15,455,782       5,574,013       5,574,013       5,574,013       5,574,013       725,827,751       748,123,803  
         

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Identification of unsecured liabilities by company

 

                                            March 31, 2018  
                                            Current     Non-Current  

Taxpayer ID

Number        

 

Company

  Country   Taxpayer ID
Number
 

Financial Institution

  Country   Currency   Effective
Interest Rate
    Nominal
Interest Rate
    Secured   Less than 90
days ThCh$
    More than
90 days
ThCh$
    Total
Current
ThCh$
    One to two
years
ThCh$
    Two to
three years
ThCh$
    Three to
four years

ThCh$
    Four to five
years
ThCh$
    More than
five years
ThCh$
    Total Non-
Current
ThCh$
 

91.081.000-6

  Enel Generación Chile S.A.   Chile   Foreign   BNY Mellon -Primera Emisión S-1   USA   US$     7.96     7.88   No     —         1,630,473       1,630,473       —         —         —         —         123,439,686       123,439,686  

91.081.000-6

  Enel Generación Chile S.A.   Chile   Foreign   BNY Mellon - Primera Emisión S-2   USA   US$     7.40     7.33   No     —         521,393       521,393       —         —         —         —         41,656,437       41,656,437  

91.081.000-6

  Enel Generación Chile S.A.   Chile   Foreign   BNY Mellon - Primera Emisión S-3   USA   US$     8.26     8.13   No     —         330,235       330,235       —         —         —         —         19,000,593       19,000,593  

91.081.000-6

  Enel Generación Chile S.A.   Chile   Foreign   BNY Mellon - Única 24296   USA   US$     4.32     4.25   No     4,729,907       —         4,729,907       —         —         —         —         238,003,229       238,003,229  

91.081.000-6

  Enel Generación Chile S.A.   Chile   97.004.000-5   Banco Santander -317 Serie-H   Chile   U.F.     7.17     6.20   No     4,576,334       2,804,556       7,380,890       5,609,113       5,609,113       5,609,113       5,609,113       30,107,012       52,543,464  

91.081.000-6

  Enel Generación Chile S.A.   Chile   97.004.000-5   Banco Santander 522 Serie-M   Chile   U.F.     4.82     4.75   No     3,710,105       —         3,710,105       —         —         —         —         267,776,137       267,776,137  
                   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                Total Unsecured Bonds     13,016,346       5,286,657       18,303,003       5,609,113       5,609,113       5,609,113       5,609,113       719,983,094       742,419,546  
                 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                                            December 31, 2017  
                                            Current     Non-Current  

Taxpayer ID

Number        

 

Company

  Country   Taxpayer ID
Number
 

Financial Institution

  Country   Currency   Effective
Interest Rate
    Nominal
Interest Rate
    Secured   Less than 90
days ThCh$
    More than
90 days
ThCh$
    Total
Current
ThCh$
    One to two
years
ThCh$
    Two to
three years
ThCh$
    Three to
four years
ThCh$
    Four to five
years
ThCh$
    More than
five years
ThCh$
    Total Non-
Current
ThCh$
 

91.081.000-6

  Enel Generación Chile S.A.   Chile   Foreign   BNY Mellon -Primera Emisión S-1   USA   US$     7.96     7.88   No     4,152,926       —         4,152,926       —         —         —         —         125,566,611       125,566,611  

91.081.000-6

  Enel Generación Chile S.A.   Chile   Foreign   BNY Mellon - Primera Emisión S-2   USA   US$     7.40     7.33   No     1,328,023       —         1,328,023       —         —         —         —         42,902,198       42,902,198  

91.081.000-6

  Enel Generación Chile S.A.   Chile   Foreign   BNY Mellon - Primera Emisión S-3   USA   US$     8.26     8.13   No     841,132       —         841,132       —         —         —         —         19,398,499       19,398,499  

91.081.000-6

  Enel Generación Chile S.A.   Chile   Foreign   BNY Mellon - Única 24296   USA   US$     4.32     4.25   No     —         2,206,269       2,206,269       —         —         —         —         242,361,551       242,361,551  

91.081.000-6

  Enel Generación Chile S.A.   Chile   97.004.000-5   Banco Santander -317 Serie-H   Chile   U.F.     7.17     6.20   No     —         6,374,051       6,374,051       5,574,013       5,574,013       5,574,013       5,574,013       30,872,536       53,168,588  

91.081.000-6

  Enel Generación Chile S.A.   Chile   97.004.000-5   Banco Santander 522 Serie-M   Chile   U.F.     4.82     4.75   No     —         553,381       553,381       —         —         —         —         264,726,356       264,726,356  
                   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                Total Unsecured Bonds     6,322,081       9,133,701       15,455,782       5,574,013       5,574,013       5,574,013       5,574,013       725,827,751       748,123,803  
                 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

70


18.3 Secured liabilities

As of March 31, 2018 and December 31, 2017, there were no secured liabilities.

Fair value measurement and hierarchy

The fair value of current and non-current unsecured liabilities as of March 31, 2018 totaled ThCh$921,005,518. The fair value measurement of these liabilities has been categorized as Level 2 (see Note 3.h). It is important to note that these financial assets are measured at amortized cost (see Note 3.g.4).

18.4 Detail of finance lease obligations

Appendix No. 4 letter c) presents details of estimated future cash flows (undiscounted) that the Group will have to disburse to settle the finance lease obligations detailed above.

 

                                  March 31, 2018  
                                  Current     Non-Current  

Taxpayer ID

Number        

 

Company

  Country   Taxpayer ID Number   Financial Institution   Country   Currency   Nominal Interest
Rate
    Less than
90 days
ThCh$
    More than
90 days
ThCh$
    Total
Current
ThCh$
    One to two
years
ThCh$
    Two to
three years
ThCh$
    Three to
four years
ThCh$
    Four to five
years
ThCh$
    More than
five years
ThCh$
    Total Non-
Current
ThCh$
 

91.081.000-6

  Enel Generación Chile S.A.   Chile   76.555.400-4   Transelec
S.A.
  Chile   US$     6.50     459,290       1,335,272       1,794,562       2,025,454       2,003,642       2,133,879       5,950,161       —         12,113,136  
               

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                Total Leasing       459,290       1,335,272       1,794,562       2,025,454       2,003,642       2,133,879       5,950,161       —         12,113,136  
               

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                                  December 31, 2017  
                                  Current     Non-Current ThCh$  

Taxpayer ID

Number        

 

Company

  Country   Taxpayer ID Number   Financial Institution   Country   Currency   Nominal Interest
Rate
    Less than
90 days
ThCh$
    More than
90 days
ThCh$
    Total
Current
ThCh$
    One to two
years
ThCh$
    Two to
three years
ThCh$
    Three to
four years
ThCh$
    Four to five
years
ThCh$
    More than
five years
ThCh$
    Total Non-
Current
ThCh$
 

91.081.000-6

  Enel Generación Chile S.A.   Chile   76.555.400-4   Transelec
S.A.
  Chile   US$     6.50     439,377       1,360,411       1,799,788       2,459,000       1,916,774       2,041,364       2,174,053       4,217,935       12,809,126  
               

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                Total Leasing       439,377       1,360,411       1,799,788       2,459,000       1,916,774       2,041,364       2,174,053       4,217,935       12,809,126  
               

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

In appendix No. 4 letter c), a breakdown of the estimate of future cash flows (undiscounted) that the Group will disburse with respect to the Obligations for Financial Lease above mentioned.

 

71


18.5 Hedged debt

The U.S. dollar-denominated debt of the Group as of March 31, 2018, that is designated as cash flow hedge to hedge the portion of revenue from its consolidated entities that is directly linked to variations in the U.S. dollar, as referenced in Note 3.g.5, was ThCh$432,677,091 (ThCh$440,823,086 as of December 31, 2017).

The following table details changes in “Reserve for cash flow hedges” as of March 31, 2018 and December 31, 2017, due to exchange differences of this debt:

 

    03-31-2018     12-31-2017  
    ThCh$     ThCh$  

Balance in hedging reserves (hedging income) at the beginning of the period, net

    (27,168,007     (52,747,645

Foreign currency exchange differences recognized in equity, net

    3,640,046       17,321,594  

Foreign currency exchange differences recognized in profit and loss, net

    3,982,335       8,258,044  
 

 

 

   

 

 

 

Balance in hedging reserves (hedging income) at the end of the period, net

    (19,545,626     (27,168,007
 

 

 

   

 

 

 

18.6 Other information

As of March 31, 2018, the Group has undrawn lines of credit available for use amounting to ThCh$120,678,000 (ThCh$199,271,103 as of December 31, 2017).

 

72


19. RISK MANAGEMENT POLICY.

The Group’s companies are exposed to certain risks that are managed by systems that identify, measure, limit concentration of, and monitor these risks.

The main principles in the Group’s risk management policy include the following:

 

    Compliance with good corporate governance standards.

 

    Strict compliance with all the Group’s internal policies.

 

    Each business and corporate area determines:

 

  I. The markets in which it can operate based on its knowledge and ability to ensure effective risk management;

 

  II. Criteria regarding counterparts;

 

  III. Authorized operators.

 

    Business and corporate areas establish their risk tolerance in a manner consistent with the defined strategy for each market in which they operate.

 

    All of the operations of the businesses and corporate areas are conducted within the limits approved for each case.

 

    Businesses, corporate areas, lines of business and companies design the risk management controls necessary to ensure that transactions in the markets are conducted in accordance with the Enel Chile’s policies, standards, and procedures.

19.1 Interest rate risk

Changes in interest rates affect the fair value of assets and liabilities bearing fixed interest rates, as well as the expected future cash flows of assets and liabilities subject to floating interest rates.

The objective of managing interest rate risk exposure is to achieve a balance in the debt structure to minimize the cost of debt with reduced volatility in profit or loss.

The comparative structure of the financial debt of the Enel Chile Group according to the fixed and / or protected interest rate on the gross debt, after derivatives contracted, is as follows:

Gross position:

 

     03-31-2018     12-31-2017  
     %     %  

Fixed interest rate

     41     92

Depending on the Group’s estimates and on the objectives of the debt structure, hedging transactions are performed by entering into derivatives contracts that mitigate interest rate risk.

19.2 Exchange rate risk

Exchange rate risks involve basically the following transactions:

 

    Debt taken on by the Group’s companies that is denominated in a currency other than that in which its cash flows are indexed.

 

    Payments to be made for the acquisition of project-related materials and for corporate insurance policies in a currency other than that in which its cash flows are indexed.

 

    Revenues in the Group companies directly linked to changes in currencies other than that of its cash flows.

In order to mitigate foreign currency risk, the Group’s foreign currency risk management policy is based on cash flows and includes maintaining a balance between U.S. dollar flows and the levels of assets and liabilities denominated in this currency. The objective is to minimize the exposure to variability in cash flows that are attributable to foreign exchange risk.

The hedging instruments currently being used to comply with the policy are currency swaps and forward exchange contracts. In addition, the policy seeks to refinance debt in the functional currency of each of the Group’s companies.

 

73


19.3 Commodities risk

The Group has a risk exposure to price fluctuations in certain commodities, basically due to:

 

    Purchases of fuel used to generate electricity.

 

    Energy purchase/sale transactions that take place in local markets.

In order to reduce the risk in situations of extreme drought, the Group has designed a commercial policy that defines the levels of sales commitments in line with the capacity of its generating power plants in a dry year. It also includes risk mitigation terms in certain contracts with unregulated customers and with regulated customers subject to long-term tender processes, establishing indexation polynomials that allow for reducing commodities exposure risk.

Considering the operating conditions faced by the power generation market in Chile, with drought and highly volatile commodity prices on international markets, the Group is constantly verifying the advisability of using hedging to lessen the impacts that these price swings have on its results.

As of March 31, 2018, the Group had swap hedges for: 341 kTon of API2 to be settled from April to December 2018, 326 kBbl of Brent to be settled from April to December 2018 and 26 kBbl of Brent to liquidate in 2019, 500 kTon of BCI7 to be settled from April to December 2018 and 4.7 TBtu of HH to be settled from April to December 2018.

As of December 31, 2017, the Group had swap hedges for 2.3 million MMBTU that were settled in January 2018.

Depending on operating conditions, which are constantly being updated, these hedges may be modified or may cover other commodities.

19.4 Liquidity risk

The Group maintains a liquidity risk management policy that consists of entering into long-term committed banking facilities and temporary financial investments for amounts that cover the projected needs over a period of time that is determined based on the situation and expectations for debt and capital markets.

The projected needs mentioned above include maturities of financial debt, net of financial derivatives. For further details regarding the features and conditions of financial obligations and financial derivatives. See Notes 18 and 20, and Appendix No. 4.

As of March 31, 2018, the Group has liquidity of ThCh$412,168,999 in cash and cash equivalents and ThCh$120,678,000 in unconditionally available lines of long-term credit. As of December 31, 2017, the Group had cash and cash equivalents totaling ThCh$419,456,026, and unconditionally available lines of long-term credit totaling ThCh$199,271,103.

19.5 Credit risk

The Group closely monitors its credit risk.

Trade receivables:

The credit risk for receivables from the Group’s commercial activity has historically been very low, due to the short term period of collections from customers, resulting in non-significant cumulative receivables amounts. This situation applies to both the electricity generation and distribution lines of business.

In the electricity generation and distribution lines of business, regulations allow the suspension of energy service to customers with outstanding payments, and the contracts have termination clauses for payment default. The Group monitors its credit risk on an ongoing basis and measures its maximum exposure to payment default risk, which, as stated above, is very limited.

In the case of our electricity distribution company, the suspension of energy service to customers, it is a power of the company in case of breaches by our clients, which is applied according to the current regulation, which facilitates the process of evaluation and control of credit risk, which by the way is limited.

Financial assets:

Cash surpluses are invested in the highest-rated local and foreign financial entities (with risk rating equivalent to investment grade where possible) with thresholds established for each entity.

In selecting banks to make investments, the Group considers those banks with investment grade ratings granted by main international rating agencies (Moody’s, S&P and Fitch).

 

74


Investments may be backed with treasury bonds from the countries in which the Group operates and/or with commercial papers issued by the highest-rated banks; the latter are preferred, as they offer higher returns (always in line with current investment policies).

19.6 Risk measurement

The Group measures the Value at Risk (VaR) of its debt positions and financial derivatives in order to monitor the risk assumed by the Group, thereby reducing volatility in the income statement.

The portfolio of positions included for the purposes of the calculations of this value at risk include:

 

    Financial debt.

 

    Hedging derivatives for debt.

The VaR determined represents the potential variation in value of the portfolio of positions described above in one quarter with a 95% confidence level. To determine the VaR, we take into account the volatility of the risk variables affecting the value of the portfolio of positions including:

 

    U.S. dollar Libor interest rate.

 

    The exchange rates of the various currencies used in the calculation.

The calculation of VaR is based on generating possible future scenarios (at one quarter) of market values (both spot and term) for the risk variables based on the scenarios with observable inputs for a same period (quarter) during five years. The one-quarter 95%-confidence VaR number is calculated as the 5% percentile of the potential variations in the fair value of the portfolio in one quarter. Taking into account the assumptions described above, the one-quarter VaR was ThCh$222,688,862. This amount represents the potential increase of the Debt and Derivatives’ Portfolio, thus these Values at Risk are inherently related, among other factors, to the Portfolio’s value at each quarter’s end.

 

75


20. FINANCIAL INSTRUMENTS.

20.1 Financial instruments, classified by type and category

 

  a) The detail of financial assets, classified by type and category, as of March 31, 2018 and December 31, 2017, is as follows:

 

    March 31, 2018  
    Financial
assets at fair
value
through
profit or loss
ThCh$
    Financial assets
measured at
amortized cost
ThCh$
    Financial assets
at fair value
with changes in
other
comprehensive

income
ThCh$
    Financial
derivatives
for hedging
ThCh$
 

Trade and other receivables

    —         367,280,815      

Derivative instruments

    141,833       —         —         20,977,189  

Other financial assets

    2,699,135       974,781,956       4,440,244       —    
 

 

 

   

 

 

   

 

 

   

 

 

 

Total Current

    2,840,968       1,342,062,771       4,440,244       20,977,189  
 

 

 

   

 

 

   

 

 

   

 

 

 

Equity instruments

    —         —         2,628,898       —    

Trade and other non-current receivables

    —         38,013,787       —         —    

Derivative instruments

    —         —         —         31,069,344  

Other financial assets

    —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

 

Total Non-current

    —         38,013,787       2,628,898       31,069,344  
 

 

 

   

 

 

   

 

 

   

 

 

 

Total

    2,840,968       1,380,076,558       7,069,142       52,046,533  
 

 

 

   

 

 

   

 

 

   

 

 

 
    December 31, 2017  
    Financial
assets at fair
value
through
profit or loss

ThCh$
    Financial assets
measured at
amortized cost

ThCh$
    Financial assets
at fair value
with changes in

other
comprehensive

income
ThCh$
    Financial
derivatives
for hedging
ThCh$
 

Trade and other receivables

    —         463,197,062       —         —    

Derivative instruments

    402,716       —         —         20,038,433  

Other financial assets

    9,940,955       185,913       5,742,633       —    
 

 

 

   

 

 

   

 

 

   

 

 

 

Total Current

    10,343,671       463,382,975       5,742,633       20,038,433  
 

 

 

   

 

 

   

 

 

   

 

 

 

Equity instruments

    —         —         2,628,501       —    

Derivative instruments

    —         —         —         30,789,703  

Other financial assets

    —         36,182,399       —         —    
 

 

 

   

 

 

   

 

 

   

 

 

 

Total Non-current

    —         36,182,399       2,628,501       30,789,703  
 

 

 

   

 

 

   

 

 

   

 

 

 

Total

    10,343,671       499,565,374       8,371,134       50,828,136  
 

 

 

   

 

 

   

 

 

   

 

 

 

The book value of trade accounts receivable and payable approximates their fair value.

 

76


  b) The detail of financial liabilities, classified by type and category, as of March 31, 2018 and December 31, 2017, is as follows:

 

     March 31, 2018  
    

Financial
liabilities at fair
value with

changes in results

    

Financial

liabilities

measured at

amortized cost

    

Financial
liabilities at fair

value with

changes in other
comprehensive
income

    

Financial derivatives

for hedging

 
     ThCh$      ThCh$      ThCh$      ThCh$  

Interest-bearing loans

     —          20,336,691        —          —    

Trade and other payables

     —          505,411,923        —          —    

Derivative instruments

     14,128        —          —          1,988,737  

Other financial liabilities

     305,952        —          223,665        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Current

     320,080        525,748,614        223,665        1,988,737  
  

 

 

    

 

 

    

 

 

    

 

 

 

Interest-bearing loans

     —          1,684,994,101        —          —    

Trade and other payables

     —          516,294        —          —    

Derivative instruments

     —          —          —          16,468,738  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Non-current

     —          1,685,510,395        —          16,468,738  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     320,080        2,211,259,009        223,665        18,457,475  
  

 

 

    

 

 

    

 

 

    

 

 

 
     December 31, 2017  
    

Financial

liabilities at fair

value with
changes in results

     Financial
liabilities
measured at
amortized cost
     Financial
liabilities at fair
value with
changes in other
comprehensive
income
     Financial derivatives
for hedging
 
     ThCh$      ThCh$      ThCh$      ThCh$  

Interest-bearing loans

     —          17,255,692        —          —    

Trade and other payables

     —          669,753,051        —          —    

Derivative instruments

     1,255,478        —          —          304,278  

Other financial liabilities

     889,026        —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Current

     2,144,504        687,008,743        —          304,278  
  

 

 

    

 

 

    

 

 

    

 

 

 

Interest-bearing loans

     —          760,932,929        —          —    

Trade and other payables

     —          978,342        —          —    

Derivative instruments

     —          —          —          21,045,216  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Non-current

     —          761,911,271        —          21,045,216  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     2,144,504        1,448,920,014        —          21,349,494  
  

 

 

    

 

 

    

 

 

    

 

 

 

20.2 Derivative instruments

The risk management policy of the Group uses primarily interest rate and foreign exchange rate derivatives to hedge its exposure to interest rate and foreign currency risks.

The Group classifies its derivatives as follows:

 

    Cash flow hedges: Those that hedge the cash flows of the underlying hedged item.

 

    Fair value hedges: Those that hedge the fair value of the underlying hedged item.

 

    Non-hedge derivatives: Financial derivatives that do not meet the requirements established by IFRS to be designated as hedge instruments are recorded at fair value with changes in net income (assets held for trading).

 

77


  a) Assets and liabilities for hedge derivative instruments

As of March 31, 2018 and December 31, 2017, financial derivative transactions qualifying as hedge instruments resulted in recognition of the following assets and liabilities in the consolidated statement of financial position:

 

     March 31, 2018  
     Assets      Liabilities  
     Current     

Non-

current

     Current     

Non-

current

 
     ThCh$      ThCh$      ThCh$      ThCh$  

Exchange rate hedge:

     20,977,189        31,069,344        1,988,737        16,468,738  

Cash flow hedge

     20,977,189        31,069,344        1,988,737        16,468,738  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     20,977,189        31,069,344        1,988,737        16,468,738  
  

 

 

    

 

 

    

 

 

    

 

 

 
     December 31, 2017  
     Assets      Liabilities  
     Current     

Non-

current

     Current     

Non-

current

 
     ThCh$      ThCh$      ThCh$      ThCh$  

Exchange rate hedge:

     20,038,433        30,789,703        304,278        21,045,216  

Cash flow hedge

     20,038,433        30,789,703        304,278        21,045,216  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     20,038,433        30,789,703        304,278        21,045,216  
  

 

 

    

 

 

    

 

 

    

 

 

 

General information on hedge derivative instruments

Hedge derivative instruments and their corresponding hedged instruments are shown in the following table:

 

Detail of hedging

instrument          

  Description of
hedging instrument
 

Description of

hedged item

  Fair value
of hedged
item
03-31-2018

ThCh$
    Fair value of
hedged item
12-31-2017
ThCh$
    Type of risk
hedged

SWAP

  Exchange rate   Unsecured obligations (bonds) (*)     13,915,269       7,696,061     Cash Flow

FORWARD

  Exchange rate   Revenues     19,673,789       21,782,581     Cash Flow

 

(*) See note 18.2.

For the three-month period ended March 31, 2018, the Group did not recognize gains or losses for ineffective cash flow hedges.

The Group has not entered into any fair value hedges for any of the periods reported.

 

  b) Financial derivative instrument assets and liabilities at fair value through profit or loss

As of March 31, 2018 and December 31, 2017, financial derivative transactions recorded at fair value through profit or loss, resulted in the recognition of the following assets and liabilities in the statement of financial position:

 

     March 31, 2018      December 31, 2017  
     Current Assets      Current
Liabilities (*)
     Non-Current
Assets
     Non-Current
Liabilities (*)
     Current Assets      Current
Liabilities (*)
     Non-Current
Assets
     Non-Current
Liabilities (*)
 
     ThCh$      ThCh$      ThCh$      ThCh$      ThCh$      ThCh$      ThCh$      ThCh$  

Non-hedging derivative instrument

     141,833        14,128        —          —          402,716        1,255,478        —          —    

 

(*) See note 18.

These derivative instruments correspond to forward contracts entered into by the Group, whose purpose is to hedge the exchange rate risk related to future obligations arising from civil works contracts linked to the construction of the Los Cóndores Plant. Although these hedges have an economic substance, they do not qualify for hedge accounting because they do not strictly comply with the hedge accounting requirements established in IAS 39 Financial Instruments: Recognition and Measurement.

 

78


  c) Other information on derivatives:

The following tables present the fair value of hedging and non-hedging derivatives entered into by the Group as well as the remaining contractual maturities as of March 31, 2018 and December 31, 2017:

 

     March 31, 2018  
           Notional Amount  
     Fair value     Less than 1 year      1-2 years      2-3 years      3-4 years      4-5 years      Total  

Financial derivatives

   ThCh$     ThCh$      ThCh$      ThCh$      ThCh$      ThCh$      ThCh$  

Interest rate hedge:

     —         —          —          —          —          —          —    

Cash flow hedge

     —         —          —          —          —          —          —    

Exchange rate hedge:

     33,589,058       224,259,952        495,321,698        —          —          —          719,581,650  

Cash flow hedge

     33,589,058       224,259,952        495,321,698        —          —          —          719,581,650  

Derivatives not designated for hedge

accounting

     127,705       1,880,045        —          —          —          —          1,880,045  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     33,716,763       226,139,997        495,321,698        —          —          —          721,461,695  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     December 31, 2017  
           Notional Amount  
     Fair value     Less than 1 year      1-2 years      2-3 years      3-4 years      4-5 years      Total  

Financial derivatives

   ThCh$     ThCh$      ThCh$      ThCh$      ThCh$      ThCh$      ThCh$  

Interest rate hedge:

     —         —          —          —          —          —          —    

Cash flow hedge

     —         —          —          —          —          —          —    

Exchange rate hedge:

     29,478,642       306,350,419        525,812,635        —          —          —          832,163,054  

Cash flow hedge

     29,478,642       306,350,419        525,812,635        —          —          —          832,163,054  

Derivatives not designated for hedge

accounting

     (852,762     19,682,638        —          —          —          —          19,682,638  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     28,625,880       326,033,057        525,812,635        —          —          —          851,845,692  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The hedging and non-hedging derivatives contractual maturities do not represent the Group’s total risk exposure, as the amounts presented in the above tables have been drawn up based on undiscounted contractual cash inflows and outflows for their settlement.

20.3 Fair value hierarchy

Financial instruments recognized at fair value in the consolidated statement of financial position are classified, based on the hierarchy described in Note 3.h.

The following table presents financial assets and liabilities measured at fair value as of March 31, 2018 and December 31, 2017:

 

            Fair Value Measured at End of Reporting Period Using:  
     03-31-2018      Level 1      Level 2      Level 3  

Financial Instruments Measured at Fair Value

   ThCh$      ThCh$      ThCh$      ThCh$  

Financial Assets:

           

Financial derivatives designated as cash flow hedges

     52,046,533        —          52,046,533        —    

Financial derivatives not designated for hedge accounting

     141,833        —          141,833        —    

Commodity derivatives designated as non-cash flow hedge at fair value with changes in results

     2,699,135        —          2,699,135        —    

Commodity derivatives designated as cash flow hedge at fair value with changes in other comprehensive income

     4,440,244        —          4,440,244     

Equity instruments at fair value with changes in other comprehensive income

     33,555        33,555        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     59,361,300        33,555        59,327,745        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial Liabilities:

           

Financial derivatives designated as cash flow hedges

     18,457,475        —          18,457,475        —    

Financial derivatives not designated for hedge accounting

     14,128        —          14,128        —    

Comodity derivatives designated as non-cash flow hedge at fair value with changes in results

     305,952        —          305,952        —    

Commodity derivatives designated as cash flow hedge at fair value with changes in other comprehensive income

     223,665        —          223,665        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     19,001,220        —          19,001,220        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

 

79


            Fair Value Measured at End of Reporting Period Using:  
     12-31-2017      Level 1      Level 2      Level 3  

Financial Instruments Measured at Fair Value

   ThCh$      ThCh$      ThCh$      ThCh$  

Financial Assets:

           

Financial derivatives designated as cash flow hedges

     50,828,136        —          50,828,136        —    

Financial derivatives not designated for hedge accounting

     402,716        —          402,716        —    

Commodity derivatives designated as non-cash flow hedge at fair value with changes in results

     9,940,955        —          9,940,955        —    

Commodity derivatives designated as cash flow hedge at fair value with changes in other comprehensive income

     5,742,633        —          5,742,633     

Financial assets at fair value with change in result

     —          —          —       

Equity instruments at fair value with changes in other comprehensive income

     33,158        33,158        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     66,947,598        33,158        66,914,440        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial Liabilities:

           

Financial derivatives designated as fair value hedge

     21,349,494        —          21,349,494        —    

Comodity derivatives designated as non-cash flow hedge at fair value with changes in results

     1,255,478        —          1,255,478        —    

Commodity derivatives designated as cash flow hedge at fair value with changes in other comprehensive income

     889,026        —          889,026        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     23,493,998        —          23,493,998        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

20.3.1 Financial instruments whose fair value measurement is classified as Level 3.

The Group does not have any financial instruments whose fair value measurement is classified as Level 3.

 

21. TRADE AND OTHER CURRENT PAYABLES.

The detail of Trade and Other Current Payables as of March 31, 2018 and December 31, 2017, is as follows:

 

     Current      Non-current  
Trade and Other Payables    03-31-2018
ThCh$
     12-31-2017
ThCh$
     03-31-2018
ThCh$
     12-31-2017
ThCh$
 

Energy suppliers (*)

     125,088,898        172,042,187        —          —    

Fuel and gas suppliers

     11,558,094        13,300,051        —          —    

Subtotal Trade Payables

     136,646,992        185,342,238        —          —    

Other Payables

           

Dividends payable to third parties

     62,654,357        95,150,149        —          —    

Payables for goods and services

     107,629,848        170,859,517        4,485        4,485  

Payable for assets acquisition

     74,180,181        71,248,286        —          —    

Warranty deposits

     371,905        402,107        —          —    

Taxes payables other than income tax

     21,893,571        17,648,643        —          —    

VAT debit

     26,982,184        25,766,224        —          —    

Accounts payable to staff

     18,884,820        27,466,888        —          —    

Other payables

     1,435,203        614,554        511,809        655,339  
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal Other current payables

     314,032,069        409,156,368        516,294        659,824  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     450,679,061        594,498,606        516,294        659,824  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*) As of March 31, 2018, Enel Distribución Chile S.A. has accrued ThCh$ 9,401,257 (ThCh$4,501,709 as of December 31, 2017) for payable expenses to generation companies due to delays in the publication of the decrees on Short-Term Node Prices and settlement of Average Node Prices.

See Note 19.4 for the description of the liquidity risk management policy.

The detail of trade payables, both non-past due and past due as of March 31, 2018 and December 31, 2017, are presented in Appendix 7.

 

80


22. PROVISIONS.

 

  a) The breakdown of provisions as of March 31, 2018 and December 31, 2017, is as follows:

 

     Current      Non-current  
     03-31-2018      12-31-2017      03-31-2018      12-31-2017  

Provisions

   ThCh$      ThCh$      ThCh$      ThCh$  

Provision for legal proceedings (1)

     3,960,099        3,497,786        13,425,705        13,936,190  

Decommissioning or restoration (2)

     —          —          65,234,484        64,486,647  

Other provisions

     2,150,552        2,138,385        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     6,110,651        5,636,171        78,660,189        78,422,837  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Provision for legal proceedings mainly consist of the contingencies related to lawsuits on administrative sanctions from our regulators.
(2) Provision for decommissioning or restoration arises from the Bocamina II project and San Isidro Power Plant.

 

  b) Changes in provisions as of March 31, 2018 and December 31, 2017, are as follows:

 

    

Legal

Proceedings

    

Decommissioning or

Restoration

     Environment
and Other
Provisions
     Total  

Changes in Provisions

   ThCh$      ThCh$      ThCh$      ThCh$  

Balance at January 1, 2018

     17,433,976        64,486,647        2,138,385        84,059,008  

Increase (decrease) in existing provisions

     853,925        —          12,167        866,092  

Provisions used

     (6,730      —          —          (6,730

Reversal of unused provision

     (892,327      —          —          (892,327

Increase from adjustment to time value of money (3)

     —          747,837        —          747,837  

Foreign currency translation

     (3,040      —          —          (3,040
  

 

 

    

 

 

    

 

 

    

 

 

 

Total changes in provisions

     (48,172      747,837        12,167        711,832  
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at March 31, 2018

     17,385,804        65,234,484        2,150,552        84,770,840  
  

 

 

    

 

 

    

 

 

    

 

 

 
    

Legal

Proceedings

    

Decommissioning or

Restoration

     Other
Provisions
     Total  

Changes in Provisions

   ThCh$      ThCh$      ThCh$      ThCh$  

Balance at January 1, 2017

     10,002,785        57,798,702        1,798,953        69,600,440  

Increase (decrease) in existing provisions (2)

     12,159,920        4,340,858        339,432        16,840,210  

Provisions used

     (2,995,017      —          —          (2,995,017

Reversal of unused provision

     (1,728,788      —          —          (1,728,788

Increase from adjustment to time value of money

     —          2,347,087        —          2,347,087  

Foreign currency translation

     (4,924      —          —          (4,924
  

 

 

    

 

 

    

 

 

    

 

 

 

Total changes in provisions

     7,431,191        6,687,945        339,432        14,458,568  
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at December 31, 2017

     17,433,976        64,486,647        2,138,385        84,059,008  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(2) This figure basically contains provisions for fines issued by the Superintendency of Electricity and Fuel. See Note 35.3.
(3) See Note 31.

 

81


23. EMPLOYEE BENEFIT OBLIGATIONS.

23.1 General information:

The Group provides various post-employment benefits for all or some of their active or retired employees. These benefits are calculated and recorded in the financial statements according to the criteria described in Note 3.l.1, and include primarily the following:

Defined benefit plans:

 

    Complementary pension: The beneficiary is entitled to receive a monthly amount that supplements the pension obtained from the respective social security system.

 

    Employee severance indemnities: The beneficiary receives a certain number of contractual salaries upon retirement. Such benefit is subject to a minimum vesting service requirement period, which depending on the Group, varies within a range from 5 to 15 years.

 

    Electricity: The beneficiary receives a monthly bonus to cover a portion of their billed residential electricity consumption.

 

    Health benefit: The beneficiary receives health coverage in addition to that to which they are entitled to under applicable social security system.

23.2 Details, changes and presentation in financial statements:

 

  a) The post-employment obligations associated with the defined benefits plan as of March 31, 2018 and December 31, 2017, are as follows:

General ledger accounts:

 

     03-31-2018      12-31-2017  
     ThCh$      ThCh$  

Post-employment obligations

     57,231,881        57,081,924  
  

 

 

    

 

 

 

Total post-employment obligations, net

     57,231,881        57,081,924  
  

 

 

    

 

 

 

 

  b) The following amounts were recognized in the consolidated statement of comprehensive income for the three-month periods ended March 31, 2018 and 2017:

 

     For the threemonths ended March 31,  
     2018      2017  

Expense Recognized in the Statement of Comprehensive Income

   ThCh$      ThCh$  

Current service cost for defined benefits plan

     467,839        522,801  

Interest cost for defined benefits plan (1)

     678,786        669,575  
  

 

 

    

 

 

 

Expenses recognized in the Statement of Income

     1,146,625        1,192,376  
  

 

 

    

 

 

 

Gains (losses) from remeasurement of defined benefit plans

     —          —    
  

 

 

    

 

 

 

Total expense recognized in the Statement of Comprehensive Income

     1,146,625        1,192,376  
  

 

 

    

 

 

 

See Note 31.

 

82


  c) The balance and changes in post-employment defined benefit obligations as of and for the three-month period ended March 31, 2018 and for the year ended December 31, 2017, are as follows:

 

Actuarial Value of Post-employment Obligations

   ThCh$  

Balance at January 1, 2017

     59,934,127  
  

 

 

 

Current service cost

     2,091,205  

Net Interest cost

     2,678,300  

Actuarial (gains) losses from changes in financial assumptions

     (1,414,201

Actuarial (gains) losses from changes in experience adjustments

     (302,674

Benefits paid

     (5,917,552

Transfers of employees

     12,719  
  

 

 

 

Balance at December 31, 2017

     57,081,924  
  

 

 

 

Current service cost

     467,839  

Net Interest cost

     678,786  

Benefits paid

     (1,010,363

Transfers of employees

     13,695  
  

 

 

 

Balance at March 31, 2018

     57,231,881  
  

 

 

 

23.3 Other disclosures:

 

    Actuarial assumptions:

As of December 31, 2017, the following assumptions were used in the actuarial calculation of defined benefits:

 

     12-31-2017

Discount rates used

   5.00%

Expected rate of salary increases

   4.00%

Turnover rate

   4.57%

Mortality tables

   CB-H-2014 / RV-M-2014

 

    Sensitivity

The sensitivity value of the actuarial liability for post-employment benefits to variations of 100 basis points in the discount rate assumes a decrease of ThCh$4,269,704 as of March 31, 2018 (ThCh$4,269,704 as of December 31, 2017), if the rate rises, and an increase of ThCh$4,773,942 as of March 31, 2018 (ThCh$4,773,942 as of December 31, 2017), if the rate falls.

 

    Future disbursements

The estimates available indicate that ThCh$4,547,669 will be disbursed for defined benefit plans in the next year.

 

    Term of commitments

The Group’s obligations have a weighted average length of 8.36 years, and the flow for benefits for the next ten years and more is expected to be as follows:

 

Years

   ThCh$  

1

     4,547,669  

2

     4,970,959  

3

     4,203,682  

4

     5,105,974  

5

     4,917,461  

Between 6 and 10

     22,844,851  

 

83


24. EQUITY.

24.1 Equity attributable to the shareholders of Enel Chile

The issued capital of the Company as of March 31, 2018 and December 31, 2017 is Ch$2,229,108,974,538 divided into 49,092,772,762 shares. The Company’s shares are traded on the Santiago Stock Exchange, the Electronic Stock Exchange, the Valparaíso Stock Exchange, and the New York Stock Exchange.

For more information on the general background of Enel Chile, see Note 1.

During the three-month periods ended March 31, 2018 and 2017, the Group did not engage in any transaction of any kind with potential dilutive effects leading to diluted earnings per share that could differ from basic earnings per share.

24.2 Dividends

 

Dividend No.

   Type of
Dividend
   Payment Date    Pesos per
Share
   Charged to  

1

   Final    05-24-2016    2.09338      2015  

2

   Interim    01-27-2017    0.75884      2016  

3

   Final    05-26-2017    2.47546      2016  

4

   Interim    01-26-2018    0.75642      2017  

24.3 Foreign currency translation reserves

The following table sets forth foreign currency translation adjustments attributable to the shareholders of the Company for the three-month periods ended March 31, 2018 and 2017:

 

     For the three-months ended March 31,  
     2018      2017  

Reserves for Accumulated Currency Translation Differences

   ThCh$      ThCh$  

GasAtacama Chile S.A.

     5,904,921        8,683,140  

GNL Chile S.A.

     533,577        727,911  
  

 

 

    

 

 

 

TOTAL

     6,438,498        9,411,051  
  

 

 

    

 

 

 

 

(*) See Note 5.

24.4 Restrictions on consolidated subsidiaries transferring funds to the parent

Certain of the Group’s subsidiaries must comply with financial ratio covenants which require them to have a minimum level of equity or other requirements that restrict the transferring of assets to the Company. The Group’s restricted net assets as of March 31, 2018 from its subsidiary Enel Generación Chile S.A. totaled ThCh$456,844,078.

 

84


24.5 Other reserves

Other reserves within Equity attributable to Enel Chile as of March 31, 2018 and March 31, 2017 are as follows:

 

    

Balance at

January 1, 2018

     2018 Changes     

Balance at

March 31,

2018

 

Other reserves

   ThCh$      ThCh$      ThCh$  

Exchange differences on translation

     6,976,383        (537,885      6,438,498  

Cash flow hedges

     (32,849,736      9,795,289        (23,054,447

Available-for-sale financial assets

     11,284        350        11,634  

Other miscellaneous reserves (c)

     (971,468,479      —          (971,468,479
  

 

 

    

 

 

    

 

 

 

TOTAL

     (997,330,548      9,257,754        (988,072,794
  

 

 

    

 

 

    

 

 

 
    

Balance at

January 1, 2017

     2017 Changes     

Balance at

March 31,

2017

 

Other reserves

   ThCh$      ThCh$      ThCh$  

Exchange differences on translation

     9,222,933        188,118        9,411,051  

Cash flow hedges

     (76,218,470      (1,785,821      (78,004,291

Available-for-sale financial assets

     9,955        2,034        11,989  

Other miscellaneous reserves (c)

     (969,740,120      (174      (969,740,294

Amounts recognized in other comprehensive income and accumulated in equity relating to non-current assets or groups of assets for disposal held for sale

     1,632,724        (1,632,724      —    
  

 

 

    

 

 

    

 

 

 

TOTAL

     (1,035,092,978      (3,228,567      (1,038,321,545
  

 

 

    

 

 

    

 

 

 

 

a) Exchange differences on translation: These reserves arise primarily from exchange differences relating to: (i) Translation of the financial statements of our subsidiaries from their functional currencies to our presentation currency (i.e., the Chilean peso) (see Note 2.7.3).
b) Cash flow hedging reserves: These reserves represent the cumulative effective portion of gains and losses recognized in cash flow hedges (see Notes 3.g.5 and 3.h).

 

c) Other miscellaneous reserves

The main items and their effects are the following:

 

     For the three-months ended March 31,  
     2018      2017  

Other Miscellaneous Reserves

   ThCh$      ThCh$  

Reserve for corporate reorganization (“Spin-Off”) (i)

     (534,057,733      (532,330,290

Reserve for transition to IFRS (ii)

     (457,221,836      (457,221,836

Reserve for subsidiaries transactions (iii)

     12,502,494        12,502,494  

Other Miscellaneous Reserves (iv)

     7,308,596        7,309,338  
  

 

 

    

 

 

 

TOTAL

     (971,468,479      (969,740,294
  

 

 

    

 

 

 

 

(i) Reserve for corporate reorganization (“Spin-Off”): Corresponds to the effects from the corporate reorganization of the Company, as described in Note 1, and the separation of the foreign business in Enel Américas. This reserve includes the effect of the taxes that Enel Generación Chile (formerly named Endesa Chile) and Enel Distribución Chile (formerly named Chilectra Chile) paid in Peru for transferring their investments to Endesa Américas and Chilectra Américas. The tax payments made by Enel Generación Chile, in March 2016, and Enel Distribución Chile, in April 2016, were 577 million Soles (ThCh$100,978,571) and 74 million Soles (ThCh$15,193,186), respectively. The calculation basis for determining the tax corresponds to the difference between the market value of the investments, to the date of the transfer, and the cost of tax acquisition of the participations. The net economic effect on the opening equity was ThCh$90,274,727.

It should be noted that, being directly linked to the split transaction, the accounting record of this tax has been made directly in equity, specifically in Other reserves, following the nature of the main transaction (transaction with shareholders), (see Notes 1 and 2).

 

85


(ii) Reserve for transition to IFRS: In accordance with Official Bulletin No. 456 from the CMF, included in this line item is the monetary correction corresponding to the accumulated paid-up capital from the date of our transition to IFRS, January 1, 2004 to December 31, 2008.
(iii) Reserve for subsidiaries transactions: Corresponds to the effect of acquisition of equity interests in subsidiaries that were accounted for as transactions between entities under common control.
(iv) Other miscellaneous reserves from transactions made in prior years.

24.6 Non-controlling Interests

The detail of non-controlling interests is as follows:

 

           Non-controlling Interests  
           Equity     Profit (Loss)  
     03-31-2018     03-31-2018     12-31-2017     03-31-2018      03-31-2017  

Companies

   %     ThCh$     ThCh$     ThCh$      ThCh$  

Enel Distribución Chile S.A.

     0.91     6,462,060       6,223,363       256,390        219,536  

Enel Generación Chile S.A.

     40.02     817,063,909       784,999,394       27,354,222        60,893,336  

Empresa Eléctrica Pehuenche S.A.

     7.35     11,288,421       9,963,472       1,325,522        1,190,607  

Sociedad Agrícola de Cameros Ltda.

     42.50     2,597,863       2,596,764       1,099        (7,675

Other

       (202,661     (205,346     5,670        3,736  
    

 

 

   

 

 

   

 

 

    

 

 

 

TOTAL

       837,209,592       803,577,647       28,942,903        62,299,540  
    

 

 

   

 

 

   

 

 

    

 

 

 

 

86


25. REVENUE AND OTHER OPERATING INCOME.

The detail of revenues for the three-month periods ended March 31, 2018 and 2017, is as follows:

 

     For the three-months ended
March 31,
 
     2018      2017  

Revenues

   ThCh$      ThCh$  

Energy sales

     521,761,833        542,306,588  

Generation

     237,027,800        259,004,743  

Regulated customers

     184,170,191        186,771,306  

Non-regulated customers

     50,342,840        58,540,923  

Spot market sales

     2,514,769        13,692,514  

Distribution

     284,734,033        283,301,845  

Residential

     100,324,323        100,098,788  

Business

     98,790,057        97,997,295  

Industrial

     53,314,214        53,481,389  

Other consumers (1)

     32,305,439        31,724,373  

Other sales

     10,254,079        17,463,215  

Natural gas sales

     7,201,570        14,242,195  

Sales of products and services

     3,052,509        3,221,020  

Revenue from other services

     18,341,128        26,867,296  

Tolls and transmission

     4,237,781        11,154,585  

Metering equipment leases

     1,231,434        1,148,328  

Public lighting

     2,087,832        4,790,945  

Engineering and consulting services

     790,716        566,624  

Other services (2)

     9,993,365        9,206,814  
  

 

 

    

 

 

 

Total Revenues

     550,357,040        586,637,099  
  

 

 

    

 

 

 

Other Operating Income

   ThCh$      ThCh$  

Commodity derivatives

     2,956,010        6,320,396  

Other income (3)

     8,170,437        1,480,596  
  

 

 

    

 

 

 

Total other income

     11,126,447        7,800,992  
  

 

 

    

 

 

 

 

  (1) For the three-month periods ended March 31, 2018, it includes revenues from energy sales to municipalities of ThCh$8,441,082 (ThCh$7,858,528 as of March 31, 2017); government entities of ThCh$5,149,972 (ThCh$4,758,055 as of March 31, 2017) and agricultural sector entities of ThCh$2,147,487 (ThCh$1,977,208 as of March 31, 2017), and other of ThCh$16,566,898 (ThCh$17,130,582 as of March 31, 2017).
  (2) For the three-month periods ended March 31, 2018, it includes services for construction of junctions of ThCh$2,354,063 (ThCh$3,588,976 as of March 31, 2017); works in specific facilities and networks of ThCh$2,163,360 (ThCh$2,782,622 as of March 31, 2017); and other services of ThCh$5,475,942 (ThCh$2,835,216 as of March 31, 2017).
  (3) For the three-month periods ended March 31, 2018, it includes revenues recovered from customers with unregistered consumption of ThCh$468,322 (ThCh$483,867 as of March 31, 2017), late cancellation revenues of ThCh$217,366 (ThCh$382,395 as of March 31, 2017), the compensation claim of Tarapacá for ThCh$6,332,299 and other income of ThCh$1,152,450 (ThCh$614,334 as of March 31, 2017).

 

87


26. RAW MATERIALS AND CONSUMABLES USED.

The detail of raw materials and consumables used for the three-month periods ended March 31, 2018 and 2017 is as follows:

 

     For the three-months ended
March 31,
 
     2018      2017  

Raw materials and consumables used

   ThCh$      ThCh$  

Energy purchases

     (209,723,992      (206,050,072

Fuel consumption

     (54,291,570      (84,221,547

Transportation costs

     (47,186,230      (48,255,381

Other raw materials and consumables

     (19,419,030      (31,094,516
  

 

 

    

 

 

 

Total

     (330,620,822      (369,621,516
  

 

 

    

 

 

 

 

27. EMPLOYEE BENEFITS EXPENSE.

Employee expenses for the three-month periods ended March 31, 2018 and 2017 are as follows:

 

     For the three-months ended
March 31,
 
     2018      2017  

Employee Benefits Expense

   ThCh$      ThCh$  

Wages and salaries

     (24,145,985      (27,675,476

Post-employment benefit obligations expense

     (467,839      (522,801

Social security and other contributions

     (3,045,322      (3,454,820

Other employee expenses

     (1,318,745      (1,121,290
  

 

 

    

 

 

 

Total

     (28,977,891      (32,774,387
  

 

 

    

 

 

 

 

28. DEPRECIATION, AMORTIZATION AND IMPAIRMENT LOSSES.

The detail of depreciation, amortization and impairment losses for the three-month periods ended March 31, 2018 and 2017 are as follows:

 

     For the three-months ended March 31,  
     2018      2017  
     ThCh$      ThCh$  

Depreciation

     (35,088,488      (36,853,187

Amortization

     (2,084,766      (1,424,170

Subtotal

     (37,173,254      (38,277,357

Impairment (Losses) Reversals (*)

     (1,065,306      (1,403,803
  

 

 

    

 

 

 

Total

     (38,238,560      (39,681,160
  

 

 

    

 

 

 

 

(*) Impairment Losses

 

     Balance as of  
     Generation      Distribution     Total  
     03-31-2018      03-31-2017      03-31-2018     03-31-2017     03-31-2018     03-31-2017  
     ThCh$      ThCh$      ThCh$     ThCh$     ThCh$     ThCh$  

Impairment losses of financial assets (See Note 8.d)

     63,308        55,494        (1,128,614     (1,459,297     (1,065,306     (1,403,803

Total

     63,308        55,494        (1,128,614     (1,459,297     (1,065,306     (1,403,803

 

88


29. OTHER EXPENSES.

Other miscellaneous operating expenses for the three-month periods ended March 31, 2018 and 2017 are as follows:

 

     For the three-months ended
March 31,
 
     2018      2017  

Other Expenses

   ThCh$      ThCh$  

Other supplies and services

     (4,110,056      (3,182,975

Professional, outsourced and other services

     (9,630,464      (12,108,106

Repairs and maintenance

     (3,710,128      (2,415,694

Indemnities and fines

     (613,003      (73,494

Taxes and charges

     (1,153,200      (1,275,807

Insurance premiums

     (3,321,722      (3,359,948

Leases and rental costs

     (674,189      (689,562

Marketing, public relations and advertising

     (1,485,267      (381,614

Other supplies

     (1,750,228      (1,754,749

Travel expenses

     (607,650      (627,261

Environmental expenses

     (2,628,661      (310,950
  

 

 

    

 

 

 

Total

     (29,684,568      (26,180,160
  

 

 

    

 

 

 

 

30. OTHER GAINS (LOSSES).

Other gains (losses) for the three-month periods ended March 31, 2018 and 2017 are as follows:

 

     For the three-months ended
March 31,
 
     2018      2017  

Other Gains (Losses)

   ThCh$      ThCh$  

Gain on sale of Electrogas (*)

     —          104,812,106  

Gain on sale of assets

     —          90,000  
  

 

 

    

 

 

 

Total

     —          104,902,106  
  

 

 

    

 

 

 

 

(*) See Note 5.

 

31. FINANCIAL RESULTS.

Financial income and costs for the three-month periods ended March 31, 2018 and 2017 are as follows:

 

     For the three-months ended
March 31,
 
     2018      2017  

Financial Income

   ThCh$      ThCh$  

Income from deposits and other financial instruments

     3,241,825        2,291,081  

Interests charged to customers in energy accounts and billing

     2,088,354        1,871,390  

Other financial income

     524,030        830,107  
  

 

 

    

 

 

 

Total Financial Income

     5,854,209        4,992,578  
  

 

 

    

 

 

 

 

89


     For the three-months ended
March 31,
 
     2018      2017  

Financial Costs

   ThCh$      ThCh$  

Financial Costs

     (12,788,696      (13,140,846

Bank loans

     (235,655      (74,294

Secured and unsecured obligations

     (10,271,137      (10,791,670

Financial leasing

     (171,188      (954,896

Valuation of financial derivatives

     (177,876      (307,249

Financial provisions (1)

     (747,837      (655,742

Post-employment benefit obligations (2)

     (678,786      (669,575

Debt formalization expenses and other associated expenses

     (299,394      (227,328

Capitalized borrowing costs

     871,366        611,800  

Other financial costs

     (1,078,189      (71,892

Profit (loss) from indexed assets and liabilities (*)

     158,545        (91,400

Foreign currency exchange differences (**)

     (410,933      4,061,143  
  

 

 

    

 

 

 

Total Financial Costs

     (13,041,084      (9,171,103
  

 

 

    

 

 

 

Total Financial Results

     (7,186,875      (4,178,525
  

 

 

    

 

 

 

 

(1) See note 22.
(2) See note 23.

The effects on financial results from exchange differences and the application of indexed assets and liabilities originated from the following:

 

     For the three-months ended
March 31,
 
     2018      2017  

Profit (losses) from Indexed Assets and Liabilities

   ThCh$      ThCh$  

Other financial assets

     1,687,500        1,240,789  

Trade and other receivables

     534,953        29,973  

Current tax assets and liabilities

     17,834        178,485  

Other financial liabilities (financial debt and derivative instruments)

     (2,081,700      (1,540,647

Other provisions

     (42      —    
  

 

 

    

 

 

 

Total

     158,545        (91,400
  

 

 

    

 

 

 
     For the three-months ended
March 31,
 
     2018      2017  

Foreign Currency Exchange Differences

   ThCh$      ThCh$  

Cash and cash equivalents

     (587,985      3,762,795  

Other financial assets

     230,115        10,352,328  

Other non-financial assets

     (6,697      —    

Trade and other receivables

     (307,887      230,019  

Current tax assets and liabilities

     —          2  

Other financial liabilities (financial debt and derivative instruments)

     120,350        (9,573,322

Trade and other payables

     144,187        (710,679

Other non-financial liabilities

     (3,016      —    
  

 

 

    

 

 

 

Total

     (410,933      4,061,143  
  

 

 

    

 

 

 

 

90


32. INFORMATION BY SEGMENT

32.1 Basis of segmentation

The Group’s activities operate under a matrix management structure with dual and cross-management responsibilities (based on businesses), and its subsidiaries are engaged in either the Generation Business or the Distribution Business.

The Group adopted a “bottom-up” approach to determine its reportable segments. The Generation and the Distribution reportable segments have been defined based on IFRS 8.9 and on the criteria described in IFRS 8.12.

Generation Business: The Generation Reportable Segment is comprised of a group of electricity companies that own electricity generating plants, whose energy is transmitted and distributed to end customers.

The Generation Business is conducted by our subsidiaries Enel Generación Chile S.A., Empresa Eléctrica Pehuenche S.A. and GasAtacama Chile S.A..

Distribution Business: The Distribution Reportable Segment is comprised of a group of electricity companies operating under a public utility concession, with service obligations and regulated tariffs for supplying regulated customers.

The Distribution Business is conducted by our subsidiary Enel Distribución Chile S.A. and its subsidiaries.

Each of the operating segments generates separate financial information, which is aggregated into one combined set of information for the Generation Business, and another set of combined information for the Distribution Business at the reportable segment level. In addition, in order to assist the decision maker process, the Planning & Control Department at the Parent Company level prepares internal reports containing combined information at the reportable segment level about the main key performance indicators (KPIs), such as: EBITDA, Gross Margin, Total Capex, Total Opex, Net income, Total Energy Generation, among others. The presentation of information under this business approach has been made taking into consideration that the KPIs are similar and comparable in all segments, in each of the following aspects:

 

  (a) the nature of the activities: Generation on one hand, and Distribution on the other;

 

  (b) the nature of the production processes: the Generation Business deals with the generation of electricity, while the Distribution Business does not generate electricity, but distributes electricity to end customers;

 

  (c) the type or class of customer for their products and services: the Generation Business provides services mainly to unregulated customers, while the Distribution Business provides energy to regulated customers;

 

  (d) the methods used to distribute their products or provide their services: generators generally sell the energy through energy auctions, while distributors provide energy in their concession area; and

 

  (e) the nature of the regulatory environment (public utilities): the regulatory frameworks differ in the Generation Business and Distribution Business

The Company’s chief operating decision maker (CODM) in conjunction with the Chile manager reviews on a monthly basis these internal reports and uses the KPI information to make decisions on the allocation of resources and the assessment of the performance of the operating segments for each reportable segment.

The information disclosed in the following tables is based on the financial information of the companies forming each segment. The accounting policies used to determine the segment information are the same as those used in the preparation of the Group’s consolidated financial statements.

 

91


The following tables present details of this information by segment:

32.2 Generation, distribution and others

 

Line of Business   Generation     Distribution     Holdings, eliminations and others     Total  
    03-31-2018     12-31-2017     03-31-2018     12-31-2017     03-31-2018     12-31-2017     03-31-2018     12-31-2017  

ASSETS

  ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$  

CURRENT ASSETS

    637,743,103       662,804,360       233,115,099       261,378,069       1,072,178,382       135,159,356       1,943,036,584       1,059,341,785  

Cash and cash equivalents

    277,773,729       211,027,141       24,507,394       42,594,390       109,887,876       165,834,495       412,168,999       419,456,026  

Other current financial assets

    21,201,149       20,523,276       61,887       61,887       974,637,942       41,899       995,900,978       20,627,062  

Other current non-financial assets

    6,878,921       2,167,272       2,685,363       3,434,462       2,987,062       400,408       12,551,346       6,002,142  

Trade and other current receivables

    144,137,969       218,178,007       188,461,134       197,011,114       4,016,260       4,563,165       336,615,363       419,752,286  

Current accounts receivable from related companies

    76,884,812       109,797,820       1,430,770       6,305,806       (31,403,611     (44,247,580     46,911,971       71,856,046  

Inventories

    33,786,110       31,740,903       6,485,706       3,049,576       8,382,348       4,896,463       48,654,164       39,686,942  

Current tax assets

    71,160,285       65,164,708       9,482,845       8,920,834       3,670,505       3,670,506       84,313,635       77,756,048  

Non-current assets classified as held for sale

    5,920,128       4,205,233       —         —         —         —         5,920,128       4,205,233  

NON-CURRENT ASSETS

    2,887,364,335       2,891,657,830       896,664,179       893,633,579       851,169,034       850,139,814       4,635,197,548       4,635,431,223  

Other non-current financial assets

    33,670,818       33,391,398       27,424       26,806       —         —         33,698,242       33,418,204  

Other non-current non-financial assets

    9,471,443       12,853,460       959,679       959,679       1,044,277       —         11,475,399       13,813,139  

Trade and other non-current receivables

    2,059,500       1,032,922       35,156,115       34,272,234       798,172       877,243       38,013,787       36,182,399  

Investments accounted for using the equity method

    12,084,989       12,707,221       —         —         —         —         12,084,989       12,707,221  

Intangible assets other than goodwill

    17,606,702       18,607,972       33,337,945       34,236,891       2,213,342       2,326,041       53,157,989       55,170,904  

Goodwill

    24,860,356       24,860,356       2,240,478       2,240,478       860,156,821       860,156,821       887,257,655       887,257,655  

Property, plant and equipment

    2,787,610,527       2,788,204,501       824,269,348       821,234,672       (22,721,000     (23,752,036     3,589,158,875       3,585,687,137  

Investment property

    —         —         —         —         8,352,040       8,356,772       8,352,040       8,356,772  

Deferred tax assets

    —         —         673,190       662,819       1,325,382       2,174,973       1,998,572       2,837,792  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL ASSETS

    3,525,107,438       3,554,462,190       1,129,779,278       1,155,011,648       1,923,347,416       985,299,170       6,578,234,132       5,694,773,008  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Line of Business   Generation     Distribution     Holdings, eliminations and others     Total  
    03-31-2018     12-31-2017     03-31-2018     12-31-2017     03-31-2018     12-31-2017     03-31-2018     12-31-2017  

LIABILITIES AND EQUITY

  ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$  

CURRENT LIABILITIES

    444,661,515       543,356,500       235,479,946       408,687,871       (8,546,835     (135,227,725     671,594,626       816,816,646  

Other current financial liabilities

    22,100,532       18,815,434       18       14       239,006       —         22,339,556       18,815,448  

Trade and other current payables

    238,967,143       329,448,226       158,535,225       189,458,076       53,176,693       75,592,304       450,679,061       594,498,606  

Current accounts payable to related companies

    102,108,386       122,862,944       64,359,176       207,909,593       (62,329,327     (211,159,565     104,138,235       119,612,972  

Other current provisions

    5,758,949       5,296,635       —         —         351,702       339,536       6,110,651       5,636,171  

Current tax liabilities

    75,726,505       66,933,261       119,003       94,246       15,091       —         75,860,599       67,027,507  

Other current non-financial liabilities

    —         —         12,466,524       11,225,942       —         —         12,466,524       11,225,942  

NON-CURRENT LIABILITIES

    1,009,526,267       1,022,091,736       183,689,426       61,965,918       816,583,375       6,937,051       2,009,799,068       1,090,994,705  

Other non-current financial liabilities

    771,001,420       781,978,145       —         —         930,461,419       —         1,701,462,839       781,978,145  

Trade and other non-current payables

    489,117       632,642       27,177       27,182       —         —         516,294       659,824  

Non-current accounts payable to related companies

    —         318,518       121,000,000       —         (121,000,000     —         —         318,518  

Other long-term provisions

    64,734,933       63,992,567       13,925,256       14,430,270       —         —         78,660,189       78,422,837  

Deferred tax liabilities

    158,560,039       160,293,916       19,961,610       18,786,185       (6,903,567     (6,856,420     171,618,082       172,223,681  

Non-current provisions for employee benefits

    14,740,758       14,875,948       28,465,600       28,412,505       14,025,523       13,793,471       57,231,881       57,081,924  

Other non-current non-financial liabilities

    —         —         309,783       309,776       —         —         309,783       309,776  

EQUITY

    2,070,919,656       1,989,013,954       710,609,906       684,357,859       1,115,310,876       1,113,589,844       3,896,840,438       3,786,961,657  

Equity attributable to Enel Chile

    2,070,919,656       1,989,013,954       710,609,906       684,357,859       1,115,310,876       1,113,589,844       3,059,630,846       2,983,384,010  

Issued capital

    552,777,321       552,777,321       230,137,980       230,137,980       1,446,193,674       1,446,193,674       2,229,108,975       2,229,108,975  

Retained earnings

    1,466,229,294       1,398,018,156       795,038,708       769,928,443       (442,673,337     (416,341,016     1,818,594,665       1,751,605,583  

Share Premium

    85,511,492       85,511,492       354,220       354,220       (85,865,712     (85,865,712     —         —    

Other reserves

    (33,598,451     (47,293,015     (314,921,002     (316,062,784     197,656,251       169,602,898       (988,072,794     (997,330,548

Non-controlling interests

    —         —         —         —         —         —         837,209,592       803,577,647  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Liabilities and Equity

    3,525,107,438       3,554,462,190       1,129,779,278       1,155,011,648       1,923,347,416       985,299,170       6,578,234,132       5,694,773,008  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The holdings, eliminations and others column corresponds to transactions between companies in different lines of business, primarily purchases and sales of energy and services.

 

92


Line of Business    Generation     Distribution     Holdings, eliminations and others     Total  
     03-31-2018     03-31-2017     03-31-2018     03-31-2017     03-31-2018     03-31-2017     03-31-2018     03-31-2017  

STATEMENT OF COMPREHENSIVE INCOME

   ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$  

REVENUES AND OTHER OPERATING INCOME

     349,891,030       383,413,335       303,454,329       318,618,898       (91,861,872     (107,594,142     561,483,487       594,438,091  

Revenues

     339,799,911       375,698,238       302,498,026       317,542,536       (91,940,897     (106,603,675     550,357,040       586,637,099  

Energy sales

     323,587,773       350,009,167       284,734,033       283,950,464       (86,559,973     (91,653,043     521,761,833       542,306,588  

Other sales

     7,207,993       14,271,411       2,605,598       3,191,804       440,488       —         10,254,079       17,463,215  

Other services rendered

     9,004,145       11,417,660       15,158,395       30,400,268       (5,821,412     (14,950,632     18,341,128       26,867,296  

Other operating income

     10,091,119       7,715,097       956,303       1,076,362       79,025       (990,467     11,126,447       7,800,992  

RAW MATERIALS AND CONSUMABLES USED

     (191,157,282     (225,448,606     (234,225,255     (252,066,157     94,761,715       107,893,247       (330,620,822     (369,621,516

Energy purchases

     (72,444,060     (72,653,169     (225,594,893     (226,000,601     88,314,961       92,603,698       (209,723,992     (206,050,072

Fuel consumption

     (54,291,570     (84,221,547     —         —         —         —         (54,291,570     (84,221,547

Transportation expenses

     (49,969,578     (46,970,222     (2,102,296     (15,507,991     4,885,644       14,222,832       (47,186,230     (48,255,381

Other miscellaneous supplies and services

     (14,452,074     (21,603,668     (6,528,066     (10,557,565     1,561,110       1,066,717       (19,419,030     (31,094,516

CONTRIBUTION MARGIN

     158,733,748       157,964,729       69,229,074       66,552,741       2,899,843       299,105       230,862,665       224,816,575  

Other work performed by the entity and capitalized

     1,118,380       1,171,753       1,453,520       2,104,991       —         0       2,571,900       3,276,744  

Employee benefits expense

     (14,708,502     (12,769,538     (7,632,562     (14,055,950     (6,636,827     (5,948,899     (28,977,891     (32,774,387

Other expenses

     (17,239,873     (17,349,514     (15,412,117     (12,611,555     2,967,422       3,780,909       (29,684,568     (26,180,160

GROSS OPERATING INCOME

     127,903,753       129,017,430       47,637,915       41,990,227       (769,562     (1,868,885     174,772,106       169,138,772  

Depreciation and amortization expense

     (28,181,964     (30,192,793     (9,336,089     (8,401,677     344,799       317,113       (37,173,254     (38,277,357

Impairment losses (reversal of impairment losses) recognized in profit or loss

     63,307       55,494       (1,128,613     (1,459,297     —         —         (1,065,306     (1,403,803

OPERATING INCOME

     99,785,096       98,880,131       37,173,213       32,129,253       (424,763     (1,551,772     136,533,546       129,457,612  

FINANCIAL RESULT

     (10,382,361     (7,385,301     1,968,031       1,715,413       1,227,455       1,491,363       (7,186,875     (4,178,525

Financial income

     1,741,998       1,159,053       3,073,536       2,904,439       1,038,675       929,086       5,854,209       4,992,578  

Cash and cash equivalents

     1,675,871       866,000       528,402       503,081       1,037,552       922,000       3,241,825       2,291,081  

Other financial income

     66,127       293,053       2,545,134       2,401,358       1,123       7,086       2,612,384       2,701,497  

Financial costs

     (11,806,509     (12,617,591     (1,693,969     (1,111,675     711,782       588,420       (12,788,696     (13,140,846

Bank borrowings

     8,735       (73,495     (5,384     (774     (239,006     (25     (235,655     (74,294

Secured and unsecured obligations

     (10,271,137     (10,791,670     —         —         —         —         (10,271,137     (10,791,670

Other

     (1,544,107     (1,752,426     (1,688,585     (1,110,901     950,788       588,445       (2,281,904     (2,274,882

Profit (loss) from indexed assets and liabilities

     (378,960     (135,393     534,226       38,690       3,279       5,303       158,545       (91,400

Foreign currency exchange differences

     61,110       4,208,630       54,238       (116,041     (526,281     (31,446     (410,933     4,061,143  

Positive

     517,579       14,730,268       21,143       19,830       322,254       11,778       860,976       14,761,876  

Negative

     (456,469     (10,521,638     33,095       (135,871     (848,535     (43,224     (1,271,909     (10,700,733

Share of profit of associates accounted for using the equity method

     2,240,435       (694,548     —         —         —         —         2,240,435       (694,548

Other gains (losses)

     —         104,902,106       —         —         —         —         —         104,902,106  

Gain (loss) from other investments

     —         104,902,106       —         —         —         —         —         104,902,106  

Gain (loss) from the sale of property, plant and equipment

     —         —         —         —         —         —         —         —    

Income before tax

     91,643,170       195,702,388       39,141,244       33,844,666       802,692       (60,409     131,587,106       229,486,645  

Income tax

     (21,484,968     (42,066,314     (10,947,268     (9,703,532     (82,675     1,205,686       (32,514,911     (50,564,160

Net income from continuing operations

     70,158,202       153,636,074       28,193,976       24,141,134       720,017       1,145,277       99,072,195       178,922,485  

Net income from discontinued operations

     —         —         —         —         —         —         —         —    

NET INCOME

     70,158,202       153,636,074       28,193,976       24,141,134       720,017       1,145,277       99,072,195       178,922,485  

Net income attributable to:

     70,158,202       153,636,074       28,193,976       24,141,134       720,017       1,145,277       99,072,195       178,922,485  

Shareholders of Enel Chile

     —         —         —         —         —         —         70,129,292       116,622,945  

Non-controlling interests

     —         —         —         —         —         —         28,942,903       62,299,540  
Line of Business    Generation     Distribution     Holdings, eliminations and others     Total  
     03-31-2018     03-31-2017     03-31-2018     03-31-2017     03-31-2018     03-31-2017     03-31-2018     03-31-2017  

STATEMENT OF CASH FLOWS

   ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$  

Cash flows from (used in) operating activities

     159,805,429       125,183,890       19,331,720       36,241,669       (12,420,612     (12,261,793     166,716,537       149,163,766  

Cash flows from (used in) investing activities

     (42,176,499     47,774,637       (24,235,108     (26,692,002     (971,808,186     6,228,527       (1,038,219,793     27,311,162  

Cash flows from (used in) financing activities

     (50,113,427     (68,741,091     (13,196,124     (16,772,955     928,574,246       14,844,625       865,264,695       (70,669,421

The holdings, eliminations and others column corresponds to transactions between companies in different lines of business, primarily purchases and sales of energy and services

 

93


33. THIRD-PARTY GUARANTEES, OTHER CONTINGENT ASSETS AND LIABILITIES, AND OTHER COMMITMENTS.

33.1 Direct guarantees.

As of March 31, 2018, the Group had future energy purchase commitments amounting to ThCh$15,993,311,305 (ThCh$16,493,309,264 as of December 31, 2017).

33.2 Indirect guarantees

 

               

Debtor

     

Outstanding balance as of

 

Type

 

Contract

 

Maturity

 

Creditor of Guarantee

 

Company

 

Relationship

 

Type of Guarantee

 

Currency

  03-31-2018     12-31-2017  
Secured   Bonds Serie B   October 2028   Bondholders of Enel Américas’ Bonds   Enel Américas S.A.   Entities demerged from original debtor Enersis S.A. (codebtor Enel Chile S.A.) (1)   Codebtor   USD     32,603       31,294  
               

 

 

   

 

 

 
            Total       32,603       31,294  
             

 

 

   

 

 

 

 

(1) As a result of the Enersis Spin-Off and in accordance with the bond indenture, all entities arising from the demerger are liable for the debt, regardless that the payment obligation remains in Enel Américas S.A.

 

94


33.3 Lawsuits and arbitration proceedings.

As of the date of these consolidated financial statements, the most relevant litigation involving the Company and its subsidiaries are as follows:

 

1. Enel Generación Chile S.A.

 

  1.1. In 2005, three lawsuits were filed against Enel Generación Chile S.A., the Chilean Treasury and the Chilean Water Authority (DGA, in its Spanish acronym), which are currently being treated as a single proceeding, requesting that DGA Resolution No. 134, which established non-consumptive water rights in favor of Enel Generación Chile S.A. to build the Neltume hydroelectric power plant project be declared null as a matter of public policy, with compensation for damages. Alternatively, the lawsuits request the compensation for damages for the losses allegedly sustained by the plaintiffs due to the loss of their status as riparian owners along Pirihueico Lake, as well as due to the devaluation of their properties. The defendants have rejected these allegations, contending that the DGA Resolution complies with all legal requirements, and that the exercise of this right does not cause any detriment to the plaintiffs, among other arguments. The sums involved in these suits are undetermined. This case was joined with two other cases: the first one is captioned “Arrieta v. the State and Others” in the 9th Civil Court, docket 15279-2005 and the second is captioned “Jordán v. the State and Others,” in the 10th Civil Court, docket 1608-2005. With regard to these cases, an injunction has been ordered against entering into any acts and contracts concerning Enel Generación Chile S.A.’s water rights related to the Neltume project. On September 25, 2014, the Court of Law issued an unfavorable ruling against Enel Generación Chile S.A. that in essence declared the right to use water established by DGA Resolution No. 134 illegal and orders its cancellation in the corresponding Water Rights Register of the correspondent Real Estate Registrar. Enel Generación Chile S.A. filed an appeal and cassation resources with the Santiago Court of Appeals, which are still pending. In parallel, on June 9, 2017 the Court of Appeals issued a complementary ruling rejecting the claims for compensation for damages on the ground that there were no damages affecting the defendants, Enel Generación Chile S.A. filed an appeal, which is still pending resolution.

Notwithstanding the foregoing, on January 29, 2018, the Board of Enel Generación Chile S.A. unanimously agreed to stop and abandon the development of the hydroelectric projects of Neltume and Choshuenco for not being economically viable, recognizing a loss in the amount of Ch$25,106 million.

 

2. GasAtacama Chile S.A.

 

  2.1. On May 23, 2016 the Superintendency of Electricity and Fuels by means of ORD No. 5,705, filed charges against GasAtacama Chile S.A., for providing allegedly erroneous information to national centralizing operating agent CDEC-SING regarding the Minimum Technical (MT) and Average Time of Operation (TMO) parameters during the period from January 1, 2011 to October 29, 2015, GasAtacama Chile S.A. submitted its objections, which were rejected through notification by the Superintendency’s Resolution No. 014606 dated August 4, 2016, setting a fine for UTM 120,000. Disagreeing with the Superintendency’s resolution applying the fine in question, GasAtacama Chile S.A. filed an appeal for reinstatement filed before the Superintendency, which was rejected by the Superintendency through Resolution No. 15908, dated November 2, 2016, confirming the totality of the fine imposed. In opposition to the aforementioned resolution, GasAtacama Chile S.A. filed an illegality claim before the Court of Appeals of Santiago, recognizing a provision for 25% of the fine. To date, the claim of illegality is pending resolution by the Court of Appeals of Santiago. The loss contingency rating on this issue is probable because although the contingency was assessed on the basis that the fine imposed does not meet the legal requirement, nevertheless we had to make provisions for 50% of the fine, for the single fact of the application of the fine by the State Regulator. The basis for recognizing half of the risk lies in the fact that we have sued the Superintendence of Electricity and Fuels, before the Courts of Justice, requesting the annulment of the fine because it has no legal basis.

 

3. Enel Distribución Chile S.A.

 

  3.1.

The attorney, Ms. Nicole Vasseur Porcel, as legal representative of Ms. Camila Paz Castillo Abarca and her daughter Ms. Kimora Belén Fernández Castillo, and Ms. Graciela Rodríguez Mundaca, filed a lawsuit against Enel Distribución Chile for a total amount of ThCh$600,000 (ThCh$200,000 each) for alleged punitive damages due to death of her spouse, father and son, respectively, Mr. Javier Fernández Rodríguez, occurred on February 21, 2012 as a result of the injuries suffered by the fall of a street lighting pole on him after a truck passing through hooked the power lines attached to such a pole and caused it to fall. On February 24, 2016, Enel Distribución Chile requested the abandonment of the legal action and the reopening of the case. On March 2, 2016, the Court ruled to reopen the case, but the request for abandonment of the legal action was pending. On June 6, 2016, the case was reopened and the request for abandonment of the procedure was still pending resolution.

 

95


  3.2. Ms. Evelyn del Carmen Molina González, on her behalf and on behalf or her underage daughters Maite Alué Letelier Molina and Daniela Anaís Letelier Molina, filed a lawsuit against Enel Distribución Chile and its subcontractor Sociedad de Servicios Personales para el Área Eléctrica Limitada (“SSPAEL”)for a total amount of ThCh$2,000,000 for alleged punitive damages due to death of her spouse and father, respectively, Mr. David Letelier Rivera, which occurred on May 25, 2013 as a result of the injuries suffered by electrocution and falling from a street lightning pole while working. Enel Distribución Chile filed dilatory exceptions which are still pending resolution by the court, and it is waiting for the demand to be legally notified to the co-defendant SSPAEL, On July 4, 2016, Enel Distribución Chile requested the court to issue a resolution on the dilatory exceptions filed on November 16, 2014. On September 13, 2016, the defendants presented rejoinders. On October 25, 2016, the court summoned the parties to a conciliation hearing, which occurred on December 12, 2016, without reaching an agreement. On January 27, 2017, the case was received for trial. On June 27, 2017, after finalizing the evidence period, the court submitted the observations to the evidence. On September 12, 2017, the parties were summoned to hear sentence and the defendants filed an appeal against this ruling, which is still pending resolution. The sentence was delivered on November 7, 2017 and found SSPAEL and Enel Distribución Chile jointly liable to pay the sum of ThCh$ 90,000 for moral damages to the plaintiffs, plus readjustments and costs. On November 24, 2017 Enel Distribución Chile filed an appeal against the ruling, raising the antecedents to the I.C.A. of Santiago on December 4, 2017.

 

  3.3. Due to a bad weather front that occurred on June 16, 2017, resulting in of a large number of affected customers, there occurred a delay of more than 20 hours in the replacement of electricity service to 23,359 customers, so the Superintendency of Electricity and Fuel, through Exempt Resolution No. 19,939 dated August 11, 2017, imposed a fine of 70,000 UTM on Enel Distribución Chile. On August 23, 2017, an appeal was filed, which pending resolution.

 

  3.4. Ms. Ximena Acevedo Herrera, Benjamín Jiménez Acevedo, Francisco Jiménez Acevedo, Nancy Garrido Muñoz, Juan Carlos Jiménez Rocuant, Carolina Jiménez Garrido and Natalia Jiménez Garrido filed a lawsuit against Ingeniería Eléctrica Azeta Ltda and Enel Distribución Chile S.A. for a total amount of ThCh$878,227 for alleged punitive damages due to the death of their spouse, father, son, and brother, Mr. Juan Pablo Jiménez Garrido, which occurred on February 22, 2013 as a result of a head trauma caused by a bullet. Enel Distribución Chile is a defendant in its capacity as contractor of Azeta. The discussion period has been finalized. On November 23, 2017, the court noticing an error, invalidated the conciliation hearing, therefore the citation to it is pending notification. On this ground the plaintiff filed an appeal for reconsideration with subsidiary appeal against this resolution, the latter being granted.

 

  3.5. Mr. Víctor Hugo Coronado González and Ms. Francia Magali Bustos Uribe, both on their behalf and on behalf of the underage daughter Nicolson Rocío Coronado Bustos, and Víctor Ignacio Coronado Bustos, filed a lawsuit against Enel Distribución Chile for a total amount of ThCh$704,860 for alleged punitive damages due to the accident that occurred on June 22, 2015 and affected Mr. Víctor Hugo Coronado González who received an electrical discharge and suffered severe injuries. On August 18, 2017, Enel Distribución Chile filed dilatory exceptions, with notice being given to the plaintiff on August 29. These were finally rejected, with Enel Distribución Chile appealing on October 30, 2017. On November 6, 2017, Enel Distribución Chile filed the plea for the defense. On December 12, 2017, the rebuttal was made and on December 29, 2017 the rejoinder. On January 15, 2018, the conciliation hearing took place, where there was no agreement. On January 30, 2018, the case went to trial, and the appeal for reconsideration filed by both parties is pending resolution against this decision.

 

  3.6. Through Exempt Resolution No. 21788 dated December 29, 2017, the Superintendency of Electricity and Fuel imposed on Enel Distribución Chile S.A. a fine equivalent to 80,000 UTM, for keeping more than 100,000 customers without electricity service for a period exceeding 20 hours, in relation to the outage that occurred on July 15, 2017 (Nevazón event). Enel Distribución Chile filed an appeal for reconsideration against this decision.

The management of the Company considers that the provisions recorded in the interim consolidated financial statements are adequate to cover the risks resulting from litigation described in this Note. It does not consider there to be any additional liabilities other than those specified.

Given the characteristics of the risks covered by these provisions, it is not possible to determine a reasonable schedule of payment dates if there are any.

 

96


33.4 Financial restrictions.

Various loan agreements, include the obligation to comply with certain financial ratios, which is normal in contracts of this nature. There are also affirmative and negative covenants requiring the monitoring of these commitments. In addition, there are restrictions in the events-of-default clauses of the agreements which require compliance.

 

  1. Cross-Default

Some of the financial debt contracts contain cross-default clauses. Enel Chile’s bank loan under the law of the State of New York, signed in January 2018 and that matures in July 2019, does not refer to any of its subsidiaries, so the cross-default can only be caused by a default on another debt of Enel Chile. In order for the credit agreement loan to accelerate due to the cross-default originating in another debt, the amount in default of the other debt must exceed US$ 100 million or its equivalent in other currencies, and additional conditions must also be met, including the expiration of grace periods (if they existed in the contract in default) and the formal notification of the intention to accelerate the loans by creditors representing more than 50% of the amount owed or committed. This loan was drawn in March 2018. As of March 31, 2018, the amount owed for this loan was$ 930,700 million. The credit line agreement governed by Chilean law, which Enel Generación Chile signed in March 2016 for UF 2.8 million, stipulates that cross-default is only triggered in the event of non-compliance by the borrower itself, (i.e., Enel Generación Chile), with no reference made to its subsidiaries. In order to accelerate payment of the debt under this credit line due to a cross-default originated from other debt, the amount in default must exceed US$50 million, or the equivalent in other currencies, and other additional conditions must be met such as the expiration of any grace periods. Since being signed, this credit line has not been used. Enel Generación Chile’s international credit line governed by New York State law, which was signed in February 2016 expiring in February 2020, also makes no reference to its subsidiaries, thus, cross-default is only triggered in the event of non-compliance by the borrower itself. For the repayment of debt to be accelerated under these credit lines due to cross-default originated from other debt, the amount in default must exceed US$50 million or its equivalent in other currencies, and other additional conditions must be met, including the expiration of grace periods (if any), and a formal notice of intent to accelerate the debt repayment must have been served by creditors representing more than 50% of the amount owed or committed in the contract. As of March 31, 2018, these credit lines have not been drawn upon.

In relation to the bond issues of Enel Generación Chile registered with the SEC, commonly called “Yankee bonds”, a cross-default can be triggered by another debt of the same company or of any of their subsidiaries, for any amount overdue provided that the principal of the debt giving rise to the cross-default exceeds US$30 million or its equivalent in other currencies. Debt acceleration due to cross-default does not occur automatically but has to be demanded by at least 25% of the bondholders of a certain series of Yankee bonds. The Yankee bonds of Enel Generación Chile mature in 2024, 2027, 2037 and 2097. For the specific Yankee bond that was issued in April 2014 with maturity in 2024, the threshold for triggering cross-default increased to US$50 million or its equivalent in other currencies. As of March 31, 2018, the outstanding amount of the Yankee bonds was ThCh$429,311,953.

The Enel Generación Chile bonds issued in Chile state that cross-default can be triggered only by the default of the issuer when the amount in default exceeds US$50 million or its equivalent in other currencies. Debt acceleration requires the agreement of at least 50% of the bondholders of a certain series. As of March 31, 2018, the outstanding amount of the local bonds was ThCh$331,410,596.

 

  2. Financial covenants

Financial covenants are contractual commitments with respect to minimum or maximum financial ratios that a company is obliged to meet at certain periods of time (quarterly, annually, etc.), and in certain cases upon compliance with certain conditions. Most of the financial covenants of the Group limit the level of indebtedness and evaluate the ability to generate cash flows in order to service the companies’ debts. Various companies are also required to certify these covenants periodically. The types of covenants and their respective limits vary based on debt and contract type.

The Enel Generación Chile bonds issued in Chile include the following financial covenants whose definitions and calculation formulas are established in the respective indentures:

Series H

 

    Consolidated Debt Ratio: The consolidated debt ratio, which is Financial Debt to Capitalization, must be no more than 0.64. Financial debt is the sum of Interest-bearing loans, current; Interest-bearing loans, non-current; Other financial liabilities, current; Other financial liabilities, non-current; and Other obligations guaranteed by the issuer or its subsidiaries; while Capitalization is the sum of Financial liabilities and Total Equity. As of March 31, 2018, the ratio was 0.27.

 

    Consolidated Equity: A minimum Equity of Ch$761,661 million must be maintained; this limit is adjusted at the end of each year as established in the indenture. Equity corresponds to Equity attributable to the shareholders of Enel Generación Chile. As of March 31, 2018, the equity of Enel Generación Chile was Ch$2,041,640 million.

 

97


    Financial Expense Coverage: A financial expense coverage ratio of at least 1.85 must be maintained. Financial expense coverage is the quotient between i) the gross margin plus financial income and dividends received from investments in associates, and ii) financial expenses; both items refer to the period of four consecutive quarters ending on the quarter being reported. For the year ended March 31, 2018, this ratio was 11.72.

 

    Net Asset Position with Related Companies: A net asset position with related companies of no more than US$100 million must be maintained. The Net asset position with related companies is the difference between i) the sum of current accounts receivable from related parties, non-current accounts receivable from related parties, less transactions in the ordinary course of business at less than 180 days term, short-term transactions of associates of Enel Generación Chile in which Enel Américas has no participation, and long-term transactions of associates of Enel Generación Chile in which Enel Américas has no participation; and ii) the sum of current accounts payable to related parties; non-current accounts payable to related parties, less transactions in the ordinary course of business at less than 180 days term; short-term transactions of associates of Enel Generación Chile in which Enel Américas has no participation; and long-term transactions of associates of Enel Generación Chile in which Enel Américas has no participation. As of March 31, 2018, using the exchange rate prevailing on that date, the Net asset position with related companies was a negative US$85.8 million, indicating that Enel Américas is a net creditor of Enel Generación Chile rather than a net debtor.

Series M

 

    Consolidated Debt Ratio: The consolidated debt ratio, which is Financial debt to Capitalization, must be no more than 0.64. Financial debt is the sum of Interest-bearing loans, current; Interest-bearing loans, non-current; Other financial liabilities, current; and Other financial liabilities, non-current; while Capitalization is the sum of Financial liabilities, Equity attributable to the shareholders of the Company and Non-controlling interests. As of March 31, 2018, the debt ratio was 0.27.

 

    Consolidated Equity: Same as for Series H.

 

    Financial Expense Coverage Ratio: Same as for Series H.

Enel Generación Chile’s domestic (governed by Chilean law, maturity in April 2019) and international (governed by New York State law, maturity in July 2019 and February 2020) credit lines include the following covenants whose definitions and formulas, identical to each other, are established in the respective contracts:

 

    Debt Equity Ratio: The debt equity ratio, which is Financial debt to Net Equity, must be no more than 1.4. Financial debt is the sum of Interest-bearing loans, current; Interest-bearing loans, non-current; while Net Equity is the sum of the Equity attributable to the shareholders of Enel Generación Chile, and Non-controlling interests. As of March 31, 2018, the ratio was 0.37.

 

    Debt Repayment Capacity (Debt/EBITDA Ratio): The ratio between Financial Debt and EBITDA must be no more than 6.5. Financial Debt is the sum of interest-bearing loans, current; and interest-bearing loans, non-current; while EBITDA is the operating income excluding depreciation and amortization expense and impairment losses / (reversal of impairment losses) for the four mobile quarters ended on the calculation date. As of March 31, 2018, the Debt/EBITDA ratio was 1.34.

Yankee bonds of Enel Generación Chile and the credit agreement of Enel Chile signed in January 2018 are not subject to financial covenants.

As of March 31, 2018, the most restrictive financial covenant for Enel Generación Chile was the Debt Equity Ratio requirement for two credit lines.

The other Group companies not mentioned in this Note, are not subject to compliance with financial covenants.

Lastly, in most of the contracts, debt acceleration for non-compliance with these covenants does not occur automatically, but is subject to certain conditions, such as a cure period.

As of March 31, 2018 and December 31, 2017, neither the Company nor any company of the Group was in default under their financial obligations summarized herein or other financial obligations whose defaults might trigger the acceleration of their financial commitments.

 

98


34. PERSONNEL FIGURES

The Company’s personnel as of March 31, 2018 and December 31, 2017, is distributed as follows:

 

     March 31, 2018         

Country

   Managers
and key
executives
     Professionals
and
Technicians
     Staff and
others
     Total      Annual
Average
 

Chile

     51        1,728        114        1,893        1,924  

Argentina

     —          24        2        26        26  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     51        1,752        116        1,919        1,950  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     December 31, 2017         

Country

   Managers
and key
executives
     Professionals
and
Technicians
     Staff and
others
     Total      Annual
Average
 

Chile

     63        1,747        113        1,923        1,968  

Argentina

     —          23        2        25        25  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     63        1,770        115        1,948        1,993  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

99


35. SANCTIONS.

The following Group’s subsidiaries have received sanctions from administrative authorities:

1. Enel Generación Chile S.A.

As of March 31, 2018, the illegal claims against Resolution No. 2658 of Bío Bío’s Health Secretary from the Health Ministry, that imposed a fine of 500 UTM (ThCh$23,651) for alleged infractions from Enel Generación Chile S.A. related to the asbestos removal approved by health authority are still pending.

Additionally, at the same date, it is still pending the reposition filed in the sanitary summary procedure initiated by the inspection document No. 0788, from Antofagasta’s Health Secretary, which imposed on the company a fine of 200 UTM (ThCh$9,460).

Likewise, the sanctioning process followed before the Health Secretary from the Health Ministry of Biobío, initiated by 180566, for an amount of 500 UTM (ThCh$23,651), for alleged infringements in the fulfillment of obligations and waste disposal regulations in the Cantarrana landfill is pending.

On March 8, 2018, the Health Secretary from the Health Ministry of Biobío filed a fine of 300 UTM (ThCh$14,190) due to alleged infractions of obligations and regulations related to the exposure of workers to silicon dioxide.

Through Exempt Resolution No. 5051, the Antofagasta Health Secretary from the Health Ministry sanctioned Enel Generación Chile with a fine of 60 UTM (ThCh$2,838) due to breach of obligations and regulations related to drinking water and sewerage systems of the Taltal plant. On February 19, 2018, an appeal for reconsideration was lodged, which is pending resolution.

In addition, the Health Secretary from the Health Ministry of Valparaíso initiated sanction proceedings for inspection report No. 1705213, due to alleged non-compliance with obligations and rules related to the Noise Exposure Protocols and other health surveillance regulations at the Quintero plant. The amount of this sanction is for up to 500 UTM (ThCh$23,651).

Through Resolution No. 142 dated January 11, 2018, the Health Secretary from the Health Ministry of Biobío applied a fine of 350 UTM (ThCh$16,555), due to alleged breaches of asbestos regulations. Said decision was judicially challenged before the First Civil Court of Concepción and is a pending resolution.

2. GasAtacama Chile S.A.

As of March 31, 2018, the resolution of an illegality claim filed by GasAtacama Chile S.A. against Superintendency of Electricity and Fuel Resolution No. 15908, dated November 2, 2016 is pending. This resolution imposed a fine of 120,000 UTM (ThCh$5,541,960). This sanction is currently being appealed before the Santiago Court of Appeals.

In the sanction process followed before the Health Secretary from the Health Ministry of Tarapacá, inspection report No. 3648742, dated February 3, 2018, the interposed reposition was rejected, and a fine of 100 UTM (ThCh$4,730) was imposed. The company accepted the resolution and paid the fine on March 15, 2018.

There are pending two repositions claimed against the Tarapaca’s Health Secretary’s resolutions, through inspections records No. 011599, 10066 and 766, that imposed fines on GasAtacama Chile S.A. for 500 UTM each (ThCh$23,651).

3. Enel Distribución Chile S.A.

As of March 31, 2018, administrative appeals are pending against four resolutions of the Superintendency of Electricity and Fuel imposing fines amounting to 180,000 UTM (ThCh$8,514,180) for various infractions arising from extraordinary rain, wind and snowfall events in the city of Santiago that occurred on June 16 and July 15, 2017.

The appeal for a reversal against Resolution No. 13,630, dated May 23, 2016, of the Superintendency of Electricity and Fuel imposing a fine of 2,000 UTM (ThCh$94,602) for failure to adequately maintain its facilities is also pending resolution.

In January 2017, Enel Distribución Chile filed an appeal for reversal against Exempt Resolution No. 21.751 dated December 28, 2017, of the Superintendency of Electricity and Fuel imposing a fine of 17,776 UTM (ThCh$840,823). The Superintendency of Electricity and Fuel estimates that in the 2014-2015 period, the maximum values allowed by current regulations for feeder rates established by law were exceeded, which constitutes a breach of the quality standards of supply established by the regulation.

Finally, the appeal for reversal filed against Exempt Resolution No. 21,717 of December 27, 2017, of the Superintendency of Electricity and Fuel imposing a fine of 500 UTM (ThCh$23,651) due to alleged infringements of legal and regulatory obligations that regulate the payment of electric rates is pending resolution.

Enel Chile and its Board of Directors have not been subject to other sanctions by the Financial Market Commission or other administrative authorities.

 

100


36. ENVIRONMENT.

Environmental expenses for the three-month periods ended March 31, 2018 and 2017, are as follows:

 

           

03-31-2018

 

Company Incurring the Cost

 

Name

 

Project

 

Project Status
(Finished, In

progress)

  Total
Disbursements

ThCh$
    Amounts
Capitalized

ThCh$
    Expenses
ThCh$
    Disbursement
amount in the
future
ThCh$
    Estimated
future
disbursement
date

ThCh$
    Total
Disbursements

ThCh$
 

Pehuenche

  Hydroelectric Central Environmental Expenditures   Studies, monitoring, laboratory analysis, removal and final disposal of solid waste at hydroelectric power stations (HPS), thermoelectric power stations and combine cycle power stations.   In progress     15,657       —         15,657       —           15,657  
  Management Respel   Dangerous waste management   Finished     496       —         496       —         03-31-2018       496  

Enel Distribución Chile S.A.

  ‘Environmental management in Ssee   Tree maintenance of SSEE and removal of brush, debris and garbage, outer perimeter.   In progress     41,707       —         41,707       37,415       12-31-2018       79,122  
  Improvements in the Network M T/Bt   Traditional network replacement by protected, concentric, other   Finished     —         —         —         373,059       12-31-2018       373,059  
  Environmental Permits   Baseline for Environmental Impact Study, execution RCA and normative, preparation of reports and sectoral permits.   In progress     14,160       14,160       —         5,203       08-30-2018       19,363  
  Vegetation Control in Networks Mt/Bt   Pruning of trees near the media network and low voltage.   In progress     4,380,433       2,472,768       1,907,665       502,599       12-31-2018       4,883,032  
  Improvements in the Network M T/Bt   Replacement nude network MT protected cable   In progress     29,292       29,292       —         82,631       12-31-2018       111,923  
  Traditional Network Change by CALPE   Traditional network replacement by Calpe (Pre-assembled aluminum cable) BT   In progress     169,288       169,288       —         530,712       12-31-2018       700,000  
  Replacement Td Dae Concentrica By Td. Trif. Red Calpe   Concentrical network replacement by Calpe (Pre-assembled aluminum cable) BT   In progress     346,034       346,034       —         553,966       12-31-2018       900,000  

Gas Atacama Chile

  Environmental monitoring   Environmental monitoring with SK Ecología operation and maintenance CEMS.   In progress     295,432       —         295,432       —           295,432  
  Standardization Cems   Warehousing standardization, environmental management   In progress     22,444       22,444       —         —           22,444  
  Hydraulic power stations   Waste management and sanitation   In progress     1,248       —         1,248       —           1,248  

Enel Generación Chile S.A.

  Environmental costs in combined cycle plants  

The main expenses incurred are: Bocamina U1-2: Operation and maintenance, monitoring stations air quality and meteorology,

Environmental audit monitoring network 1 per year. Annual Validation CEMS, Protocol Service Biomasa Environmental Materials (magazine, books)

Isokinetic Measurements. Jobs SGI (Objetive NC, inspections, audits and fizcalization) ISO 14001, certification OHSAS, Operation and Maintenance Service CEMS.

  In progress     119,014       —         119,014       —           119,014  
  Environmental costs in thermal plants   Studies, monitoring, laboratory analysis, retirement and final disposal of solid waste in thermoelectric plants (C.T.)   In progress     236,626       —         236,626       —           236,626  
  Environmental costs in hydroelectric plants   Studies, monitoring, laboratory analysis, retirement and final disposal of solid waste in hydroelectric power plants (C.H.)   In progress     10,816       —         10,816       —           10,816  
  Ralco Hydroelectric Plant   Reforestation according to the agreement with the Catholic University and Electrification of housing in Ayin Maipu.   In progress     212,484       212,484       —         —           212,484  
  Central Quintero   CEMS Central Quinteros   In progress     74,998       74,998       —         —           74,998  
       

 

 

   

 

 

   

 

 

   

 

 

     

 

 

 
    Total       5,970,129       3,341,468       2,628,661       2,085,585         8,055,714  
       

 

 

   

 

 

   

 

 

   

 

 

     

 

 

 

 

101


           

03-31-2017

 

Company Incurring the Cost

 

Name

 

Project

 

Project Status

(Finished, In

progress)

  Total
Disbursements
ThCh$
    Amounts
Capitalized
ThCh$
    Expenses
ThCh$
    Disbursement
amount in the
future
ThCh$
    Estimated
future
disbursement
date
ThCh$
    Total
Disbursements
ThCh$
 

Pehuenche

  Hydroelectric Central Environmental Expenditures  

Studies, monitoring, laboratory analysis, removal and final disposal of solid waste at hydroelectric power stations (HPS), thermoelectric power stations and combine cycle power stations.

  In progress     1,044       —         1,044       —         12-31-2017       1,044  

EOLICA CANELA

  Environmental expenditures in power plants  

Water quality analysis and monitoring and Higenization Canela

  In progress     5,676       —         5,676       —         12-31-2017       5,676  
  Improvement of revegetated sectors  

RCA Maintenance (Environment)

  In progress     17,625       17,625       —         —         12-31-2017       17,625  

Enel Generación Chile S.A.

  Environmental costs in combined cycle plants  

The main expenses incurred are: Bocamina U1-2: Operation and maintenance, monitoring stations air quality and meteorology,

Environmental audit monitoring network 1 per year. Annual Validation CEMS, Protocol Service Biomasa Environmental Materials (magazine, books)

Isokinetic Measurements. Jobs SGI (Objetive NC, inspections, audits and fizcalization) ISO 14001, certification OHSAS, Operation and Maintenance Service CEMS.

  In progress     78,359       —         78,359       —         12-31-2017       78,359  
  Environmental costs in thermal plants  

Studies, monitoring, laboratory analysis, retirement and final disposal of solid waste in thermoelectric plants (C.T.)

  In progress     55,459       —         55,459       —         12-31-2017       55,459  
  Environmental costs in hydroelectric plants  

Studies, monitoring, laboratory analysis, retirement and final disposal of solid waste in hydroelectric power plants (C.H.)

  In progress     20,603       —         20,603       —         12-31-2017       20,603  
  Ralco Hydroelectric Plant  

Reforestation according to the agreement with the Catholic University and Electrification of housing in Ayin Maipu.

  In progress     273,822       273,822       —         —         12-31-2017       273,822  
  El Toro Hydroelectric Plant  

Withdrawal Domestic and Industrial Waste

  In progress     12,976       —         12,976       —         12-31-2017       12,976  
  Tal Tal Thermal Plant  

Dejection Nox TalTal: Engineering Civil Works and permits

  In progress     269,072       269,072       —         —         12-31-2017       269,072  

Enel Distribución Chile S.A.

  Vegetation Control In Redesat  

SPECIAL ANTI FIRE PLAN:

‘This activity contemplates the maintenance of the band of easement of high voltage lines between 34,5 y 500kv.

  Finished     7,294       —         7,294       —         03-31-2017       7,294  
  Vegetation Control in Networks Mt/Bt  

Pruning of trees near the media network and low voltage.

  In progress     49,146       —         49,146       721,799       12/12/2017       770,945  
  Ressol Management  

The service consists of the maintenance of green areas with replacement of species and grass in enclosures of Enel substations

  In progress     17,136       —         17,136       35,792       12-29-2017       52,928  
   

The service consists of the weeding and control of weeds in electric power substation enclosures with the objective of keeping the enclosures free of weeds, ensuring a good operation of these facilities.

  In progress     15,672       —         15,672       38,930       12-29-2017       54,602  
   

Consider the fumigation of enclosures and the placement of baits for rodents in the places where ENEL determines, its preparation, as well as the materials to be used for its manufacture and / or repair of existing ones.

  Finished     5,817       —         5,817       —         03-31-2017       5,817  
   

The service consists in the extraordinary maintenance of existing arborizations outside and inside the substation enclosures of ENEL

  Finished     27,907       27,907         —         03-31-2017       27,907  
   

SPECIAL ANTI FIRE PLAN:

Maintenance of SSEE arborization and removal of brush, debris and rubbish, outer perimeter.

  Finished     14,752       —         14,752       —         03-31-2017       14,752  
   

The removal and transfer to waste dump of material was made from a Substation

  Finished     310       —         310       —         03-31-2017       310  
  Improvements in the Network M T/Bt  

Traditional network replacement by protected, concentric, other

  In progress     17,280       17,280       —         450,000       12-31-2017       467,280  
  Vegetation Control in AT Networks  

It consists of the pruning of branches until reaching the safety conditions to which the foliage must be left with respect to the conductors.

  In progress     13,973       —         13,973       24,715       12-29-2017       38,688  
  Vegetation Control in AT Networks  

SPECIAL ANTI FIRE PLAN:

‘It consists of the pruning of branches until reaching the safety conditions to which the foliage must be left with respect to the conductors.

  Finished     12,733       —         12,733       —         03-31-2017       12,733  
  “Potenciación Línea Ochagavia-Florida, tramo Tap Sata Elena Tap Macul” Project.  

Radial notice project ‘“Potenciación Línea Ochagavia-Florida, tramo Tap Sata Elena Tap Macul”. Regarding the Environmental evaluation.

  Finished     480       480       —         —         03-31-2017       480  
  Relevance report Chena substation  

Preparation of Relevance Report Chena Substation

  Finished     1,510       1,510       —         —         03-31-2017       1,510  
  Asbestos withdrawal from underground cables  

Removal of flame retardant tape with asbestos from the underground network MT.

  In progress     28,590       28,590       —         121,410       12-20-2017       150,000  
  Environmental management  

Environmental Management of Reforestation in Cerro Chena and Metropolitan Park.

  In progress     3,764       3,764       —         18,910       12-29-2017       22,674  
       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   

Total

    951,000       640,050       310,950       1,411,556         2,362,556  
       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

102


37. SUMMARIZED FINANCIAL INFORMATION OF SUBSIDIARIES

As of March 31, 2018 and December 31, 2017, summarized financial information of our principal subsidiaries is as follows:

 

    March 31, 2018  
    Type of Financial
Statements
 

Current

Assets

   

Non-Current

Assets

    Total Assets    

Current

Liabilities

   

Non-Current

Liabilities

    Equity    

Total Equity and

Liabilities

    Revenues    

Raw Materials and

Consumables Used

   

Contribution

Margin

   

Gross

Operating

Income

   

Operating

Income

   

Financial

Results

   

Income before

Taxes

   

Income

Taxes

   

Profit

(Loss)

   

Other

Comprehensive

Income

   

Total

Comprehensive

Income

 
      ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$  

Grupo Enel Distribución Chile S.A.

  Consolidated     233,115,099       896,664,177       1,129,779,276       235,479,946       183,689,425       710,609,905       1,129,779,276       303,454,328       (234,225,256     69,229,072       47,637,913       37,173,209       1,968,032       39,141,241       (10,947,268     28,193,973       1,602,629       29,796,602  

Enel Generación Chile S.A.

  Separate     545,373,881       2,609,314,795       3,154,688,676       506,813,572       874,302,125       1,773,572,979       3,154,688,676       337,528,185       (242,820,481     94,707,704       69,963,224       53,982,458       (10,742,914     43,239,544       (9,486,187     33,753,357       13,227,011       46,980,368  

Enel Distribución Chile S.A.

  Separate     228,814,874       890,786,054       1,119,600,928       239,074,194       183,246,865       697,279,869       1,119,600,928       302,222,388       (233,932,851     68,289,537       46,986,601       36,584,115       1,625,917       38,210,032       (11,084,770     27,125,262       1,602,629       28,727,891  

Empresa Eléctrica Pehuenche S.A.

  Separate     25,086,177       184,925,841       210,012,018       8,646,800       47,781,260       153,583,958       210,012,018       30,736,001       (2,917,987     27,818,014       26,516,894       24,658,672       (52,402     24,606,270       (6,571,964     18,034,306       —         18,034,306  

Grupo Enel Generación Chile S.A.

  Consolidated     637,743,103       2,887,364,335       3,525,107,438       444,661,515       1,009,526,267       2,070,919,656       3,525,107,438       349,891,032       (191,157,282     158,733,750       127,903,755       99,785,098       (10,382,361     91,643,172       (21,484,968     70,158,204       13,227,011       83,385,215  

Grupo GasAtacama Chile S.A.

  Consolidated     207,832,113       603,214,479       811,046,592       70,845,067       88,557,511       651,644,014       811,046,592       60,612,439       (22,030,265     38,582,174       31,198,679       22,565,010       412,955       23,139,069       (4,836,779     18,302,290       (830,096     17,472,194  
    December 31, 2017  
    Type of Financial
Statements
 

Current

Assets

   

Non-Current

Assets

    Total Assets    

Current

Liabilities

   

Non-Current

Liabilities

    Equity    

Total Equity and

Liabilities

    Revenues    

Raw Materials and

Consumables Used

   

Contribution

Margin

   

Gross

Operating

Income

   

Operating

Income

   

Financial

Results

   

Income before

Taxes

   

Income

Taxes

   

Profit

(Loss)

   

Other

Comprehensive

Income

   

Total

Comprehensive

Income

 
      ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$  

Grupo Enel Distribución Chile S.A.

  Consolidated     261,378,069       893,633,580       1,155,011,649       408,687,866       61,965,918       684,357,865       1,155,011,649       1,333,027,456       (1,062,076,645     270,950,811       177,188,798       132,510,164       6,411,839       139,079,732       (34,030,322     105,049,408       1,515,176       106,564,584  

Enel Generación Chile S.A.

  Separate     590,543,532       2,602,962,586       3,193,506,118       489,875,667       891,083,155       1,812,547,296       3,193,506,118       1,629,277,585       (1,140,707,431     488,570,154       364,131,027       285,498,271       (37,647,691     528,254,308       (60,153,339     468,100,969       72,617,351       540,718,320  

Enel Distribución Chile S.A.

  Separate     257,229,219       887,681,380       1,144,910,599       393,273,852       61,523,557       690,113,190       1,144,910,599       1,330,023,450       (1,060,875,186     269,148,264       176,635,873       133,340,940       5,252,070       138,806,087       (35,037,127     103,768,959       1,543,151       105,312,110  

Empresa Eléctrica Pehuenche S.A.

  Consolidated     35,369,243       186,760,346       222,129,589       38,310,560       48,261,590       135,557,439       222,129,589       152,501,383       (36,289,330     116,212,053       110,957,039       103,556,904       (395,231     103,206,672       (26,346,081     76,860,591       —         76,860,591  

Grupo Enel Generación Chile S.A.

  Consolidated     662,804,359       2,891,657,830       3,554,462,189       543,356,500       1,022,091,737       1,989,013,952       3,554,462,189       1,634,937,088       (903,978,007     730,959,081       581,142,074       463,860,015       (36,610,248     537,641,733       (112,099,519     425,542,214       67,663,516       493,205,730  

Grupo GasAtacama Chile S.A.

  Consolidated     182,143,224       611,319,090       793,462,314       75,370,131       83,894,880       634,197,303       793,462,314       307,272,380       (170,752,796     136,519,584       106,213,750       70,509,184       1,432,674       80,142,531       (25,417,139     54,725,392       (3,338,115     51,387,277  

 

103


38. SUBSEQUENT EVENTS

ENEL CHILE S.A.

 

    At the Ordinary Shareholders’ Meeting of Enel Chile S.A. held on April 25, 2018, a new Board of Directors of the Company was elected for a term of three years, consisting by the following:

1.- Mr. Herman Chadwick Piñera

2.- Mr. Giulio Fazio

3.- Mr. Salvatore Bernabei

4.- Mr. Daniele Caprini

5.- Mr. Fernán Gazmuri Plaza

6.- Mr. Pablo Cabrera Gaete

7.- Mr. Gerardo Jofré Miranda

 

    At a Board meeting of Enel Chile S.A. held on April 25, 2018, Mr. Herman Chadwick Piñera was elected Chairman of the Board of Directors and of the Company and Mr. Domingo Valdés Prieto was elected as Secretary of the Board of Directors.

At the Board meeting noted above, the Directors Committee was appointed in accordance with the requirements of Law No. 18,046 on Corporations and the Sarbanes-Oxley Act, which consists of Mr. Fernán Gasmuri Plaza, Mr. Pablo Cabrera Gaete, and Mr. Gerardo Jofré Miranda. In accordance with Circular No. 1,956 issued by the Financial Market Commission, it was reported that all the members of the Directors Committee are independent directors.

The Board of Directors of the Company determined that Mr. Fernán Gazmuri Plaza is a Financial Expert of the Directors Committee of Enel Chile S.A. Furthermore, the Directors Committee of the Company appointed Mr. Fernán Gazmuri Plaza as Chairman and Mr. Domingo Valdés Prieto as Secretary.

 

    At the Ordinary Shareholders’ Meeting held on April 25, 2018, it was agreed to distribute a mandatory minimum dividend (from which the interim dividend paid in January 2018 will be deducted) and an additional dividend amounting to a total of Ch$192,160,453,281.

Given that the aforementioned interim dividend of Ch$37,134,944,063 has already been paid, the Company will proceed to distribute and pay the remainder of the final dividend of Ch$155,025,509,218 on May 18, 2018.

ENEL DISTRIBUCIÓN CHILE S.A.

 

    At the Ordinary Shareholders’ Meeting held on April 24, 2018, the following persons were elected Directors of the Enel Distribución Chile:

1.- Mrs. Iris Boeninger von Kretschmann.

2.- Mrs. Alessandra Billia

3.- Mrs. Mónica Hodor

4.- Mr. Rodolfo Avogadro Di Vigliano

5.- Mr. Hernán Felipe Errázuriz Correa

 

    At the meeting of the Board of Directors held on April 24, 2018, Mr. Rodolfo Avogadro Di Vigiano was appointed Chairman of the Board.

 

    At the Ordinary Shareholders’ Meeting held on April 24, 2018, the distribution of a Final Dividend No. 35 amounting to $16.20600 per share, was approved and charged to net income for fiscal year 2017. This dividend will be paid as of May 18, 2018.

ENEL GENERACIÓN CHILE S.A.

 

    On April 24, 2018, at the Ordinary Shareholders’ Meeting of Enel Generación Chile S.A., it was agreed to distribute a definitive dividend for an amount equivalent to 55% (fifty-five percent) of the net income for fiscal year 2017, equivalent to Ch$ 28.06102 per share. The interim dividend paid in January 2018 would be deducted so that the effective amount to be distributed to the shareholders in May 2018, would be Ch$23.12488 per share.

 

104


    In the ordinary meeting of the Board of Directors of Enel Generación Chile, on April 24, 2018, Mr. Guiseppe Conti was elected Chairman of the Board of Directors and of the Company, and Mr. Ignacio Quiñones Sotomayor was elected as Secretary of the Board of Directors.

At the aforementioned Board meeting, the Directors Committee was appointed in accordance with the requirements of Law No. 18,046 on Corporations and the Sarbanes-Oxley Act, which consists of Mr. Hernán Cheyre Valenzuela, Mr. Jorge Atton Palma, and Mr. Julio Pellegrini Vial. In accordance with Circular No. 1,956 issued by Financial Market Commission, it was reported that all the members of the Directors Committee, Hernán Cheyre Valenzuela, Julio Pellegrini Vial and Jorge Atton Palma, are independent directors for the purposes of US law and Mr. Julio Pellegrini Vial and Mr. Jorge Atton Palma are independent directors for purposes of Chilean law.

The Board of Directors determined that Mr. Hernán Cheyre Valenzuela is a Financial Expert of the Directors Committee of Enel Generación Chile S.A. and the Directors Committee has appointed Mr. Jorge Atton Palma as Chairman and Mr. Ignacio Quiñones Sotomayor as Secretary.

 

    The Board of Directors of the Company on April 24, 2018, amended the related party transaction policy of April 2012, replacing it with the following. It will apply as of this date and allow certain transactions with related parties to be carried out without complying with the requirements and procedures established in sections 1 to 7 of Article 147 of Law No. 18,046:

 

  (i) Financial transactions or financial transactions with related parties, such as Current Business Account (contract, methodology, etc.), Foreign Exchange market operations (Money Tables) and/or financial loans or other equivalent are considered habitual.

 

  (ii) Transactions with related parties regarding contracts for the purchase or sale of electric power and its associated products, such as power, complementary services, transmission, transformation, storage, attributes NCRE, CO2, lease or use of generating facilities, among others, as well as the contracts of sale, loan or exchange of spare parts, parts of strategic pieces necessary to recover components affected due to failure or in maintenance activities of maintenance units, are considered habitual.

 

  (iii) Those transactions of financial nature or financial intermediation carried out by the company with related parties such as financial investments of fixed or variable income, purchase and sale of currencies, derivatives, swaps, pacts, time deposits, credit lines, overdraft, promissory notes, letters of credit, guarantee slips, standby letters of credit, forward contracts, hedges, options and futures, operations related to the company’s current account or other usual financial operations are considered habitual.

 

  (iv) Transactions with related parties regarding computer services, infrastructure services, data center, microcomputer, software and hardware and generally to data management are considered habitual.

 

  (v) Transactions with related parties regarding administration, such as professional services on management, legal, human resources and general organization, compliance, financial administration, representation, technical and other similar services, which include (among others) accounting, financial reports, fixed assets, sales books, treasury and banks, advice on taxation, insurance, procurement, comptroller and internal audit, operation and maintenance infrastructure, control room, trading and commercialization and operational efficiency are considered habitual.

 

  (vi) Transactions with related parties regarding contracts for the purchase and sale of all types of fuels such as coal, natural gas, liquefied natural gas, petroleum and its derivatives, or others, as well as contracts for services associated with these fuels, such as transportation, procedure, storage, logistic services or others are considered habitual.

 

  (vii) Acquisition or transfer of shares or shareholdings of subsidiaries or affiliates of the company or, in general, of companies in which the latter has a direct or indirect participation, with companies related to it, with the aim of carrying out corporate restructurings or of assets that do not exceed 10% of the shares of the subject company, or exceed the equivalent of US$200 million are considered habitual.

 

105


EMPRESA ELÉCTRICA PEHUENCHE S.A.

 

    At the Ordinary Meeting of Shareholders of the Empresa Eléctrica Pehuenche S.A. held on April 23, 2018, the distribution of the final dividend balance for an amount of Ch$ 49.240943 per share, charged to net income for the year ended December 31, 2017 was approved. This dividend was paid on May 8, 2017.

 

    At the Ordinary Meeting of Shareholders held on April 23, 2018, a new Board of Directors was elected for a term of three years consisting of the following: Raúl Arteaga Errazuriz, Juan Candia Narváez, Paula Riveros Pérez, Luis Ignacio Quiñones Sotomayor and Fernando Vallejos Reyes.

There have been no other subsequent events between April 1, 2018 and the issuance date of these financial statements.

 

106


APPENDIX 1 ENEL CHILE GROUP SUBSIDIARIES:

This appendix is part of Note 2.4, “Subsidiaries”.

It discloses the Group’s percentage of control in each company.

 

            Percentage of control at
03/31/2018
    Percentage of control at
12/31/2017
             

Taxpayer ID

No.

 

Company

 

Currency

  Direct     Indirect     Total     Direct     Indirect     Total    

Type of

Relationship

 

Country

 

Activity

96.800.570-7   Enel Distribución Chile S.A.   Chilean peso     99.09     —         99.09     99.09     —         99.09   Subsidiary   Chile   Energy and fuel transportation, distribution and sales
96.783.910-8   Empresa Eléctrica de Colina Ltda.   Chilean peso     —         100.00     100.00     —         100.00     100.00   Subsidiary   Chile   Energy and fuel transportation, distribution and sales
96.504.980-0   Empresa Eléctrica Pehuenche S.A.   Chilean peso     —         92.65     92.65     —         92.65     92.65   Subsidiary   Chile   Complete electric energy cycle
91.081.000-6   Enel Generación Chile S.A.   Chilean peso     59.98     —         59.98     59.98     —         59.98   Subsidiary   Chile   Complete electric energy cycle
78.932.860-9   GasAtacama Chile S.A.   Chilean peso     2.63     97.37     100.00     2.63     97.37     100.00   Subsidiary   Chile   Natural gas exploitation and transportation
78.952.420-3   Gasoducto Atacama Argentina S.A.   Chilean peso     —         100.00     100.00     —         100.00     100.00   Subsidiary   Chile   Natural gas exploitation and transportation
96.800.460-3   Luz Andes Ltda.   Chilean peso     —         100.00     100.00     —         100.00     100.00   Subsidiary   Chile   Energy and fuel transportation, distribution and sales
76.722.488-5   Empresa de Trasmisión Chena S.A.   Chilean peso     —         100.00     100.00     —         100.00     100.00   Subsidiary   Chile   Electric power transmission
77.047.280-6   Sociedad Agrícola de Cameros Ltda.   Chilean peso     57.50     —         57.50     57.50     —         57.50   Subsidiary   Chile   Financial investments

 

107


APPENDIX 2 CHANGES IN THE SCOPE OF CONSOLIDATION:

This appendix is part of Note 2.4.1 “Changes in the scope of consolidation”.

The companies incorporated into the scope of consolidation, are as follows:

 

    Percentage of control at
03/31/2018
    Percentage of control at
12/31/2017
 

Company

  Direct     Indirect     Total     Direct     Indirect     Total  

Empresa de Trasmisión Chena S.A.

    —         —         —         —         100.00     100.00

Companies eliminated from the scope of consolidation:

 

    March 31, 2018     December 31, 2017
    Ownership Interest     Ownership Interest

Company

  Direct     Indirect     Total     Consolidation Method     Direct     Indirect     Total    

Consolidation Method

Electrogas (1)

    —         —         —           —         42.50     42.50   Equity method

Servicios Informáticos e Inmobiliarios Ltda. (2)

    —         —         —           99.90     0.10     100.00   Full integration

Central Eólica Canela S.A. (3)

    —         —         —           —         75.00     75.00   Full integration

 

(1) See note 5.
(2) On September 1, 2017, this entity was merged with Enel Chile, with the latter being the legal surviving entity.
(3) On December 1, 2017, this entity was liquidated and company was wound up with its assets transferred to GasAtacama Chile.

 

108


APPENDIX 3 ASSOCIATES AND JOINT VENTURES:

This appendix is part of Note 3.i, “Investments accounted for using the Equity Method”.

 

            Ownership Interest at
03/31/2018
    Ownership Interest at
12/31/2017
             

Taxpayer ID No.

 

Company

 

Currency

  Direct     Indirect     Total     Direct     Indirect     Total    

Type of

Relationship

 

Country

 

Activity

76.418.940-K   GNL Chile S.A.   U.S. dollar     —         33.33     33.33     —         33.33     33.33   Associate   Chile   Promotion of liquefied natural gas supply project
76.652.400-1   Centrales Hidroeléctricas De Aysén S.A. (1)   Chilean peso     —         51.00     51.00     —         51.00     51.00   Joint venture   Chile   Development and operation of a hydroelectric plant
76.041.891-9   Aysén Transmisión S.A.   Chilean peso     —         51.00     51.00     —         51.00     51.00   Joint venture   Chile   Development and operation of a hydroelectric plant
76.091.595-5   Aysén Energía S.A.   Chilean peso     —         51.00     51.00     —         51.00     51.00   Joint venture   Chile   Development and operation of a hydroelectric plant
77.017.930-0   Transmisora Eléctrica de Quillota Ltda.   Chilean peso     —         50.00     50.00     —         50.00     50.00   Joint venture   Chile   Electric energy transportation and distribution

 

(1) See Note 5.

 

109


APPENDIX 4 ADDITIONAL INFORMATION ON FINANCIAL DEBT:

This appendix is part of Note 18, “Other financial liabilities.” The following tables present the contractual undiscounted cash flows by type of financial debt:

 

a) Bank borrowings

1. Summary of bank borrowings by currency and maturity

 

              Current     Non-current     Current     Non-current  
              Maturity           Maturity           Maturity           Maturity        

Country

  Currency   Nominal
Interest
Rate
    One to
three
months
    Three to
twelve
months
    Total
Current at
03/31/2018
    One to
two
years
    Two to
three
years
    Three to
four
years
    Four to
five
years
    More
than five
years
    Total Non-
Current at
03/31/2018
    One to
three
months
    Three to
twelve
months
    Total
Current at
12/31/2017
    One to
two
years
    Two to
three
years
    Three to
four
years
    Four to
five
years
    More
than five
years
    Total Non-
Current at
12/31/2017
 
              ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$  

Chile

  US$     2.33     7,758,504       23,275,508       31,034,012       431,856,356       —         —         —         —         431,856,356       122       —         122       —         —         —         —         —         —    

Chile

  Ch$     4.21     10,538,899       31,616,336       42,155,235       532,528,367       —         —         —         —         532,528,367                    
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
      Total       18,297,403       54,891,844       73,189,247       964,384,723       —         —         —         —         964,384,723       122       —         122       —         —         —         —         —         —    
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

2. Identification of bank borrowings by company

 

                            March 31, 2018  
                            Current     Non-current  

Taxpayer ID No.

  Company   Country     Financial Institution   Currency   Nominal
Interest
Rate
    Less than 90
days
    More than
90 days
    Total
Current
    One to two
years
    Two to
three
years
    Three
to four
years
    Four
to five
years
    More
than
five
years
    Total Non-
Current
 
                            ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$  

96.800.570-7

  Enel Distribución Chile S.A.     Chile     Banco de Crédito e Inversiones   Ch$     6.00     18       —         18       —         —         —         —         —         —    

91.081.000-6

  Enel Generación Chile S.A.     Chile     Banco de Crédito e Inversiones   US$     6.00     102       —         102       —         —         —         —         —         —    

76.536.353-5

  Enel Chile S.A.     Chile     Banco Bilbao Vizcaya
Argentaria S.A., New York
Branch
  US$     3.02     1,939,626       5,818,877       7,758,503       107,964,089       —         —         —         —         107,964,089  

76.536.353-5

  Enel Chile S.A.     Chile     Citibank N.A. through its
International Banking
Facilities
  US$     3.02     1,939,626       5,818,877       7,758,503       107,964,089       —         —         —         —         107,964,089  

76.536.353-5

  Enel Chile S.A.     Chile     JPMorgan Chase Bank, N.A.   US$     3.02     1,939,626       5,818,877       7,758,503       107,964,089       —         —         —         —         107,964,089  

76.536.353-5

  Enel Chile S.A.     Chile     Morgan Stanley Bank, N.A.   US$     3.02     1,939,626       5,818,877       7,758,503       107,964,089       —         —         —         —         107,964,089  

76.536.353-5

  Enel Chile S.A.     Chile     Banco Santander-Chile   Ch$     2.33     3,257,441       9,772,322       13,029,763       164,599,677       —         —         —         —         164,599,677  

76.536.353-5

  Enel Chile S.A.     Chile     Banco de Chile   Ch$     2.33     3,640,669       10,922,007       14,562,676       183,964,345       —         —         —         —         183,964,345  

76.536.353-5

  Enel Chile S.A.     Chile     Scotiabank Chile   Ch$     2.33     3,640,669       10,922,007       14,562,676       183,964,345       —         —         —         —         183,964,345  
           

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
      Chile     Total       18,297,403       54,891,844       73,189,247       964,384,723       —         —         —         —         964,384,723  
       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                            December 31, 2017  
                            Current     Non-current  

Taxpayer ID No.

  Company   Country     Financial Institution   Currency   Nominal
Interest
Rate
    Less than 90
days
    More than
90 days
    Total
Current
    One to two
years
    Two to
three
years
    Three
to four
years
    Four
to five
years
    More
than
five
years
    Total Non-
Current
 
                            ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$  

96.800.570-7

  Enel Distribución Chile S.A.     Chile     Banco de Crédito e Inversiones   Ch$     6.00     13       —         13       —         —         —         —         —         —    

91.081.000-6

  Enel Generación Chile S.A.     Chile     Banco de Crédito e Inversiones   US$     6.00     97       —         97       —         —         —         —         —         —    

91.081.000-6

  Enel Generación Chile S.A.     Chile     Banco Santander   Ch$     6.00     12       —         12       —         —         —         —         —         —    
           

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
      Total       122       —         122       —         —         —         —         —         —    
       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

110


b) Secured and unsecured liabilities

1. Summary of secured and unsecured liabilities by currency and maturity

 

              Current     Non-current     Current     Non-current  
              Maturity           Maturity           Maturity           Maturity        

Country

  Currency   Nominal
Interest
Rate
    One to
three
months
    Three to
twelve
months
    Total
Current at
03/31/2018
    One to
two years
    Two to
three
years
    Three to
four
years
    Four to
five years
    More
than five
years
    Total Non-
Current at
03/31/2018
    One to
three
months
    Three to
twelve
months
    Total
Current at
12/31/2017
    One to
two years
    Two to
three
years
    Three to
four
years
    Four to
five years
    More than
five years
    Total Non-
Current at
12/31/2017
 
              ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$  

Chile

  US$     6.90     6,676,047       20,028,143       26,704,190       26,704,191       26,704,191       26,704,191       26,704,191       555,503,923       662,320,687       6,697,979       20,093,935       26,791,914       26,791,913       26,791,913       26,791,913       26,791,913       568,727,913       675,895,565  
                                       

Chile

  U.F.     5.48     9,263,511       21,997,187       31,260,698       54,374,314       52,022,259       49,670,205       47,318,150       261,227,173       464,612,101       5,775,038       22,689,438       28,464,476       51,927,014       49,837,566       47,748,117       45,658,669       256,892,562       452,063,928  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
      Total       15,939,558       42,025,330       57,964,888       81,078,505       78,726,450       76,374,396       74,022,341       816,731,096       1,126,932,788       12,473,017       42,783,373       55,256,390       78,718,927       76,629,479       74,540,030       72,450,582       825,620,475       1,127,959,493  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

2. Secured and unsecured liabilities by company

 

                              March 31, 2018  
                              Current     Non-Current  

Taxpayer ID

No.                 

 

Company

  Country   Financial Institution   Country   Currency   Nominal
Interest
Rate
    Less than 90
days
    More than
90 days
    Total
Current
    One to two
years
    Two to three
years
    Three to
four years
    Four to five
years
    More than
five years
    Total Non-
Current
 
                              ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$  

91.081.000-6

  Enel Generación Chile S.A.   Chile   BNY Mellon -Primera Emisión S-1   U.S.A.   US$     7.88     2,603,984       7,811,952       10,415,936       10,415,936       10,415,936       10,415,936       10,415,936       165,213,310       206,877,054  

91.081.000-6

  Enel Generación Chile S.A.   Chile   BNY Mellon -Primera Emisión S-2   U.S.A.   US$     7.33     831,024       2,493,073       3,324,097       3,324,097       3,324,097       3,324,097       3,324,097       85,432,867       98,729,255  

91.081.000-6

  Enel Generación Chile S.A.   Chile   BNY Mellon -Primera Emisión S-3   U.S.A.   US$     8.13     528,471       1,585,414       2,113,885       2,113,886       2,113,886       2,113,886       2,113,886       51,376,152       59,831,696  

91.081.000-6

  Enel Generación Chile S.A.   Chile   BNY Mellon - Unica 24296   U.S.A.   US$     4.25     2,712,568       8,137,704       10,850,272       10,850,272       10,850,272       10,850,272       10,850,272       253,481,594       296,882,682  

91.081.000-6

  Enel Generación Chile S.A.   Chile   Banco Santander -317 Serie-H   Chile   U.F.     6.20     4,244,112       6,938,991       11,183,103       10,656,285       10,129,466       9,602,648       9,075,829       44,637,531       84,101,759  

91.081.000-6

  Enel Generación Chile S.A.   Chile   Banco Santander 522 Serie-M   Chile   U.F.     4.75     5,019,399       15,058,196       20,077,595       43,718,029       41,892,793       40,067,557       38,242,321       216,589,642       380,510,342  
             

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
              Total       15,939,558       42,025,330       57,964,888       81,078,505       78,726,450       76,374,396       74,022,341       816,731,096       1,126,932,788  
             

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                              December 31, 2017  
                              Current     Non-Current  

Taxpayer ID

No.                 

 

Company

  Country   Financial Institution   Country   Currency   Nominal
Interest
Rate
    Less than 90
days
    More than
90 days
    Total
Current
    One to two
years
    Two to three
years
    Three to
four years
    Four to five
years
    More than
five years
    Total Non-
Current
 
                              ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$  

91.081.000-6

  Enel Generación Chile S.A.   Chile   BNY Mellon -Primera Emisión S-1   U.S.A.   US$     7.88     2,612,406       7,837,217       10,449,623       10,449,623       10,449,623       10,449,623       10,449,623       170,108,928       211,907,420  

91.081.000-6

  Enel Generación Chile S.A.   Chile   BNY Mellon - Primera Emisión S-2   U.S.A.   US$     7.33     833,743       2,501,229       3,334,972       3,334,972       3,334,972       3,334,972       3,334,972       86,312,007       99,651,895  

91.081.000-6

  Enel Generación Chile S.A.   Chile   BNY Mellon - Primera Emisión S-3   U.S.A.   US$     8.13     530,161       1,590,483       2,120,644       2,120,644       2,120,644       2,120,644       2,120,644       51,884,633       60,367,209  

91.081.000-6

  Enel Generación Chile S.A.   Chile   BNY Mellon - Unica 24296   U.S.A.   US$     4.25     2,721,669       8,165,006       10,886,675       10,886,674       10,886,674       10,886,674       10,886,674       260,422,345       303,969,041  

91.081.000-6

  Enel Generación Chile S.A.   Chile   Banco Santander -317 Serie-H   Chile   U.F.     6.20     1,414,018       9,606,378       11,020,396       10,516,773       10,013,150       9,509,527       9,005,904       44,726,323       83,771,677  

91.081.000-6

  Enel Generación Chile S.A.   Chile   Banco Santander 522 Serie-M   Chile   U.F.     4.75     4,361,020       13,083,060       17,444,080       41,410,241       39,824,416       38,238,590       36,652,765       212,166,239       368,292,251  
             

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
              Total       12,473,017       42,783,373       55,256,390       78,718,927       76,629,479       74,540,030       72,450,582       825,620,475       1,127,959,493  
             

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

111


c) Financial lease obligations

1. Financial lease obligations by company

 

                                          March 31, 2018  
                                          Current     Non-Current  

Taxpayer ID

No.                 

  Company     Country     Taxpayer ID
No.
    Financial Institution     Country   Currency   Nominal
Interest
Rate
    Less than
90 days
    More than
90 days
    Total
Current
    One to two
years
    Two to
three years
    Three to
four years
    Four to five
years
    More than
five years
    Total Non-
Current
 
                                          ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$  

91.081.000-6

    Enel Generación Chile S.A.       Chile       76.555.400-4       Transelec S.A.     Chile   US$     6.50     661,573       1,983,703       2,645,276       2,642,470       2,639,481       2,636,298       2,632,909       3,734,536       14,285,694  
               

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                Total       661,573       1,983,703       2,645,276       2,642,470       2,639,481       2,636,298       2,632,909       3,734,536       14,285,694  
               

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                                          December 31, 2017  
                                          Current     Non-Current  

Taxpayer ID

No.                 

  Company     Country     Taxpayer ID
No.
    Financial Institution     Country   Currency   Nominal
Interest
Rate
    Less than
90 days
    More than
90 days
    Total
Current
    One to two
years
    Two to
three years
    Three to
four years
    Four to five
years
    More than
five years
    Total Non-
Current
 
                                          ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$  

91.081.000-6

    Enel Generación Chile S.A.       Chile       76.555.400-4       Transelec S.A.     Chile   US$     6.50     685,232       2,052,448       2,737,680       2,728,693       2,719,123       2,708,931       2,698,076       4,473,883       15,328,706  
               

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                Total       685,232       2,052,448       2,737,680       2,728,693       2,719,123       2,708,931       2,698,076       4,473,883       15,328,706  
               

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

112


APPENDIX 5 DETAILS OF ASSETS AND LIABILITIES IN FOREIGN CURRENCY:

This appendix forms an integral part of the Group’s consolidated financial statements.

The detail of assets and liabilities denominated in foreign currencies is the following:

 

          03-31-2018      12-31-2017  

ASSETS

  

Foreign Currency

   ThCh$      ThCh$  

Cash and cash equivalents

        412,168,999        419,456,026  
     

 

 

    

 

 

 
   U.S. dollar      8,459,441        14,016,336  
   Euros      40,325        11,594  
   Argentine peso      8,185,134        6,263,345  
   Chilean peso non-adjustable      395,484,099        399,164,751  

Other current financial assets

        995,900,978        20,627,062  
     

 

 

    

 

 

 
   U.S. dollar      21,119,022        20,441,150  
   Chilean peso non-adjustable      974,781,956        185,912  

Other current non-financial assets

        12,551,346        6,002,142  
     

 

 

    

 

 

 
   U.S. dollar      4,646,400        902,026  
   Argentine peso      151,329        32,621  
   Chilean peso non-adjustable      7,753,617        5,067,495  

Trade and other current receivables

        336,615,363        419,752,286  
     

 

 

    

 

 

 
   U.S. dollar      45,113        5,273,104  
   Argentine peso      1,081,585        1,073,072  
   Chilean peso non-adjustable      334,363,411        412,267,621  
   U.F.      1,125,254        1,138,489  

Current accounts receivable from related companies

        46,911,971        71,856,046  
     

 

 

    

 

 

 
   U.S. dollar      30,952,456        22,793,820  
   Euros      11,131,023        42,663,049  
   Argentine peso      28,106        —    
   Chilean peso non-adjustable      4,800,386        6,399,177  

Inventories

        48,654,164        39,686,942  
     

 

 

    

 

 

 
   Chilean peso non-adjustable      48,654,164        39,686,942  

Current tax assets

        84,313,635        77,756,048  
     

 

 

    

 

 

 
   Argentine peso      146,733        146,525  
   Chilean peso non-adjustable      84,166,902        77,609,523  

Non-current assets or disposal group held for sale

        5,920,128        4,205,233  
   Chilean peso non-adjustable      5,920,128        4,205,233  

TOTAL CURRENT ASSETS

        1,943,036,584        1,059,341,785  
     

 

 

    

 

 

 

 

113


NON-CURRENT ASSETS    Foreign Currency    03-31-2018      12-31-2017  

Other non-current financial assets

        33,698,242        33,418,204  
     

 

 

    

 

 

 
   U.S. dollar      31,069,344        30,789,705  
   Chilean peso non-adjustable      2,628,898        2,628,499  

Other non-current non-financial assets

        11,475,399        13,813,139  
     

 

 

    

 

 

 
   U.S. dollar      248,898        322,744  
   Argentine peso      353,578        378,940  
   Chilean peso non-adjustable      9,913,244        12,326,385  
   U.F.      959,679        785,070  

Trade and other non-current receivables

        38,013,787        36,182,399  
     

 

 

    

 

 

 
   U.S. dollar      497,332        —    
   Argentine peso      53,908        62,563  
   Chilean peso non-adjustable      27,082,900        25,228,146  
   U.F.      10,379,647        10,891,690  

Investments accounted for using the equity method

        12,084,989        12,707,221  
     

 

 

    

 

 

 
   U.S. dollar      3,007,573        3,783,316  
   Argentine peso      113,923        105,151  
   Chilean peso non-adjustable      8,963,493        8,818,754  

Intangible assets other than goodwill

        53,157,989        55,170,904  
     

 

 

    

 

 

 
   Argentine peso      253,827        253,849  
   Chilean peso non-adjustable      52,904,162        54,917,055  

Goodwill

        887,257,655        887,257,655  
     

 

 

    

 

 

 
   Chilean peso non-adjustable      887,257,655        887,257,655  

Property, plant and equipment

        3,589,158,875        3,585,687,137  
     

 

 

    

 

 

 
   Argentine peso      15,271,276        15,450,783  
   Chilean peso non-adjustable      3,573,887,599        3,570,236,354  

Investment property

        8,352,040        8,356,772  
     

 

 

    

 

 

 
   Chilean peso non-adjustable      8,352,040        8,356,772  

Deferred tax assets

        1,998,572        2,837,792  
     

 

 

    

 

 

 
   Chilean peso non-adjustable      1,998,572        2,837,792  
     

 

 

    

 

 

 

TOTAL NON-CURRENT ASSETS

        4,635,197,548        4,635,431,223  
     

 

 

    

 

 

 

TOTAL ASSETS

        6,578,234,132        5,694,773,008  
     

 

 

    

 

 

 

 

114


          03-31-2018      12-31-2017  

LIABILITIES

  

Foreign Currency

   Less than
90 days
ThCh$
     More than
90 days
ThCh$
     Less than
90 days
ThCh$
     More than
90 days
ThCh$
 

Other Current financial liabilities

        15,717,627        6,621,929        7,999,866        10,815,582  
     

 

 

    

 

 

    

 

 

    

 

 

 
   U.S. dollar      7,192,062        3,817,373        7,999,743        3,888,150  
   Chilean peso non-adjustable      239,126        —          123        —    
   U.F.      8,286,439        2,804,556        —          6,927,432  

Trade and other current payables

        442,364,293        8,314,768        590,848,682        3,649,924  
     

 

 

    

 

 

    

 

 

    

 

 

 
   U.S. dollar      49,617        —          16,184,962        —    
   Euros      5,262,575        —          3,174,586        —    
   Argentine peso      627,327        —          732,777        —    
   Chilean peso non-adjustable      436,424,774        8,314,768        570,756,357        3,649,924  

Current accounts payable to related parties

        104,138,235        —          119,612,972        —    
     

 

 

    

 

 

    

 

 

    

 

 

 
   U.S. dollar      94,045        —          9,090,837        —    
   Euros      26,069,712        —          28,830,246        —    
   Colombian peso      4,794        —          12,487        —    
   Soles      —          —          2,110        —    
   Argentine peso      74,741        —          74,740        —    
   Chilean peso non-adjustable      77,894,943        —          81,602,552        —    

Other current provisions

        3,303,093        2,807,558        384,955        5,251,216  
     

 

 

    

 

 

    

 

 

    

 

 

 
   Argentine peso      42,379        —          45,419        —    
   Chilean peso non-adjustable      3,260,714        2,807,558        339,536        5,251,216  

Current tax liabilities

        75,860,599        —          904,248        66,123,259  
     

 

 

    

 

 

    

 

 

    

 

 

 
   Argentine peso      1,063,074        —          146,769        —    
   Chilean peso non-adjustable      74,797,525        —          757,479        66,123,259  

Other current non-financial liabilities

        —          12,466,524        —          11,225,942  
     

 

 

    

 

 

    

 

 

    

 

 

 
   Chilean peso non-adjustable      —          12,466,524        —          11,225,942  
     

 

 

    

 

 

    

 

 

    

 

 

 

TOTAL CURRENT LIABILITIES

        641,383,847        30,210,779        719,750,723        97,065,923  
     

 

 

    

 

 

    

 

 

    

 

 

 

 

115


        03-31-2018     12-31-2017  
        More than one
year to five
years
    More than five
years
    More than one
year to five
years
   

More than five

years

 

LIABILITIES

 

Foreign Currency

  ThCh$     ThCh$     ThCh$     ThCh$  

Other non-current financial liabilities

      981,479,745       719,983,094       51,932,458       730,045,687  
   

 

 

   

 

 

   

 

 

   

 

 

 
  U.S. dollar     445,762,239       422,099,945       29,636,407       434,446,795  
  Chilean peso non-adjustable     513,281,054       —         —         —    
  U.F.     22,436,452       297,883,149       22,296,051       295,598,892  

Trade and other non-current payables

      516,294       —         659,824       —    
   

 

 

   

 

 

   

 

 

   

 

 

 
  U.S. dollar     27,313       —         947       —    
  Argentine peso     39,546       —         173,343       —    
  Chilean peso non-adjustable     449,435       —         485,534       —    

Current account payable to related parties

      —         —         318,518       —    
   

 

 

   

 

 

   

 

 

   

 

 

 
  Euros     —         —         318,518       —    
  Chilean peso non-adjustable     —         —         —         —    

Other long-term provisions

      21,100,361       57,559,828       52,318       78,370,519  
   

 

 

   

 

 

   

 

 

   

 

 

 
  Chilean peso non-adjustable     21,100,361       57,559,828       52,318       78,370,519  

Deferred tax liabilities

      108,133,075       63,485,007       55,844,982       116,378,699  
   

 

 

   

 

 

   

 

 

   

 

 

 
  Argentine peso     —         —         4,459,081       —    
  Chilean peso non-adjustable     108,133,075       63,485,007       51,385,901       116,378,699  

Non-current provisions for employee benefits

      3,403,340       53,828,541       3,434,185       53,647,739  
   

 

 

   

 

 

   

 

 

   

 

 

 
  Chilean peso non-adjustable     3,403,340       53,828,541       3,434,185       53,647,739  

Other non-current non financial liabilities

      309,783       —         309,776       —    
   

 

 

   

 

 

   

 

 

   

 

 

 
  Chilean peso non-adjustable     309,783       —         309,776       —    
   

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL NON-CURRENT LIABILITIES

      1,114,942,598       894,856,470       112,552,061       978,442,644  
   

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL LIABILITIES

      1,756,326,445       925,067,249       832,302,784       1,075,508,567  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

116


APPENDIX 6 ADDITIONAL INFORMATION OFICIO CIRCULAR (OFFICIAL BULLETIN) No. 715 OF FEBRUARY 3, 2012:

This appendix forms an integral part of the Group’s consolidated financial statements.

 

  a) Portfolio stratification

 

    Trade and other receivables by aging:

 

    As of March 31, 2018  
    Current
Portfolio
    1-30 days     31-60
days
    61-90
days
    91-120
days
    121-150
days
    151-180
days
    181-210
days
    211-250
days
    More
than 251
days
    Total
Current
    Total
Non-
Current
 

Trade and Other Receivables

  ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$  

Trade receivables, gross

    229,488,457       26,955,572       13,022,522       4,255,219       3,183,932       2,745,654       1,698,205       955,785       2,184,989       52,405,278       336,895,613       1,867,793  

Allowance for doubtful accounts

    (345,343     (65,157     (618,516     (446,185     (566,740     (506,698     (537,838     (590,288     (836,124     (34,613,450     (39,126,339     —    

Other receivables, gross

    38,846,089       —         —         —         —         —         —         —         —         9,669,639       48,515,728       36,145,994  

Allowance for doubtful accounts

    —         —         —         —         —         —         —         —         —         (9,669,639     (9,669,639     —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    267,989,203       26,890,415       12,404,006       3,809,034       2,617,192       2,238,956       1,160,367       365,497       1,348,865       17,791,828       336,615,363       38,013,787  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    As of December 31, 2017  
    Current
Portfolio
    1-30 days     31-60
days
    61-90
days
    91-120
days
    121-150
days
    151-180
days
    181-210
days
    211-250
days
    More
than 251
days
    Total
Current
    Total
Non-
Current
 

Trade and Other Receivables

  ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$  

Trade receivables, gross

    291,417,828       33,630,393       17,506,620       3,996,144       2,189,405       4,565,337       2,861,581       2,470,973       1,796,958       54,604,283       415,039,522       1,917,828  

Allowance for doubtful accounts

    (89,762     (231,131     (213,455     (200,097     (223,821     (176,789     (207,518     (914,480     (133,045     (32,270,098     (34,660,196     —    

Other receivables, gross

    39,372,960       —         —         —         —         —         —         —         —         9,213,863       48,586,823       34,264,571  

Allowance for doubtful accounts

    —         —         —         —         —         —         —         —         —         (9,213,863     (9,213,863     —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    330,701,026       33,399,262       17,293,165       3,796,047       1,965,584       4,388,548       2,654,063       1,556,493       1,663,913       22,334,185       419,752,286       36,182,399  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

117


    By type of portfolio:

 

    March 31, 2018     December 31, 2017  
    Non-renegotiated
Portfolio
    Renegotiated Portfolio     Total Gross Portfolio     Non-renegotiated
Portfolio
    Renegotiated Portfolio     Total Gross Portfolio  

Aging of balances

  Number of
Customers
    Gross
Amount
ThCh$
    Number of
Customers
    Gross
Amount
ThCh$
    Number of
Customers
    Gross
Amount
ThCh$
    Number of
Customers
    Gross
Amount
ThCh$
    Number of
Customers
    Gross
Amount
ThCh$
    Number of
Customers
    Gross
Amount
ThCh$
 

Current

    1,332,861       226,231,013       53,618       5,125,237       1,386,479       231,356,250       1,145,472       288,681,858       52,679       4,653,798       1,198,151       293,335,656  

1 to 30 days

    328,388       24,191,898       18,436       2,763,674       346,824       26,955,572       451,929       30,202,328       22,869       3,428,065       474,798       33,630,393  

31 to 60 days

    92,362       11,612,128       7,389       1,410,394       99,751       13,022,522       133,114       15,573,493       8,780       1,933,127       141,894       17,506,620  

61 to 90 days

    16,548       3,514,164       2,081       741,055       18,629       4,255,219       22,305       3,228,258       2,795       767,886       25,100       3,996,144  

91 to 120 days

    8,770       2,712,696       1,283       471,236       10,053       3,183,932       9,505       1,817,086       1,422       372,319       10,927       2,189,405  

121 to 150 days

    6,146       2,492,859       815       252,795       6,961       2,745,654       7,118       4,216,619       1,093       348,718       8,211       4,565,337  

151 to 180 days

    4,464       1,377,481       635       320,724       5,099       1,698,205       5,333       2,526,954       699       334,627       6,032       2,861,581  

181 to 210 days

    4,373       731,481       579       224,304       4,952       955,785       10,103       2,127,005       446       343,968       10,549       2,470,973  

211 to 250 days

    4,117       1,981,189       459       203,800       4,576       2,184,989       3,979       1,599,571       394       197,387       4,373       1,796,958  

More than 251 days

    131,147       45,404,889       5,626       7,000,389       136,773       52,405,278       125,590       48,307,224       5,593       6,297,059       131,183       54,604,283  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    1,929,176       320,249,798       90,921       18,513,608       2,020,097       338,763,406       1,914,448       398,280,396       96,770       18,676,954       2,011,218       416,957,350  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

118


  b) Portfolio in default and in legal collection process

 

     As of March 31,  
     2018      2017  
     Number of      Amount      Number of      Amount  

Portfolio in Default and in Legal Collection Process

   Customers      ThCh$      Customers      ThCh$  

Notes receivable in default

     1,891        258,248        1,932        261,306  

Notes receivable in legal collection process (*)

     2,500        4,186,347        2,744        5,771,699  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     4,391        4,444,595        4,676        6,033,005  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*) Legal collections are included in the portfolio in arrears.

 

  c) Provisions and write-offs

 

     As of March 31,  
     2018      2017  

Provisions and Write-offs

   ThCh$      ThCh$  

Provision for non-renegotiated portfolio

     577,280        1,828,705  

Provision for renegotiated portfolio

     495,657        (424,902

Period recoveries

     (7,631      —    
  

 

 

    

 

 

 

Total

     1,065,306        1,403,803  
  

 

 

    

 

 

 

 

  d) Number and value of operations

 

     March 31, 2018      March 31, 2017  
    

Total detail by

type of operation

    

Total detail by

type of operation

    

Total detail by

type of operation

    

Total detail by

type of operation

 

Number and Value of Operations

   Last Quarter      Year-to-date      Last Quarter      Year-to-date  

Impairment provisions and recoveries:

           

Number of operations

     2,065        2,067        15,636        15,641  

Value of operations, in ThCh$

     1,150,902        1,065,306        1,459,296        1,403,803  

 

119


APPENDIX 6.1 SUPPLEMENTARY INFORMATION ON TRADE RECEIVABLES:

This appendix forms an integral part of the Group’s consolidated financial statements.

 

  a) Portfolio stratification

 

    Trade receivables by aging:

 

    March 31, 2018  
    Current
Portfolio
ThCh$
    1-30 days
ThCh$
    31-
60 days
ThCh$
    61-
90 days
ThCh$
    91-
120 days
ThCh$
    121-
150 days
ThCh$
    151-
180 days
ThCh$
    181-
210 days
ThCh$
    211-
250 days
ThCh$
    More
than
251 days
ThCh$
    More than
365 days
ThCh$
    Total
Current
ThCh$
    Total Non-
Current
ThCh$
 

Trade and other current

receivables                         

                         

Trade receivables, generation

    114,808,071       299,248       643,267       405,645       571,580       168,763       85,245       29,445       36,567       860,366       3,198,141       121,106,338       53,908  

- Large customers

    114,733,732       299,248       643,267       405,645       571,580       168,763       85,245       29,445       36,567       860,366       3,198,141       121,031,999       —    

- Institutional customers

    —         —        

—  

—  

 

 

    —         —         —         —         —         —         —         —         —         —    

- Others

    74,339       —           —         —         —         —         —         —         —         —         74,339       53,908  

Allowance for doubtful accounts

    —         —         —         —         —         —         —         —         —         —         (1,389,047     (1,389,047     —    

Unbilled services

    80,052,278       —         —         —         —         —         —         —         —         —         —         80,052,278       —    

Services billed

    34,755,793       299,248       643,267       405,645       571,580       168,763       85,245       29,445       36,567       860,366       3,198,141       41,054,060       53,908  

Trade receivables, distribution

    114,680,386       26,656,324       12,379,255       3,849,574       2,612,352       2,576,891       1,612,960       926,340       2,148,422       5,812,143       42,534,628       215,789,275       1,813,885  

- Mass-market customers

    70,485,560       18,758,116       8,813,677       1,702,611       1,105,659       790,781       689,650       749,555       676,940       2,271,835       26,416,970       132,461,354       1,729,598  

- Large customers

    39,101,477       7,074,508       2,460,924       1,321,451       536,283       666,448       178,240       105,036       1,147,373       1,091,359       8,901,995       62,585,094       43,151  

- Institutional customers

    5,093,349       823,700       1,104,654       825,512       970,410       1,119,662       745,070       71,749       324,109       2,448,949       7,215,663       20,742,827       41,136  

Allowance for doubtful accounts

    (345,343     (65,157     (618,516     (446,185     (566,740     (506,698     (537,838     (590,288     (836,124     (2,647,081     (30,577,322     (37,737,292     —    

Unbilled services

    70,020,275       —         —         —         —         —         —         —         —         —         —         70,020,275       —    

Services billed

    44,660,111       26,656,324       12,379,255       3,849,574       2,612,352       2,576,891       1,612,960       926,340       2,148,422       5,812,143       42,534,628       145,769,000       1,813,885  

Total Trade Receivables, Gross

    229,488,457       26,955,572       13,022,522       4,255,219       3,183,932       2,745,654       1,698,205       955,785       2,184,989       6,672,509       45,732,769       336,895,613       1,867,793  

Total Allowance for Doubtful Accounts

    (345,343     (65,157     (618,516     (446,185     (566,740     (506,698     (537,838     (590,288     (836,124     (2,647,081     (31,966,369     (39,126,339     —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Trade Receivables, Net

    229,143,114       26,890,415       12,404,006       3,809,034       2,617,192       2,238,956       1,160,367       365,497       1,348,865       4,025,428       13,766,400       297,769,274       1,867,793  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

120


    December 31, 2017  
    Current
Portfolio
ThCh$
    1- 30 days
ThCh$
    31-
60 days
ThCh$
    61-
90 days
ThCh$
    91-
120 days
ThCh$
    121-
150 days
ThCh$
    151-
180 days
ThCh$
    181-
210 days
ThCh$
    211-
250 days
ThCh$
    More
than

251 days
ThCh$
    More than
365 days
ThCh$
    Total
Current
ThCh$
    Total Non-
Current
ThCh$
 

Trade and other current

receivables                           

                         

Trade receivables, generation

    186,769,753       3,057,994       333,079       279,100       10,021       42,015       334,298       399,552       228,498       1,596,976       2,519,064       195,570,350       62,563  

- Large customers

    186,724,468       3,057,994       333,079       279,100       10,021       42,015       334,298       399,552       228,498       1,596,976       2,519,064       195,525,065       —    

- Institutional customers

    —         —         —         —         —         —         —         —         —         —         —         —         —    

- Others

    45,285       —         —         —         —         —         —         —         —         —         —         45,285       62,563  

Allowance for doubtful accounts

    —         —         —         —         —         —         —         —         —         (1,103,086     (155,731     (1,258,817     —    

Unbilled services

    138,781,170       —         —         —         —         —         —         —         —         —         —         138,781,170       —    

Services billed

    47,988,583       3,057,994       333,079       279,100       10,021       42,015       334,298       399,552       228,498       1,596,976       2,519,064       56,789,180       62,563  

Trade receivables, distribution

    104,648,075       30,572,399       17,173,541       3,717,044       2,179,384       4,523,322       2,527,283       2,071,421       1,568,460       4,286,717       46,201,526       219,469,172       1,855,265  

- Mass-market customers

    84,591,816       22,148,005       10,699,951       2,264,627       1,657,978       1,231,644       918,357       1,700,605       567,152       1,808,646       25,341,852       152,930,633       1,781,421  

- Large customers

    17,771,942       6,565,888       4,987,871       940,754       168,838       1,809,919       357,379       30,481       7,237       1,295,122       12,333,224       46,268,655       —    

- Institutional customers

    2,284,317       1,858,506       1,485,719       511,663       352,568       1,481,759       1,251,547       340,335       994,071       1,182,949       8,526,450       20,269,884       73,844  

Allowance for doubtful accounts

    (89,762     (231,131     (213,455     (200,097     (223,821     (176,789     (207,518     (914,480     (133,045     (877,621     (30,133,660     (33,401,379     —    

Unbilled services

    77,733,438       —         —         —         —         —         —         —         —         —         —         77,733,438       —    

Services billed

    26,914,637       30,572,399       17,173,541       3,717,044       2,179,384       4,523,322       2,527,283       2,071,421       1,568,460       4,286,717       46,201,526       141,735,734       1,855,265  

Total Trade Receivables, Gross

    291,417,828       33,630,393       17,506,620       3,996,144       2,189,405       4,565,337       2,861,581       2,470,973       1,796,958       5,883,693       48,720,590       415,039,522       1,917,828  

Total Allowance for Doubtful Accounts

    (89,762     (231,131     (213,455     (200,097     (223,821     (176,789     (207,518     (914,480     (133,045     (1,980,707     (30,289,391     (34,660,196     —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Trade Receivables, Net

    291,328,066       33,399,262       17,293,165       3,796,047       1,965,584       4,388,548       2,654,063       1,556,493       1,663,913       3,902,986       18,431,199       380,379,326       1,917,828  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Since not all of our commercial databases in our Group’s subsidiaries distinguish whether the final electricity service consumer is a natural or legal person, the main management segmentation used by all the consolidated entities to monitor and follow up on trade receivables is the following:

 

    Mass-market customers

 

    Large customers

 

    Institutional customers

 

121


    By type of portfolio:

 

    March 31, 2018  

Type of Portfolio

  Current
Portfolio
ThCh$
    1-30 days
ThCh$
    31-
60 days
ThCh$
    61-
90 days
ThCh$
    91-
120 days
ThCh$
    121-
150 days
ThCh$
    151-
180 days
ThCh$
    181-
210 days
ThCh$
    211-
250 days
ThCh$
    More than
251 days
ThCh$
    Total
Current
Gross
Portfolio
ThCh$
    Total
Non-
Current
Gross
Portfolio
ThCh$
 

GENERATION

                       

Non-renegotiated portfolio

    114,763,376       299,248       643,267       405,645       571,580       168,763       85,245       29,445       36,567       4,058,507       121,061,643       —    

- Large customers

    114,733,732       299,248       643,267       405,645       571,580       168,763       85,245       29,445       36,567       4,058,507       121,031,999       —    

- Institutional customers

    —         —         —         —         —         —         —         —         —         —         —         —    

- Other

    29,644       —         —         —         —         —         —         —         —         —         29,644       —    

Renegotiated portfolio

    44,695       —         —         —         —         —         —         —         —         —         44,695       53,908  

- Large customers

    —         —         —         —         —         —         —         —         —         —         —         —    

- Institutional customers

    —         —         —         —         —         —         —         —         —         —         —         —    

- Others

    44,695       —         —         —         —         —         —         —         —         —         44,695       53,908  

DISTRIBUTION

                       

Non-renegotiated portfolio

    111,124,855       23,892,650       10,968,861       3,108,519       2,141,116       2,324,096       1,292,236       702,036       1,944,622       41,346,382       198,845,373       342,782  

- Mass-market customers

    67,100,298       16,151,199       7,497,038       1,224,925       752,466       537,986       460,412       525,250       473,140       22,141,753       116,864,467       316,918  

- Large customers

    39,010,769       7,028,870       2,460,924       1,321,451       463,714       666,448       178,240       105,036       1,147,373       9,869,425       62,252,250       —    

- Institutional customers

    5,013,788       712,581       1,010,899       562,143       924,936       1,119,662       653,584       71,750       324,109       9,335,204       19,728,656       25,864  

Renegotiated portfolio

    3,555,531       2,763,674       1,410,394       741,055       471,236       252,795       320,724       224,304       203,800       7,000,389       16,943,902       1,471,103  

- Mass-market customers

    3,385,262       2,606,917       1,316,640       477,686       353,193       252,795       229,239       224,304       203,800       6,547,053       15,596,889       1,412,680  

- Large Customers

    105,425       111,119       93,754       263,369       45,474       —         91,485       —         —         329,406       1,040,032       43,151  

- Institutional Customers

    64,844       45,638       —         —         72,569       —         —         —         —         123,930       306,981       15,272  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Gross Portfolio

    229,488,457       26,955,572       13,022,522       4,255,219       3,183,932       2,745,654       1,698,205       955,785       2,184,989       52,405,278       336,895,613       1,867,793  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

122


    December 31, 2017  

Type of Portfolio

  Current
Portfolio
ThCh$
    1-30 days
ThCh$
    31-
60 days
ThCh$
    61-
90 days
ThCh$
    91-
120 days
ThCh$
    121-
150 days
ThCh$
    151-
180 days
ThCh$
    181-
210 days
ThCh$
    211-
250 days
ThCh$
    More than
251 days
ThCh$
    Total
Current
Gross
Portfolio
ThCh$
    Total
Non-
Current
Gross
Portfolio
ThCh$
 

GENERATION

                       

Non-renegotiated portfolio

    186,724,468       3,057,994       333,079       279,100       10,021       42,015       334,298       399,552       228,498       4,116,040       195,525,065       —    

- Large customers

    186,724,468       3,057,994       333,079       279,100       10,021       42,015       334,298       399,552       228,498       4,116,040       195,525,065       —    

- Institutional customers

    —         —         —         —         —         —         —         —         —         —         —         —    

- Others

    —         —         —         —         —         —         —         —         —         —         —         —    

Renegotiated portfolio

    45,285       —         —         —         —         —         —         —         —         —         45,285       62,563  

- Large customers

    —         —         —         —         —         —         —         —         —         —         —         —    

- Institutional customers

    —         —         —         —         —         —         —         —         —         —         —         —    

- Others

    45,285       —         —         —         —         —         —         —         —         —         45,285       62,563  

DISTRIBUTION

                       

Non-renegotiated portfolio

    101,580,927       27,144,334       15,240,414       2,949,158       1,807,065       4,174,604       2,192,656       1,727,453       1,371,073       44,191,184       202,378,868       376,463  

- Mass-market customers

    81,786,896       19,120,060       9,323,291       1,705,992       1,285,659       882,926       671,894       1,554,175       423,730       20,987,147       137,741,770       342,063  

- Large customers

    17,522,970       6,565,888       4,590,254       940,754       168,838       1,809,919       357,379       30,481       7,237       13,521,914       45,515,634       —    

- Institutional customers

    2,271,061       1,458,386       1,326,869       302,412       352,568       1,481,759       1,163,383       142,797       940,106       9,682,123       19,121,464       34,400  

Renegotiated portfolio

    3,067,148       3,428,065       1,933,127       767,886       372,319       348,718       334,627       343,968       197,387       6,297,059       17,090,304       1,478,802  

- Mass-market customers

    2,804,920       3,027,945       1,376,659       558,635       372,319       348,718       246,463       146,430       143,422       6,163,350       15,188,861       1,439,358  

- Large Customers

    248,972       —         397,617       —         —         —         —         —         —         106,433       753,022       —    

- Institutional Customers

    13,256       400,120       158,851       209,251       —         —         88,164       197,538       53,965       27,276       1,148,421       39,444  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Gross Portfolio

    291,417,828       33,630,393       17,506,620       3,996,144       2,189,405       4,565,337       2,861,581       2,470,973       1,796,958       54,604,283       415,039,522       1,917,828  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

123


APPENDIX 6.2 ESTIMATED SALES AND PURCHASES OF ENERGY AND CAPACITY:

This appendix forms an integral part of the Group’s consolidated financial statements.

 

     03-31-2018      12-31-2017  
     Energy and Tolls      Capacity      Energy and Tolls      Capacity  

STATEMENT OF FINANCIAL POSITION

   ThCh$      ThCh$      ThCh$      ThCh$  

Current accounts receivable from related companies

     4,991        9,222        5,518,711        466,031  

Trade and other current receivables

     128,817,894        12,540,872        177,886,960        48,122,678  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Estimated Assets

     128,822,885        12,550,094        183,405,671        48,588,709  
  

 

 

    

 

 

    

 

 

    

 

 

 

Current accounts payable to related companies

     5,045,535        1,833,959        21,818,299        177,839  

Trade and other current payables

     88,824,824        16,912,570        120,451,406        47,893,119  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Estimated Liabilities

     93,870,359        18,746,529        142,269,705        48,070,958  
  

 

 

    

 

 

    

 

 

    

 

 

 
     03-31-2018      03-31-2017  
     Energy and Tolls      Capacity      Energy and Tolls      Capacity  

INCOME STATEMENT

   ThCh$      ThCh$      ThCh$      ThCh$  

Energy Sales

     128,822,885        12,550,094        166,037,267        26,216,335  

Energy Purchases

     93,870,359        18,746,529        92,144,130        41,939,119  

 

124


APPENDIX 7 DETAILS OF DUE DATES OF PAYMENTS TO SUPPLIERS:

This appendix forms an integral part of the Group’s consolidated financial statements.

 

    March 31, 2018     December 31, 2017  
    Goods     Services     Other     Total     Goods     Services     Other     Total  

Suppliers with Current Payments

  ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$  

Up to 30 days

    74,180,181       169,498,411       74,778,429       318,457,021       71,248,286       264,992,418       91,209,337       427,450,041  

From 31 to 60 days

    —         —         —         —         —         —         —         —    

From 61 to 90 days

    —         —         —         —         —         —         —         —    

From 91 to 120 days

    —         —         —         —         —         —         —         —    

From 121 to 365 days

    —         —         —         —         —         —         —         —    

More than 365 days

    —         —         —         —         —         4,485       —         4,485  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    74,180,181       169,498,411       74,778,429       318,457,021       71,248,286       264,996,903       91,209,337       427,454,526  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

125

EX-99.2

Exhibit 99.2

UNAUDITED PRO FORMA COMBINED FINANCIAL INFORMATION

The following unaudited pro forma combined statement of financial position as of December 31, 2017 and the unaudited pro forma combined statements of income for the years ended December 31, 2017, 2016 and 2015 give effect to the corporate reorganization transaction to consolidate Enel S.p.A.’s conventional and non-conventional renewable energy businesses in Chile under Enel Chile S.A. (“Enel Chile”), which involved (i) the public tender offer (oferta pública de adquisición de valores, in Spanish) for all the outstanding shares (including in the form of American Depositary Shares) of Enel Generación Chile S.A. under Chilean law and applicable U.S. securities laws (the “Tender Offer”) and a related capital increase, including a preemptive rights offering, and (ii) the merger (the “Merger”) of Enel Green Power Latin America S.A. (“EGPL”) with and into Enel Chile. On April 2, 2018, Enel Chile completed the reorganization transaction, including the Tender Offer, the capital increase and the Merger.

The unaudited pro forma combined information is based on the historical consolidated financial statements of Enel Chile and EGPL, applying the estimates, assumptions and adjustments described in the accompanying notes to the unaudited pro forma combined financial information and has been prepared in accordance with Article 11 of Regulation S-X (“Article 11”).

For pro forma purposes, the unaudited pro forma combined statement of financial position as of December 31, 2017 is presented as if the Tender Offer, the related capital increase and the Merger had been consummated on that date. The unaudited pro forma combined statements of income for the years ended December 31, 2017, 2016 and 2015, in each case, are presented as if the Tender Offer, the related capital increase and the Merger had been consummated on January 1, 2015.

The unaudited pro forma combined financial information has been prepared by Enel Chile’s management for illustrative purposes and is not intended to represent the consolidated financial position or consolidated results of operations in future periods or what the results actually would have been had Enel Chile completed the Tender Offer, the related capital increase and the Merger during the specified periods. The unaudited pro forma combined financial information and accompanying notes should be read in conjunction with the following information: (1) the audited financial statements of EGPL as of December 31, 2017 and for the years ended December 31, 2017, 2016 and 2015 and the notes thereto furnished as Exhibit 99.5 to Enel Chile’s Report on Form 6-K dated May 30, 2018; (2) the historical consolidated financial statements of Enel Chile as of December 31, 2017 and 2016 and for the years ended December 31, 2017, 2016 and 2015 and notes thereto included in Enel Chile’s Annual Report on Form 20-F for the year ended December 31, 2017 (the “Enel Chile 2017 Form 20-F”); and (3) Part I. Item 5.A. “Operating Results” of the Enel Chile 2017 Form 20-F.


Unaudited Pro Forma Combined Statement of Financial Position as of December 31, 2017

 

    Consolidated
Historical
    Effects of
the Tender
Offer
    Combined Pro
Forma

(“Tender
Offer”)
    EGPL
Consolidated
Historical
    Effects of
the Merger
    Combined
Pro Forma
(“Merged”)
 
    (in thousands of Ch$)  

ASSETS

 

CURRENT ASSETS

           

Cash and cash equivalents

    419,456,026       861,509 (A)      420,317,535       1,404,089       —         421,721,624  

Other current financial assets

    20,627,062       —         20,627,062       11,680       —         20,638,742  

Other current non-financial assets

    6,002,142       —         6,002,142       1,726,218       —         7,728,360  

Trade and other current receivables

    419,752,286       —         419,752,286       31,428, 479       —         451,180,765  

Accounts receivable from related parties

    71,856,046       —         71,856,046       69,987,443       (19,817,581 )(F)      122,025,908  

Inventories

    39,686,942       —         39,686,942       2,497,115       —         42,184,057  

Current tax assets

    77,756,048       —         77,756,048       2,717,810       —         80,473,858  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Current assets other than assets or groups of assets for disposal classified as held for sale or as held for distribution to owners

    1,055,136,552       861,509       1,055,998,061       109,772,834       (19,817,581     1,145,953,314  

Non-Current assets other than assets or groups of assets for disposal classified as held for sale or as held for distribution to owners

    4,205,233       —         4,205,233       —         —         4,205,233  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL CURRENT ASSETS

    1,059,341,785       861,509       1,060,203,294       109,772,834       (19,817,581     1,150,158,547  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NON-CURRENT ASSETS

           

Other non-current financial assets

    33,418,204       —         33,418,204       3,130,922       —         36,549,126  

Other non-current non-financial assets

    13,813,139       —         13,813,139       106,967       —         13,920,106  

Trade and other non-current receivables

    36,182,399       —         36,182,399       42,999,304       —         79,181,703  

Investments accounted for using the equity method

    12,707,221       —         12,707,221       —         —         12,707,221  

Intangibles assets other than goodwill

    55,170,904       —         55,170,904       38,947,486       —         94,118,390  

Goodwill

    887,257,655       —         887,257,655       6,767,783       17,846,193 (G)      911,871,631  

Property, plant and equipment

    3,585,687,137       —         3,585,687,137       1,394,874,512       —         4,980,561,649  

Investment property

    8,356,772       —         8,356,772       —         —         8,356,772  

Deferred tax assets

    2,837,792       —         2,837,792       21,314,612       —         24,152,404  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL NON-CURRENT ASSETS

    4,635,431,223       —         4,635,431,223       1,508,141,586       17,846,193       6,161,419,002  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL ASSETS

    5,694,773,008       861,509       5,695,634,517       1,617,914,420       (1,971,388     7,311,577,549  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

See Notes to the unaudited pro forma combined financial statements.

 

2


Unaudited Pro Forma Combined Statement of Financial Position as of December 31, 2017

 

    Consolidated
Historical
    Effects of the
Tender Offer
    Combined Pro
Forma

(“Tender
Offer”)
    EGPL
Consolidated
Historical
    Effects of the
Merger
    Combined
Pro Forma
(“Merged”)
 
    (in thousands of Ch$)  

EQUITY AND LIABILITIES

           

CURRENT LIABILITIES

           

Other current financial liabilities

    18,815,448       —         18,815,448       64,901,002       —         83,716,450  

Trade and other current payables

    594,498,606       —         594,498,606       54,820,946       —         649,319,552  

Accounts payable to related parties

    119,612,972       —         119,612,972       32,724,987       (19,817,581 )(H)      132,520,378  

Other current provisions

    5,636,171       —         5,636,171       —         —         5,636,171  

Current tax liabilities

    67,027,507       —         67,027,507       176,433       —         67,203,940  

Other current non-financial liabilities

    11,225,942       —         11,225,942       —         —         11,225,942  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL CURRENT LIABILITIES

    816,816,646       —         816,816,646       152,623,368       (19,817,581     949,622,433  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NON-CURRENT LIABILITIES

           

Other non-current financial liabilities

    781,978,145       974,596,043 (B)      1,756,574,188       264,342,500       71,665,363 (I)      2,092,582,051  

Trade and other non-current payables

    659,824       —         659,824       —         —         659,824  

Non-current accounts payable to related parties

    318,518       —         318,518       396,127,072       —         396,445,590  

Other long-term provisions

    78,422,837       —         78,422,837       9,328,215       —         87,751,052  

Deferred tax liabilities

    172,223,681       —         172,223,681       54,883,651       —         227,107,332  

Non-current provisions for employee benefits

    57,081,924       —         57,081,924       716,799       —         57,798,723  

Other non-current non-financial liabilities

    309,776       —         309,776       —         —         309,776  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL NON-CURRENT LIABILITIES

    1,090,994,705       974,596,043       2,065,590,748       725,398,237       71,665,363       2,862,654,348  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL LIABILITIES

    1,907,811,351       974,596,043       2,882,407,394       878,021,605       51,847,782       3,812,276,781  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EQUITY

           

Issued capital

    2,229,108,975       650,592,205 (C)      2,879,701,180       508,524,274       563,203,005 (J)      3,951,428,459  

Retained earnings

    1,751,605,583       —         1,751,605,583       136,692,122       (136,692,122 )(K)      1,751,605,583  

Treasury Shares

    —         —         —         —         (71,665,363 )(I)      (71,665,363

Other reserves

    (997,330,548     (965,900,925 )(D)      (1,963,231,473     1,432,368       (408,664,690 )(L)      (2,370,463,795

Equity attributable to owners of parent

    2,983,384,010       (315,308,720     2,668,075,290       646,648,764       (53,819,170     3,260,904,884  

Non-controlling interests

    803,577,647       (658,425,814 )(E)      145,151,833       93,244,051       —         238,395,884  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL EQUITY

    3,786,961,657       (973,734,534     2,813,227,123       739,892,815       (53,819,170     3,499,300,768  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL EQUITY AND LIABILITIES

    5,694,773,008       861,509       5,695,634,517       1,617,914,420       (1,971,388     7,311,577,549  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

See Notes to the unaudited pro forma combined financial statements .

 

3


Unaudited Pro Forma Combined Statement of Income

For the year ended December 31, 2017

 

    Consolidated
Historical
    Effects of the
Tender Offer
    Combined Pro
Forma

(“Tender
Offer”)
    EGPL
Consolidated
Historical
    Effects of the
Merger
    Combined
Pro Forma
(“Merged”)
 
    (in thousands of Ch$, except share and per share amounts)  

Revenues

    2,490,470,178       —         2,490,470,178       252,184,074       (167,744,331 )(Q)      2,574,909,921  

Other operating income

    38,876,700       —         38,876,700       2,978,600       —         41,855,300  

Revenues and other operating income

    2,529,346,878       —         2,529,346,878       255,162,674       (167,744,331     2,616,765,221  

Raw materials and consumables used

    (1,521,155,517     —         (1,521,155,517     (46,192,588     166,569,117 (R)      (1,400,778,988

Contribution Margin

    1,008,191,361       —         1,008,191,361       208,970,086       (1,175,214     1,215,986,233  

Other work performed by the entity and capitalized

    14,388,987       —         14,388,987       4,256,808       —         18,645,795  

Employee benefits expense

    (121,503,777     —         (121,503,777     (15,488,321     —         (136,992,098

Depreciation and amortization expense

    (152,684,106     —         (152,684,106     (72,408,531     —         (225,092,637

Impairment loss recognized in the period’s profit or loss

    (7,937,817     —         (7,937,817     (3,099,869     —         (11,037,686

Other expenses

    (161,824,074     —         (161,824,074     (32,040,195     1,175,214 (S)      (192,689,055

Operating Income

    578,630,574       —         578,630,574       90,189,978       —         668,820,552  

Other gains (losses)

    113,241,196       —         113,241,196       —         —         113,241,196  

Financial income

    21,662,688       —         21,662,688       1,471,465       —         23,134,153  

Financial costs

    (53,510,882     (55,175,670 )(M)      (108,686,552     (48,649,137     (4,057,255 )(T)      (161,392,944

Share of profit (loss) of associates and joint ventures accounted for using the equity method

    (2,696,904     —         (2,696,904     —         —         (2,696,904

Foreign currency exchange differences

    8,516,874       —         8,516,874       5,311,930       —         13,828,804  

Profit (loss) from indexed assets and liabilities

    916,666       —         916,666       1,224,383       —         2,141,049  

Income before taxes from continuing operations

    666,760,212       (55,175,670     611,584,542       49,548,619       (4,057,255     657,075,906  

Income tax expense, continuing operations

    (143,342,301     14,069,796 (N)      (129,272,505     (488,327     1,034,600 (U)      (128,726,232

NET INCOME FROM CONTINUING OPERATIONS

    523,417,911       (41,105,874     482,312,037       49,060,292       (3,022,655     528,349,674  

Net income attributable to:

           

Enel Chile

    349,382,642       99,357,192 (O)      448,739,834       45,075,209       (3,022,655 )(V)      490,792,388  

Non-controlling interests

    174,035,269       (140,463,066 )(P)      33,572,203       3,985,083       —         37,557,286  

NET INCOME FROM CONTINUING OPERATIONS

    523,417,911       (41,105,874     482,312,037       49,060,292       (3,022,655     528,349,674  

Basic and diluted earnings per share (Ch$ per share)

           

Basic and diluted earnings per share from continuing operations

    7.12       —         7.87         —         7.10  

Basic and diluted earnings per share

    7.12       —         7.87         —         7.10  

Weighted average number of shares of common stock (in thousands)

    49,092,772.76       7,934,106.27 (W)      57,026,879.04         12,106,082.59 (W)      69,132,961.63  

See Notes to the unaudited pro forma combined financial statements.

 

4


Unaudited Pro Forma Combined Statement of Income

For the year ended December 31, 2016

 

    Consolidated
Historical
    Effects of the
Tender Offer
    Combined Pro
Forma

(“Tender
Offer”)
    EGPL
Consolidated
Historical
    Effects of the
Merger
    Combined
Pro Forma
(“Merged”)
 
    (in thousands of Ch$, except share and per share amounts)  

Revenues

    2,515,843,880       —         2,515,843,880       189,815,285       (93,640,641 )(Q)      2,612,018,524  

Other operating income

    25,722,939       —         25,722,939       18,275,382       —         43,998,321  

Revenues and other operating income

    2,541,566,819       —         2,541,566,819       208,090,667       (93,640,641     2,656,016,845  

Raw materials and consumables used

    (1,497,419,580     —         (1,497,419,580     (51,869,848     93,640,641 (R)      (1,455,648,787

Contribution Margin

    1,044,147,239       —         1,044,147,239       156,220,819       —         1,200,368,058  

Other work performed by the entity and capitalized

    16,096,852       —         16,096,852       10,779,143       —         26,875,995  

Employee benefits expense

    (124,098,428     —         (124,098,428     (17,576,879     —         (141,675,307

Depreciation and amortization expense

    (161,660,610     —         (161,660,610     (53,393,980     —         (215,054,590

Impairment loss recognized in the period’s profit or loss

    (35,926,710     —         (35,926,710     (2,048,855     —         (37,975,565

Other expenses

    (170,769,137     —         (170,769,137     (21,266,171     —         (192,035,308

Operating Income

    567,789,206       —         567,789,206       72,714,077       —         640,503,283  

Other gains (losses)

    121,490,062       —         121,490,062       5,522,443       —         127,012,505  

Financial income

    23,105,901       —         23,105,901       —         —         23,105,901  

Financial costs

    (58,199,382     (55,175,670 )(M)      (113,375,052     (72,475,382     (4,057,255 )(T)      (189,907,689

Share of profit (loss) of associates and joint ventures accounted for using the equity method

    7,878,200       —         7,878,200       —         —         7,878,200  

Foreign currency exchange differences

    12,978,471       —         12,978,471       3,727,834       —         16,706,305  

Profit (loss) from indexed assets and liabilities

    1,631,840       —         1,631,840       1,442,313       —         3,074,153  

Income before taxes from continuing operations

    676,674,298       (55,175,670     621,498,628       10,931,285       (4,057,255     628,372,658  

Income tax expense, continuing operations

    (111,403,182     13,242,161 (N)      (98,161,021     4,446,625       973,741 (U)      (92,740,655

NET INCOME FROM CONTINUING OPERATIONS

    565,271,116       (41,933,509     523,337,607       15,377,910       (3,083,514     535,632,003  

Net income attributable to:

              —    

Enel Chile

    384,159,865       103,344,960 (O)      487,504,825       13,801,711       (3,083,514 )(V)      498,223,022  

Non-controlling interests

    181,111,251       (145,278,469 )(P)      35,832,782       1,576,199       —         37,408,981  

NET INCOME FROM CONTINUING OPERATIONS

    565,271,116       (41,933,509     523,337,607       15,377,910       (3,083,514     535,632,003  

Basic and diluted earnings per share (Ch$ per share)

           

Basic and diluted earnings per share from continuing operations

    7.83       —         8.55         —         7.21  

Basic and diluted earnings per share

    7.83       —         8.55         —         7.21  

Weighted average number of shares of common stock (in thousands)

    49,092,772.76       7,934,106.27 (W)      57,026,879.04         12,106,082.59 (W)      69,132,961.63  

See Notes to the unaudited pro forma combined financial statements.

 

5


Unaudited Pro Forma Combined Statement of Income

For the year ended December 31, 2015

 

    Consolidated
Historical
    Effects of the
Tender Offer
    Combined Pro
Forma

(“Tender
Offer”)
    EGPL
Consolidated
Historical
    Effects of the
Merger
    Combined
Pro Forma
(“Merged”)
 
    (in thousands of Ch$, except share and per share amounts)  

Revenues

    2,384,293,189       —         2,384,293,189       128,680,097       (57,670,411 )(Q)      2,455,302,875  

Other operating income

    14,735,951       —         14,735,951       4,743,354       —         19,479,305  

Revenues and other operating income

    2,399,029,140       —         2,399,029,140       133,423,451       (57,670,411     2,474,782,180  

Raw materials and consumables used

    (1,481,985,559     —         (1,481,985,559     (38,678,142     57,670,411 (R)      (1,462,993,290

Contribution Margin

    917,043,581       —         917,043,581       94,745,309       —         1,011,788,890  

Other work performed by the entity and capitalized

    21,004,053       —         21,004,053       9,882,806       —         30,886,859  

Employee benefits expense

    (136,554,721     —         (136,554,721     (14,764,958     —         (151,319,679

Depreciation and amortization expense

    (153,201,662     —         (153,201,662     (28,814,322     —         (182,015,984

Impairment loss recognized in the period’s profit or loss

    3,054,903       —         3,054,903       (4,376,063     —         (1,321,160

Other expenses

    (125,857,397     —         (125,857,397     (15,265,155     —         (141,122,552

Operating Income

    525,488,757       —         525,488,757       41,407,617       —         566,896,374  

Other gains (losses)

    20,055,745       —         20,055,745       —         —         20,055,745  

Financial income

    15,270,169       —         15,270,169       —         —         15,270,169  

Financial costs

    (66,700,698     (55,175,670 )(M)      (121,876,368     (21,353,933     (4,057,255 )(T)      (147,287,556

Share of profit (loss) of associates and joint ventures accounted for using the equity method

    8,905,045       —         8,905,045       —         —         8,905,045  

Foreign currency exchange differences

    (51,277,332     —         (51,277,332     (9,702,762     —         (60,980,094

Profit (loss) from indexed assets and liabilities

    4,839,077       —         4,839,077       3,102,658       —         7,941,735  

Income before taxes from continuing operations

    456,580,763       (55,175,670     401,405,093       13,453,580       (4,057,255     410,801,418  

Income tax expense, continuing operations

    (109,612,599     12,414,526 (N)      (97,198,073     (15,573,522     912,882 (U)      (111,858,713

NET INCOME FROM CONTINUING OPERATIONS

    346,968,164       (42,761,144     304,207,020       (2,119,942     (3,144,373     298,942,705  

Net income attributable to:

           

Enel Chile

    251,838,410       28,509,339 (O)      280,347,749       (1,229,540     (3,144,373 )(V)      275,973,836  

Non-controlling interests

    95,129,754       (71,270,483 )(P)      23,859,271       (890,402     —         22,968,869  

NET INCOME FROM CONTINUING OPERATIONS

    346,968,164       (42,761,144     304,207,020       (2,119,942     (3,144,373     298,942,705  

Basic and diluted earnings per share (Ch$ per share)

           

Basic and diluted earnings per share from continuing operations

    5.13       —         4.92         —         3.99  

Basic and diluted earnings per share

    5.13       —         4.92         —         3.99  

Weighted average number of shares of common stock (in thousands)

    49,092,772.76       7,934,106.27 (W)      57,026,879.04         12,106,082.59 (W)     69,132,961.63  

See Notes to the unaudited pro forma combined financial statements.

 

6


Notes to the Unaudited Pro Forma Combined Financial Statements

 

1. Description of the Transaction

The Tender Offer, the related Capital Increase and the Merger (each as defined below) are part of a corporate reorganization (the “Reorganization”) of certain related companies, all of which are ultimately controlled by Enel S.p.A. (“Enel”), an Italian electricity generation and distribution company, which before the Reorganization transaction beneficially owned 60.6% of Enel Chile S.A. (“Enel Chile”). The Reorganization is intended to merge the renewable energy assets in Chile held through Enel Green Power Latin America S.A. (“EGPL”) with Enel Chile S.A., which in turn, holds the conventional energy generation assets through Enel Generación Chile S.A. (“Enel Generación Chile”) and the distribution assets through Enel Distribución Chile S.A.

EGPL was a wholly owned subsidiary of Enel, held through Enel Green Power S.p.A. (“EGP”). On October 24, 2017, EGPL changed its legal form from a limited liability company (sociedad de responsabilidad limitada) to a closely held corporation (sociedad anónima cerrada), with 827,205,371 total issued shares. The Reorganization is intended to consolidate Enel Chile’s leadership position in the electricity industry in Chile through the Merger with EGPL, which is expected to result in a higher level of organic growth and greater diversification of the portfolio of projects.

The Reorganization involved the following transactions, each of which was conditional on the implementation of the other, as follows:

 

A. Public tender offer

Enel Chile made a public tender offer (the “Tender Offer”) for all of the shares (including in the form of American Depositary Shares (“ADSs”)) of its subsidiary Enel Generación Chile held by non-controlling interests (equivalent to approximately 40% of the share capital). The Tender Offer consideration was paid in cash, subject to the condition that tendering Enel Generación Chile shareholders agreed to use Ch$236 of the Ch$590 cash tender offer consideration for each Enel Generación Chile share and Ch$7,080 of the Ch$17,700 cash tender offer consideration for each Enel Generación Chile ADS to subscribe for shares of Enel Chile common stock at a subscription price of Ch$82 per Enel Chile share (or Ch$2,460 per Enel Chile ADS) (the “Share/ADS Subscription Condition”).

The commencement of the Tender Offer was conditional on satisfaction of the following conditions:

 

    the approvals by Enel Chile and EGPL shareholders of the Merger (which approvals were obtained on December 20, 2017), subject to the conditions precedent applicable to the Merger;

 

   

the approval by Enel Generación Chile’s shareholders of an amendment to Enel Generación Chile’s bylaws to provide that Enel Generación Chile will no longer be subject to the limitations and restrictions in Title XII of Decree No. 3,500 of 1980 (the Chilean law that regulates pension fund investments), including among other things, the

 

7


 

65% stock ownership limit applicable to any shareholder and any other related restrictions (which approval was obtained on December 20, 2017), even if the effectiveness of such bylaw amendments (which is subject to the satisfaction of its own applicable conditions precedent) has not yet occurred; and

 

    the registration of the Enel Chile shares to be issued in the Tender Offers and the related Capital Increase with the Chilean Financial Market Commission and the Chilean stock exchanges.

The effectiveness of the Tender Offer was conditional on satisfaction or waiver of the following conditions:

 

    the tender in the Tender Offer of a total number of Enel Generación Chile shares and ADSs such that Enel Chile would hold a more than 75% interest in Enel Generación Chile following the consummation of the Tender Offer, including the satisfaction of the Share/ADS Subscription Condition;

 

    Enel Chile has available for issuance in the Tender Offer the necessary number of newly issued Enel Chile shares following the expiration of the preemptive right period in the related Capital Increase to permit the subscription of the number of shares and ADSs of Enel Chile required to satisfy the Share/ADS Subscription Condition;

 

    Enel S.p.A. does not cease to be the controlling shareholder of Enel Chile and maintains at all times ownership of more than 50.1% of the voting capital of Enel Chile;

 

    the absence of any legal proceeding or action seeking to (i) prohibit or materially prevent the Merger between Enel Chile and EGPL; (ii) impose material limitations on Enel Chile’s ability to effectively exercise its property rights over the assets of EGPL to be assigned to Enel Chile as a consequence of the Merger; (iii) impose limitations on Enel Chile’s ability to continue developing and operating the projects owned by EGPL; and (iv) in general, any other legal proceeding or action before any regulatory, judicial or administrative authority resulting in any of the consequences indicated in (i) to (iii) above;

 

    the absence of any legal proceeding or action seeking to (i) prohibit or materially prevent the consummation of the Tender Offer; (ii) impose material limitations on Enel Chile’s ability to effectively acquire the Enel Generación Chile shares and ADSs, including any material restriction on the amendments to the Enel Generación Chile bylaws relating to Title XII of Decree No. 3,500; (iii) impose limitations on Enel Chile’s ability to exercise its property rights over the Enel Generación Chile shares and ADSs acquired in the Tender Offer, including the right to vote such shares and ADSs; and (iv) in general, any other legal proceeding or action before any regulatory, judicial or administrative authority resulting in any of the consequences indicated in (i) to (iii) above; and

 

    the absence of any Material Adverse Effect, which is defined as any event, fact or circumstance resulting in or having a material adverse impact on the business, properties, assets, obligations, results or operations of Enel Generación Chile in an amount equal to or greater than 7% of Enel Generación Chile’s market capitalization, measured on the business day before the date when such Material Adverse Change occurred.

 

8


B. Capital increase

Enel Chile undertook the Capital Increase to make available a sufficient number of shares of Enel Chile common stock to deliver to tendering holders of Enel Generación Chile shares and ADSs to satisfy the Share/ADS Subscription Condition.

The Capital Increase and the related preemptive rights offering would not have been effective if any of the following events occurred:

 

    Enel Chile did not publish the notice of results of the Tender Offer on or before December 31, 2018; or

 

    Enel Chile published a notice of results of the Tender Offer indicating that the Tender Offer expired or was not successful.

 

C. Merger

Following the completion of the Tender Offer and the Capital Increase, EGPL merged into Enel Chile (the “Merger”), having received the requisite approval by Enel Chile shareholders and EGPL shareholders on December 20, 2017. Consequently, the renewable assets held by EGPL were integrated into Enel Chile.

After giving effect to the Reorganization, Enel holds a 61.9% ownership interest in Enel Chile’s voting shares (excluding treasury stock which will be cancelled), similar to its 60.6% ownership prior to the Reorganization.

 

2. Basis of Presentation

The unaudited pro forma combined statement of financial position as of December 31, 2017 is based on the historical unaudited consolidated statements of financial position of Enel Chile and EGPL as of December 31, 2017 and has been prepared as if (i) the Tender Offer to acquire all of the outstanding shares and ADSs of Enel Generación Chile not held by Enel Chile prior to the Tender Offer and the related Capital Increase and (ii) the Merger with EGPL had each occurred on December 31, 2017. The unaudited pro forma combined statements of income for the years ended December 31, 2017, 2016 and 2015 are based on Enel Chile’s and EGPL’s historical statements of income and have been prepared as if the Tender Offer and the related Capital Increase and the Merger had each occurred on January 1, 2015. Enel Generación Chile is controlled by Enel Chile and, as a result, its financial positions and results of operations have been included in the historical consolidated financial statements of Enel Chile for all periods presented.

The Tender Offer is being accounted for as the acquisition of the non-controlling interests in Enel Generación Chile. The transaction represents a change in Enel Chile’s ownership over Enel Generación Chile without resulting in a loss of control, which is the reason it is accounted for as an equity transaction in accordance with International Financial Reporting Standards as

 

9


issued by the International Accounting Standards Board. The pro forma adjustments giving effect to the Tender Offer primarily reflect the reclassification of the equity attributable to non-controlling interests and the earnings allocated to non-controlling interests to the equity interests of and earnings allocated to Enel Chile shareholders, respectively, after giving effect to the new issuance of debt by Enel Chile to pay for a portion of the consideration in cash.

The Merger is being accounted for as a combination of entities under common control of Enel, similar to a pooling of interests, effected by Enel Chile through issuance of its shares to be delivered to EGP as consideration of the Merger with EGPL. As Enel Chile and EGPL were under the common control of Enel, no purchase accounting is applied. The pro forma adjustments giving effect to the Merger primarily reflect the capital increase, in terms of shares required to be issued by Enel Chile as consideration for EGPL’s equity carrying value and the elimination of the equity accounts of EGPL as a result of the Merger.

The pro forma adjustments are based upon currently available information and certain estimates and assumptions; actual results may differ from the pro forma Tender Offer, Capital Increase and Merger effects. Management believes that the assumptions provide a reasonable basis for presenting the significant effects of the Tender Offer, the Capital Increase and the Merger, are factually supportable, directly attributable, are expected to have a continuing impact on profit and loss and that the pro forma adjustments give appropriate effect to those assumptions and are properly applied in the unaudited pro forma combined financial statements.

 

3. Pro Forma Adjustments

The following adjustments have been made to the unaudited pro forma combined financial information:

Pro Forma Combined Statement of Financial Position as of December 31, 2017

Reflects the following adjustments to give effect to the Tender Offer by Enel Chile for shares of Enel Generación Chile and the Capital Increase as described in Notes 1.A. and 1.B., respectively:

 

(A) Represents the aggregate cash subscription price paid by Enel Chile shareholders exercising preemptive rights in the preemptive rights offering associated with the Capital Increase related to the Tender Offer. Under Chilean law, the existing shareholders of a company have preemptive rights to subscribe for additional shares issued by means of a capital increase pro rata in proportion to their interest in the company during a 30-day preemptive rights offering period. Any existing holders of Enel Chile shares that have preemptive rights in connection with the capital increase associated with the Tender Offer in order to have a sufficient number of Enel Chile shares available to issue to tendering holders of Enel Generación Chile shares and ADSs in satisfaction of the Share/ADS Subscription Condition (the “Capital Increase”), were able to exercise such preemptive right only by paying cash for the newly issued Enel Chile shares.

The amount of the cash received in the preemptive rights offering was determined by multipliying 10,506,204, representing the number of Enel Chile shares for which preemptive rights were exercised as of April 2, 2018, by the exercise price of Ch$82.00 per share of

 

10


Enel Chile, the same price per share deemed paid by tendering Enel Generación Chile shareholders and ADS holders pursuant to the Share/ADS Subscription Condition, based on the final terms of the Tender Offer, as set forth in the Enel Chile Board of Director’s announcement of the final terms of the Reorganization transaction.

 

(B) Represents the issuance of debt instruments to pay the net cash portion of the consideration for the Tender Offer. See below for assumptions relating to the debt.

 

(C) Represents the Capital Increase related to: (a) the Enel Chile shares subscribed for by tendering shareholders and ADS holders of Enel Generación Chile in connection with the Tender Offer and (b) the Enel Chile shares subscribed for by existing Enel Chile shareholders exercising their preemptive rights. The portion of the Capital Increase related to the Tender Offer has been determined using the following assumptions: (i) Enel Chile acquires 2,753,096,167 shares issued by Enel Generación Chile (including those shares represented by ADSs), equivalent to 33.6% of the subscribed and paid shares issued by Enel Generación Chile; and (ii) 40% of the consideration of the Tender Offer would be used to subscribe for shares of Enel Chile and the remaining 60% portion would be paid in cash, financed by the issuance of debt. The implied exchange ratio of 7.19512 shares of Enel Chile to be subscribed for each share of Enel Generación Chile tendered was based on the ratio of the final prices in the Tender Offer of Ch$590.00 per share of Enel Generación Chile and Ch$82.00 per share of Enel Chile, as set forth in the Enel Chile Board of Director’s announcement of the final terms of the Reorganization transaction. The issuance of 7,923,600,070 new shares of Enel Chile in the Capital Increase was determined by multiplying the total number of shares of Enel Generación Chile held by the non-controlling interests in Enel Generación Chile tendered in the Tender Offer by 40% of the implied exchange ratio of 7.19512 shares of Enel Chile to be subscribed for each share of Enel Generación Chile tendered (representing the portion of the Tender Offer consideration to be used to subscribe for Enel Chile shares). The amount of the Capital Increase was determined by multiplying the total new shares of Enel Chile issued by the share price of Ch$82.00 per share of Enel Chile, based on final terms of the Tender Offer, as set forth in the Enel Chile Board of Director’s announcement of the final terms of the Reorganization transaction. The non-controlling shareholders of Enel Generación Chile who tendered in the Tender Offer received the newly issued shares of Enel Chile upon consummation of the Tender Offer. The portion of the Capital Increase related to the exercise of preemptive rights was determined by multiplying 10,506,204, representing the number of Enel Chile shares for which preemptive rights were exercised, by the exercise price of Ch$82.00 per share of Enel Chile.

 

(D) Represents the recognition of the difference between the Capital Increase in Enel Chile and the carrying amount of the non-controlling interests that would become part of the equity attributable to equity owners of Enel Chile after completion of the Tender Offer and the Capital Increase. The difference between the fair market value of the consideration paid and the amount by which the non-controlling interest is adjusted is being recognized in the account “other reserves” within equity attributable to the owners of Enel Chile.

 

(E) Represents the elimination of the carrying amount of the acquired non-controlling interests in Enel Generación Chile pursuant to the Tender Offer.

 

11


Reflects the following adjustments to give effect to the Merger of EGPL with and into Enel Chile as described in Note 1.C.:

 

(F) Represents the elimination of accounts receivable from related parties and operations corresponding to the intercompany balances between EGPL and Enel Chile and its subsidiaries.

 

(G) Represents the excess value of the consideration paid by Enel plus the amount of any non-controlling interests over the share of the net value of the assets acquired and liabilities assumed, measured at fair value at the acquisition date of EGPL. This occurs because the net assets being transferred to Enel Chile were originally acquired in a business combination carried out by Enel and the adjustments based on application of accounting standards were not reflected in the historical financial statements of EGPL; instead, the adjustments were recognized by Enel, as the acquiring entity.

 

(H) Represents the elimination of accounts payable to related parties and operations corresponding to the intercompany balances between EGPL and Enel Chile and its subsidiaries.

 

(I) The Chilean Corporations Act provides that in connection with a merger, dissenting shareholders have the right to withdraw from the company and to compel the company to repurchase their shares at a statutorily determined price, subject to the fulfillment of certain terms and conditions. In order to exercise such statutory merger dissenters’ withdrawal rights, holders of ADSs must first cancel their ADSs and withdraw the shares represented by their ADSs pursuant to the terms of the applicable ADS Deposit Agreement. “Dissenting” shareholders are defined as those shareholders who at a shareholders’ meeting vote against a resolution that gives rise to the statutory merger dissenters’ withdrawal right, or who if absent from such meeting, state in writing their opposition to the applicable resolution, within the 30 days following the shareholders’ meeting. The statutory merger dissenters’ withdrawal right must be exercised for all the shares that the dissenting shareholder had registered in the dissenting shareholder’s name on the record date for the shareholders’ meeting at which the resolution is adopted that gives rise to the statutory merger dissenters’ withdrawal right, provided that such dissenting shareholder remains a record holder on the date on which the dissenting shareholder’s intention to withdraw is communicated to the company.

Enel Chile shareholders exercised statutory merger dissenters’ withdrawal rights representing in the aggregate a total of 963,762,272 shares of common stock of Enel Chile (based on the information available as of April 2, 2018). The amount of capital representing treasury shares was determined by multiplying the total of shares of Enel Chile for which statutory merger dissenters’ withdrawal rights were exercised by the statutory merger dissenters’ withdrawal rights price of Ch$74.36 per Enel Chile shares, which is equivalent to the weighted average of the closing prices for Enel Chile shares as reported on the Chilean stock exchanges during the 60-trading day period preceding the 30th trading day prior to the date on which the Merger was approved (December 20, 2017). The amount is assumed to be financed by issuance of new debt issued by Enel Chile. See (T) below.

 

12


(J) The adjustment in issued capital consists of the following:

 

Concept

   ThCh$  

Elimination of issued capital of EGPL (1)

     (508,524,274

Capital increase in Enel Chile in exchange for EGPL equity value (2)

     1,071,727,279  
  

 

 

 

Total

     563,203,005  
  

 

 

 

 

(1) Represents the elimination of the issued capital of EGPL as a result of the Merger with and into Enel Chile.
(2) Represents the capital increase, in terms of shares required to be issued by Enel Chile as consideration for EGPL’s equity market value in connection with the Merger. The issuance of 13,069,844,861 new shares of Enel Chile was determined by multiplying the total number of shares of EGPL (827,205,371 shares) that were owned by EGP by the merger exchange ratio of 15.80000 shares of Enel Chile for each share of EGPL, pursuant to the final terms of the Merger, as set forth in the Enel Chile Board of Director’s announcement of the final terms of the Reorganization transaction. The amount of the capital increase related to the Merger was determined by multiplying the total number of new Enel Chile shares to be issued by the share price of Ch$82.00 per Enel Chile share, based on the final terms of the Merger, as set forth in the Enel Chile Board of Director’s announcement of the final terms of the Reorganization transaction.

 

(K) Represents the elimination of the retained earnings of EGPL as a result of the Merger with and into Enel Chile.

 

(L) The adjustment in other reserves is based on the application of the pooling of interest method and consists of the following:

 

Concept

  ThCh$  

Effect of elimination of equity accounts of EGPL, excluding movements of other reserves amounting to ThCh$ (1,432,368) (1)

    645,216,396  

Effect of capital increase in Enel Chile in exchange for EGPL equity value (2)

    (1,071,727,279

Effect of reserve for recognizing the fair value of the net assets in Enel at the acquisition date of EGPL (3)

    17,846,193  
 

 

 

 

Total

    (408,664,690
 

 

 

 

 

(1) Represents the elimination of the equity accounts of EGPL as a result of the Merger with and into Enel Chile.
(2) Represents the recognition of the effect of the capital increase in Enel Chile as consideration for EGPL’s equity value in connection with the Merger.

 

13


(3) Represents the reserve for recognizing the fair value of the net assets in Enel at the acquisition date of EGPL. This occurs because the net assets being transferred to Enel Chile were originally acquired in a business combination carried out by Enel and the adjustments based on application of accounting standards were not reflected in the historical financial statements of EGPL; instead, the adjustments were recognized by Enel, as the acquiring entity.

Pro Forma Combined Statements of Income for the years ended December 31, 2017, 2016 and 2015.

Reflects the following adjustments to give effect to the Tender Offer by Enel Chile for shares of Enel Generación Chile and the Capital Increase as discussed in Notes 1.A. and 1.B., respectively:

 

(M) Represents the recognition of financial expenses related to new debt issued by Enel Chile to pay the net cash amount of the Tender Offer consideration payable, calculated based on an average annual incremental borrowing rate estimated using current market conditions as applicable to Enel Chile.

 

(N) Represents the recognition of the tax effect associated to the financial expense mentioned above. The tax rates used to determine the effects are calculated based on the statutory tax rates applicable for each of the years (25.5%, 24.0% and 22.5% for the years ended December 31, 2017, 2016 and 2015, respectively).

 

(O) Represents the attribution of additional net income of Enel Generación Chile to shareholders of Enel Chile as a result of the Tender Offer.

 

(P) Represents the elimination of the net income attributable to the non-controlling shareholders of Enel Generación Chile as a result of the Tender Offer.

Reflects the following adjustments to give effect to the Merger of EGPL with and into Enel Chile as described in Note 1.C.:

 

(Q) Represents the elimination of revenues related to intercompany transactions between EGPL and Enel Chile and its subsidiaries.

 

(R) Represents the elimination of raw materials and consumables used related to intercompany transactions between EGPL and Enel Chile and its subsidiaries.

 

(S) Represents the elimination of other expenses related to intercompany transactions between EGPL and Enel Chile and its subsidiaries.

 

(T) Represents the recognition of financial expenses related to new debt issued by Enel Chile to pay the expected net cash amount of the statutory merger dissenters’ withdrawal rights purchase consideration payable, calculated based on an average annual incremental borrowing rate estimated using current market conditions as applicable to Enel Chile.

 

14


(U) Represents the recognition of the tax effect associated to the financial expense mentioned above. The tax rates used to determine the effects are calculated based on the statutory tax rates applicable for each of the years (25.5%, 24.0% and 22.5% for the years ended December 31, 2017, 2016 and 2015, respectively).

 

(V) Represents the attribution of financing costs of repurchasing Enel Chile shares pursuant to statutory merger dissenters’ withdrawal rights.

 

(W) The weighed average number of shares of common stock was calculated assuming the issuance of additional stock took place as of January 1, 2015. The following table provides a reconciliation of the number of shares and the movements for each of the steps contemplated in the transaction:

 

    

Number of shares

of common stock
(in thousands)

 

Shares of common stock of Enel Chile before the Tender Offer and the Merger

     49,092,772.76  

Shares subscribed by existing Enel Chile shareholders exercising their preemptive rights as described in (A)

     10,506.20  

Shares subscribed by tendering shareholders and ADS holders of Enel Generación Chile as described in (C)

     7,923,600.07  

Subtotal: Number of shares of common stock on a combined pro forma basis (“Tender Offer”)

     57,026,879.04  

Shares required to be issued by Enel Chile as consideration for EGPL’s equity market value in connection with the Merger as described in (J)

     13,069,844.86  

Less: Shares of Enel Chile shareholders that exercised statutory merger dissenters’ withdrawal rights as described in (I) and presented as treasury stock

     (963,762.27

Total number of shares of common stock on a combined pro forma basis (“Merged)

     69,132,961.63  

 

15

EX-99.3

Exhibit 99.3

INFORMATION REGARDING ENEL GREEN POWER LATIN AMÉRICA S.A.

 

A. History and Development

Enel Green Power Latin América S.A. (“EGPL”) was a closely held stock corporation (sociedad anónima cerrada) organized under the laws of the Republic of Chile, which was an indirectly wholly-owned subsidiary of Enel S.p.A. (“Enel”) and a direct owner of 99.99% of Enel Green Power Chile Limitada (“EGPL Chile”), which held a controlling interest in the generation companies that EGPL operated.

On April 2, 2018 and as a result of a corporate reorganization, EGPL merged into Enel Chile S.A. (“Enel Chile”), thereby consolidating conventional and non-conventional renewable energy businesses in Chile under one company, Enel Chile. In the merger, EGPL was absorbed by Enel Chile and EGP Chile became a direct and wholly-owned subsidiary of Enel Chile instead. EGP Chile is an electricity utility company engaged in the generation business in Chile and a leader in Chile’s renewable energy market with a mixed portfolio of wind, solar, hydroelectric and geothermal power. Unless the context specifies otherwise, all references in this document to EGPL refer to EGPL and its subsidiaries, including EGP Chile and its subsidiaries, prior to EGPL’s merger with Enel Chile.

As of the date of this filing, EGP Chile has 19 operational power plants with a total installed capacity of 1,196 MW consisting of 564 MW of wind power, 492 MW of solar power, 92 MW of hydroelectric power and 48 MW of geothermal power. On April 4, 2018, the Sierra Gorda Este wind farm (112 MW) began its commercial operations but the Cerro Pabellón geothermal plant (48 MW) has not yet started official commercial operations and is selling electricity on a test basis instead.

Until 2013, EGPL had 92 MW of installed capacity from the Pullinque and Pilmaiquén hydroelectric plants. In 2013, EGPL made the decision to focus on growing its installed capacity and began by expanding its power sources to include wind with the acquisition of Parque Talinay Oriente and completion of construction of the Parque Eólico Valle de los Vientos. By December 31, 2013, EGPL had 272 MW of installed capacity, making it the operator with the most installed wind capacity in Chile. EGPL was awarded contracts for 162 MW of renewable energy and invested US$ 320 million in two new solar plants and one new wind plant.

In 2014, EGPL continued to expand by commencing construction on the Talinay Poniente wind farm and the Chañares, Diego de Almagro and Finis Terrae solar plants. By December 31, 2014, EGPL had 507 MW of installed capacity and had completed construction on Parque Eólico Tal Tal and the Lalackama I and II and Tal Tal solar power plants as well as the Ollagüe plant, the first off-grid hybrid (wind and solar) plant.

In 2015, EGPL focused on continued growth as well as maintenance of existing facilities impacted by natural disasters. It rebuilt the Diego de Almagro solar power plant after it was damaged by floods, as well as the Talinay Oriente and Talinay Poniente wind plants which were damaged by an 8.4-magnitude earthquake with an epicenter offshore, in central Chile. A volcanic eruption in southern Chile also affected plant operations. EGPL also began construction on the Cerro Pabellón geothermal plant (the first such plant in South America, at 4,500 meters above sea level), the Buenos Aires and Renaico wind farms, and the Pampa Norte solar plant. By December 31, 2015, EGPL had total installed capacity of 606 MW and had completed construction of the Carrera Pinto solar plant.

In 2016, EGPL began operating La Silla solar plant and began construction on the Sierra Gorda Este wind plant. By December 31, 2016, Enel reached its goal of 1 GW of installed capacity in Chile, well before its 2017 target.

Capital Investments and Capital Expenditures

EGP Chile coordinates its overall financing strategy, including the terms and conditions of loans and intercompany advances entered into by its subsidiaries, in order to optimize debt and liquidity management. Generally, its operating subsidiaries independently plan capital expenditures financed by internally generated funds or direct financings. Although EGP Chile has considered how these investments will be financed as part of its budget process, it has not committed to any particular financing structure, and investments will depend on the prevailing market conditions at the time the cash flows are needed.


EGP Chile’s investment plan is flexible enough to adapt to changing circumstances by giving different priorities to each project in accordance with profitability and strategic fit. Investment priorities are currently focused on developing additional renewable energy capacity to guarantee adequate levels of reliable supply while maintaining a high standard of operational efficiency, as well as remaining focused on the environment.

For 2018-2022, EGP Chile expects to make capital expenditures of US$ 1,016 million related to investments currently in progress, maintenance of existing generation plants and studies required to develop other potential generation projects. For further detail regarding these projects please see “D. Property, Plants and Equipment-Project Investments.”

The table below sets forth the expected capital expenditures for the 2018-2022 period and the capital expenditures incurred in 2017, 2016 and 2015:

 

     Estimated
2018-2022
     2017      2016      2015  
     (in million of US$)  

Capital Expenditures

     1,016        176        683        219  
  

 

 

    

 

 

    

 

 

    

 

 

 

EGPL’s capital expenditures for 2017, 2016 and 2015 were principally related to expansion of the business and maintenance of existing projects.

A portion of its capital expenditures is reserved for maintenance, and for the assurance of quality and operational standards of its facilities. Projects in progress will be financed with resources provided by external financing as well as internally generated funds.

 

B. Business Overview.

EGP Chile is a non-conventional renewable generation company with operations in Chile.

EGP Chile currently owns and operates 19 generation units in Chile with an aggregate installed capacity of 1,196 MW. As of December 31, 2017, the Sierra Gorda Este wind farm (112 MW) and the Cerro Pabellón geothermal plant (48 MW) have not officially started commercial operations, and therefore are not part of the national installed capacity. These power plants are selling their energy to the system in their condition of units “in tests”. However, on April 4, 2018, the Sierra Gorda Este wind farm initiated its commercial operations. As of December 31, 2016 and December 31, 2015, EGPL owned and operated 17 generation units in Chile with an aggregate installed capacity of 1,036 MW and 11 generation units in Chile with an aggregate installed capacity of 586 MW, respectively.

The following tables summarize the information relating to EGPL’s capacity, electricity generation and energy sales:

ELECTRICITY DATA

 

     Year ended December 31,  
     2017       2016      2015  

Number of generating units(1)

     19      16        11  

Installed capacity (MW)(2)

     1,196        1,036        586  

Electricity generation (GWh)

     3,144        2,162        1,528  

Energy sales (GWh)

     3,476        2,811        1,762  

 

(1) For details on generation facilities, see “D. Property, Plants and Equipment.”
(2) Total installed capacity is defined as the maximum capacity (MW), under specific technical conditions and characteristics. In most cases, installed capacity is confirmed by satisfaction guarantee tests performed by equipment suppliers. Figures may differ from installed capacity declared to governmental authorities and customers, according to criteria defined by such authorities and relevant contracts.

 

2


EGPL’s consolidated electricity sales in 2017 were 3,476 GWh and its production was 3,144 GWh, a 24% increase and a 45% increase, respectively, compared to 2016. Currently, wind power capacity represents 47% of its total installed capacity in Chile, solar capacity 41%, hydroelectric 8% and geothermal 4%.

In the Chilean electricity industry, it is common to divide the business into hydroelectric, geothermal, wind, solar and other generation, because each type of generation has significantly different variable costs.

The contracting electricity market is composead of final customers, distribution companies and other generation companies. Dividing sales by customer type in terms of regulated and unregulated customers is useful in managing and understanding the business. EGP Chile’s generation companies sell electricity to regulated customers through distribution companies and to unregulated customers directly. The sales to distribution companies to supply the distributors’ regulated customers; that is, residential, commercial or others are classified as regulated sales and are subject to government regulated electricity tariffs. The sales of generation companies to distribution companies to supply the distributors’ unregulated customers are also classified as regulated sales and are also governed by contracts at a regulated electricity tariff. The sales of EGP Chile’s generation companies directly to large commercial and industrial customers and other generators are classified as unregulated sales and are generally governed by contracts with freely negotiated prices and terms. Finally, pool market sales are the sales that take place when generation companies are dispatched by the CEN in excess of their contractual obligations and therefore must sell their surplus electricity in the pool market. When the generators electricity dispatched is less than their contractual commitments with their customers, they must purchase their deficit from other generators in the pool market as well. These purchase and sale transactions among electricity companies are normally carried out in the pool market at the spot price, and are not subject to contractual agreements.

As Non-Conventional Renewable Energy (“NCRE”) power plants’ generation depends directly on renewable sources that are very variable (wind, sun, water, etc.), production is not constant and must be assessed with a probabilistic approach. In order to mitigate these business risks, including spot market exposure, EGP Chile’s commercial strategy considers these factors and includes a diversification of both technology and different types of clients.

Operations

EGP Chile owns and operates a total of 19 generation units in Chile through its subsidiaries. As of December 31, 2017, the Sierra Gorda Este and Cerro Pabellón plants were still being tested and on April 4, 2018, the Sierra Gorda Este plant began its commercial operations. For information on the installed generation capacity for each of EGPL’s subsidiaries, see “D. Property, Plants and Equipment.” All of EGP Chile’s generation units are connected to the National Electricity System (“SEN” in its Spanish acronym), the Chilean national interconnected electricity system formed in November 2017 through the integration of the SIC and SING.

EGPL’s total gross electricity generation in Chile accounted for a 4.3% of total gross electricity market share in the SEN in 2017.

 

3


The following table sets forth the electricity generation by each of EGPL’s generation companies:

ELECTRICITY GENERATION BY COMPANY (GWh)

 

     2017      2016      2015  

Enel Green Power del Sur SpA

     1,401        700        0.3  

Empresa Eléctrica Panguipulli S.A.

     893        705        809  

Parque Eólico Tal Tal S.A.

     291        286        267  

Parque Talinay Oriente S.A.

     187        176        175  

Parque Eólico Valle de los Vientos S.A.

     251        245        231  

Geotérmica del Norte S.A.

     62        —          —    

Almeyda Solar SpA

     59        51        46  
  

 

 

    

 

 

    

 

 

 

Total

     3,144        2,162        1,528  
  

 

 

    

 

 

    

 

 

 

Electricity sales and generation

Total industry electricity sales increased 1.4% during 2017 as compared to 2016, according to the monthly energy report published in January 2018 by CEN.

EGPL’s electricity sales were 3,476 GWh in 2017, 2,811 GWh in 2016 and 1,762 GWh in 2015. EGPL had and EGP Chile currently supplies electricity to several regulated electricity distribution companies, large unregulated customers, other generation companies and the pool market. All commercial relationships with its customers are governed by contracts.

Supply contracts with distribution companies must be auctioned, and are standardized. Supply contracts with unregulated customers and other generation companies are agreed between both parties, reflecting competitive market conditions.

Contracts are generally on a long-term basis and typically range from fifteen to twenty years. Some contracts may be automatically extended at the end of the applicable term, unless terminated by either party upon prior notice. If EGP Chile experiences a force majeure event, as contractually defined, it is allowed to reject purchases and it has no obligation to supply electricity to its unregulated customers or other generation companies. Disputes are subject to binding arbitration between the parties.

For a detailed description of the Electricity Regulatory Framework, please refer to “Item 4. Information on the Company – B. Business Overview – Electricity Industry Regulatory Framework” of the Enel Chile Annual Report on Form 20-F for year ended December 31, 2017, as amended.

For further detail on recent developments, please refer to Note 4B of the Notes to Enel Chile’s unaudited interim consolidated financial statements as of March 31, 2018 and for the three-month period ended March 31, 2018.

 

C. Organizational Structure.

Principal Subsidiaries and Affiliates

EGP Chile is part of an electricity group controlled by Enel, its Italian ultimate controlling shareholder. Enel is an energy company with multinational operations in the power and gas markets, with a focus on Europe and Latin America. Enel operates in over 30 countries across four continents, produces energy through a net installed capacity of 83 GW and distributes electricity and gas through a network covering 2.1 million kilometers. With over 65 million users worldwide, Enel has the largest customer base among European competitors and figures among Europe’s leading power companies in terms of installed capacity and reported EBITDA. Enel trades on the Milan Stock Exchange. As of April 2, 2018, and as a result of the merger of EGPL with Enel Chile, EGP Chile is now a direct subsidiary of Enel Chile, a company which is also controlled by Enel.

 

4


The companies listed in the following table were consolidated by EGPL as of December 31, 2017 and Enel Chile as of the date of this filing. In the case of subsidiaries, EGPL’s economic interest in its subsidiaries were calculated by multiplying its percentage of economic interest in a directly held subsidiary by the percentage economic interest of any entity in the chain of ownership of such ultimate subsidiary.

 

Principal Companies    % Economic
Ownership of

Each Main
Subsidiary by
EGPL
     Consolidated
Assets

of Each Main
Subsidiary on
a

Stand-
Alone Basis
     Revenues and
Other Operating
Income of Each
Main Subsidiary
on a Stand-alone
Basis
 
     (in %)      (in millions of US$)  

Enel Green Power Chile Limitada

     99.99        1,354        40  

Enel Green Power del Sur SpA

     100        1,086        174  

Geotérmica del Norte S.A.

     84.59        539        15  

Empresa Eléctrica Panguipulli S.A.

     100        437        109  

Parque Talinay Oriente S.A.

     61.37        220        24  

Parque Eólico Tal Tal S.A.

     100        171        45  

Parque Eólico Valle de los Vientos S.A.

     100        131        28  

Almeyda Solar SpA

     100        74        11  

Empresa Nacional de Geotermia S.A.

     51        3        —    

Principal Subsidiaries

Enel Green Power Chile Limitada (“EGP Chile”)

EGP Chile wholly owns all of the generation companies that EGPL operated. On April 2, 2018 and as a result of a corporate reorganization, EGPL merged with Enel Chile. In the merger, EGPL was absorbed by Enel Chile and EGP Chile became a wholly-owned subsidiary of Enel Chile. EGP Chile is an electricity utility company engaged in the generation business in Chile, becoming a leader in Chile’s renewable energy market with a diversified portfolio of wind, solar, hydroelectric and geothermal power.

Empresa Eléctrica Panguipulli S.A. (“Panguipulli”)

Panguipulli is a generation company, with a total installed capacity of 271 MW comprised of the Pullinque hydroelectric power plant (51 MW), the Pilmaiquén hydroelectric power plant (41 MW), the Talinay Oriente wind power plant (90 MW), the Lalackama I solar power plant (60 MW), the Lalackama II solar power plant (18 MW) and the Chañares solar power plant (40 MW). Panguipulli is wholly-owned by EGP Chile.

Geotérmica del Norte S.A.

Geotérmica del Norte S.A. is a generation company, which owns the Cerro Pabellón geothermal power plant in northern Chile with a total installed capacity of 48 MW. EGP Chile holds an 84.6% interest in Geotérmica del Norte S.A. and Empresa Nacional del Petróleo S.A., a state-owned Chilean petroleum company, holds the remaining interest.

 

5


Almeyda Solar SpA

Almeyda Solar SpA is a generation company, which owns the Diego de Almagro solar power plant in northern Chile with a total installed capacity of 36 MW. Almeyda Solar SpA. is wholly-owned by EGP Chile.

Parque Eólico Tal Tal S.A.

Parque Eólico Tal Tal S.A. is a generation company, which owns the Tal Tal wind power plant in northern Chile with a total installed capacity of 99 MW. Parque Eólico Tal Tal S.A. is wholly-owned by EGP Chile.

Parque Talinay Oriente S.A.

Parque Talinay Oriente S.A. is a generation company, which owns the Talinay Oriente wind power plant in central Chile with a total installed capacity of 90 MW. Enel Green Power S.p.A. holds a 34.57% direct interest and EGP Chile holds a 61.37% direct interest. The 4.06% remainder is hold by Simest SpA.

Parque Eólico Valle de los Vientos S.A.

Parque Eólico Valle de los Vientos S.A. is a generation company, which owns the Valle de los Vientos wind power plant in northern Chile with a total installed capacity of 90 MW. Parque Eólico Valle de los Vientos S.A. is wholly-owned by EGP Chile.

Enel Green Power del Sur SpA

Enel Green Power del Sur SpA is a generation company with a total installed capacity of 561.9 MW comprised of the Renaico wind power plant (88 MW), the Los Buenos Aires wind power plant (24 MW), the Sierra Gorda Este wind power plant (112 MW), the Finis Terrae solar power plant (160 MW), the Carrera Pinto solar power plant (97 MW), the Pampa Norte solar power plant (79 MW) and the La Silla solar power plant (1.7 MW). Enel Green Power del Sur SpA is wholly-owned by EGP Chile.

Empresa Nacional de Geotermia S.A.

Empresa Nacional de Geotermia S.A. is a joint venture between EGP Chile (holding a 51% interest) and Empresa Nacional del Petróleo S.A. (holding a 49% interest), a state-owned Chilean petroleum company. The business purpose of the company is to explore, develop and exploit geothermal energy through the production of electricity as well as the direct use of water and/or steam.

D. Property, Plants and Equipment.

EGP Chile owns 19 electricity generation power plants in Chile through its subsidiaries. A substantial portion of its cash flow and net income is derived from the sale of electricity produced by its electricity generation facilities. Significant damage to one or more of its main electricity generation facilities or interruption in the production of electricity, whether as a result of an earthquake, flood, volcanic activity, severe and extended droughts or any other such natural disasters, could have a material adverse effect on its operations.

 

6


The following table identifies the power plants that EGPL owned, all in Chile, by company and their basic characteristics as of December 31, 2017 and 2016:

 

            Installed
Capacity(1)
 
Company  

Power Plant Name

 

Power Plant Type

  2017     2016  

Enel Green Power del Sur SpA

 

Finis Terrae

 

Solar

    160       160  
 

Sierra Gorda Este

 

Wind Farm

    112       —    
 

Renaico

 

Wind Farm

    88       88  
 

Carrera Pinto

 

Solar

    97       97  
 

Pampa Norte

 

Solar

    79       79  
 

Los Buenos Aires

 

Wind Farm

    24       24  
 

La Silla

 

Solar

    2       2  
     

 

 

   

 

 

 
 

Total capacity in Enel Green Power del Sur SpA

    562       450  
     

 

 

   

 

 

 

Empresa Eléctrica Panguipulli S.A.

 

Talinay Poniente

 

Wind Farm

    61       61  
 

Lalackama I

 

Solar

    60       60  
 

Pullinque

 

Hydropower

    51       51  
 

Pilmaiquén

 

Hydropower

    41       41  
 

Chañares

 

Solar

    40       40  
 

Lalackama II

 

Solar

    18       18  
     

 

 

   

 

 

 
 

Total capacity in Empresa Eléctrica Panguipulli S.A.

    271       271  
     

 

 

   

 

 

 

Parque Eólico Tal Tal S.A.

 

Tal Tal

 

Wind Farm

    99       99  
     

 

 

   

 

 

 
 

Total capacity in Parque Eólico Tal Tal S.A.

    99       99  
     

 

 

   

 

 

 

Parque Eólico Valles de los Vientos S.A.

 

Valle de los Vientos

 

Wind Farm

    90       90  
 

Ollagüe

 

Hybrid (Wind and Solar)

    0.2       —    
     

 

 

   

 

 

 
 

Total capacity in Parque Eólico Valles de los Vientos S.A.

    90.2       90  
     

 

 

   

 

 

 

Parque Talinay Oriente S.A.

 

Talinay Oriente

 

Wind Farm

    90       90  
     

 

 

   

 

 

 
        90       90  
     

 

 

   

 

 

 

Geotérmica del Norte S.A.

 

Cerro Pabellón

 

Geothermal

    48       —    
     

 

 

   

 

 

 
 

Total capacity in Geotérmica del Norte S.A.

    48       —    
     

 

 

   

 

 

 

Almeyda Solar SpA

 

Diego de Almagro

 

Solar

    36       36  
     

 

 

   

 

 

 
 

Total capacity in Almeyda Solar SpA

    36       36  
     

 

 

   

 

 

 
 

Consolidated Installed Capacity

    1,196       1,036  
     

 

 

   

 

 

 

 

(1) The installed capacity corresponds to the gross installed capacity, without considering the MW that each power plant consumes for its own operation.

Insurance

EGP Chile’s electricity generation facilities are insured against damage due to natural disasters such as earthquakes, fires, floods, other acts of god (but not for droughts, which are not considered force majeure risks, and are not covered by insurance) and from damage due to third-party actions, based on the appraised value of the facilities as determined from time to time by an independent appraiser. Based on geological, geotechnical, hydrological and engineering studies, management believes that the risk of the previously described events resulting in a material adverse effect on EGP Chile’s generation facilities is remote. Claims under EGP Chile’s insurance policies are subject to customary deductibles and other conditions. EGPL also maintains business interruption insurance providing coverage for the failure of any of its facilities for a period of up to 24 months, including the deductible

 

7


period. The insurance coverage taken for its property is approved by each company’s management, taking into account the quality of the insurance companies and the needs, conditions and risk evaluations of each facility, and is based on general corporate guidelines.

Project Investments

EGP Chile continuously analyzes different growth opportunities in Chile. EGP Chile studies and assesses its project portfolio and seeks new opportunities, either by building new greenfield projects or by modernizing existing brownfield assets and improving in the performance of such assets from either an operational or environmental perspective. The expected start-up for each project is assessed and is defined based on the commercial opportunities and its financing capacity to fund these projects.

Currently, EGP Chile has a competitive pipeline of projects with short time-to-market because of current commercial opportunities through Power Purchase Agreements (“PPA”) contracts. EGP Chile expects to invest US$ 1.0 billion from 2018 to 2022 in development of the business and maintenance, including new capacity, and maintenance of high environmental and operational efficiency standards. The most important projects under development through 2024 are detailed below and are expected to result in 1,137 additional MW of power (comprised of 980 MW of solar power, 124 MW of wind power, and 33 MW of geothermal power). EGP Chile’s installed capacity is expected to increase from 1,196 MW in 2017 to 1,754 MW in 2022. EGP Chile expects that its production will increase more than 45% from 2017 to 2022 (from 3,144 GWh in 2017 to 4,677 GWh in 2022).

Campos del Sol I Project

The Campos del Sol I project is located in the Atacama region of Chile. It consists of a 339 MW solar power plant. This project was awarded to EGP Chile in the DisCo Tender 2016 and is expected to reach commercial operation in 2021. The land has been secured, the environmental approval has been obtained and power purchase agreements for 2021-2045 have already been confirmed. Synergies are expected with our Carrera Pinto solar project. Estimated total investment is expected to be US$ 277 million, of which US$ 4.6 million was incurred as of December 31, 2017.

Azabache Project

The Azabache project is located in the Antofagasta region of Chile. It consists of a 69 MW solar power plant. This project is expected to reach commercial operation in 2020. The land has been secured and the environmental approval has been obtained. The project has potential synergies with and will use the same land as the already operational Valle de los Vientos wind project as well as already existing transmission line towers. It will be the first wind and photovoltaic hybrid at an industrial scale in Chile. Estimated total investment is expected to be US$ 55 million, of which US$ 0.2 million was incurred as of December 31, 2017.

Renaico II Project

The Renaico II project is located in the Araucanía region of Chile. It consists of two projects, the Las Viñas project which consists of a 45 MW wind power plant and the Puelche project which consists of a 79 MW wind power plant. This project is expected to reach commercial operation in 2022. The land has been secured and the environmental approval is in process. Synergies are expected with the Renaico wind project with the use of existing infrastructure (including an existing substation and transmission line). Estimated total investment is expected to be US$ 188 million, of which US$ 0.4 million was incurred as of December 31, 2017.

Cerro Pabellón 3 Project

The Cerro Pabellón 3 project is located in the Antofagasta region in northern Chile. It consists of a 33 MW geothermal power plant. This project is expected to reach commercial operations in 2022. The land has been secured and the environmental approval is in process. Synergies are expected with the Cerro Pabellón geothermal project with the use of existing infrastructure (including an existing substation and transmission line). Estimated total investment is expected to be US$ 94 million, none of which was incurred as of December 31, 2017.

 

8


Campos del Sol II Project

The Campos del Sol II project is located in the Atacama region in northern Chile. It consists of a 150 MW solar power plant. This project is expected to reach commercial operation in 2023. The land has been secured and the environmental approval has been obtained. Synergies are expected with the Carrero Pinto solar project and the future Campos del Sol project. Estimated total investment is expected to be US$ 114.3 million, none of which was incurred as of December 31, 2017.

Cerro Pabellón PV Project

The Cerro Pabellón PV project is located in the Antofagasta region in northern Chile. It consists of a 12 MW solar power plant. This project is expected to reach commercial operation in 2023. The land has been secured. Synergies are expected with the Cerro Pabellón geothermal project with the use of existing infrastructure (including an existing substation and transmission line). Estimated total investment is expected to be US$ 12 million, none of which was incurred as of December 31, 2017.

Sol de Lila Project

The Sol de Lila project is also located in the Antofagasta region. It consists of a 122 MW solar power plant. This project is expected to reach commercial operation in 2023. The land has been secured and the environmental approval has been obtained. There is a possibility that this project will interconnect with the Argentine transmission system. Estimated total investment is expected to be US$ 98 million, of which US$ 0.7 million was incurred as of December 31, 2017.

Flor del Desierto Project

The Flor del Desierto project is also located in the Antofagasta region. It consists of a 50 MW solar power plant. This project is expected to reach commercial operation in 2023. The land has been secured and the environmental approval has been obtained. Estimated total investment is expected to be US$ 39 million, of which US$ 0.2 million was incurred as of December 31, 2017.

Los Manolos Project

The Los Manolos project is located in the Arica region in northern Chile. It consists of an 80 MW solar power plant. This project is expected to reach commercial operations in 2023. The land has been secured and the environmental approval has been obtained. Estimated total investment is expected to be US$ 63 million, of which US$ 0.27 million was incurred as of December 31, 2017.

Valle del Sol Project

The Valle del Sol project is located in the Antofagasta region. It consists of a 116 MW solar power plant. This project is expected to reach commercial operation in 2024. The land has been secured and the environmental approval has been obtained. Synergies are expected with the Finis Terrae I solar project. Estimated total investment is expected to be US$ 91 million, of which US$ 0.6 million was incurred as of December 31, 2017.

Finis Terrae II Project

The Finis Terrae II project is located in the Antofagasta region. It consists of a 42 MW solar power plant. This project is expected to reach commercial operation in 2024. The land has been secured and the environmental approval has been obtained. Synergies are expected with the Finis Terrae I solar project with the use of existing infrastructure (including an existing substation and transmission line). Estimated total investment is expected to be US$ 36 million, of which US$ 0.1 million was incurred as of December 31, 2017.

Major Encumbrances

As of December 31, 2017, EGPL had full ownership of its assets and they are not subject to material encumbrances.

 

9


Environmental Issues and Focus on Renewable Energy

In recent years, Chile and the region have seen an increase in the development of regulation and strategies to produce environmentally friendly NCRE. EGP Chile’s operating subsidiaries are subject to increasing environmental regulations. EGP Chile is required to perform environmental impact studies for future projects and obtain permits from both local and national regulators.

The governmental authorities have 120 days to review our environmental impact studies. In the case this study is qualified and well-founded, it may be extended, only once, up to 70 additional days. Once this period is expired, if the governmental authority has not reviewed the environmental impact study, it will be considered as favorably qualified. In the case of an environment impact statement, the governmental authorities have 70 days to review it. If it is considered qualified and well-founded, the environmental impact statement may be extended, but only once, for up to 30 additional days. Any deviation from the environmental license to operate could result in severe sanctions from authorities.

For its part, in the case of an Environmental Impact Statement, the respective Regional Environmental Assessment Office or the Executive Directorate of the Environmental Assessment Service, as the case may be, will have a period of sixty days to decide on the Environmental Impact Statement. In qualified and well-founded cases, this period may be extended, but only once, for up to thirty additional days.

Enel, the ultimate controlling shareholder of EGP Chile, aims for a complete de-carbonization of energy generation by 2050. The lost capacity resulting from the closure of existing coal power plants will be substituted with more environmentally friendly types of generation, focusing on NCRE.

NCRE plants provide energy with minimal environmental impact and without CO2 emissions. They are therefore considered technological options that strengthen sustainable energy development as they supplement the production of traditional generators.

 

10

EX-99.4

Exhibit 99.4

ENEL CHILE S.A.

OPERATING AND FINANCIAL REVIEW AND PROSPECTS

Operating Results for the Three Months Ended March 31, 2018 and 2017.

The following discussion should be read in conjunction with the unaudited interim consolidated financial statements as of March 31, 2018 and for the three-month periods ended March 31, 2018 and 2017 and the notes thereto (the “Unaudited Interim Financial Statements”) of Enel Chile S.A. (“we”, “us”, or the “Company”) included as Exhibit 99.1 to our Report on Form 6-K dated May 30, 2018. The Unaudited Interim Financial Statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”), as issued by the International Accounting Standards Board (“IASB”).

 

1. Discussion of Main Factors Affecting Operating Results and Financial Condition of the Company

We own and operate, through our subsidiaries, electricity generation and distribution companies in Chile. Our revenues, income and cash flows primarily come from the operations of our subsidiaries and associates in Chile.

Factors such as (i) hydrological conditions, (ii) fuel prices, (iii) regulatory developments, (iv) exceptional actions adopted by governmental authorities and (v) changes in economic conditions may materially affect our financial results. In addition, our results from operations and financial condition are affected by variations in the exchange rate between the Chilean peso and the U.S. dollar. We have certain critical accounting policies that affect our consolidated operating results. The impact of these factors on us, for the periods covered by the Unaudited Interim Financial Statements, is partially discussed below. For additional information see “Item 5. Operating and Financial Review and Prospects — A. Operating Results. — 1. Discussion of Main Factors Affecting Operating Results and Financial Condition of the Company” in our Annual Report on Form 20-F for the year ended December 31, 2017, as amended (the “2017 Form 20-F”).

Generation Business: Our electricity generation business is conducted through Enel Generación Chile S.A. (“Enel Generación”). A substantial part of our generation capacity is hydroelectric and depends on the prevailing hydrological conditions in Chile. Our installed capacity as of March 31, 2018 and December 31, 2017 was 6,351 MW, of which 55% was hydroelectric. Hydroelectric generation was 2,534 GWh and 2,113 GWh in the three months ended March 31, 2018 and 2017, respectively. Despite the 20% increase in hydroelectric generation during the first quarter of 2018 as a result of higher water availability, total electricity generation reached 4,278 GWh, 2.5% less than the 4,387 GWh generation in the same period in 2017, due to 529 GWh lower thermal dispatch. Our physical sales in the first quarter of 2018 amounted to 5,646 GWh, representing a 3% decrease from the same period in 2017, mainly due to lower sales in the spot market.

Distribution Business: Our electricity distribution business is conducted through Enel Distribución Chile S.A. (“Enel Distribución”) in the Santiago metropolitan area, providing electricity to almost 1.9 million customers. For the three months ended March 31, 2018, electricity sales amounted to 4,075 GWh, representing a 2% increase compared to the same period in 2017 due to higher toll revenues and higher sales to residential customers.

Economic Conditions: Macroeconomic factors, such as the variation of the Chilean peso against the U.S. dollar, may impact our operating results, as well as our assets and liabilities, depending on the amounts denominated in U.S. dollars. For example, a devaluation of the Chilean peso against the U.S. dollar increases the cost of capital expenditure plans. As of March 31, 2018 and 2017, the U.S. dollar Observed Exchange Rate was Ch$603.39 and Ch$663.97 per US$1.00, respectively. For additional information, see “Item 3. Key Information — D. Risk Factors — Chilean economic fluctuations as well as certain economic interventionist measures by governmental authorities may affect our results of operations and financial condition as well as the value of our securities” and “Item 3. Key Information — D. Risk Factors — Foreign exchange risks may adversely affect our results and the U.S. dollar value of dividends payable to ADS holders” in our 2017 Form 20-F.

Critical Accounting Policies: Our critical accounting policies are consistent with those described in Notes 2 and 3 of the Notes to our consolidated financial statements in Item 8 of our 2017 Form 20-F. For the three-month period ended March 31, 2018, except for the adoption of IFRS 9 and IFRS 15, there were no material changes in our critical accounting policies or the methodologies or assumptions we have applied under them since December 31, 2017. Please see Note 2.2 of the Notes to the Unaudited Interim Financial Statements for information regarding recent accounting pronouncements.

 

1


2. Analysis of Results of Operations for the Three Months Ended March 31, 2018 and 2017

Consolidated Revenues

The following table sets forth our revenues by reportable segment for the three months ended March 31, 2018 and 2017:

 

     Three months ended March 31,  
     2018      2017      Change      Change  
     (in millions of Ch$)      (in %)  

Generation Business

           

Enel Generación and subsidiaries

     349,891      383,413      (33,522      (8.7

Distribution Business

           

Enel Distribución and subsidiaries

     303,454        318,619        (15,165      (4.8

Non-electricity business and consolidation adjustments

     (91,862      (107,594      15,732        (14.6
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Revenues

     561,483        594,438        (32,955      (5.5
  

 

 

    

 

 

    

 

 

    

 

 

 

Generation Business: Revenues

Revenues from our generation business decreased during the first three months of 2018 compared to the same period in 2017. The decrease was mainly due to (i) Ch$26.4 billion lower revenues from energy sales, which was primarily attributable to (a) Ch$29.6 billion associated with a lower energy average sales price of 10.4%, and (b) lower physical sales of 148 GWh, amounting to Ch$11.8 billion in lower revenues, mainly as a result of the absence of sales in the spot market, which was partially compensated by Ch$10.2 billion of higher revenues from exchange rate derivatives, and (ii) Ch$7.0 billion of lower natural gas sales.

Distribution Business: Revenues

Revenues from our distribution business decreased during the first quarter of 2018 compared to the same period in 2017, primarily due to Ch$13.0 billion in lower toll revenues and lower revenues from street lighting services of Ch$2.7 billion. The number of customers rose by 49,781 for the first three months of 2018 compared to the same period in 2017, totaling 1,889,468, mainly new residential customers.

Consolidated Operating Costs

Our operating costs are primarily energy purchases from third parties, fuel purchases, tolls paid to transmission companies, depreciation, amortization and impairment losses, maintenance costs, employee salaries and administrative and selling expenses.

The following table sets forth the principal items for consolidated operating cost for the three months ended March 31, 2018 and 2017:

 

     Three months ended March 31,  
     2018      2017      Change      Change  
     (in millions of Ch$)      (in %)  

Energy purchases

     209,724        206,050        3,674        1.8  

Fuel consumption

     54,292        84,222        (29,930      (35.5

Transportation costs

     47,186        48,255        (1,069      (2.2

Other variable procurement and services

     19,419        31,095        (11,675      (37.5
  

 

 

    

 

 

    

 

 

    

 

 

 

Total consolidated operating costs

     330,621        369,622        (39,001      (10.6
  

 

 

    

 

 

    

 

 

    

 

 

 

 

2


The following table sets forth our consolidated operating costs (excluding selling and administrative expenses) by reportable segment for the three months ended March 31, 2018 and 2017:

 

     Three months ended March 31,  
     2018      2017      Change      Change  
     (in millions of Ch$)      (in %)  

Generation Business

     

Enel Generación and subsidiaries

     191,157      225,449      (34,291      (15.2

Distribution Business

           

Enel Distribución and subsidiaries

     234,225      252,066      (17,841      (7.1

Non-electricity business activities and consolidation adjustments

     (94,762      (107,893      13,132        (12.2
  

 

 

    

 

 

    

 

 

    

 

 

 

Total consolidated operating costs (excluding selling and administrative expenses)

     330,621        369,622        (39,001      (10.6
  

 

 

    

 

 

    

 

 

    

 

 

 

Generation Business: Operating Costs

Operating costs of our generation business decreased in the first three months of 2018 compared to the same period in 2017, mainly due to a (i) Ch$29.9 billion decrease in fuel consumption, primarily due to Ch$27.8 million of lower gas consumption costs as a result of reduced thermal operation partly related to better water availability during the first quarter of 2018, and (ii) Ch$7.2 billion lower other variable procurement and services costs, which was mostly attributable to (a) Ch$3.8 billion lower costs in the gas commercialization business, (b) Ch$3.8 billion lower costs related to the lease agreement with AES Gener that allows Enel Generación to use its available LNG at AES Gener’s Nueva Renca combined-cycle power plant, which directly compensates other variable procurement and services costs and (c) Ch$2.4 billion of lower thermal emissions taxes, all of which was partially compensated by Ch$2.7 billion greater commodity derivatives costs.

Distribution Business: Operating Costs

Operating costs of our distribution business decreased during the first quarter of 2018 compared to the same period in 2017, mainly due to (i) lower transportation expenses of Ch$13.4 billion and (ii) Ch$1 billion of lower costs associated with construction and modification of electricity connections and (iii) Ch$1.0 billion of lower costs of goods and services associated with our non-electricity business.

Consolidated Selling and Administrative Expenses

Our selling and administrative expenses are salaries, compensation, administrative expenses, depreciation, amortization and impairment losses, and office materials and supplies.

The following tables set forth the consolidated selling and administrative expenses by category and by reportable segment for the three months ended March 31, 2018 and 2017:

 

     Three months ended March 31,  
     2018      2017      Change      Change  
     (in millions of Ch$)             (in %)  

Depreciation, amortization and impairment losses

     38,239      39,681      (1,443      (3.6

Other fixed costs

     29,685      26,180      3,504      13.4

Employee benefit expense and others

     26,406        29,498        (3,092      (10.5
  

 

 

    

 

 

    

 

 

    

 

 

 

Total consolidated selling and administrative expenses

     94,329        95,359        (1,030      (1.1
  

 

 

    

 

 

    

 

 

    

 

 

 
     Three months ended March 31,  
     2018      2017      Change      Change  
     (in millions of Ch$)      (in %)  

Generation Business

           

Enel Generación and subsidiaries

     58,949      59,085      (136      (0.2

Distribution Business

           

Enel Distribución and subsidiaries

     32,056        34,423        (2,368      (6.9

Non-electricity business and consolidation adjustments

     3,325        1,851        1,474        79.6  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total consolidated selling and administrative expenses

     94,329        95,359        (1,030      (1.1
  

 

 

    

 

 

    

 

 

    

 

 

 

 

3


Consolidated selling and administrative expenses slightly decreased during the first quarter of 2018 compared to the same period in 2017, mainly due to a reduction in expenses of the distribution business. In the generation business, we had Ch$2 billion of higher employee expenses mainly associated with bonuses granted to employees in the context of the new collective bargaining carried out with our labor unions. This was partially offset by lower depreciation and amortization of Ch$1.4 billon primarily as a consequence of assets that were totally depreciated during the last quarter of 2017. Selling and administrative expenses in our distribution business decreased during the first three months of 2018 compared to the same period in 2017, primarily due to Ch$5.8 billion reduction in employee expenses mainly attributable to lower extraordinary non-recurring employee bonuses paid during the first quarter of 2017 relating to agreements carried out with our labor unions, which expense reduction was partially offset by Ch$2.8 billion of higher other fixed costs, mainly attributable to the tree-trimming plan.

Consolidated Operating Income

The following table sets forth our operating income by reportable segment for the three months ended March 31, 2018 and 2017:

 

     Three months ended March 31,  
     2018     2017     Change      Change  
     (in millions of Ch$)     (in %)  

Generation Business

         

Enel Generación and subsidiaries

     99,785       98,880       905        0.9  

Distribution Business

         

Enel Distribución and subsidiaries

     37,173       32,129       5,044        15.7  

Non-electricity business and consolidation adjustments

     (425     (1,552     1,127        (72.6
  

 

 

   

 

 

   

 

 

    

 

 

 

Total consolidated operating income

     136,534       129,458       7,076        5.5  
  

 

 

   

 

 

   

 

 

    

 

 

 

Operating margin from continuing operations(1)

     24.3     21.8     —          —    
  

 

 

   

 

 

   

 

 

    

 

 

 

 

(1) Operating margin, a measure of efficiency, represents income as a percentage of revenues.

Our operating income and operating margin for the three first months of 2018 increased compared to the same period in 2017 primarily due to the decrease in consolidated operating costs.

Consolidated Financial and Other Results

The following table sets forth our financial and other results for the three months ended March 31, 2018 and 2017:

 

     Three months ended March 31,  
     2018      2017      Change      Change  
     (in millions of Ch$)      (in %)  

Financial results

           

Financial income

     5,854        4,993        862        17.3  

Financial costs

     (12,789      (13,141      352        2.7  

Gain from indexed assets and liabilities

     159        (91      250        n.a.  

Foreign currency exchange differences

     (411      4,061        (4,472      (110.1
  

 

 

    

 

 

    

 

 

    

 

 

 

Total financial results

     (7,187      (4,179      (3,008      (72.0

Other results

           

Share of the profit (loss) of associates and joint ventures accounted for using the equity method

     2,240        (695      2,935        n.a.  

Gain from sales of assets

     —          104,902        (104,902      (100.0
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Other results

     2,240        104,208        (101,967      (97.9
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Consolidated Financial and Other results

     (4,946      100,029        (104,975      (104.9
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial Results

We recorded a higher net financial expense for the three-month period ended March 31, 2018 compared to the same period in 2017. This is primarily attributable to the loss from foreign currency exchange differences compared to the gain during the first quarter of 2017. The variation is mainly due to a Ch$4.4 billion decrease in positive exchange differences on cash and cash equivalents.

 

4


Other Results

Our share of the profit (loss) of associates and joint ventures accounted for using the equity method increased as a result of increases from Centrales Hidroeléctricas de Aysén S.A. and GNL Chile S.A. of Ch$2.6 billion and Ch$0.3 billion, respectively. In addition, we did not register any gain from the sale of assets during this first quarter of 2018, while during the same period in 2017, we recorded a Ch$104.8 billion gain from the sale of shareholdings in Electrogas.

Consolidated Income Tax Expenses

Consolidated income tax expenses totaled Ch$32.5 billion during the first three months of 2018, a decrease of Ch$18 billion, or 35.7%, when compared to the same period in 2017.

The decrease in consolidated income tax expenses was primarily due to Ch$27.5 billion of lower tax expense related to the sale of the shareholding in Electrogas in 2017, which was partially offset by (i) Ch$3.9 billion higher tax expense associated with a tax credit recorded in the first quarter of 2017 in Enel Generación, (ii) higher expenses of Enel Chile, on a stand-alone basis, for Ch$1.8 billion, mainly due to lower deferred tax booking for tax losses, (iii) Ch$1.6 billion greater income tax expense related to the increase of the statutory tax rate, from 25.5% to 27%, and (iv) Ch$1.4 billion higher tax expense associated with better results in Enel Distribución.

The effective tax rate was 24.7% in the first quarter of 2018 compared to 22% in the same period in 2017. For further details, please refer to Note 17 of the Notes to our consolidated financial statements.

Consolidated Net Income

The following table sets forth our consolidated net income before taxes, income tax expenses and net income for the three months ended March 31, 2018 and 2017:

 

     Three months ended March 31,  
     2018      2017      Change      Change  
     (in millions of Ch$)      (in %)  

Operating income

     136,534      129,458      7,076      5.5

Other results

     (4,946      100,029      (104,975      (104.9
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income before taxes

     131,587      229,487      (97,900      (42.7

Income tax expenses

     (32,515      (50,564      18,049      (35.7
  

 

 

    

 

 

    

 

 

    

 

 

 

Consolidated Net income

     99,072      178,922      (79,850      (44.6

Net income attributable to the Parent Company

     70,129      116,623      (46,494      (39.9

Net income attributable to non-controlling interests

     28,943        62,300        (33,357      (53.5

 

5

EX-99.5

Exhibit 99.5

Consolidated Financial Statements

ENEL GREEN POWER LATIN AMERICA S.A.

(FORMERLY- ENEL GREEN POWER LATIN AMERICA LTDA.)

AND ITS SUBSIDIARIES

Santiago, Chile

As of December 31, 2017 and 2016


Enel Green Power Latin América S.A. (Formerly- Enel Green Power Latin América Ltda.) and its Subsidiaries

Consolidated Financial Statements as of December 31, 2017 and 2016

 

 


Report of Independent Registered Public Accounting Firm

To the Shareholders and Board of Directors of

Enel Chile S.A.

Opinion on the Financial Statements

We have audited the accompanying consolidated statements of financial position of Enel Green Power Latin América S.A. and subsidiaries (formerly - Enel Green Power Latin América Limitada) (the Company) as of December 31, 2017 and 2016, the related consolidated statements of comprehensive income, changes in equity and cash flows for each of the three years in the period ended December 31, 2017, and the related notes (collectively referred to as the “consolidated financial statements”).

In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2017 and 2016, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2017, in conformity with International Financial Reporting Standards (IFRS), as issued by the International Accounting Standards Board.

Basis for Opinion

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company´s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

/s/ EY Audit SpA.

We have served as the Company’s auditor since 2011.

 

Santiago, Chile
May 18, 2018


Index to the Consolidated Financial Statements

Report of Independent Registered Public Accounting Firm

Report of EY Servicios Profesionales de Auditoría y Asesorías Limitada SpA — Enel Green Power Latin América S.A.

(formerly - Enel Green Power Latin América Ltda.) and Its Subsidiaries

Consolidated Financial Statements:

 

Consolidated Statements of Financial Position as of December 31, 2017 and 2016

     1  

Consolidated Statements of Comprehensive Income for the years ended December 31, 2017, 2016 and 2015

     3  

Consolidated Statements of Changes in Equity for the years ended December 31, 2017, 2016 and 2015

     5  

Consolidated Statements of Cash Flows for the years ended December 31, 2017, 2016 and 2015

     7  

Notes to the Consolidated Financial Statements

     10  

 

Ch$ or CLP   Chilean pesos
US$ or USD   U.S. dollars
UF   The UF is a Chilean inflation-indexed, peso-denominated monetary unit that is set daily in advance based on the previous month’s inflation rate.
ThCh$   Thousands of Chilean pesos
ThUS$   Thousands of U.S. dollars


Consolidated Financial Statements

ENEL GREEN POWER LATIN AMERICA S.A.

(FORMERLY - ENEL GREEN POWER LATIN AMERICA LTDA.)

AND ITS SUBSIDIARIES

As of December 31, 2017 and 2016


ENEL GREEN POWER LATIN AMÉRICA S.A. (FORMERLY ENEL GREEN POWER LATIN AMÉRICA LTDA.) AND ITS SUBSIDIARIES

Consolidated Statements of Financial Position

As of December 31, 2017 and 2016

(In thousands of U.S. dollars – ThUS$)

 

 

     Note      12-31-2017
ThUS$
     12-31-2016
ThUS$
 
ASSETS         

CURRENT ASSETS

        

Cash and cash equivalents

     5        2,284        7,481  

Other current financial assets

     12        19     

Other current non-financial assets

     9        2,808        2,639  

Trade and other current receivables

     10        51,124        118,851  

Current accounts receivable from related parties

     8        113,847        25,090  

Inventories

     7        4,062        2,480  

Current income tax assets

     6        4,421        3,139  
     

 

 

    

 

 

 

TOTAL CURRENT ASSETS

        178,565        159,680  
     

 

 

    

 

 

 

NON-CURRENT ASSETS

        

Other non-current financial assets

     12        5,093        3,674  

Trade and other non-current receivables

     10        69,946        49,323  

Other non-current non-financial assets

     9        174        —    

Intangible assets other than goodwill

     13        63,355        66,274  

Goodwill

     14        11,009        11,009  

Property, plant and equipment

     15        2,269,011        2,208,718  

Deferred tax assets

     11        34,672        22,412  
     

 

 

    

 

 

 

TOTAL NON-CURRENT ASSETS

        2,453,260        2,361,410  
     

 

 

    

 

 

 

TOTAL ASSETS

        2,631,825        2,521,090  
     

 

 

    

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

1


ENEL GREEN POWER LATIN AMÉRICA S.A. (FORMERLY ENEL GREEN POWER LATIN AMÉRICA LTDA.) AND ITS SUBSIDIARIES

Consolidated Statements of Financial Position

As of December 31, 2017 and 2016 (continued)

(In thousands of U.S. dollars – ThUS$)

 

 

     Note      12-31-2017
ThUS$
     12-31-2016
ThUS$
 
LIABILITIES AND EQUITY         

CURRENT LIABILITIES

        

Other current financial liabilities

     20        105,573        6,556  

Trade and other current payables

     17        89,176        196,218  

Current accounts and loans payable to related parties

     8        53,233        765,041  

Current income tax liabilities

     16        287        3,830  
     

 

 

    

 

 

 

TOTAL CURRENT LIABILITIES

        248,269        971,645  
     

 

 

    

 

 

 

NON-CURRENT LIABILITIES

        

Other non-current financial liabilities

     20        430,000        502,311  

Non-current accounts and loans payable to related parties

     8        644,371        583,890  

Other long-term provisions

     18        15,174        12,609  

Deferred tax liabilities

     11        89,278        74,150  

Non-current provisions for employee benefits

        1,166        1,540  
     

 

 

    

 

 

 

TOTAL NON-CURRENT LIABILITIES

        1,179,989        1,174,500  
     

 

 

    

 

 

 

TOTAL LIABILITIES

        1,428,258        2,146,145  
     

 

 

    

 

 

 

EQUITY

        

Issued capital

     22.1        827,205        77,280  

Retained earnings

        222,354        150,151  

Other reserves

     22.2        2,330        1,351  

Equity attributable to owners of the parent company

        1,051,889        228,782  

Non-controlling interests

     22.6        151,678        146,163  
     

 

 

    

 

 

 

TOTAL EQUITY

        1,203,567        374,945  
     

 

 

    

 

 

 

TOTAL LIABILITIES AND EQUITY

        2,631,825        2,521,090  
     

 

 

    

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

2


ENEL GREEN POWER LATIN AMÉRICA S.A. (FORMERLY ENEL GREEN POWER LATIN AMÉRICA LTDA.) AND ITS SUBSIDIARIES

Consolidated Statements of Comprehensive Income

For the years ended December 31, 2017, 2016 and 2015

(In thousands of U.S. dollars – ThUS$)

 

 

          For the years ended December 31,  

STATEMENTS OF PROFIT (LOSS)

   Note    12-31-2017
ThUS$
    12-31-2016
ThUS$
    12-31-2015
ThUS$
 

Revenues

   23      388,868       280,713       196,546  

Other operating income

   23      4,593       27,027       7,245  

Revenues and Other Operating Income

        393,461       307,740       203,791  

Raw materials and consumables used

   24      (71,229     (76,709     (59,077

Contribution Margin

        322,232       231,031       144,714  

Other work performed by the entity and capitalized

        6,564       15,941       15,095  

Employee benefits expenses

   25      (23,883     (25,994     (22,552

Depreciation and amortization expense

   26      (111,654     (78,963     (44,011

Impairment loss recognized in the period’s profit or loss

   26      (4,780     (3,030     (6,684

Other expenses

   27      (49,406     (31,450     (23,316

Operating income

        139,073       107,535       63,246  

Other gains

   28      —         8,167       —    

Financial income

   29      2,269       —         —    

Financial costs

   29      (75,017     (107,182     (32,616

Foreign currency exchange differences

   30      8,191       5,513       (14,820

Profit (loss) from indexed assets and liabilities

        1,888       2,133       4,739  

Income before taxes

        76,404       16,166       20,549  

Income tax (expense) benefit

   11.b      (753     6,576       (23,787

NET INCOME

        75,651       22,742       (3,238

Net income attributable to:

         

Shareholders of the parent company

        69,506       20,411       (1,878

Non-controlling interests

   22.6      6,145       2,331       (1,360

NET INCOME

        75,651       22,742       (3,238

 

 

The accompanying notes are an integral part of these consolidated financial statements.

3


ENEL GREEN POWER LATIN AMÉRICA S.A. (FORMERLY ENEL GREEN POWER LATIN AMÉRICA LTDA.) AND ITS SUBSIDIARIES

Consolidated Statements of Comprehensive Income

For the years ended December 31, 2017, 2016 and 2015 (continued)

(In thousands of U.S. dollars – ThUS$)

 

 

            For the years ended December 31,  

STATEMENTS OF OTHER COMPREHENSIVE INCOME

   Note      12-31-2017
ThUS$
    12-31-2016
ThUS$
    12-31-2015
ThUS$
 

Net Income

        75,651       22,742       (3,238
     

 

 

   

 

 

   

 

 

 

Components of other comprehensive income that will not be reclassified subsequently to profit or loss, before taxes

         

Remeasurement gain (loss) from defined benefit plans

        1,143       (234     (632

Other comprehensive income (loss) that will not be reclassified subsequently to profit or loss

        1,143       (234     (632

Components of other comprehensive income that will be reclassified subsequently to profit or loss, before taxes

         

Gains from cash flow hedges

        664       2,341       1,216  

Reclassification adjustments on cash flow hedges

        (465     (499     —    

Other comprehensive income (loss) that will be reclassified subsequently to profit or loss

        199       1,842       1,216  

Total components of other comprehensive income (loss), before taxes

        1,342       1,608       584  

Income tax related to components of other comprehensive income that will not be reclassified subsequently to profit or loss

         

Income tax related to defined benefit plans

        (309     56       142  

Income tax related to components of other comprehensive income that will not be reclassified subsequently to profit or loss

        (309     56       142  

Income tax related to components of other comprehensive income that will be reclassified subsequently to profit or loss

         

Income tax related to cash flow hedges

        (54     (442     (274

Income tax related to components of other comprehensive income that will be reclassified subsequently to profit or loss

        (54     (442     (274

Total Other Comprehensive Income

        979       1,222       452  

TOTAL COMPREHENSIVE INCOME

        76,630       23,964       (2,786

Comprehensive income attributable to:

         

Shareholders of the parent company

        70,485       21,633       (1,426

Non-controlling interests

        6,145       2,331       (1,360
     

 

 

   

 

 

   

 

 

 

TOTAL COMPREHENSIVE INCOME

        76,630       23,964       (2,786
     

 

 

   

 

 

   

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

4


ENEL GREEN POWER LATIN AMÉRICA S.A. (FORMERLY ENEL GREEN POWER LATIN AMÉRICA LTDA.) AND ITS SUBSIDIARIES

Consolidated Statements of Changes in Equity

For the years ended December 31, 2017, 2016 and 2015

(In thousands of U.S. dollars – ThUS$)

 

 

          Changes in Other Reserves                                

Statement of Changes in Equity

  Issued
Capital
ThUS$
    Reserves for
Cash Flow
Hedges
ThUS$
    Reserve for
Gains and
Losses for
Defined
Benefit Plans
ThUS$
    Other
Reserves
ThUS$
    Retained Earnings
ThUS$
    Equity
Attributable

to
Shareholders

of the Parent
ThUS$
    Non-
Controlling
Interests

ThUS$
    Total
Equity
ThUS$
 

Equity at beginning of period 1/1/2017 Changes in equity

    77,280       2,342       (991     1,351       150,151       228,782       146,163       374,945  

Comprehensive income:

               

Net income

    —         —         —         —         69,506       69,506       6,145       75,651  

Other comprehensive income (loss)

    —         145       834       979       —         979       —         979  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

    —         145       834       979       69,506       70,485       6,145       76,630  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Issue of equity (Note 22.1)

    749,925       —         —         —         —         749,925       —         749,925  

Increase (decrease) due to changes in participation in subsidiaries (Note 22.6)

    —         —         —         —         2,697       2,697       (630     2,067  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total changes in equity

    749,925       145       834       979       72,203       823,107       5,515       828,622  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity at end of period 12/31/2017

    827,205       2,487       (157     2,330       222,354       1,051,889       151,678       1,203,567  

Statement of Changes in Equity

  Issued
Capital
ThUS$
    Reserves for
Cash Flow
Hedges
ThUS$
    Reserve for
Gains and
Losses for
Defined
Benefit Plans
ThUS$
    Other
Reserves
ThUS$
    Retained Earnings
ThUS$
    Equity
Attributable
to
Shareholders
of the Parent
ThUS$
    Non-
Controlling
Interests
ThUS$
    Total
Equity
ThUS$
 

Equity at beginning of period 1/1/2016 Changes in equity

    77,280       942       (813     129       127,920       205,329       142,171       347,500  

Comprehensive income

               

Profit (loss)

    —         —         —         —         20,411       20,411       2,331       22,742  

Other comprehensive income (loss)

    —         1,400       (178     1,222       —         1,222       —         1,222  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

    —         1,400       (178     1,222       20,411       21,633       2,331       23,964  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) due to changes in participation in subsidiaries (Note 22.6)

    —         —         —         —         1,820       1,820       1,661       3,481  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total changes in equity

    —         1,400       (178     1,222       22,231       23,453       3,992       27,445  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity at end of period 12/31//2016

    77,280       2,342       (991     1,351       150,151       228,782       146,163       374,945  

 

 

The accompanying notes are an integral part of these consolidated financial statements.

5


ENEL GREEN POWER LATIN AMÉRICA S.A. (FORMERLY ENEL GREEN POWER LATIN AMÉRICA LTDA.) AND ITS SUBSIDIARIES

Consolidated Statements of Changes in Equity

For the years ended December 31, 2017, 2016 and 2015

(In thousands of U.S. dollars – ThUS$)

 

 

Statement of Changes in Equity

  Issued
Capital
ThUS$
    Reserves for
Cash Flow
Hedges
ThUS$
    Reserve for
Gains and
Losses for
Defined
Benefit Plans
ThUS$
    Other
Reserves
ThUS$
    Retained
Earnings
ThUS$
    Equity
Attributable
to
Shareholders
of the Parent
ThUS$
    Non-
Controlling
Interests

ThUS$
    Total
Equity
ThUS$
 

Equity at beginning of period 1/1/2015

    77,280       —         (323     (323     131,482       208,439       121,312       329,751  

Changes in equity

               

Comprehensive income

               

Profit (loss)

    —         —         —         —         (1,878     (1,878     (1,360     (3,238

Other comprehensive income (loss)

    —         942       (490     452       —         452       —         452  

Total comprehensive income

    —         942       (490     452       (1,878     (1,426     (1,360     (2,786

Increase (decrease) due to changes in participation in subsidiaries (Note 22.6)

            (1,684     (1,684     22,219       20,535  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total changes in equity

    —         942       (490     452       (3,562     (3,110     20,859       17,749  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity at end of period 12/31//2015

    77,280       942       (813     129       127,920       205,329       142,171       347,500  

 

 

The accompanying notes are an integral part of these consolidated financial statements.

6


ENEL GREEN POWER LATIN AMÉRICA S.A. (FORMERLY ENEL GREEN POWER LATIN AMÉRICA LTDA.) AND ITS SUBSIDIARIES

Consolidated Statements of Cash Flows

For the years ended December 31, 2017, 2016 and 2015

(In thousands of U.S. dollars – ThUS$)

 

 

       For the years ended  

Statements of Cash Flows (Direct Method)

   Note      12-31-2017
ThUS$
    12-31-2016
ThUS$
    12-31-2015
ThUS$
 

Cash flows from (used in) operating activities

         

Types of collection from operating activities

         

Collections from the sale of goods and services

        496,186       342,003       231,202  

Other collections from operating activities

        760       1,827       1,807  

Types of payment in cash from operating activities

         

Payments to suppliers for goods and services

        (220,054     (223,985     (465,375

Payments to and on behalf of employees

        (21,359     (19,094     (15,499

Payments on premiums and services, annual payments, and other obligations from-policies held

        (3,649     (2,071     (1,691

Income taxes (paid) recovered

        (1,267     8,807       (302

Other taxes paid

        (23,389     (39,487     3,983  

Net cash flows from (used in) operating activities

        227,228       68,000       (245,875

Cash flows from (used in) investing activities

         

Purchases of intangible assets

        —         —         (11,788

Purchases of property, plant and equipment

        (175,674     (683,415     (207,095

Dividends received

        (198     —         —    

Financial investments with related parties

        71       —         —    

Loans to related parties

        (78,376     —         (808,441

Net cash flows used in investing activities

        (254,177     (683,415     (1,027,324

Cash flows from (used in) financing activities

         

Proceeds from issue of equity

        749,925       —         —    

Proceeds from long-term loans

        30,000       —         75,000  

Payments on financial liabilities

        (2,900     (3,028     (2,654

Interest paid on borrowings

        (21,076     (20,375     (2,958

Loans from related parties

        274,425       1,102,814       1,210,879  

Payments from loans from related parties

        (958,220     (420,846     —    

Interest paid on loans to related parties

        (50,430     (40,187     (11,973

Net cash flows from financing activities

        21,724       618,378       1,268,294  

Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes

 

     (5,225     2,963       (4,905

Effect of exchange rate changes on cash and cash equivalents

         

Effect of exchange rate changes on cash and cash equivalents

        28       (87     (33

Net increase (decrease) in cash and cash equivalents

        (5,197     2,876       (4,938

Cash and cash equivalents at beginning of period

        7,481       4,605       9,543  

Cash and cash equivalents at end of period

        2,284       7,481       4,605  

 

 

The accompanying notes are an integral part of these consolidated financial statements.

7


ENEL GREEN POWER LATIN AMÉRICA S.A. (FORMERLY ENEL GREEN POWER LATIN AMÉRICA LTDA.) AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

Content    Page  
1.    ACTIVITIES AND FINANCIAL STATEMENT      10  
2.    BASIS OF PRESENTATION OF CONSOLIDATED FINANCIAL STATEMENTS      12  
   2.1    Basis of presentation      12  
   2.2    New accounting pronouncements      12  
   2.3    Responsibility for the information, judgments and estimates provided      20  
   2.4    Subsidiaries      20  
   2.5    Basis of consolidation and business combinations      21  
   2.6    Functional and presentation currency      21  
   2.7    Foreign currencies      21  
   2.8    Translation of balance in foreign currency and gains (losses) for adjustment units      21  
3.    SIGNIFICANT ACCOUNTING POLICIES      22  
   3.1    Property, plant and equipment      22  
   3.2    Intangible assets other than goodwill      23  
   3.3    Impairment of non-financial assets      23  
   3.4    Leases      24  
   3.5    Financial assets      24  
   3.6    Cash and cash equivalents      25  
   3.7    Employee Benefits      26  
   3.8    Current/non-current classification      26  
   3.9    Financial Liabilities      26  
   3.10    Provisions      27  
   3.11    Revenue and expense recognition      27  
   3.12    Inventories      28  
   3.13    Income taxes      28  
   3.14    Statement of cash flows      28  
   3.15    Derivative financial instruments and hedging      29  
   3.16    Measurement of fair value      29  
   3.17    Goodwill      30  
4.    SECTOR REGULATION AND ELECTRICITY SYSTEM OPERATIONS      31  
5.    CASH AND CASH EQUIVALENTS      39  
6.    CURRENT INCOME TAX ASSETS      39  
7.    INVENTORIES      40  
8.    BALANCES AND TRANSACTIONS WITH RELATED PARTIES      41  
9.    OTHER NON-FINANCIAL ASSETS      45  

 

 

8


10.    TRADE AND OTHER CURRENT RECEIVABLES      44  
11.    INCOME TAXES AND DEFERRED TAXES      45  
12.    OTHER FINANCIAL ASSETS      47  
13.    INTANGIBLE ASSETS OTHER THAN GOODWILL      48  
14.    GOODWILL      48  
15.    PROPERTY, PLANTS AND EQUIPMENT      49  
16.    CURRENT TAX LIABILITIES      50  
17.    TRADE AND OTHER PAYABLES      50  
18.    PROVISIONS      50  
19.    DERIVATIVES      51  
20.    OTHER FINANCIAL LIABILITIES      53  
21.    RISK MANAGEMENT POLICY      54  
   21.1 Liquidity Risk      54  
   21.2 Credit Risk      54  
   21.3 Exchange Rate Risk      54  
   21.4 Interest Rate Risk      55  
   21.5 Fair value of financial instruments      56  
22.    EQUITY      56  
   22.1 Subscribed and paid capital      56  
   22.2 Other reserves      57  
   22.3 Capital Management      57  
   22.4 Shareholders      57  
   22.5 Dividend policy      57  
   22.6 Non-controlling interests      58  
23.    REVENUE AND OTHER OPERATING INCOME      58  
24.    RAW MATERIALS AND CONSUMABLES USED      59  
25.    EMPLOYEE BENEFITS EXPENSES      59  
26.    DEPRECIATION, AMORTIZATION AND IMPAIRMENT LOSSES      59  
27.    OTHER EXPENSES      60  
28.    OTHER GAINS (LOSSES)      60  
29.    FINANCIAL RESULTS      60  
30.    FOREIGN CURRENCY EXCHANGE DIFFERENCES      61  
31.    COMMITMENTS AND CONTINGENCIES      62  
32.    GUARANTEES GIVEN TO THIRD PARTIES      63  
33.    SUBSEQUENT EVENTS      66  

 

 

9


ENEL GREEN POWER LATIN AMÉRICA S.A. (FORMERLY ENEL GREEN POWER LATIN AMÉRICA LTDA.) AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(In thousands of U.S. dollars – ThUS$)

 

1. ACTIVITIES AND FINANCIAL STATEMENT

Enel Green Power Latin América S.A. (hereinafter “Enel Green Power Latin América”, “EGPL” or the “Company”) was originally incorporated as a closely-held corporation under the corporate name of Empresa Eléctrica Alerce S.A., on May 15, 2000. Subsequently, on December 18, 2000, the Company became a limited liability company under the name of Energía Alerce Limitada and on June 6, 2013 it changed its corporate name to Enel Green Power Latin América Limitada. Finally, on October 24, 2017, the Company was transformed into a closely-held corporation under its current corporate name, Enel Green Power Latin América S.A. The share capital of the company amounts to USD 827,205,371 and is divided into an equal number of shares.

Enel Green Power Latin América is a member of the Enel Green Power S.p.A. (“EGP”) Group. EGP is a transnational company dedicated to electricity generation with renewable resources, which in turn is controlled by Enel S.p.A. (“Enel”) which is one of the largest electricity and utilities services companies worldwide. Enel Green Power Latin América’s shareholders are Hydromac Energy S.R.L. and Enel Green Power S.p.A. with a participation of 99.99% and 0.01%, respectively as of December 31, 2017.

The Company has its registered address and head office at Avenida Presidente Riesco, No. 5335, 15th floor, in Las Condes, Santiago, Chile. For tax purposes, the Company operates under Chilean tax identification number 96,920,210-7.

Enel Green Power Latin América is a partner with 99.99999% partnership interest in Enel Green Power Chile Limitada, which is the controlling parent of Empresa Eléctrica Panguipulli S.A., a company that owns and operates two hydroelectric power plants, with a total installed capacity of 92.2 MWh, two photovoltaic power plants with a total installed capacity of 118.1 MWh and a wind power plant with an installed capacity of 60.6 MWh. Likewise, the Company develops and finances geothermal electricity generation projects through its subsidiaries Empresa Nacional de Geotermia S.A. and Geotérmica del Norte S.A.

In addition, the Company develops and finances wind electricity generation projects through its subsidiaries Parque Eólico Valle de los Vientos S.A., which has an installed capacity of approximately 90 MWh; Parque Eólico Taltal S.A., which has an installed capacity of 99 MWh and Parque Eólico Talinay Oriente S.A., which has an installed capacity of 90 MWh.

The Company also has a solar energy project in progress which is carried out by its subsidiary Almeyda Solar SpA with an expected installed capacity of 36 MWh.

On August 26, 2014, the Company created Parque Eólico Renaico SpA (currently named Enel Green Power del Sur SpA), the corporate purpose of which is the generation, transmission, distribution and sale of energy, from wind or any other non-conventional renewable sources. This subsidiary has an installed capacity of wind and photovoltaic power plants of 224 MWh and 337.75 MWh, respectively.

Both the Company and its subsidiary Enel Green Power Chile Limitada provide administrative, technical and managerial services to its subsidiaries.

Proposed Corporate Reorganization Project in the Enel Group

On August 25, 2017, Enel SpA informed its subsidiary Enel Chile S.A. (“Enel Chile”) of its favorable reception with respect to a non-binding proposal for corporate reorganization (the “Reorganization”).

The purpose of the Reorganization is intended to incorporate the renewable energy assets held by Enel Green Power Latin América with Enel Chile, which in turn, holds the conventional energy generation assets in Chile through Enel Generación Chile S.A. (“Enel Generación Chile”) and the distribution assets in Chile through Enel Distribución Chile S.A.

 

 

10


Enel Chile and Enel Generación Chile are both reporting companies under the regulation of the Chilean Commission for Financial Markets, hereinafter “CMF” (formerly, the Superintendency of Securities and Insurance of Chile) and have American Depositary Receipts traded on the New York Stock Exchange, and therefore are also subject to rules of the United States Securities and Exchange Commission (“SEC”).

The proposed Reorganization involves the following transactions, each of which is conditioned on the implementation of the other.

 

  i. Public Tender Offer

Enel Chile will make a public tender offer (the “Tender Offer”) for all of the shares (including American Depositary Shares or “ADSs”) of its subsidiary Enel Generación Chile S.A. (“Enel Generación Chile”) held by non-controlling interests (equivalent to approximately 40% of the share capital). The Tender Offer consideration will be paid in cash, subject to the condition that tendering Enel Generación Chile shareholders agree to use Ch$236 of the Ch$590 cash tender offer consideration for each Enel Generación Chile share and Ch$7,080 of the Ch$17,700 cash tender offer consideration for each Enel Generación Chile ADS to subscribe for American Depositary Shares (or “ADSs”) of Enel Chile at a subscription price of Ch$82 per Enel Chile share (or Ch$4,100 per Enel Chile ADS) the “Share/ADS Subscription Condition”.

The Tender Offer will be accounted for as the acquisition of the non-controlling interests in Enel Generación Chile. The transaction represents a change in Enel Chile’s ownership over Enel Generación Chile without resulting in a loss of control, the reason for which being that it is accounted for as an equity transaction in accordance with IFRS as issued by the IASB.

 

  ii. Capital Increase

Enel Chile will conduct a capital increase (the “Capital Increase”) in order to have a sufficient number of shares of common stock of Enel Chile available to deliver to tendering holders of Enel Generación Chile shares and ADSs to satisfy the Share/ADS Subscription Condition.

In connection with the Capital Increase, in accordance with Chilean law, Enel Chile will make a preemptive rights offering to existing shareholders of Enel Chile who have preemptive rights to subscribe for the additional shares of Enel Chile issued in the Capital Increase pro rata in proportion to their interest in Enel Chile at a subscription price of Ch$82 per Enel Chile share in cash.

 

  iii. Merger

Following the completion of the Tender Offer, EGPL will merge into Enel Chile (the “Merger”). Consequently, the renewable assets held by EGPL will be consolidated by Enel Chile.

Subject to the final share subscription price in the Tender Offer and the exchange ratio in the Merger, Enel is expected to hold, taken together, an ownership interest in Enel Chile similar to its current 60.6% ownership.

The Merger will be accounted for as a combination of entities under common control of Enel, similar to a pooling of interests, effected by Enel Chile through issuance of its shares to be delivered to EGP as consideration of the proposed merger of EGPL. As Enel Chile and EGPL are under common control of Enel, no purchase accounting is applied.

At the Extraordinary Shareholders’ Meeting of Enel Chile held on December 20, 2017, the Renewable Assets Reorganization was approved, subject to compliance with the conditions stipulated for the Tender Offer, Capital Increase and Merger. In addition, the Shareholders’ Meeting also approved the Capital Increase in Enel Chile of Ch$1,891,727,278,668 through issuance of 23,069,844,862 new register common shares of a single series with no par value, at a share price and under the conditions approved at the Shareholders’ Meeting. Finally, the amendments of the articles of incorporation of Enel Chile in order to reflect the Merger-related agreements, Capital Increase and expansion of the corporate purpose of Enel Chile were also approved, among other provisions. The Tender Offer occurred between February 16, 2018 and March 22, 2018, the preemptive right offering in connection with the Capital Increase took place between February 15, 2018 and March 16, 2018 and the Renewable Assets Reorganization (including the Merger) was completed and effective on April 2, 2018 (see Note 33).

 

 

11


2.    BASIS OF PRESENTATION OF CONSOLIDATED FINANCIAL STATEMENTS

2.1    Basis of presentation

These consolidated financial statements as of December 31, 2017 of Enel Green Power Latin América S.A., which were authorized for issue by the Company’s Board of Directors at its meeting held on February 23, 2018, have been prepared in accordance with the International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”). These consolidated financial statements have been updated as of May 18, 2018, specifically notes 1, 2.1 and 33, in order to describe that the reorganization process was completed and effective on April 2, 2018.

These consolidated financial statements present fairly the financial position of Enel Green Power Latin América S.A. and its subsidiaries as of December 31, 2017 and 2016, as well as their results of operations, the changes in equity, and their cash flows for the years ended December 31, 2017, 2016 and 2015.

These consolidated financial statements present voluntarily the corresponding figures for 2015 of consolidated statement of comprehensive income, changes in equity and cash flows, and the related notes

These consolidated financial statements have been prepared on the historical cost basis except for certain financial derivative instruments that are measured at fair value.

These consolidated financial statements have been prepared from accounting records maintained by the Company and its subsidiaries.

2.2    New accounting pronouncements

a) Accounting pronouncements effective from January 1, 2017:

 

Amendments and Improvements

   Mandatory
application for
annual periods
beginning on or
after:
 

Amendment to IAS 12: Recognition of Deferred Tax Assets for Unrealized Losses

 

The purpose of the amendments to IAS 12 “Income Taxes” is to provide requirements on recognition of deferred tax assets for unrealized losses, and clarify how to account for deferred tax assets related to debt instruments measured at fair value.

     January 1, 2017  

Amendment to IAS 7: Disclosure Initiative

 

The amendments to IAS 7 “Statement of Cash Flows” are part of the IASB’s initiative aimed at improving the presentation and disclosure of information in the financial statements. The amendments add additional disclosure requirements relating to financing activities in the statement of cash flows.

     January 1, 2017  

Annual Improvements to IFRS (2014–2016 Cycle)

 

Annual improvements correspond to a series of minor amendments clarifying, correcting or eliminating redundancy in IFRS 12 “Disclosures of Interests in Other Entities”.

     January 1, 2017  

The amendments and improvements to the standards, which came into effect on January 1, 2017, had no significant effect on the consolidated financial statements of the Company and its subsidiaries. The additional disclosures required by amendments to IAS 7 relating to financing activities are provided in Note 5.2.

 

12


b) Accounting pronouncements effective from January 1, 2018 and subsequent periods:

As of the date of issue of these consolidated financial statements, the following accounting pronouncements had been issued by the IASB, but their application was not yet mandatory:

 

New Standards

   Mandatory
application for annual
periods beginning on
or after:
IFRS 9 Financial Instruments    January 1, 2018
Amendments to IFRS 9 Prepayment features with negative compensation    January 1, 2019
IFRS 15 Revenue from Contracts with Customers    January 1, 2018
IFRIC 22 Foreign Currency Transactions and Advance Consideration    January 1, 2018
IFRS 16 Leases    January 1, 2019
IFRIC 23: Uncertainty over Income Tax Treatments    January 1, 2019

 

  IFRS 9 Financial Instruments

In July 2014, the IASB issued the final version of IFRS 9 that replaces IAS 39 Financial Instruments: Recognition and Measurement and all previous versions of IFRS 9. IFRS 9 is effective for annual periods beginning on or after January 1, 2018, with early application permitted. IFRS 9 does not require the mandatory restatement of prior periods. The company will adopt the standard on the date of effective application without restating previous periods, recognizing the cumulative effect of its initial application as an adjustment to the opening balance of retained earnings (or another component of the estate, as appropriate).

IFRS 9 brings together all three phases of the IASB’s project on financial instruments: (i) classification and measurement, (ii) impairment and (iii) hedge accounting.

The Company carried out a detailed evaluation of the three aspects of the standard and its impact on the Group’s consolidated financial statements. This evaluation is based on the information currently available and, therefore, may be subject to changes arising from additional information available during the year 2018.

a)    Classification and measurement

IFRS 9 introduces a new classification approach for financial assets, based on two concepts: the characteristics of the contractual cash flows of the financial assets and the business model of the entity. Under this new approach, the four classification categories of IAS 39 are replaced by the following three categories:

 

    Amortized cost, if the financial assets are held within a business model whose objective is to collect contractual cash flows;

 

    Fair value through other comprehensive income, if the financial assets are held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets; and

 

    Fair value through profit or loss, a residual category which consists of financial instruments that are not held within any of the two business models previously discussed, including those held for trading and those designated at fair value on initial recognition.

 

 

13


For financial liabilities, IFRS 9 retains largely the existing requirements in IAS 39, with certain specific modifications, under which most of the financial liabilities are measured at amortized cost, and allowing to designate a financial liability to be measure at fair value through profit or loss, if certain criteria are met.

However, IFRS 9 introduces new requirements for financial liabilities designated at fair value through profit or loss, which states that under certain circumstances, changes in fair value originated by the variation of an entity’s own credit risk will be recognized in other comprehensive income.

Based on the assessment made, the Group considers that the new classification requirements will not have a significant impact on the accounting of its financial assets. Loans and receivables are held to collect contractual cash flows that are solely payment of the principal and interest, therefore, they meet the criteria to be measured at amortized cost under IFRS 9.

b)    Impairment

The new impairment model in IFRS 9 is based on expected credit losses, as opposed to the incurred loss model in IAS 39. Consequently, under IFRS 9 impairment losses will be recognized, as a general rule, earlier than current practice.

The new impairment model will be applied to financial assets measured at amortized cost and those measured at fair value through other comprehensive income, except for investments in equity instruments. Under IFRS 9, the allowance for impairment losses will be measured based on:

 

    12-month expected credit losses; or

 

    Lifetime expected credit losses, if the credit risk of a financial asset at the reporting date has increased significantly since initial recognition.

The standard allows the application of a simplified approach for trade receivables, contract assets and lease receivables so that the impairment is always recognized in reference to the lifetime expected credit losses for the asset. The Group has chosen to apply this policy for the designated financial assets.

Based on the new methodology for estimating expected credit losses, the Group estimates that the application of the impairment requirements of IFRS 9 as of January 1, 2018, will not have significant impacts on the date of its initial application, on these consolidated financial statements of Enel Green Power Latin América and subsidiaries.

c)    Hedge Accounting

IFRS 9 introduces a new model for hedge accounting in order to more closely align the accounting treatment with risk management activities of the entities and to establish a new principle-based approach. The new model will enable entities to better reflect risk management activities in the financial statements, and allow more items to be eligible as hedged items, such as: non-financial risk component, net positions, and aggregated exposures (i.e., a combination of derivative and non-derivative exposure).

The most significant changes in relation to hedging instruments compared to hedge accounting methodology in IAS 39 is the possibility to defer in other comprehensive income the time value of options, forward points in forward contracts, and foreign currency basis spread, until the hedged item impacts profit or loss.

IFRS 9 also eliminates the current quantitative requirement for hedge effectiveness test, under which the results of the retrospective testing must be within a range of 80-125 percent. This will allow to align hedge effectiveness with risk management by demonstrating the existence of an economic relationship between the hedging instrument and the hedged item. It also offers the possibility to restore the balance of the hedging if the risk management objective remains unaltered. However, the hedge must be value and the inefficiency retrospective recognized in income.

When initially applying IFRS 9, the Group may choose as its accounting policy to continue to apply the hedge accounting requirements of IAS 39 instead of the requirements in IFRS 9, until the time the new requirements on macro-hedging are published and adopted. The Group’s current plan is that it will elect to apply the new requirements of IFRS 9.

 

 

14


The implementation project of the new model included an assessment of current hedging relationships and the analysis of the new strategies that can be applied under IFRS 9. The Group believes that all the existing hedge relationships as of December 31, 2017, currently designated in effective hedging relationships will still qualify for hedge accounting under IFRS 9. Similarly, non-designated hedge relationships will continue to be measured at fair value through profit or loss under the new standard.

 

  IFRS 15 Revenue from Contracts with Customers

In May 2014, the IASB published IFRS 15, which applies to all contracts with customers, with certain exemptions (lease contracts and insurance, financial instruments and non-monetary exchanges). The new revenue standard supersedes all current revenue recognition standards:

 

    IAS 11 Construction Contracts;

 

    IAS 18 Revenue;

 

    IFRIC 13 Customer Loyalty Programs;

 

    IFRIC 15 Agreements for the Construction of Real Estate;

 

    IFRIC 18 Transfers of Assets from Customers; and

 

    SIC-31 Revenue – Barter Transactions Involving Advertising Services.

The standard shall be applied for annual periods beginning on or after January 1, 2018. Early adoption is permitted. The Group plans to adopt the new standard on the required effective date using the modified retrospective method, recognizing the cumulative effect of initially applying the standard as an adjustment to the opening balance of retained earnings (or another category of equity, if appropriate) of the annual reporting period that includes the date of initial application. According to this method, it applies only to unfinished contracts by January 1 2018, so restatement of comparative period financial statements is unnecessary.

This new standard introduces a general framework for recognition and measurement of revenue, based on the core principle that revenues are recognized for an amount that reflects the consideration to which the entity expects to be entitled in exchange for transferring promised goods or services to customers. This core principle shall be applied using a five-step approach to revenue recognition: (1) identify the contract with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contracts; and (5) recognize revenue when (or as) the entity satisfies a performance obligation.

IFRS 15 requires more detailed disclosures than the current requirements, with the final purpose to provide fuller details about nature, amount, gross yearly and cash flows arising from contracts with customers. The disclosure requirements represent a significant change as compared to current practice and increase significantly the volume of disclosures to be included in the Group’s financial statements.

In April 2016, the IASB issued amendments to IFRS 15 to clarify certain requirements and to provide additional practical expedients for transition. The amendments are mandatorily effective on the same date as the standard, i.e., January 1, 2018.

The Group has completed an assessment of its contracts with customers to identify and measure the potential impacts on its consolidated financial statements of applying IFRS 15. The project included the identification of all revenue streams of Enel Green Power Latin América and its subsidiaries, use of our knowledge of the customary business practices, a comprehensive evaluation of each type of contract with clients and determining the methodology for recognizing revenue under current standards. The assessment was performed with a special focus on those contracts with key aspects under IFRS 15 and the specific characteristics of interest to the Group, such as:: identifying the contractual performance obligations; contracts with multiple obligations; contracts with variable consideration and timing of recognition; analysis of principal versus agent considerations; recognition of costs to obtain and to fulfill a contract; and disclosures to be provided to comply with the Standard.

 

 

15


The Enel Green Power Latin América Group has direct and indirect participation in the electrical energy generation, transmission and distribution businesses. Based on the nature of the goods and services offered and the characteristics of its revenue streams, the Group does not expect that application of IFRS 15 will have a material impact on the consolidated financial statements of Enel Green Power Latin América and subsidiaries.

 

    Sales and transportation of electricity: The main source of revenue of Enel Green Power Latin América is from the sale of a series of goods and services whose control is transferred over time, since the customer simultaneously receives and consumes the benefits provided by the Group. In accordance with the criteria under IFRS 15, the Group will continue recognizing revenue over time, instead of at a point in time.

 

    Sale of other goods and services: Correspond mainly to electrical engineering services. Revenue is recognized when the control of the good or service has been transferred to the customer, i.e. when the customer obtains substantially all of the benefits from the asset and the ability to direct its use. Therefore, the standard will not change the timing or the amount of revenue recognized pursuant to these contracts.

The Group is evaluating the changes and improvements that will be necessary in the systems, internal control, policies and procedures to comply with the requirements of IFRS 15.

 

  IFRS 16 Leases

In January 2016, the IASB published IFRS 16, which establishes recognition, measurement, presentation and disclosure principles for lease agreements. IFRS 16 supersedes IAS 17 Leases, IFRIC 4 Determining whether an Arrangement contains a Lease, SIC-15 Operating Leases—Incentives, and SIC-27 Evaluating the Substance of Transactions Involving the Legal Form of a Lease.

The standard is effective for annual periods beginning on or after January 1, 2019. Early application is permitted for entities that apply IFRS 15 at or before the date of initial application of IFRS 16. The Group does not plan to early adopt the standard.

Although IFRS 16 substantially retains the definition of a lease in IAS 17, the main change is the incorporation of the “control” concept within the new definition. In relation to the accounting treatment for a lessee and a lessor, the new standard states the following.

i)    Lessee accounting: IFRS 16 requires lessees to account for all leases under a single model, similar to accounting for finance leases under IAS 17. As a result, at the date of commencement of a lease, the lessee will recognize on the statement of financial position a right-to-use asset and a lease liability for the future payments. Subsequent to initial recognition it will recognize in the statement of profit or loss the depreciation expense of the asset separately from the interest related to the liability. The standard provides two voluntary recognition exceptions for low-value leases and short-term leases.

ii)    Lessor accounting: Under IFRS 16, this is substantially unchanged from current accounting under IAS 17. Lessors will continue to classify leases using the same classification principles as in IAS 17 as operating or finance leases.

IFRS 16 provides a series of practical expedients for the transition, both for the definition of a lease and for retrospective application of the standard. The Group has not yet decided if it will use certain or all of the practical expedients.

The Group is currently performing an assessment of the potential impact of IFRS 16 on its consolidated financial statements. The quantitative effect will depend on, among others, the chosen transition method, the extent to which the Group uses the practical expedients and recognition exemptions, and any additional lease contract entered into by the Group in the future.

 

  IFRIC 22 Foreign Currency Transactions and Advance Consideration

IFRIC 22 addresses how to determine the “date of transaction” for the purpose of determining the exchange rate to use on initial recognition of an asset, expense or income, when consideration for that item has been paid or received in advance in a foreign currency which resulted in the recognition of a non-monetary asset or a non-monetary liability. The Interpretation specifies that the date of transaction is the date on which the entity initially recognizes the non-monetary asset or non-monetary liability arising from the payment or receipt of advance consideration. If there are multiple payments or receipts in advance, the Interpretation requires an entity to determine the date of transaction for each payment or receipt of advance consideration.

 

 

16


IFRIC 22 is effective for annual reporting periods beginning on or after January 1, 2018. Early application is permitted.

The Group expects that this new interpretation will not have a material effect on the consolidated financial statements of Enel Green Power Latin América and its subsidiaries.

 

  IFRIC 23 Uncertainty over Income Tax Treatments

In June 2017, the IASB issued IFRIC 23 to clarify the application of recognition and measurement requirements in IAS 12 Income Taxes when there is uncertainty over income tax treatments. The interpretation specifically addresses the following: whether an entity considers uncertain tax treatments separately; the assumptions an entity makes about the examination of tax treatments by taxation authorities; how an entity determines taxable profit (loss), tax bases, unused tax losses, unused tax credits and tax rates; and how an entity considers changes in facts and circumstances.

The Interpretation is effective for annual periods beginning on or after January 1, 2019. Early application is permitted.

The Group’s management is currently assessing the potential impact that IFRIC 23 will have on its consolidated financial statements on its initial application.

 

Standards, Interpretations and Amendments

   Mandatory
application for
annual periods
beginning on or
after:
 

Annual Improvements to IFRS (Cycles 2014-2016)

  
Annual improvements correspond to a series of minor amendments clarifying, correcting or eliminating redundancy in the following standards: IFRS 1 “First-time Adoption of IFRS and IAS 28 “Investments in Associates and Joint Ventures”.      January 1, 2018  

 

 

17


Amendment to IFRS 2: Classification and Measurement of Share-based Payment Transactions   
The amendments provide specific accounting requirements for: (i) the effects of vesting and non-vesting conditions on the measurement of cash-settled share-based payments; ii) share-based payment transactions with a net settlement feature for withholding tax obligations; and iii) a modification to the terms and conditions of a share-based payment that changes the classification of the transaction from cash-settled to equity-settled.    January 1, 2018
Amendments to IAS 40: Transfers of investment property   
The IASB issued this amendment to clarify that a change in management’s intentions for the use of a property by itself does not constitute evidence of a change in use and not a sufficient reclassification criterion.    January 1, 2018
Amendments to IFRS 9: Prepayment features with negative compensation   
The amendments allow entities to measure prepayable financial assets with negative compensation at amortized cost or at fair value through other comprehensive income upon compliance with certain specific conditions, instead of being measured at fair value through profit or loss    January 1, 2019
Amendments to IAS 28: Long-term interests in Associates and Joint Ventures   
The IASB issued these amendments to clarify that an entity that applies IFRS 9 to long-term interests in an associate or joint venture that form part of the net investment in the associate or joint venture but to which the equity method is not applied.    January 1, 2019

 

 

18


Annual Improvements to IFRS (Cycle 2015-2017)   
Annual improvements correspond to a series of limited scope amendments that clarify the wording in an IFRS Standard or correct relatively minor oversights or conflicts between existing requirements of IFRS Standards: IFRS 3 “Business combination”, IFRS 11 “Joint arrangements”, IAS 12 “Income taxes” and IAS 23 “Borrowing costs”.    January 1, 2019
Amendment to IFRS 10 and IAS 28: Sale or Contribution of Assets   

The amendment corrects an inconsistency between IFRS 10 “Consolidated Financial Statements” and IAS 28 “Investments in Associates and Joint Ventures” relating to the accounting treatment of the sale or contributions of assets between an Investor and its Associate or Joint Venture.

 

The IASB decided to postpone the effective date of application of the amendment, until obtaining the results of its research project on the equity method of accounting.

   Effective date
deferred
indefinitely

In Management’s opinion, except as stated above, the application of the foregoing amendments and annual improvements is not expected to have a significant effect on the consolidated financial statements of Enel Green Power Latin América and its subsidiaries.

 

 

19


2.3 Responsibility for the information, judgments and estimates provided

The information contained in these consolidated financial statements is the responsibility of the Company’s management, which expressly states that the principles and criteria included in IFRSs have been applied.

The preparation of the consolidated financial statements requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the amounts of assets, liabilities, income and expenses. Actual results may differ from those estimates.

The underlying estimates and assumptions are periodically reviewed. Changes to accounting estimates are recognized prospectively in the period in which the estimate is changes and in all future periods affected.

In preparing the consolidated financial statements, certain judgments and estimates made by the Company’s management have been used to quantify some of the assets, liabilities, income, expenses and commitments recognized in these consolidated financial statements.

In particular, information on key areas of uncertain estimates and critical judgments in the application of accounting policies that have a greater effect on the items recognized in the consolidated financial statements relate basically to:

 

    Use of tax losses.

 

    Measurement of financial instruments at fair value.

 

    Useful lives of property, plant and equipment, and intangibles.

 

    Energy supplied to customers and unbilled at the end of each reporting period, as well as the estimates of energy costs at year-end.

 

    Provisions for decommissioning costs.

Although these judgments and estimates have been based on the best information available on the issuance date of these consolidated financial statements, future events may occur that would require a change (increase or decrease) to these estimates in subsequent periods. This change would be made prospectively, recognizing the effects of such judgment or estimation change in the corresponding future consolidated financial statements.

 

2.4 Subsidiaries

Subsidiaries are those entities over which Enel Green Power Latin América has control. An investor controls an investee, when the investor: (1) has the power over the investee, (2) is exposed, or has rights, to variable returns from its involvement in the investee, and (3) has the ability to use its power to affect its returns investee. It is considered that an investor has power over an investee, when the investor has existing rights that give him the current ability to direct the relevant activities, that is, the activities that significantly affect the returns from the investee. In the case of the Company, in general, the power over its subsidiaries derives from the ownership of the majority of the voting rights granted by the equity instruments of its subsidiaries.

The consolidated financial statements include the assets, liabilities, income statements and cash flows of the following subsidiaries:

 

                   12-31-2017      12-31-2016  

Company

   Country      Functional
Currency
     Direct
%
     Indirect
%
     Total %      Direct
%
     Indirect
%
     Total %  

Enel Green Power Chile Limitada

     Chile      US$        99.991        —          99.991        99.991        —          99.991  

Empresa Eléctrica Panguipulli S.A.

     Chile      US$        00.005        99.995        100.000        00.005        99.995        100.000  

Empresa Nacional de Geotermia S.A.

     Chile      US$        —          51.000        51.000        —          51.000        51.000  

Geotérmica del Norte S.A.

     Chile      US$        —          84.590        84.590        —          81.160        81.160  

Parque Eólico Taltal S.A.

     Chile      US$        00.01        99.990        100.000        00.01        99.990        100.000  

Parque Eólico Valle de los Vientos S.A.

     Chile      US$        00.01        99.990        100.000        00.01        99.990        100.000  

Enel Green Power del Sur SpA.

     Chile      US$        —          100.000        100.000        —          100.000        100.000  

Parque Talinay Oriente S.A.

     Chile      US$        —          61.370        61.370        —          61.370        61.370  

Almeyda Solar SpA.

     Chile      US$        —          100.000        100.000        —          100.000        100.000  

Diego de Almagro Matriz SpA

     Chile      US$        —          100.000        100.000        —          100.000        100.000  

 

 

20


2.5 Basis of consolidation and business combinations

The subsidiaries are consolidated and all of their assets, liabilities, income, expenses, and cash flows are included in the consolidated financial statements after the adjustments and eliminations for intragroup balances and transactions. These adjustments and eliminations relate mainly to balances between companies and any unrealized gains and losses arising from intercompany transactions, but only the portion where there is no evidence of impairment.

The operations of the parent company and its subsidiaries have been consolidated under the following basic principles:

 

  At the date the parent obtains control, the subsidiary’s assets acquired and its liabilities assumed are recorded at their fair values. If the fair value of the consideration transferred plus the fair value of any non-controlling interest exceeds the fair value of the net assets acquired, this difference is recorded as goodwill (for details of the accounting treatment of goodwill see note 3.17). In the case that the difference is negative, it is credited to income.

 

  Non-controlling interests in equity and in the comprehensive income of the consolidated subsidiaries are presented, respectively, under the line items “Total Equity: Non-controlling interests” in the consolidated statement of financial position and “Net income attributable to non-controlling interests” and “Comprehensive income attributable to non-controlling interests” in the consolidated statement of comprehensive income.

 

2.6 Functional and presentation currency

The consolidated financial statements of Enel Green Power Latin América and subsidiaries are presented in thousands of United States dollars (ThUS$), which is also the functional currency of all Enel Green Power Latin América group entities.

 

2.7 Foreign currencies

Transactions and balances in currencies other than the functional currency are translated to the functional currency as follows:

 

  Monetary assets and liabilities have been translated at the rates of exchange prevailing at the date of the consolidated financial statement.

 

  Non-monetary assets and liabilities measured at historical cost are translated using the exchange rates prevailing at the date of initial recognition. Non-monetary assets and liabilities measured at fair value are translated at the exchange rate prevailing at the date on which the fair value was determined.

 

  Items of comprehensive income statement are translated at the exchange rates prevailing at the dates of the transactions; generally, the average exchange rate for the period.

 

2.8 Translation of balance in foreign currency and gains (losses) for adjustment units

The functional and presentation currency of Enel Green Power Latin América and subsidiaries is the U.S. dollar. Consequently, all assets and liabilities at the closing date of the consolidated financial statements that are denominated in currencies other than the U.S. dollar are translated into the functional currency at the exchange rate prevailing at that date and the resulting translation effect is recognized in profit and loss for the year.

The exchange rates at the close of the respective years are (respective currency units per one dollar or adjustment unit):

 

Date

   USD / CLP      USD / EUR      USD / UF      USD / UTM  

12.31.2017

     614.75        0.8317        0.023        0.013  

12.31.2016

     669.47        0.9488        0.025        0.014  

 

USD    U.S. dollar
CLP    Chilean Peso
EUR    Euros
UF    Unidades de Fomento (inflation-indexed unit)
UTM    Unidades Tributarias Mensuales (Monthly Tax Units)

As of December 31, 2017, the results per unit of adjustment correspond mainly to VAT credit, which is indexed to the Unidades Tributarias Mensuales.

 

 

21


3.    SIGNIFICANT ACCOUNTING POLICIES

The main accounting policies used in preparing the accompanying consolidated financial statements are the following:

 

3.1 Property, plant and equipment

Property, plant and equipment are measured at acquisition cost, net of accumulated depreciation and any impairment losses they may have experienced. In addition to the price paid to acquire each item, the cost also includes, where applicable, the following concepts:

 

  a) Financing expenses accrued during the construction period that are directly attributable to the acquisition, construction, or production of qualifying assets, which require a substantial period of time being ready for use such as, for example, electricity generation.

 

  b) The interest rate used is that of the specific financing or, if none exists, the weighted average financing rate of the company carrying out the investment.

 

  c) Future disbursements of Enel Green Power Latin América and subsidiaries will have to incur to close its facilities are added to the value of the asset at fair value, recognizing the corresponding provision. The Company reviews its estimate of these future disbursements on an annual basis, increasing or decreasing the value of the asset based on the results of this estimate.

Items for construction work in progress are transferred to operating assets once the testing period has been completed and they are available for use, at which time depreciation begins.

Expansion, modernization or improvement costs that represent an increase in productivity, capacity or efficiency, or a longer useful life are capitalized as increasing the cost of the corresponding assets.

Subsequent costs

The replacement or overhaul of entire components that increase the asset’s useful life or economic capacity are recognized as an increase in the carrying amount of the respective assets, derecognizing the replaced or overhauled components, only if it is probable that future economic benefits will flow to the Company, and its cost can be measured reliably.

Expenditures for periodic maintenance, conservation and repair are recognized directly as an expense for the period in which they are incurred.

Depreciation

Property, plant and equipment, net of its residual value, is depreciated by distributing the cost of the different items that comprise it on a straight-line basis over its estimated useful life, which is the period over which Enel Green Power Latin América and subsidiaries expect to use the assets (related with future economic benefits associated to property, plant and equipment). Useful life estimates and residual values are reviewed on an annual basis and if appropriate adjusted prospectively. When the components of an item of property, plant and equipment have different useful lives, they are considered as distinct items for depreciation.

Land is not depreciated since it has an indefinite useful life.

Useful Lives and Depreciation Method

The following table sets forth the main categories of property, plant and equipment with their respective estimated useful lives:

 

            Useful Lives  

Categories

   Method      Minimum      Maximum  

Buildings and constructions

     Straight-line        20        25  

Plant, equipment and machinery

     Straight-line        20        25  

Other assets

     Straight-line        3        10  

 

 

22


Gains or losses arising from sales or disposal of items of property, plant and equipment are recognized in profit or loss and are calculated as the difference between the sale price and the carrying value of the asset.

3.2    Intangible assets other than goodwill

3.2.1 Research and development expenditures

Enel Green Power Latin América and subsidiaries recognize the costs incurred in a project’s development phase as intangible assets in the statement of financial position as long as the project’s technical feasibility and future economic benefits have been demonstrated.

Research costs are recorded as expenses in the consolidated statement of comprehensive income in the period in which they are incurred.

3.2.2 Intangible assets

Disbursements incurred to acquire rights of use of assets are recognized as intangible assets up to the date on which the work in progress is transferred to assets in operation when they are available for use, from which time the amortization begins. The contractual obligations for rights of use after the transfer of assets to operation, are recognized in profit or loss in the year in which they are accrued.

The purchase of software that is an integral part of the functionality of a related equipment is capitalized as part of such equipment, under line item “Other intangible assets”.

Subsequent disbursements are recognized as part of the cost of intangible assets only when they represent an increase of the future economic benefits embodied in the specific asset to which they relate. Any other disbursements are recognized in profit or loss when incurred.

3.2.3 Amortization of intangible assets

Intangible assets are amortized on a straight line basis during their useful lives, starting from the date when they are ready for use. Computer software is amortized (on average) over three years. Rights of use intangible assets are amortized (on average) over 20 years.

3.3    Impairment of non-financial assets

During the year, and principally at the end of each reporting period, the Company evaluates whether there is any indication that an asset has been impaired. If any such indication exists, the Company estimates the recoverable amount of that asset to determine the amount of the impairment loss. In the case of identifiable assets that do not generate cash flows independently, the Company estimates the recoverable amount of the Cash Generating Unit (CGU) to which the asset belongs, which is the smallest identifiable group of assets that generates independent cash inflows.

Notwithstanding the preceding paragraph, in the case of CGUs to which goodwill or intangible assets with an indefinite useful life have been allocated, a recoverability analysis is performed routinely at the end of each reporting period.

Recoverable amount is the higher of fair value less the cost of disposal and value in use, which is defined as the present value of the estimated future cash flows. In order to calculate the recoverable amount of property, plant, and equipment, as well as of goodwill, and intangible assets, the Group uses value in use criteria in practically all cases.

To estimate the value in use, the Company prepares future pre-tax cash flow projections based on the most recent budgets available, generally for the first five-year period and a steady growth rate thereafter. These budgets incorporate management’s best estimates of CGUs’ revenue and costs using sector projections, past experience and future expectations.

Future cash flows are discounted to calculate their present value at a pre-tax rate that reflects the time value of money and the risks specific to the asset. If the recoverable amount of an asset is estimated to be less than its carrying amount, an impairment loss is immediately recognized in profit or loss.

 

 

23


Impairment losses recognized in prior periods for an asset (other than goodwill) are reversed, if and only if, there has been a change in the estimates used to determine the asset’s recoverable amount since the last impairment loss was recognized. If this is the case, the carrying amount of the asset is increased to its recoverable amount with credit to profit or loss, however, the reversal is limited so that the carrying amount of the asset does not exceed the carrying amount that would have been determined, net of depreciation, had no impairment loss been recognized for the asset in prior years. In the case of goodwill, impairment losses are not reversed.

3.4    Leases

The Company applies IFRIC 4 to assess whether an agreement is, or contains, a lease. Leases in which substantially all the risks and benefits inherent to the property are transferred are classified as finance leases. The Company has not entered into finance leases for any of the periods presented.

All other leases are classified as operating leases. Operating lease payments are recognized as an expense on a straight-line basis over the lease term, unless another systematic basis of distribution is more representative of the time pattern of the Company’s benefits from the use of the assets.

The Company has operating lease contracts for the land where the Talinay Oriente, Talinay Poniente, Lalakama I, and Lalakama II power plants and their related facilities are located.

3.5    Financial assets

Enel Green Power Latin América and its subsidiaries classify their financial assets into the following categories: at fair value through profit or loss, loans and receivables and available-for-sale. The classification depends on the purpose for which the financial assets were acquired. Management determines the classification of its financial assets at the date of initial recognition.

 

    Financial assets at fair value through profit or loss: Financial assets at fair value through profit or loss are financial assets held for trading. A financial asset is classified in this category if it is acquired primarily for the purpose of being sold in the short term. Financial derivatives are also classified as held for trading unless they are designated as hedging instruments. Investments in marketable securities are initially recorded at cost and subsequently their value is adjusted based on their market value (fair value). As of December 31, 2017 and 2016, Enel Green Power Latin América and subsidiaries do not have this type of financial assets.

 

    Loans and receivables: Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. They are classified as current assets, except when their maturities are more than 12 months from the date of the statement of financial position, in which case they are classified as non-current assets. Loans and receivables include trade and certain other receivables and cash and cash equivalents in the statement of financial position.

 

    Financial assets available-for-sale: Financial assets available-for-sale are non-derivative financial assets specifically designated as available for sale or that do not fit within any of the two preceding categories. They are classified as non-current assets unless management intention is to dispose them within 12 months after the date of the statement of financial position.

 

    Recognition and measurement: All financial assets are initially recognized at fair value. Transaction costs for all financial assets, other than financial assets at fair value through profit or loss, are added to the acquisition cost of the financial asset. Financial assets at fair value through profit or loss are initially recognized at fair value and transaction costs are recognized immediately in profit or loss.

Purchases and sales of financial assets are recognized on the trade date, which is the date when the Company commits itself to acquire or sell an asset.

Financial assets are derecognized when the rights to receive cash flows from the financial asset have expired or have been transferred and substantially all the risks and rewards of ownership of the financial asset have been transferred.

 

 

24


Available-for-sale financial assets and financial assets at fair value through profit or loss are subsequently measured at fair value (with changes in fair value recognized in other comprehensive income and in profit or loss, respectively). Loans and receivables are initially recognized at their fair value. After initial recognition, these financial assets are measured at amortized cost using the effective interest rate method, less any reduction through the use of an allowance account for impairment or uncollectibility. The amortized cost is calculated taking into account any discount or premium and fees or costs that are an integral part of the effective interest rate.

Gains and losses arising from changes in the fair value of financial assets at fair value through profit or loss are recognized in profit or loss when the changes in fair value occur. Dividend income from financial assets at fair value through profit or loss is recognized in the statement of profit or loss in line item “Other income” when the right to receive payment has been established.

When a financial asset classified as available-for-sale is disposed of or is determined to be impaired, the cumulative gain or loss previously accumulated in equity (Other reserves) are reclassified to profit or loss in the line item “Other gains (losses)”.

Interest income from available-for-sale financial assets calculated using the effective interest rate method are recognized in the statement of profit (loss) under Financial income. Dividends received from available-for-sale financial assets are recognized in the statement of profit (loss) under “Other gains (losses)”, when the right to receive the dividends is established.

The fair value of listed investments is based on current market prices. If the market for a financial asset is not active (and for unlisted securities), fair value is established using valuation techniques that include the use of observable inputs in recent transactions between interested and duly informed parties, the reference to other substantially similar instruments, analysis of discounted cash flows, and option pricing models using current market information and that rely less on specific internal information of the entity. If no such technique can be used to determine fair value, investments are recognized at acquisition cost net of impairment losses, if applicable.

The Company assesses at the date of each statement of financial position whether there is objective evidence that a financial asset or group of financial assets are impaired. In the case of equity securities classified as available-for-sale objective evidence would include a significant or prolonged decline in the fair value of the investment below its cost. If there is any evidence of impairment for available-for-sale financial assets, the cumulative loss, measured as the difference between the acquisition cost and the current fair value, less any impairment loss on that financial asset previously recognized in profit or loss, is removed from other comprehensive income and is recognized in the statement of profit or loss. Recoveries of impairment losses on equity investments are not reversed through profit or loss.

Financial assets and liabilities are offset and the net amount is presented in the statement of financial position when there is a current enforceable right to offset the recognized amounts and there is an intention to settle them on a net basis or to realize the asset and settle the liability simultaneously.

Due to the nature of the electric generation business, the Company’s management estimates that uncollectible amounts associated with trade and other receivables is not significant. Notwithstanding, the Company’s management assesses, when applicable, certain specific cases based on the particular circumstances of the case, such as financial difficulties and bankruptcy of the debtor.

3.6    Cash and cash equivalents

This item within the consolidated statement of financial position includes cash in hand and bank balances because they have an insignificant risk of changes in value.

 

 

25


3.7    Employee Benefits

The Company has recognized the obligation for severance indemnities payments to its employees in accordance with IAS 19 Employee Benefits. This obligation is measured at each reporting date and updated using actuarial calculations carried out by an independent actuary. Severance indemnities are recognized as post-employment benefits under defined benefit plans using the Projected Unit Credit Method.

The obligation is presented in the statement of financial position and represents the present value of the indemnity obligation for years of service. Actuarial gains and losses are recognized permanently as other comprehensive income (loss) in the statement of comprehensive income, while the cost of service and net cost of interest is recognized in the statement of profit (loss) in the corresponding year.

The amount of the net actuarial liabilities accrued at year-end is presented as Provisions for employee benefits, in the statement of financial position.

3.8    Current/non-current classification

In these consolidated statements of financial position, assets and liabilities expected to be recovered or settled within twelve months are presented as current items, except for post-employment and other similar obligations that are recognized as non-current. Those assets and liabilities expected to be recovered or settled in more than twelve months are presented as non-current items. Deferred income tax assets and liabilities are classified as non-current.

When the Group has any obligations that mature in less than twelve months but can be refinanced over the long term at the Group’s discretion, through unconditionally available credit agreements with long-term maturities, such obligations are classified as non-current liabilities.

3.9    Financial Liabilities

Recognition and measurement

Financial liabilities are classified at the date of their initial recognition, as financial liabilities at fair value through profit or loss, loans and payables, trade payables or derivatives designated as hedging instruments in an effective hedge.

All financial liabilities, other than those financial liabilities at fair value through profit or loss, are initially recognized at fair value and as for the loans and credits and accounts payable are offset by transaction costs directly attributable transaction costs.

The financial liabilities of the Company include trade and other payables, loans, including overdrafts in bank accounts, financial guarantee contracts and derivative financial instruments.

Subsequent Measurement

Loans and payables is the most relevant category for the Company. Subsequent to initial recognition, loans and payables are measured at amortized cost using the effective interest rate method. Gains and losses are recognized in the statement of profit or loss when a liability is derecognized, as well as all interest accrued determined in accordance with the effective interest rate method.

Amortized cost is calculated taking into account any discount or premium and the fees or costs that are an integral part of the effective interest rate method. Accrued interest determined in accordance with the interest rate method is included under line item “Financial costs” in the Statement of profit or loss.

This category is generally applied to loans and credits.

 

 

26


Financial guarantees

Financial guarantee contracts issued by the Group are those contracts that require a payment to be made to reimburse the holder for a loss it incurs because the specified debtor fails to make a payment when due in accordance with the terms of a debt instrument. Financial guarantee contracts are recognized initially as a liability at fair value, adjusted for transaction costs that are directly attributable to the issuance of the guarantee. Subsequently, the liability is measured at the higher of the best estimate of the expenditure required to settle the present obligation at the reporting date and the amount recognized less cumulative amortization.

Derecognition

A financial liability is derecognized when the obligation under the liability is discharged or cancelled or expires.

When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as the derecognition of the original liability and the recognition of a new liability. The difference in the respective carrying amounts is recognized in the statement of profit or loss.

3.10    Provisions

Provisions are recognized when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the outflow of economic benefits will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation.

The amount recognized as a provision is the best estimate of the consideration required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation. When a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material). The unwinding of the discount is recognized as a finance cost. Incremental legal cost expected to be incurred in resolving a legal claim is included in measuring of the provision.

Provisions are reviewed at the end of each reporting period and adjusted to reflect the current, best estimate. If it is no longer probable that an outflow of resources embodying economic benefits will be required to settle the obligation, the provision is reversed.

3.11    Revenue and expense recognition

Revenue is recognized when the gross inflow of economic benefits arising in the course of the Company’s ordinary activities in the period occurs, provided that this inflow of economic benefits results in an increase in total equity that is not related to contributions from equity participants and that these benefits can be measured reliably. Revenue is measured at the fair value of the consideration received or receivable that gives rise to the revenue.

Revenues and expenses are recognized on an accrual basis and depending on the type of transaction, the following criteria for recognition are considered:

 

  a. Revenues from sale of energy and power: Revenue is recognized based on physical delivery of energy and power, at prices established in the respective contracts, at prices stipulated in the electricity market by applicable regulations or at marginal cost determined on the spot market, as the case may be. This revenue includes an estimate of the service provided and not billed as of the closing date of the consolidated financial statements.

 

  b. Other income from services is recognized, only if it can be estimated reliably, by reference to the stage of completion of the service at the end of the reporting period.

The direct costs and expenses incurred to generate the sale of energy and power are recognized on an accrual basis, so as at the end of the reporting period a provision for the cost of energy transferred to customers for which no invoice from the suppliers has been received is recognized.

 

 

27


3.12    Inventories

Inventories are measured at the lower of their acquisition cost (determined using weighted average method) and the net realizable value. Net realizable value is the estimated selling price of an asset minus the reasonable estimate of appropriate disposal costs.

Costs include the purchase price plus costs incurred to give them their current status and location, net of trade discounts and other rebates

3.13    Income taxes

Income tax expense is comprised of current taxes and deferred taxes. Current taxes and deferred taxes are recognized in profit or loss, equity or other comprehensive income based on where the transaction that originated them was recognized.

Current income tax is the expected tax payable or receivable as determined from the taxable income for the year, using the tax rates enacted or substantively enacted at the reporting date, and any adjustment to income tax from prior years.

Deferred taxes are recognized on temporary differences between the carrying amount of assets and liabilities for financial reporting purposes and their tax bases.

Deferred taxes are measured using the tax rates expected to apply when the temporary differences are to be reversed, based on laws that have been enacted or substantively enacted at the reporting date. Deferred tax assets and liabilities are offset if there is a legally enforceable right to set off current tax assets against current liabilities and the deferred taxes relate to income taxes levied by the same taxation authority on the same taxable entity, or different taxable entities that intend either to settle current tax liabilities and current tax assets on a net basis, or to realize the assets and settle the liabilities simultaneously.

Deferred tax assets are recognized for all deductible temporary differences, unused tax credits and unused tax losses. Deferred tax assets are recognized to the extent that is probable that taxable profits will be available against which the deductible temporary difference, unused tax credit and unused tax loss can be utilized, except when the deferred tax asset arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither accounting profit nor taxable profit.

The carrying amount of deferred tax assets is reviewed at the end of each reporting period and is reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow the benefit of part or all of that deferred tax assets to be utilized. Unrecognized deferred tax assets are reviewed at the end of each reporting period and are recognized to the extent that it is probable that future taxable profits will allow the deferred tax asset to be recovered.

Deferred tax assets and liabilities are measured at the tax rates that are expected to be applied in the year when the assets are realized or the liabilities are settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the reporting date.

The Company’s assets and liabilities and profit and loss are measured in terms of its functional currency (US dollar) for financial reporting purposes. The Company’s tax losses or gains are calculated in Chilean pesos, whereby changes in exchange rates give rise to temporary differences, which result in the recognition of a deferred tax asset or liability. The resulting deferred tax is recognized in the Statement of profit or loss.

3.14    Statement of cash flows

The Statement of cash flows reflects changes in cash and cash equivalents that took place during the year, determined with the indirect method. It uses the following expressions and corresponding meanings:

 

    Cash flows: Inflows and outflows of cash or cash equivalents, which are defined as highly liquid investments maturing in less than three months with a low risk of changes in value.

 

    Operating activities: They are the principal revenue producing activities of the Company and other activities that are not considered investing or financing activities.

 

 

28


    Investing activities: The acquisition and disposal of long-term assets and other investments not included in cash and cash equivalents.

 

    Financing activities: Activities that result in changes in the size and composition of the total equity and borrowings of the Company.

3.15    Derivative financial instruments and hedging

The Company uses derivative financial instruments to hedge its risks associated with fluctuations in interest rates and exchange rates. Derivative financial instruments are initially recognized at fair value on the date on which a derivative contract is entered into and are subsequently remeasured at fair value. The method of recognizing the gain or loss resulting from the change in fair value depends on whether the derivative has been designated as a hedging instrument and the nature of the item being hedged. The Company designates certain derivative financial instruments as:

 

    Fair value hedges

 

    Cash flow hedges;

The Company documents at the beginning of the transaction the relationship between the hedging instruments and the hedged items, as well as its objectives for risk management and the strategy to carry out various hedging transactions. The Company also documents its assessment, both at the inception date and on an ongoing basis, whether the derivatives used in hedging the transactions are highly effective in offsetting changes in the fair value or cash flows of hedged items.

 

    Fair value hedges: Changes in the fair value of derivatives that are designated and classified as fair value hedges are recorded in the statement of profit or loss, together with any changes in the fair value of the hedged asset or liability that is attributable to the hedged risk. The Company has not entered into any fair value hedges in the as of December 31, 2017 and 2016.

 

    Cash flow hedges: The effective portion of changes in the fair value of derivatives that are designated and classified as cash flow hedges are recognized in other comprehensive income and accumulated in “Other Reserves” within the other comprehensive income. Gains or losses related to the ineffective portion are recognized immediately in the statement of profit (loss) under “Financial costs” or “Exchange differences” according to their nature. As of December 31, 2017, the Company has entered into cash flow hedges as disclosed in Note 19.

The cumulative amounts in “Other reserves” are reclassified to the Statement of profit (loss) in the periods in which the hedged item affects profit or loss. In the case of interest rate hedges, the amounts recognized in the equity are reclassified to “Financial costs” as interest on associated debts is accrued.

A hedge relationship is considered highly effective when changes in fair value or in cash flows of the underlying item directly attributable to the hedged risk are offset by changes in fair value or cash flows of the hedging instrument, with an effectiveness ranging from 80% to 125%.

When a hedging instrument expires or is sold or when it no longer meets the requirements for hedge accounting, any gain or loss accumulated in “Other reserves” until that date remains in equity until the forecasted transaction occurs and is recognized in the Statement of profit (loss). When the forecasted transaction is no longer expected to occur, the accumulated gain or loss in other comprehensive income is immediately reclassified to the Statement of profit (loss) under “Financial cost” or “Exchange differences”, depending on the nature of the transaction.

3.16    Measurement of fair value

The fair value of an asset or liability is defined as the price that would be received from the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The definition of fair value emphasizes that fair value is a market-based measurement, not an entity-specific measurement. In measuring fair value, management uses assumptions that market participants would use when pricing an asset or liability under current market conditions, including assumptions about risk and other elements. Accordingly, the Company’s intention to maintain an asset or settle a liability is not relevant when measuring fair value.

 

 

29


The measurement of fair value requires an entity to determine the following:

 

    The specific asset or liability being measured;

 

    For a non-financial asset, the maximum and best use of the asset and whether the asset is used in combination with other assets or independently;

 

    The principal or most advantageous market in which an orderly transaction would take place for the asset or liability; and

 

    Appropriate measurement techniques to be used when measuring fair value. Valuation techniques used should maximize the use of relevant observable inputs and minimize the use of unobservable inputs. The inputs should be consistent with the inputs that a market participant would use when setting the price of the asset or liability.

A fair value measurement assumes that a financial or non-financial liability or a Company’s own equity instrument (e.g., equity interests issued as consideration in a business combination) is transferred to a market participant at the measurement date. The transfer of a liability or a Company’s equity instrument assumes that:

 

    A liability would remain outstanding and the market participant transferee would be required to fulfil the obligation. The liability would not be settled with the counterparty or otherwise extinguished on the measurement date.

 

    An entity’s own equity instrument would remain outstanding and the market participant transferee would take on the rights and responsibilities associated with the instrument. The instrument would not be cancelled or otherwise extinguished on the measurement date.

The fair value hierarchy classifies into three levels the inputs to valuation techniques used to measure fair value. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities (Level 1 inputs) and the lowest priority to unobservable inputs (Level 3 inputs). If the fair value considers certain unobservable data those are classified in Level 2 to the extent that the amount resulting from the use of unobservable inputs is not significant.

Transfers between hierarchy levels are recognized at the date of the event or change in circumstances that caused the transfer.

The carrying value of financial assets and liabilities such as “Cash and cash equivalents”, the current portion of “Current accounts receivable from related parties” and “Trade and other current receivables” approximate their fair values, due to their short-term nature.

The inputs used in measuring fair value as of December 31, 2017 and 2016 are classified primarily in Level 2 for derivative financial instruments and Level 3 for other financial liabilities and current accounts receivable/payable from/to related parties (see Note 21.5).

3.17    Goodwill

Goodwill arising from business combinations, and reflected upon in consolidation, represents the excess value of the consideration paid plus the amount of any non-controlling interests over the Group’s share of the net value of the assets acquired and liabilities assumed, measured at fair value at the acquisition date (acquisition method).

If the accounting for a business combination is completed within the following year after the acquisition date, and so affects the goodwill determination, the entity recognizes the corresponding adjustments to the provisional amounts as if the accounting for the business combination had been completed at the acquisition date. Thus, comparative information for prior periods presented in financial statements is revised as needed, including making any change in depreciation, amortization or other income effects recognized in completing the initial accounting.

Goodwill is allocated to cash-generating units, and is not amortized, but at the end of each accounting period, it is estimated whether there has been any impairment that reduces its recoverable value to an amount lower than the net cost recorded, and, if applicable, the appropriate adjustment for impairment (Note 3.3).

 

 

30


4.    SECTOR REGULATION AND ELECTRICITY SYSTEM OPERATIONS

Overview

a. Regulatory framework

The electricity sector is regulated by the General Law of Electrical Services No. 20,018 (Chilean Electricity Law), also known as DFL No. 1 of 1982, of the Ministry of Mining – whose compiled and coordinated text was established in DFL No. 4 issued in 2006 by the Ministry of Economy (the Electricity Law) – as well as by an associated Regulation (D.S. No. 327 issued in 1998). The main authority in energy matters is the Ministry of Energy, which is responsible for proposing and driving public policies for energy matters, thus strengthening coordination and allowing for an integrated view of the energy sector. It was created on February 1, 2010 as an autonomous agency, after year of being part of the Ministry of Mines.

Answering to of the Ministry of Energy are the regulatory agency of the power sector (the National Energy Commission) and the auditing agency (Superintendency of Electricity and Fuels). The Ministry also has the Chilean Nuclear Energy Commission (CChEN), with the Energy Efficiency and the Center for Renewable Energy, (Centro de Energías Renovables – “CER”), which in November 2014 was replaced by the National Center for Innovation and Development of Sustainable Energy (Centro Nacional para la Innovación y Fomento de las Energías Sustentables – “CIFES”).

The National Energy Commission (hereinafter “CNE”) has the authority to propose regulated rates, approve transmission expansion plans and draw up indicative plans for building new generating units. For its part, the Superintendency of Electricity and Fuels audits and oversees compliance with the laws, regulations and technical standards for electrical generation, transmission and distribution, liquid fuels and gas.

Furthermore, the law considers a Panel of Experts, made up of experts whose main function is to resolve any discrepancies occurring with regard to matters stipulated in the Electricity Law and in the application of other laws involving energy matters, by means of binding decrees.

The Law establish a National Electricity Coordinator, an independent statutory body, in charge of operating and coordinating the Chilean power grid, whose main objectives are: i) preserve the safety and security of the service, ii) guarantee the economic operation of the interconnected facilities of the power grid, and iii) guarantee open access to all transmission systems. The following stand out among its main activities: coordinate the electricity market, authorize connections, manage supplementary services, implement public information systems, monitor the competence and chain of payment, among others.

From a physical viewpoint, the Chilean electrical sector is divided into three electrical grids: the Sistema Interconectado Central (“SIC”), the Sistema Interconectado del Norte Grande (“SING”), and two separate medium-size grids located in southern Chile, one in Aysén and the other in Magallanes. The SIC, the main electrical grid, runs 2,400 km longitudinally and connects the country from Taltal in the north to Quellón, to the island of Chiloé in the south. The SING covers the northern part of the country, from Arica down to Coloso, covering a length of some 700 km.

The electricity industry is organized into three business segments: Generation, Transmission, and Distribution. Electrical installations associated with these three activities are required to operate in an interconnected and coordinated manner, and whose main purpose is to supply electrical energy to the market at minimum cost while maintaining the quality and safety service standards required by the electrical regulations.

As essential services, the power Transmission and Distribution businesses are natural monopolies; these segments are regulated by the Electricity Law, which requires free access to networks and regulates rates.

In the electricity market, two products are traded (Energy and Power) and sundry services are provided. In particular, the National Electricity Coordinator is in charge of making the balances, determining the respective transfers between generating companies and calculating the marginal hourly cost, at which price the energy transfers are valued. For its part, the CNE determines the Power prices.

 

 

31


Consumers are classified according to the size of their demand into regulated or unregulated customers. Regulated customers are those that have a connected capacity of less than 5,000 kW. Without detriment to the above, customers with a connected power of between 500 kW and 5,000 kW may opt for a regulated or unregulated rates system..

Limits on integration and concentration

Chile has legislation in effect that defends free competition and, together with specific regulations that apply to the electricity market, defines criteria to avoid certain levels of economic concentration and/or abusive market practices.

In principle, the regulator allows the participation of companies in different activities (e.g. generation, distribution, and commercialization) as long as there is an adequate separation of each activity, for both accounting and company purposes. Nevertheless, most of the restrictions imposed involve the transmission sector mainly due to its nature and to the need to guarantee adequate access to all agents. The Chilean Electricity Law establishes limits for participation of generation or distribution companies in the Trunk Transmission Systems, and prohibits participation of Trunk Transmission Systems companies in the generation and distribution segment.

a.1 Generation segment

Generation companies must comply with the operation plan of the CISEN. However, each generation company is free to decide whether to sell its energy and power to regulated or unregulated customers. Any surplus or deficit between a company’s sales to its customers and its energy supply is sold to, or purchased from, other generators at the spot market price.

A power generation company may have the following types of customers:

 

  (i) Free customers: Those users, mainly industrial and mining companies, with a connected capacity higher than 5,000 kW. These consumers can freely negotiate prices for electrical supply with generators and/or distributors. Customers with capacity between 500 and 5,000 kW have the option to contract energy at prices agreed upon with their suppliers or be subject to regulated prices, with a minimum term of at least four years under each pricing system.

 

  (ii) Distribution companies distinguishing supply from its regulated and free customers. For the supply of its regulated customers, the distribution companies buy energy from the generation companies in public tenders regulated by the CNE, while, for the supply of their free customers, they do so through bilateral contracts.

 

  (iii) Spot market: This represents energy and capacity transactions among generating companies that result from the CISEN’s coordination to keep the system running as economically as possible, where the surpluses (deficits) between a generator’s energy supply and the energy it needs to comply with business commitments are transferred through sales (purchases) to (from) other generators in the CISEN. In the case of energy, transfers are valued at the marginal cost, while node prices for capacity are set every semester by the regulators.

In Chile, the capacity that must be paid to each generator depends on an annual calculation performed by the CISEN, according to current regulations, which it obtained the power of sufficiency for each central, value that depends mainly on the availability of the facilities as such, as well as the generation resource according to the technology.

Non-Conventional Renewable Energy

Law No. 20,257 was enacted in April of 2008 to encourage the use of Non-Conventional Renewable Energy (NCRE). The principal aspect of this law is that at least 5% of the energy sold by generation companies to their customers must come from renewable sources between years 2010 and 2014. This requirement progressively increases by 0.5% from 2015 until 2024, when a 10% renewable energy requirement will be reached. This law was amended in 2013 by Law No. 20,698, dubbed the “20/25 law,” as it establishes that by 2025, 20% of energy supplied will be generated by NCRE. It does not change the previous law’s plan for supplying energy under agreements in effect in July 2013.

 

 

32


a.2 Transmission segment

The transmission segment is comprised of a combination of lines, substations and equipment for the transmission of electricity from the production points (generators) to the centers of consumption or distribution, which do not correspond to distribution facilities. Is divided into five segments: National Transmission System, Development Poles Transmission System, Zonal Transmission System and Dedicated Transmission System and International Interconnection Systems.

The transmission system is open access, and transmission companies may impose rights of way over the available transmission capacity under non-discriminatory conditions. The fees of the existing facilities of the National and Zonal Transmission Systems is determined through a tariff setting process that is carried out every four years. In that process, the Annual Value of the Transmission is determined, which comprises efficient operation and maintenance costs and the annuity of the investment value, determined on the basis of a discount rate fixed by the authority on a quarterly basis (minimum 7% after tax) and the economic useful life of the facilities.

The planning of the National and Zonal Transmission Systems corresponds to a regulated and centralized process, in which the CISEN annually issues an expansion plan, which must be approved by the CNE.

The expansions of both systems are carried out through open tenders, distinguishing between new projects and expansion of existing facilities projects. For new projects open tenders are considered, being the successful bidder the owner of the facilities. In the case of expansion of existing facilities, the owner of the original facilities is also the owner of its extension and has the obligation to tender its construction.

The bids correspond to the value resulting from the tender, which constitutes the income for the first 20 years from the start of operation. As of the year 21, the fees of such transmission facilities are determined as if they were existing facilities.

a.3 Distribution segment

The distribution segment is defined for regulatory purposes as all electricity supplied to end customers at a voltage no higher than 23 kV. Distribution companies operate under a distribution public utility concession regime, with service obligations and regulated tariffs for supplying regulated customers (customers with connected capacity inferior to 5,000 kW, except customers between 500 kW and 5,000 kW that exercise their option for free rate). It should be noted that customers with free tariff can negotiate their supply with any supplier (distributor or generator), must pay a regulated toll for use of the distribution network.

Regarding price regulation, the Chilean Electricity Law establishes that the distribution companies must permanently have available energy supply, on the basis of open, non-discriminatory and transparent public tenders. These bidding processes are managed by the CNE and are carried out at least five years in advance. The result of the process is a “pay as bid” contract, with an extension up to 20 years. In case of unforeseen deviations in the projections of demand, the regulator has the authority to carry out a short-term tender. In addition, a reimbursement mechanism exists allowing supply without contract and regulating corresponding fees.

The tariffs are set every four years in order to determine the distribution value added (“VAD”). The determination of the VAD is based on an efficient model Company scheme and the typical area concept.

In fact, for the process of determining the VAD, the CNE classifies companies with similar distribution costs in groups called “typical areas”. For each typical area, both the CNE and the distribution companies engage independent consultants for these studies, in order to determine the costs associated with an efficient model company, considering fixed costs, average energy and power losses and standard investment, maintenance and operating costs associated with the distribution. The annual investment costs are calculated considering the New Value of Replacement (NVR) of the installations adapted to the demand, its useful life and an update rate equal to a real annual 10%.

The VAD is obtained by weighting the results of the study received by the CNE and the companies with a ratio of 2:3 and 1:3, respectively. Based on this result, the CNE structures basic tariffs and verifies that the aggregate profitability of the industry is within the established range of 10% with a margin of ± 4%.

 

 

33


Additionally, every four years a review of services associated with the calculation of VAD is carried out, which do not represent energy supply and which the Free Competition Court qualifies as subject to tariff regulation.

The Chilean distribution tariff model is a consolidated model, which already had eight cycles of tariff settings since the privatization of the sector.

b. Regulatory Developments in 2017

Law No. 20,928 - Tariff Equality Law

On June 22, 2016, the Ministry of Energy published Law No. 20,928 in the Official Gazette, establishing tariff equality mechanisms for electrical services, amending the Electricity Law (DFL No. 4) of 2006. The law states that the maximum tariffs that distribution companies may charge to residential customers must not exceed the average national tariff by more than 10%. The differences arising from the application of this mechanism will be progressively absorbed by all the rest of the customers subject to regulated prices that are under the mentioned average, except for those residential users whose monthly average consumption of energy in the prior calendar year is lower than or equal to 200 kWh. Besides, for all intensive energy generation neighborhoods located in electric systems with installed capacity over 200MW, establish a discount to the node price energy component that distribution concessionaires pass on to the supplies subject to price regulation.

Nonetheless, the law allows the regulator to incorporate within the VAD certain services unrelated to energy distribution.

In this context, in January 2017, the Ministry of Energy together with the CNE and SEF announced publicly the discontinuance of the application of individual energy supply connection and disconnection service charge; also known as “cut-off and reconnection” charge. Prior to this announcement, the CNE requested distribution companies to discontinue the application of this charge, because this service charge will be incorporated in the tariffs for 2016 – 2020.

Distribution Law

On September 29, 2016, the “The Future of Electric Power Distribution” Seminar launched the process to devise a new law on electric power distribution.

This process is led by the Ministry of Energy in collaboration of the Pontifical Catholic University of Chile. In November and December 2016 and until January 2017, certain thematic workshops were carried out: “Development of the distribution network”; “Future financing of the network and tariffication”; “Business model of distribution”; and “Future services of the network”. On April 13, 2017, the first stage of the process related to the distribution industry diagnosis, was completed. It is expected that the results of the work done during 2017 will be delivered to the authorities that make up the next government.

2017 CNE Regulatory Plan

On January 13, 2017, through Exempted Resolution No. 23 and pursuant Article 72-19 of the Chilean Electricity Law, the CNE published its Annual Work Plan aiming to draft and develop technical regulations for year 2017. The plan considers amendments to the Safety and Quality Service Technical Standard, new Technical Appendices and Technical Standards applicable to energy generation, distribution and transmission facilities.

Regulatory developments in 2017

In 2017, several regulations associated with Transmission Law No. 20,936 were published, among others: (i) Regulation on Long-Term Energy Planning; (ii) Regulation setting the requirements and the procedure applicable to requests of international exchange of electric services; (iii) Regulation for determination of preliminary bands for new works in the transmission systems; (iv) Regulation for determination and payment of compensations for interruption of energy supply; and (v) Regulation on establishing Technical Standards ruling technical requirements on safety, coordination, quality, information and economics about electric sector operators. Furthermore, in December the Supplementary Services Regulations were submitted to the General Comptrollership of the Republic and they are expected to be published in early 2018.

 

 

34


Also, the regulations for the Transmission Law were published via Exempt Resolution No. 659: Technical provisions for implementing Article 8 of Law 20.870, which regulates payment of tax on emissions of the Steam-electric power plants as specified in the Tax Reform.

Technical Standard on Quality of Service for Energy Distribution System

On December 18, 2017, it was published Exempt Resolution CNE No. 706, establishing the Technical Standard on Quality of Service for Energy Distribution Systems. In drafting this new standard, which was part of CNE 2017 Regulatory Plan, a consulting committee was established and the wording was subject to public consultation.

The new regulation increased the technical and commercial performance standards for the energy distribution segment. The principal matters addressed by the new regulations are: Continuity Indicators (incorporation of SAIDI, SAIFI, TIC and FIC indicators); Product Quality; Measurement, Monitoring and Control; and Commercial Quality.

2017 Expansion Plan – Transmission

For the purposes of the expansion of the transmission segment, the Electricity Law considers a mandatory annual procedure on project planning for new facilities. In this context, the Ministry of Energy through Exempt Resolution CNE No. 770 issued on December 29, 2017 defined the new and expansion works of facilities within the planning process carried out in 2017. According to the milestones considered in the law, the stakeholders (duly registered in the citizen participation register) may make comments in that regard during the first days of January 2018.

Tariff Study under Article No. 187 of the Electricity Law

On October 6, 2017, CNE issued Exempt Resolution CNE No. 560, approving the unanimous agreement to perform a New Tariff Study in accordance with Article No. 187 of the Electricity Law, signed by CNE and the concessionaires of energy distribution service. In December, 2017, CNE requested from the distribution companies their investment plans and necessary costs to comply with the Technical Standard on Quality of Service for Energy Distribution System (approved by Exempted Resolution CNE No. 706 issued on December 7, 2017) that had not been included in the current electricity supply tariffs (Decree No. 11T-2016 of the Ministry of Energy).

c.    Tariff revisions and supply processes

c.1 Distribution Tariff Setting

At the end of 2015, the CNE began the 2016–2020 tariff setting process through publishing Exempted Resolution No. 699 communicating the definition for Typical Areas, the terms for the “Distribution Value Added 2016 – 2020 Study”, and the terms for the “Services associated with Energy Distribution Supply Cost Study”.

The CNE defines six Typical Areas with separate tariff each, and Enel Distribución Chile was categorized within Typical Area No. 1, the same as in prior tariff process, reflecting the higher density of its network and, therefore, lower costs as compared to other companies in the industry. The subsidiary Empresa Eléctrica de Colina and Luz Andes were categorized, the same as in prior tariff process, within Typical Areas No. 4 and No. 2, respectively.

In February 2016, the CNE published in the Official Gazette, Exempted Resolution No. 83 containing the list of the qualified independent consultant entities to be eligible by the distribution companies to carry out the tariff studies. In April 2016, Enel Distribución Chile selected Consultor Systep Ingeniería y Diseños S.A. to carry out the Distribution Value Added 2016–2020 Study. On September 5, 2016, Enel Distribución Chile submitted to the CNE the tariff study in compliance with the requirements indicated in the regulations.

The 2016-2020 tariff-setting process was finalized by publishing in the Official Gazette the Tariff Decree 11T, and the distribution tariffs are retrospectively applicable to November 4, 2016.

 

 

35


The tariffs applied in 2016 and 2017 to end customers were determined based on the following decrees:

 

  i. Decree No. 1T published in the Official Gazette on April 2, 2013, set the tariff formulas applicable to regulated customers. Tariffs were retroactively applied with a start date of November 4, 2012 until November 3, 2016.

 

  ii. Decree No. 11T published in the Official Gazette on August 24, 2017, set the tariff indexation formulas applicable to energy supplies subject to regulated prices. Tariffs were retroactively applied from November 4, 2016 until November 3, 2020.

 

  iii. Decree No. 14 published in the Official Gazette on April 9, 2013, set the tariffs and indexation formulas applicable to the subtransmission and additional transmission systems. Tariffs were retroactively applied with a start date of January 1, 2011 until December 31, 2015. Subsequently, Decree No. 7T extended the effective date until December 31, 2015.

 

  iv. Price Decrees:

Node Average prices:

On January 4, 2016, the Ministry of Energy published in the Official Gazette, Decree No. 22T, setting the node prices for energy supply, retroactively applied from September 1, 2015.

On January 21, 2016, the Ministry of Energy published in the Official Gazette, Decree No. 24T, setting the node prices for energy supply, retroactively applied from November 1, 2015.

On March 4, 2016, the Ministry of Energy published in the Official Gazette, Decree No. 1T, setting the node prices for energy supply, retroactively applied from January 1, 2016.

On May 23, 2016, the Ministry of Energy published in the Official Gazette, Decree No. 4T, setting the node prices for energy supply, retroactively applied from March 1, 2016.

On June 17, 2016, the Ministry of Energy published in the Official Gazette, Decree No. 7T, setting the node prices for energy supply, retroactively applied from April 1, 2016.

On August 6, 2016, the Ministry of Energy published in the Official Gazette, Decree No. 8T, setting the node prices for energy supply, retroactively applied from May 1, 2016.

On September 1, 2016, the Ministry of Energy published in the Official Gazette, Decree No. 9T, setting the node prices for energy supply as part of Law No. 20,928 on Tariff Equality in relation to the Domestic Generation Acknowledgement, retroactively applied from August 1, 2016.

On October 10, 2017, the Ministry of Energy published in the Official Gazette, Decree No. 12T, setting the node prices for energy supply and the adjustments and surcharges from applying the Residential Rate Equality Mechanism, retroactively applied from January 1, 2017.

On October 10, 2017, the Ministry of Energy published in the Official Gazette Decree No. 3T, setting the node prices for energy supply and the adjustments and surcharges from applying the Residential Rate Equality Mechanism, retroactively applied from July 1, 2017.

Short-term node prices:

On July 2, 2016, the Ministry of Energy published in the Official Gazette, Decree No. 5T, setting the short-term node prices for energy supply, retroactively applied from May 1, 2016.

On August 26, 2017, the Ministry of Energy published in the Official Gazette, Decree No. 2T, setting short-term node prices for energy supply, retroactively applied from April 1, 2017.

 

 

36


c.2 Distribution-Related Services Tariff Setting

On March 14, 2014, the Ministry of Energy published in the Official Gazette, Decree No. 8T, setting the prices for distribution-related services, which are currently still effective. These fees come into force from the decree publish date in a non-retroactive manner and to date, are the current prices.

At the end of 2015, the CNE through Exempted Resolution No. 699 communicated, among other matters, the terms for the “Services associated with Energy Distribution Supply Cost Study” as part of the 2016 – 2020 tariff setting process.

The terms incorporate five new distribution-related services, of which the most significant are “Construction and installment of temporary junctions” and “Lease of temporary junctions”.

On January 20, 2017, the final report on the “Energy Distribution Supply-Related Services Cost Study” was published. Following the steps of the process, Enel Distribución made comments to the report.

Subsequently, on April 27, 2017, the CNE through Exempted Resolution No. 213 approved the Technical Report on “Distribution-Related Services Tariff Setting”. Following the steps of the process, Enel Distribución communicated its discrepancies with the technical report.

At the reporting date, the decree setting new tariffs for distribution-related services has not been released.

c.3 Zonal Transmission Tariff Setting

On July 20, 2016, Law No. 20,936 was published, setting the new regulatory framework for all electric energy transmission systems, making changes to the tariff process in all transmission sector. Also, the sector named “Subtransmission” was renamed to “Zonal Transmission”.

The Zonal Transmission tariffs are set every four years. However, before publishing Law No. 20,936, the tariff period for Subtransmission (now zonal transmission) had been extended, as follows:

 

    On January 29, 2015, Law No. 20,805 was published in the Official Gazette, which, among other matters, it entitles the Ministry of Energy to extend for one more year the effective date of Decree CNE No. 14 of 2012 (“Decree No.14”), which set the subtransmission tariffs for the 2011–2014 period (i.e., such decree would be effective for the 2011–2015 period), and also to extend in one more year the effective date of the tariff setting process for the period 2015–2018 (i.e., 2016–2019).

 

    On April 22, 2015, the Ministry of Energy published in the Official Gazette, Decree No. 7T, extending the effective date of the subtransmission tariff decree and expressly stating that the tariffs will be applied beginning on January 1, 2016.

Notwithstanding, in accordance with Article No. 11 of the transitory provisions of Law No. 20,936/2016, the effective date for Decree No. 14 of 2012 was extended to December 31, 2017.

In relation to the 2016–2017 tariff period, on December 29, 2016 Exempted Resolution No. 940 was published, which defined the necessary adjustments to Decree No. 14 to extend its effective date for the years 2016 and 2017. The main adjustment is related to exempt generating power plants from payment for using the Zonal Transmission systems.

The 2016–2019 tariff setting process will continue is progress, and in accordance with Article No. 11 of the transitory provisions of Law No. 20.936, the results will be used for the tariffs to be applied to the 2018–2019 period.

 

 

37


On February 10, 2017, the CNE issued Exempted Resolution No. 83 which contained the “Preliminary Technical Report on Determination of the Annual Value of the Zonal Transmission and Dedicated Transmission Systems for the 2018-2019 period”. Enel Distribución, made comments to the report, and the final technical report was issued on March 28, 2017. Following the process steps, Enel Distribución communicated its discrepancies with the final technical report. On May 19, 2017, a Public Hearing was held at which Enel Distribution Chile and other interested parties presented their discrepancies to an Expert Panel.

At the reporting date, the tariff decree establishing the new tariffs has not been released.

c.4 Transmission Tariffs Setting 2020-2023

On December 29, 2017, the CNE through Exempted Resolution CNE No. 771, as part of the Transmission Tariff Setting process, issued the preliminary technical report “Rating the Transmission System Facilities” for the period 2020-2023. The report defines which transmission facilities correspond to each segment (National, Zonal and Dedicated). Final rating of the facilities must be considered for the transmission system valuation study(ies) purposes. In accordance with the milestones established in the law, stakeholders may make comments to the preliminary report during the first days of January 2018.

Also, the law stipulates that, 24 months before the end of the effective period of the transmission systems’ rates, CNE must send the stakeholders (duly registered in the citizen participation register) the technical and administrative conditions for performing the transmission system valuation study or studies.

In this context, via Exempt Resolution No. 769, the regulator issued the Preliminary Technical and Administrative Conditions for the Transmission System Valuation Study. In general terms, the document regulates the process of contracting the rate study and defines the rules for setting the rates for all the transmission, defining tenders for two studies – one for national installations and the other for Zonal and Dedicated Installations. According to the stages considered in the law, stakeholders may make observations to this report during the first days of January 2018.

c.5 Energy tenders

Under the new law for energy tenders, three bidding processes have been carried out: Supply Bidding No. 2015/01, Supply Bidding No. 2015/02 and Supply Tender 2017/01.

The process 2015/02 was launched in June 2015 and finalized in October 2015. The final outcome of the process resulted in three energy blocks awarded for a total of 1,2 TWh per year (100%) and at a weighted average price of US$79.3 per MW, a 30% reduction.

The process 2015/01 was launched in May 2015 and finalized in July 2016. The final outcome of the process resulted in five energy blocks awarded for a total of 12.4 TWh per year (100%) to 84 companies at a weighted average price of US$ 47.6 per MWh, incorporating new players into the market.

The main winner of the 2015/01 process was Enel Generación Chile, which awarded supply contracts for 5.9 TWh per year, representing 47.6% of the total awarded.

The process 2017/01 was launched in January, 2017 and finalized in November 2017. The final outcome of the process resulted in a total of 2,200 GWh per year (100%) to 5 companies at a weighted average price of US$32,5 per MWh.

As in the previous process, the main winner was Enel Generación Chile, which awarded supply contracts for 1.2 TWh per year, representing 54% of the total awarded.

 

 

38


5.    CASH AND CASH EQUIVALENTS

5.1 Cash and cash equivalents correspond to the balances held in cash and in banks. The detail of cash and cash equivalents as of December 31, 2017 and 2016, is as follows:

 

     Balance as of  
     12-31-2017      12-31-2016  

Cash and Cash Equivalents

   ThUS$      ThUS$  

Cash

     13        —    

Bank balances

     2,271        7,481  
  

 

 

    

 

 

 

Total

     2,284        7,481  
  

 

 

    

 

 

 

There are no restrictions of cash availability.

 

     Balance as of  
     12-31-2017      12-31-2016  

Currency

   ThUS$      ThUS$  

U.S. dollar

     135        6,181

Chilean peso

     2,149        1,300  
  

 

 

    

 

 

 

Total

     2,284        7,481  
  

 

 

    

 

 

 

5.2    Reconciliation of liabilities arising from financing activities:

The table below details changes in the Group’s liabilities arising from financing activities, including both cash and non-cash changes during the year ended December 31, 2017. Liabilities arising from financing activities are those for which cash flows were, or future cash flows will be, classified in the Group’s consolidated statements of cash flows as cash flows from financing activities:

 

     Balance as  of
1-1-2017
(1)
ThUS$
     Financing cash flows     Other changes      Balance as  of
12-31-2017
ThUS$
 
        Proceeds     

Payments

(2)

    Total    

Finance

costs

    

Capitalized

interest

    

Liabilities arising from financing activities

      ThUS$      ThUS$     ThUS$     ThUS$      ThUS$     

Bank loans and other financial liabilities (Note 20)

     508,867        30,000        (23,976     6,024       20,682        —          535,573  

Loans to related parties (Note 8 b)

     1,327,592        274,425        (1,008,650     (734,225     36,034        14,970        644,371  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total

     1,836,459        304,425        (1,032,626     (728,201     56,716        14,970        1,179,944  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

 

(1) Balance corresponds to current and non-current portion.
(2) Include interest paid on loans and other financial liabilities of ThUS$23,976, and on loans to related parties of ThUS$50,430.

6.    CURRENT INCOME TAX ASSETS

The detail of current income tax assets as of December 31, 2017 and 2016, is as follows:

 

     Balance as of  
     12-31-2017      12-31-2016  

Tax Receivables

   ThUS$      ThUS$  

Monthly provisional tax payments, net of income tax

     4,421        3,139  
  

 

 

    

 

 

 

Total

     4,421        3,139  
  

 

 

    

 

 

 

 

 

39


7.    INVENTORIES

The detail of inventories as of December 31, 2017 and 2016 is as follows:

 

     Balance as of  
     12-31-2017      12-31-2016  

Classes of Inventories

   ThUS$      ThUS$  

Supplies for maintenance

     4,062        2,480  
  

 

 

    

 

 

 

Total

     4,062        2,480  
  

 

 

    

 

 

 

 

 

40


8.    BALANCES AND TRANSACTIONS WITH RELATED PARTIES

8.1 Balances and transactions with related parties:

The balances of accounts receivable and payable between the Company and its non-consolidated related companies are as follows:

 

a) Accounts receivable from related parties

 

                              Balance as of  
                              Current     Non-Current     Total  

Taxpayer ID

No. (RUT)    

 

Company

  Country    

Relationship

  Currency  

Description of
Transaction

 

Term of

Transaction

  12-31-2017
ThUS$
    12-31-2016
ThUS$
    12-31-2017
ThUS$
    12-31-2016
ThUS$
    12-31-2017
ThUS$
    12-31-2016
ThUS$
 

76,536,353-5

  Enel Chile S.A.     Chile     Common Immediate Parent   Ch$   Services rendered   Less than 30 days     16       —         —         —         16       —    

91,081,000-6

  Enel Generación Chile S.A.     Chile     Common Immediate Parent   Ch$   Services rendered   Less than 30 days     131       —         —         —         131       —    

91,081,000-6

  Enel Generación Chile S.A.     Chile     Common Immediate Parent   Ch$   Energy sales   Less than 30 days     24,554       15,398       —         —         24,554       15,398  

96,800,570-7

  Enel Distribución Chile S.A.     Chile     Common Immediate Parent   Ch$   Energy sales   Less than 30 days     1,799       1,218       —         —         1,799       1,218  

96,504,980-0

  Emp. Eléctrica Pehuenche S.A.     Chile     Common Immediate Parent   Ch$   Energy sales   Less than 30 days     26       22       —         —         26       22  

78,932,860-9

  Gas Atacama Chile S.A.     Chile     Common Immediate Parent   Ch$   Energy sales   Less than 30 days     1,990       2,037       —         —         1,990       2,037  

96,783,910-8

  Empresa Eléctrica Colina Ltda.     Chile     Common Immediate Parent   Ch$   Energy sales   Less than 30 days     1       1       —         —         1       1  

Foreign

  Enel Brasil Participacoes Ltda.     Brazil     Common Immediate Parent   US$   Services rendered   Less than 30 days     967       944       —         —         967       944  

Foreign

  Renovables de Guatemala S.A.     Guatemala     Common Immediate Parent   US$   Services rendered   Less than 30 days     —         245       —         —         —         245  

Foreign

  Enel Green Power Guatemala S.A.     Guatemala     Common Immediate Parent   US$   Services rendered   Less than 30 days     —         984       —         —         —         984  

Foreign

  Enel Green Power RSA (PTY) LTD    
South
Africa
 
 
  Common Immediate Parent   US$   Services rendered   Less than 30 days     670       513       —         —         670       513  

Foreign

  Enel GreenPower SpA.     Italy     Common Immediate Parent   Euro   Services rendered   Less than 30 days     1,834       1,133       —         —         1,834       1,133  

Foreign

  Enel Green Power Perú S.A.     Peru     Common Immediate Parent   US$   Services rendered   Less than 30 days     2,029       1,757       —         —         2,029       1,757  

Foreign

  Energética Monzón S.A.C     Peru     Common Immediate Parent   US$   Services rendered   Less than 30 days     612       541       —         —         612       541  

Foreign

  Enel Generación Perú     Peru     Common Immediate Parent   US$   Services rendered   Less than 30 days     63       —         —         —         63       —    

Foreign

  Energía Nueva Energía Limpia     Mexico     Common Immediate Parent   US$   Services rendered   Less than 30 days     113       28       —         —         113       28  

Foreign

  Enel Green Power Argentina     Argentina     Common Immediate Parent   US$   Expenses recovery   Less than 30 days     379       —         —         —         379       —    

Foreign

  Enel Green Power Colombia S.A.     Colombia     Common Immediate Parent   US$   Services rendered   Less than 30 days     287       189       —         —         287       189  

Foreign

  Enel Green Power Panama S.A.     Panama     Common Immediate Parent   US$   Administrative services rendered   Less than 30 days     —         80       —         —         —         80  

Foreign

  Enel Finance International NV (1)     Netherlands     Common Immediate Parent   US$   Investment (deposit)   Less than 30 days     78,376       —         —         —         78,376       —    
             

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  Total               113,847       25,090       —         —         113,847       25,090  
             

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) On February 25, 2011, Enel Green Power International B.V. (now Enel Finance International NV) signed with Enel Latin América Ltda. (now Enel Green Power Chile Limitada or “EGP Chile”) an intercompany agreement for investing EGP Chile funds through Enel Finance International NV. The term of the agreement was 1 year, ant that may be renewed on an annual basis and amended from time to time. The currency for the deposits under this agreement is U.S. dollar. The agreement expired on December 31, 2017 and was renewed for an additional year, under the same conditions.

As of December 31, 2017, the outstanding amount invested through this agreement was US$78 million.

 

 

41


b) Accounts payable to related companies

 

                                     Balance as of  
                                     Current      Non-Current      Total  

Taxpayer ID

No. (RUT)    

  

Company

   Country     

Relationship

   Currency   

Description of
Transaction

  

Term of
Transaction

   12-31-2017
ThUS$
     12-31-2016
ThUS$
     12-31-2017
ThUS$
     12-31-2016
ThUS$
     12-31-2017
ThUS$
     12-31-2016
ThUS$
 

76,536,353-5

   Enel Chile S.A.      Chile      Common Immediate Parent    Ch$    Services received    Less than 30 days      593        —          —          —          593        —    

91,081,000-6

   Enel Generación Chile S.A.      Chile      Common Immediate Parent    Ch$    Services received    Less than 30 days      913        —          —          —          913        —    

91,081,000-6

   Enel Generación Chile S.A.      Chile      Common Immediate Parent    Ch$    Energy purchases    Less than 30 days      1,480        170        —          —          1,480        170  

96,800,570-7

   Enel Distribución Chile S.A.      Chile      Common Immediate Parent    Ch$    Energy purchases    Less than 30 days      175        320        —          —          175        320  

96,504,980-0

   Emp. Eléctrica Pehuenche S.A.      Chile      Common Immediate Parent    Ch$    Energy purchases    Less than 30 days      371        748        —          —          371        748  

78,932,860-9

   Gas Atacama Chile S.A.   

 

Chile

 

   Common Immediate Parent    Ch$    Energy purchases    Less than 30 days      169        248        —          —          169        248  

76,722,488-5

   Empresa de Transmisión Chena S.A      Chile      Common Immediate Parent    Ch$    Energy purchases    Less than 30 days      19        —          —          —          19        —    

Foreign

   Enel Iberia SRL      Spain      Common Immediate Parent    Euro    Services received    Less than 30 days      89        —          —          —          89        —    

Foreign

   Enel Green Power España SI      Spain      Common Immediate Parent    Euro    Services received    Less than 30 days      229        32        —          —          229        32  

Foreign

   ENEL S.p.A.      Italy      Common Immediate Parent    Euro    Services received    Less than 30 days      161        —          —          —          161        —    

Foreign

   Enel GreenPower SpA      Italy      Common Immediate Parent    Euro    Services received    Less than 30 days      48,019        19,537        —          —          48,019        19,537  

Foreign

   Enel Italia IT      Italy      Common Immediate Parent    Euro    Services received    Less than 30 days      910        284        —          —          910        284  

Foreign

   Enel Green Power NA, Inc.      U.S.A      Common Immediate Parent    US$    Services received    Less than 30 days      105        —          —          —          105        —    

Foreign

   Enel Finance International NV (2)      Netherlands      Common Immediate Parent    Euro    Loans received    More than 1 year      —          743,702        644,371        583,890        644,371        1,327,592  
                    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
            Total            53,233        765,041        644,371        583,890        697,604        1,348,931  
                    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(2) These amounts refer to the following requirements:

On December 31, 2015, Enel Green Power International B.V. (currently Enel Finance International NV) granted to Parque Eólico Renaico SpA (currently Enel Green Power del Sur SpA) a loan denominated in US dollars for an obligated sum of up to US$ 650,000,000. The variable interest rate is Libor 6M plus a 4.94% annual margin and monthly interest payments, and its final maturity date is December 31, 2027. The loan allows Enel Green Power del Sur SpA to make an indefinite cash withdraw for up to the committed amount until December 31, 2017, defined as the availability period in which Enel Green Power del Sur SpA must pay an annual availability commission of 35% equivalent to the unused margin surplus. The outstanding debt balance by December 31, 2017 ascends to US$ 644 million (US$ 584 million by December 31, 2016).

On December 20, 2012, Enel Green Power International B.V. (currently Enel Finance International NV) formalized with Enel Latin America Ltda. (currently Enel Green Power Chile) a credit line denominated in US dollars for up to US$ 250,000,000. The variable interest rate is Libor 3M plus a 2.50% annual margin, quarterly interest payments and its final maturity date is December 31, 2013. This contract used to annually renew and was canceled during the first half of 2017. The committed amount decreased from US$ 800 million to US$ 50 million. This line of credit is unused at December 31, 2017 and its final maturity date December 31, 2018.

 

 

42


c) Intercompany transactions and effects on income / (expenses)

 

                         For the years ended  

Taxpayer ID

No. (RUT)    

  

Company

   Country   

Relationship

  

Description of Transaction

   12-31-2017
ThUS$
    12-31-2016
ThUS$
    12-31-2015
ThUS$
 

76,536,353-5

   Enel Chile S.A.    Chile    Common Immediate Parent    Administrative services rendered      15       —         —    

76,536,353-5

   Enel Chile S.A.    Chile    Common Immediate Parent    Administrative services received      (1,806     —         —    

91,081,000-6

   Enel Generación Chile S.A.    Chile    Common Immediate Parent    Energy purchases      (2,444     23       (2,882

91,081,000-6

   Enel Generación Chile S.A.    Chile    Common Immediate Parent    Energy sales      210,715       98,608       49,048  

91,081,000-6

   Enel Generación Chile S.A.    Chile    Common Immediate Parent    Administrative services received      (976     (72     —    

91,081,000-6

   Enel Generación Chile S.A.    Chile    Common Immediate Parent    Administrative services rendered      136       —         —    

96,800,570-7

   Enel Distribución Chile S.A.    Chile    Common Immediate Parent    Energy purchases      (975     (1,039     (774

96,800,570-7

   Enel Distribución Chile S.A.    Chile    Common Immediate Parent    Energy sales      17,749       14,960       12,433  

96,504,980-0

   Emp. Eléctrica Pehuenche S.A.    Chile    Common Immediate Parent    Energy purchases      (477     (731     (1,064

96,504,980-0

   Emp. Eléctrica Pehuenche S.A.    Chile    Common Immediate Parent    Energy sales      675       129       449  

96,783,910-8

   Empresa Eléctrica Colina Ltda.    Chile    Common Immediate Parent    Energy sales      4       2       —    

76,722,488-5

   Empresa de Transmisión Chena S.A    Chile    Common Immediate Parent    Energy purchases      (19     —         —    

76,003,204-2

   Central Eólica Canela S.A.    Chile    Common Immediate Parent    Administrative services rendered      231       —         —    

78,932,860-9

   Gasatacama Generación S.A.    Chile    Common Immediate Parent    Energy purchases      (475     (1,246     (1,058

78,932,860-9

   Gasatacama Generación S.A.    Chile    Common Immediate Parent    Energy sales      23,666       20,322       22,805  

Extranjera

   Enel Green Power SpA    Italy    Parent    Administrative services received      (10,752     (4,276     (4,819

Extranjera

   Enel Green Power SpA    Italy    Parent    Financial services received      (13,048     (815     —    

Extranjera

   Enel Green Power SpA    Italy    Parent    Administrative services rendered      696       43       —    

Extranjera

   Enel Iberia SRL    Spain    Common Immediate Parent    Administrative services received      (89     —         —    

Extranjera

   Enel Green Power España SL    Spain    Common Immediate Parent    Administrative services received      (229     (241     (189

Extranjera

   Energía Nueva Energía Limpia México    Mexico    Common Immediate Parent    Administrative services rendered      80       —         —    

Extranjera

   Enel Green Power Perú    Peru    Common Immediate Parent    Administrative services rendered      1,535       1,136       —    

Extranjera

   Energética Monzón S.A.C    Peru    Common Immediate Parent    Administrative services rendered      598       452       —    

Extranjera

   Enel Generación Perú    Peru    Common Immediate Parent    Administrative services rendered      63       —         —    

Extranjera

   Enel Green Power Colombia    Colombia    Common Immediate Parent    Administrative services rendered      217       —         110  

Extranjera

   Enel Green Power Romania S.R.L    Romania    Common Immediate Parent    Administrative services received      (10     (35     (49

Extranjera

   Enel Green Power NA, Inc.    U.S.A.    Common Immediate Parent    Administrative services received      (105     —         —    

Extranjera

   Enel Green Power RSA (PTY) LTD    Southafrica    Common Immediate Parent    Administrative services rendered      148       158       187  

Extranjera

   Enel Servizi S.r.l.    Italy    Common Immediate Parent    Administrative services received      (198     (118     —    

Extranjera

   ENEL S.p.A.    Italy    Common Immediate Parent    Financial services received      0       (145     —    

Extranjera

   ENEL S.p.A.    Italy    Common Immediate Parent    Administrative services received      (143     —         —    

Extranjera

   ENEL S.p.A.    Italy    Common Immediate Parent    Received loans      (23     —         —    

Extranjera

   Enel Green Power Panama S.A.    Panama    Common Immediate Parent    Administrative services rendered      (80     —         52  

Extranjera

   Enel Finance International NV    Netherlands    Common Immediate Parent    Rendered loans      213       —         —    

Extranjera

   Enel Finance International NV    Netherlands    Common Immediate Parent    Interest received on borrowings      (51,004     (93,461     (25,375

 

 

43


d) Board of directors and key management personnel

As of the date of issuance of these financial statements the board of directors of the Company consists of the following members:

 

Principal

  

Alternate

Martino Pasti    Does not apply
Antonio Scala    José Manuel Astudillo
Ali Shakhtur Said    Francesco Tutoli

For the years ended December 31, 2017, 2016 and 2015, none of the directors has received compensation or per diem in exercising their roles.

For the years ended December 31, 2017, 2016 and 2015, the Company presents Employee remuneration expenses to key personnel, according to the following detail:

 

     For the years ended,  

Concept

   12-31-2017
ThUS$
     12-31-2016
ThUS$
     12-31-2015
ThUS$
 

Key management personnel

     1,732        2,514        2,916  

The positions that make up the key personnel are:

 

     Number  
Position    2017      2016      2015  

Chief Executive Officer

     1        1        1  

Administration and Finance Officer

     1        1        1  

Other Officers

     7        12        12  
  

 

 

    

 

 

    

 

 

 

Total key management personnel

     9        14        14  
  

 

 

    

 

 

    

 

 

 

 

 

44


9.    OTHER NON-FINANCIAL ASSETS

The detail of other current and non-current non-financial assets as of December 31, 2017 and 2016 are as follows:

 

     Balance as of  
     Current      Non-Current      Total  

Other Non-Financial  Assets

   12-31-2017
ThUS$
     12-31-2016
ThUS$
     12-31-2017
ThUS$
     12-31-2016
ThUS$
     12-31-2017
ThUS$
     12-31-2016
ThUS$
 

Prepaid expenses

     2,808        2,631        172        —          2,980        2,631  

Other

     —          8        2        —          2        8  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     2,808        2,639        174        —          2,982        2,639  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

10.    TRADE AND OTHER RECEIVABLES

The detail of trade and other receivables as of December 31, 2017 and 2016 is as follows:

 

     Balance as of  
     Current      Non-Current      Total  

Trade and Other Receivables, Gross

   12-31-2017
ThUS$
     12-31-2016
ThUS$
     12-31-2017
ThUS$
     12-31-2016
ThUS$
     12-31-2017
ThUS$
     12-31-2016
ThUS$
 

Trade receivables, gross

     26,878        52,954        —          —          26,878        52,954  

Other receivables, gross (1)

     24,246        65,897        69,946        49,323        94,192        115,220  

Trade and other receivables, gross

     51,124        118,851        69,946        49,323        121,070        168,174  

Trade receivables, net

     26,878        52,954        —          —          26,878        52,954  

Other receivables, net (1)

     24,246        65,897        69,946        49,323        94,192        115,220  

Trade and other receivables, net

     51,124        118,851        69,946        49,323        121,070        168,174  

 

(1) As of December 31, 2017 and 2016, it mainly includes accounts receivables related to recoverable taxes (VAT).

Stratification by portfolio is as follows:

 

     Balance as of  

Trade Receivables Past Due But Not  Impaired

   12-31-2017
ThUS$
     12-31-2016
ThUS$
 

Less than three months

     1,700        13,576  

Between three and six months

     47        82  

Between six and twelve months

     41        —    

More than twelve months

     828        —    
  

 

 

    

 

 

 

Total

     2,616        13,658  
  

 

 

    

 

 

 

Due to the nature of electric generation business the uncollectible amounts are not significant. The Company’s management evaluates those specific cases that merit special consideration based on the specific circumstances of the case.

 

 

45


11.    INCOME TAXES AND DEFERRED TAXES

11.a Deferred taxes

The balances are presented for deferred taxes of assets/(liabilities) are recognized as of December 31, 2017 and 2016 are the following:

 

     December 31, 2017      December 31, 2016  

Deferred tax assets/(liabilities)

   Assets
ThUS$
     Liabilities
ThUS$
     Assets
ThUS$
     Liabilities
ThUS$
 

Depreciation

     13,818        (118,415      2,687        (79,573

Provision for decommissioning and restoration

     112        —          112        —    

Short-term employee benefits

     557        —          614        —    

Tax losses carryforwards

     45,546        —          24,835        —    

Fair value of intangibles and property, plant and equipment

     —          (3,218      —          (3,489

Provisions

     4,980        —          3,076        —    

Others

     2,014        —          —          —    

Deferred tax assets/(liabilities) before offsetting

     67,027        (121,633      31,324        (83,062

Offsetting of deferred tax assets/(liabilities)

     (32,355      32,355        (8,912      8,912  

Deferred tax assets/(liabilities) after offsetting

     34,672        (89,278      22,412        (74,150

The origination and changes in deferred tax assets and liabilities as of December 31, 2017 and 2016 are as follows:

 

Deferred tax assets/(liabilities)

   Opening balance
as of January 1,
2017
ThUS$
     Recognized in
profit or loss or
other
comprehensive
income
ThUS$
     Closing balance as
of December 31,
2017
ThUS$
 

Depreciation

     (76,886      (27,711      (104,597

Provision for decommissioning and restoration

     112        —          112  

Short-term employee benefits

     614        (57      557  

Tax losses carryforwards

     24,835        20,711        45,546  

Fair value of intangibles and property, plant and equipment

     (3,489      271        (3,218

Provisions

     3,076        1,904        4,980  

Others

     —          2,014        2,014  

Deferred tax assets/(liabilities)

     (51,738      (2,868      (54,606

Deferred tax assets/(liabilities)

   Opening balance
as of January 1,
2016
ThUS$
     Recognized in
profit or loss or
other
comprehensive
income
ThUS$
     Closing balance as
of December 31,
2016
ThUS$
 

Depreciation

     (90,450      13,564        (76,886

Provision for decommissioning and restoration

     —          112        112  

Short-term employee benefits

     —          614        614  

Tax losses carryforwards

     28,799        (3,964      24,835  

Fair value of intangibles and property, plant and equipment

     (4,055      566        (3,489

Provisions

     120        2,956        3,076  

Derivative instruments

     (1,190      1,190        —    

Deferred tax assets/(liabilities)

     (66,776      15,038        (51,738

The impact on Other Comprehensive Income for the year ended December 2017, 2016 and 2015 arises to expenses of ThUS$363, ThUS$386 and ThUS$132, respectively.

 

 

46


11.b) Income tax benefit (expense)

The following table presents the components of the income tax expense/(benefit) for the years ended December 31, 2017, 2016 and 2015:

 

     For the years ended,  

Composition of Income Tax Benefit (Expense)

   12-31-2017
ThUS$
     12-31-2016
ThUS$
     12-31-2015
ThUS$
 

Current income/(expense) tax

     (758      (9,793      (3,186

Adjustments provision tax income from the previous period

     1,570        1,925        —    

Other income/(expense) tax

     —          —          1,179  
  

 

 

    

 

 

    

 

 

 

Total current income / (expense) net

     812        (7,868      (2,007
  

 

 

    

 

 

    

 

 

 

Adjustment deferred tax previous year

     940        (980      256  

Deferred tax income/(expense)

     (2,505      15,424        (22,036
  

 

 

    

 

 

    

 

 

 

Total current income/(expense) tax

     (1,565      14,444        (21,780
  

 

 

    

 

 

    

 

 

 

Income tax benefit (expense)

     (753      6,576        (23,787

The reconciliation of the effective tax rate for the years ended December 31, 2017, 2016 and 2015 is as follows:

 

     For the years ended,  

Reconciliation of Income Tax Benefit / (Expense)

   12-31-2017
ThUS$
     12-31-2016
ThUS$
     12-31-2015
ThUS$
 

Income tax expense using statutory rate

     (19,479      (3,879      (4,623

Tax effect of non-taxable revenues

     (2,614      —          10,277  

Tax effect of non-tax-deductible expenses

     —          (979      (1,019

Tax effect of change in the estimates of reversal of temporary differences

     —          —          904  

Tax effect of change in income tax rates

     (2,153      (989      137  

Tax effect for the use of tax goodwill

     —          —          451  

Tax effect of permanent differences

     —          —          24  

Tax effect of the use of tax losses not previously recognized

     —          —          (37

Tax effect for different tax currency

     15,656        12,423        (29,932

Other increases (decreases)

     7,837        —          31  
  

 

 

    

 

 

    

 

 

 

Total adjustments to the income tax expense using statutory rate

     18,726        10,455        (19,164
  

 

 

    

 

 

    

 

 

 

Income tax benefit (expense)

     (753      6,576        (23,787

 

 

47


12.    OTHER FINANCIAL ASSETS

The detail of other financial assets measured at cost as of December 31, 2017 and 2016, is as follows:

 

     Current      Non-Current      Total  

Other Non-Current Financial  Assets

   12-31-2017
ThCh$
     12-31-2016
ThCh$
     12-31-2017
ThCh$
     12-31-2016
ThCh$
     12-31-2017
ThCh$
     12-31-2016
ThCh$
 

Investments in other entities (*)

     —          —          315        117        315        117  

Other investments

     19        —          —          —          19        —    

Hedging derivatives (Note 19)

     —          —          4,778        3,557        4,778        3,557  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     19        —          5,093        3,674        5,112        3,674  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(*) The detail of investments in other entities as of December 31, 2017 and 2016, is as follows:

 

                  Balance as of  

Investment

   Country      Ownership
interest %
    01-01-2017
ThUS$
     12-31-2017
ThUS$
 

Centro de Despacho Económico de Carga del Sistema Interconectado Central Ltda. (CDEC - SIC)

     Chile        5.88     117        117  

Energía Marina SpA

     Chile        25.00     —          198  
       

 

 

    

 

 

 

Total

          117        315  
       

 

 

    

 

 

 
                  Balance as of  

Investment

   Country      Ownership
interest %
    01-01-2016
ThUS$
     12-31-2016
ThUS$
 

Centro de Despacho Económico de Carga del Sistema Interconectado Central Ltda. (CDEC - SIC)

     Chile        5.88     117        117  
       

 

 

    

 

 

 

Total

          117        117  
       

 

 

    

 

 

 

The Company holds an ownership interest in Centro de Despacho Económico de Carga del Sistema Interconectado Central Ltda. (CDEC-SIC), in which all generation companies in Chile hold an equity interest. The investments in CDEC-SIC and Energía Marina SpA are measured at cost.

 

 

48


13.    INTANGIBLE ASSETS OTHER THAN GOODWILL

The detail of intangible assets as of December 31, 2017 and 2016 is as follows:

 

Changes in Intangible Assets

  

Rights of use

(*)

    

Other Intangible

Assets

    

Total Intangible

Assets

 
   ThUS$      ThUS$      ThUS$  

Opening balance as of January 1, 2016

     57,301        17,676        74,977  

Additions

     —          424        424  

Other increases (decreases)

     172        2        174  

Closing balance as of December 31, 2016

     57,473        18,102        75,575  

Additions

     202        1,437        1,639  

Closing balance as of December 31, 2017

     57,675        19,539        77,214  

Amortization and Impairment:

        

Opening balance as of January 1, 2016

     (1,454      (3,214      (4,668

Amortization for the year

     (2,433      (1,451      (3,884

Disposals and write-offs

     —          (23      (23

Other increases (decreases)

     (726      —          (726

Closing balance as of December 31, 2016

     (4,613      (4,688      (9,301

Amortization for the year

     (3,137      (1,421      (4,558

Closing balance as of December 31, 2017

     (7,750      (6,109      (13,859

Intangible assets, net

        

December 31, 2016

     52,860        13,414        66,274  

December 31, 2017

     49,925        13,430        63,355  

 

(*) The rights of use were acquired as part of projects Parque Talinay Poniente (legal entity acquired Parque Talinay Poniente S.A. was later merged with the Company) and Chañares (belonging to the subsidiary Diego de Almagro Matriz SpA). The acquisitions of Parque Talinay Poniente (Parque Talinay Poniente S.A.), Chañares (Diego de Almagro Matriz SpA), Carrera Pinto (Parque Solar Carrera Pinto S.A.) and Pampa Solar (Helio Atacama Nueve SpA and its subsidiaries Pampa Solar Norte Uno SpA, Pampa Solar Norte Dos SpA and Pampa Solar Norte Cuatro SpA) were treated as acquisitions of assets as they did not comply with the definition of a business.

14.    GOODWILL

The following table sets forth the details of goodwill as of December 31, 2017 and 2016:

 

     Balance as of  

Goodwill

   12-31-2017
ThUS$
     12-31-2016
ThUS$
 

Parque Eólico Talinay Oriente S.A.

     10,900        10,900  

Geotérmica del Norte S.A.

     109        109  
  

 

 

    

 

 

 

Total

     11,009        11,009  
  

 

 

    

 

 

 

 

 

49


15.    PROPERTY, PLANTS AND EQUIPMENT

 

  a) The following table sets forth the property, plant and equipment as of December 31, 2017 and 2016:

 

Changes in Property, Plant and   

Construction

in Progress

    Lands      Buildings     Plant and
Equipment
    Other Property,
Plant and
Equipment
    Total Property,
Plant and
Equipment
 

Equipment                                     

   ThUS$     ThUS$      ThUS$     ThUS$     ThUS$     ThUS$  

Opening balance as of January 1, 2016

     795,423       1,031        236,786       789,800       1,905       1,824,945  

Additions

     417,536       —          184,034       113       —         601,683  

Transfers

     (657,192     —          67,988       588,943       261       —    

Other increases (decreases)

     (1,265     —          —         —         (2     (1,267

Closing balance as of December 31, 2016

     554,502       1,031        488,808       1,378,856       2,164       2,425,361  

Additions

     152,935       —          18,139       126       —         171,200  

Transfers

     (445,455     —          68,203       376,799       453       —    

Other increases (decreases)

     —         —          —         —         —         —    

Closing balance as of December 31, 2017

     261,982       1,031        575,150       1,755,781       2,617       2,596,561  

Depreciation and Impairment:

             

Opening balance as of January 1, 2016

     —         —          (22,621     (91,352     (847     (114,820

Depreciation for the year

     —         —          (18,776     (56,040     (263     (75,079

Disposals and write-offs

     —         —          (15,855     (10,889     —         (26,744

Closing balance as of December 31, 2016

     —         —          (57,252     (158,281     (1,110     (216,643

Depreciation for the year

     —         —          (24,555     (82,260     (281     (107,096

Disposals and write-offs

     (313     —          (2,842     (656     —         (3,811

Closing balance as of December 31, 2017

     (313     —          (84,649     (241,197     (1,391     (327,550

Property, Plant and Equipment, net

             

December 31, 2016

     554,502       1,031        431,556       1,220,575       1,054       2,208,718  

December 31, 2017

     261,669       1,031        490,501       1,514,584       1,226       2,269,011  

There are no restrictions on title, nor property, plant and equipment pledged as security for liabilities. No contractual commitments for the acquisition of property, plant and equipment for all years presented.

 

  b) Capitalized borrowing costs were are as follows:

 

     12-31-2017      12-31-2016  
     ThUS$      ThUS$  

Capitalized borrowing costs

     14,970        26,589  
  

 

 

    

 

 

 

Total

     14,970        26,589  
  

 

 

    

 

 

 

 

  c) Expenses for operating leases, are as follows:

 

Lease rental payments

   12-31-2017      12-31-2016  
   ThUS$      ThUS$  

Land

     2,281        1,836  

Vehicules and machinery

     315        245  

Offices and facilities

     2,329        1,279  
  

 

 

    

 

 

 

Total

     4,925        3,360  
  

 

 

    

 

 

 

In relation to leases for land, vehicles and machinery, future committed payments stratified by maturity dates are disclosed in Note 21.1.

 

 

50


16.    CURRENT TAX LIABILITIES

The detail of current tax liabilities as of December 31, 2017 and 2016 is as follows:

 

     Balance as of  
     12-31-2017      12-31-2016  

Tax Payable

   ThUS$      ThUS$  

Income tax

     287        3,830  
  

 

 

    

 

 

 

Total

     287        3,830  
  

 

 

    

 

 

 

 

  17. TRADE AND OTHER PAYABLES

The breakdown of trade and other payables as of December 31, 2017 and 2016, is as follows:

 

     Current      Non-Current      Total  
     12-31-2017      12-31-2016      12-31-2017      12-31-2016      12-31-2017      12-31-2016  

Trade and other payables

   ThUS$      ThUS$      ThUS$      ThUS$      ThUS$      ThUS$  

Trade creditors

     79,648        186,605        —          —          79,648        186,605  

Other miscellaneous creditors

     —          514        —          —          —          514  

Social security employees

     407        494        —          —          407        494  

VAT debit

     5,164        3,225        —          —          5,164        3,225  

Other payables

     3,957        5,380        —          —          3,957        5,380  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     89,176        196,218        —          —          89,176        196,218  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

As of December 31, 2017 and 2016, there are no trade and other payables classified as non-current.

18.    PROVISIONS

The detail of provisions as of December 31, 2017 and 2016, is as follows:

 

     Current      Non Current      Total  
     12-31-2017      12-31-2016      12-31-2017      12-31-2016      12-31-2017      12-31-2016  

Provisions

   ThUS$      ThUS$      ThUS$      ThUS$      ThUS$      ThUS$  

Decommissioning and restoration

     —          —          15,174        12,609        15,174        12,609  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     —          —          15,174        12,609        15,174        12,609  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The amount of this provision corresponds to the present value of the obligation to remove the assets from the site and to restore the property under the same conditions in which it was received at the beginning of the respective contract.

 

 

51


19.    DERIVATIVES

The following tables set forth the financial derivative designated as hedging instruments in effective cash flow hedge as of December 31, 2017 and 2016:

 

Hedging

Derivatives

 

Financial
Institution

  Type of Hedge     Interest Rate
Asset
    Interest Rate
Liability
    December 31, 2017  
          Asset     Liability  
          Current     Non-Current     Current    

Non-

Current

 
          ThUS$     ThUS$     ThUS$     ThUS$  

Interest rate swap

  BBVA (*)     Cash flow hedge       4.69     2.04     —         1,297       —         —    

Interest rate swap

  BBVA (**)     Cash flow hedge       4.12     1.62     —         738       —         —    

Interest rate swap

  BBVA (**)     Cash flow hedge       3.77     1.57     —         2,743       —         —    
         

 

 

   

 

 

   

 

 

   

 

 

 

Total

 

    —         4,778       —         —    
         

 

 

   

 

 

   

 

 

   

 

 

 

Hedging

Derivatives

 

Financial
Institution

  Type of Hedge     Interest Rate
Asset
    Interest Rate
Liability
    December 31, 2016  
          Asset     Liability  
          Current    

Non-

Current

    Current    

Non-

Current

 
          ThUS$     ThUS$     ThUS$     ThUS$  

Interest rate swap

  BBVA (*)     Cash flow hedge       4.69     2.04     —         580       —         —    

Interest rate swap

  BBVA (**)     Cash flow hedge       4.12     1.62     —         483       —         —    

Interest rate swap

  BBVA (**)     Cash flow hedge       3.77     1.57     —         2,494       —         —    
           

 

 

   

 

 

   

 

 

 

Total

 

    —         3,557       —         —    
           

 

 

   

 

 

   

 

 

 

The amounts correspond to interest rate swaps contracted with Banco Bilbao Vizcaya Argentaria (BBVA) Chile related to the loans granted by this same bank. (See Note 20.)

 

(*) The subsidiary Empresa Eléctrica Panguipulli S.A. has a bank loan granted by Banco Bilbao Vizcaya Argentaria Chile on December 3, 2014 for ThUS$ 150,000. The loan was granted in conjunction with a hedge agreement for the same notional amount, transforming the variable interest rate based on LIBOR 180 (360 day basis) to a fixed interest rate of 2.035% (also on 360 day basis)
(**) Enel Green Power Chile Ltda., has a loan granted by Banco Bilbao Vizcaya Argentaria Chile on July 30, 2013 for ThUS$ 100,000. This loan was granted in conjunction with a hedging contract for the same notional amount, that changes a variable interest rate based on LIBOR 180 (360 day basis) to a fixed interest rate of 1.621% (also on 360 day basis). Also, the Company has a bank loan granted by Banco Bilbao Vizcaya Argentaria Chile on December 19, 2013 for ThUS$ 150,000. This bank loan was granted in conjunction with a hedge agreement for the same notional amount, transforming the variable interest rate based on LIBOR 180 (360 day basis) to a fixed interest rate of 1.574% (also on 360 day basis).

The valuation of these derivative instruments includes some variables non-observable in the market, related mainly to the Company’s own credit risk that are classified in Level 2 of the fair value hierarchy (as defined in Note 3.16). The credit risk used in the valuation of these instruments considers the spread over the LIBOR rate used in the Company’s financing, which is currently estimated at a fixed rate of 2.5% and 2.65% on LIBOR. For valuation purposes, the Company has used a discounted cash flow model.

The Company has carried out sensibility test of the potential impact of the market interest rate variation on the value of the above mentioned interest rate swaps. It is estimated that a change of +/- 25 basis points over the spread over the LIBOR rate would impact +/- 10% on the current valuation of these derivative instruments.

 

 

52


The following table presents the movement of the hedge reserve as of December 31, 2017 and 2016:

 

Interest Rate Swap

   12-31-2017      12-31-2016  
   ThUS$      ThUS$  

Hedging reserve beginning of year

     3,058        1,216  

Changes recognized in other comprehensive income

     664        2,341  

Reclassification to profit or loss

     (465      (499
  

 

 

    

 

 

 

Hedging reserve end of year

     3,257        3,058  
  

 

 

    

 

 

 

The interest rate swaps were valued using Level 2 input data in terms of the fair value hierarchy.

Derivative instruments as of December 31, 2017 are not subject to Master Netting Agreements where there is a contractual right to offset the assets and liabilities under these financial instruments.

 

 

53


20. OTHER FINANCIAL LIABILITIES

The detail of other financial liabilities as of December 31, 2017 and 2016 is as follows:

 

                         Balance as of  
                         December 31, 2017      December 31, 2016  
                                Non-Current             Non-Current  

Other Financial Liabilities

   Contract
Date
     Maturity
Date
     Interest
Rate
    Current
ThUS$
     One to three
years
ThUS$
     More than
three years
ThUS$
     Current
ThUS$
     One to three
years
ThUS$
     More than
three years
ThUS$
 

Interest-bearing borrowings

                         

Bank loan - Banco BCI

     Jul 30, 2013        Jul 30, 2018        3.41     100,000        —          —          —          100,000        —    

Bank loan - Banco BBVA

     Mar 18, 2013        Sep 22, 2019        4.12     —          100,000        —          —          100,000        —    

Bank loan - Banco BBVA

     Dec 19, 2013        Dec 19, 2020        3.77     —          —          150,000        —          —          150,000  

Bank loan - Banco BID

     May 18, 2017        Nov 15, 2022        1.50     —          —          30,000        —          —          —    

Bank loan - Banco BBVA

     Dec 3, 2014        Dec 3, 2021        4.69     —          —          150,000        —          —          150,000  

Interest accrued on bank loans

             3,539        —          —          3,933        —          —    
          

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total interest-bearing borrowings

 

    103,539        100,000        330,000        3,933        200,000        300,000  
          

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Other financial obligations

                         

Acquisition of Parque Talinay Poniente (1)

             2,034        —          —          2,623        2,311        —    
          

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total other financial obligations

 

    2,034        —          —          2,623        2,311        —    
          

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total other financial liabilities

 

    105,573        100,000        330,000        6,556        202,311        300,000  
          

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) This liability corresponds to the balance payable for the acquisition of Parque Talinay Poniente, which according to the share purchase agreement, must be paid in four annual installments in February of each year, beginning with 2015. The pending payment as of December 31, 2017 is ThCh$2,034.

 

 

54


21.    RISK MANAGEMENT POLICY

International Financial Reporting Standards (IFRS) require certain disclosures for financial instruments that represent risks to the Company, including credit risk, interest rate risk, exchange rate risk and liquidity risk.

21.1 Liquidity Risk

The Company maintains a liquidity policy consisting of contracting long-term loans and temporary financial investments, in amounts sufficient to support the projected financial needs for a period that is dependent on the situation and expectations of the debt and capital markets.

Liquidity risk is considered low because trade receivable balances are less than 30 days and trade payables are on average greater than 30 days, with a centralized cash policy at the parent level which is evidenced by mercantile current account contracts to ensure that in the event of any deficits these will be covered through the use of these mercantile current account contracts.

The maturities of derivative financial liabilities and non-derivative financial liabilities and commitments for operating lease agreements as of December 31, 2017 are presented below:

 

Capital and interest with future

cash flow projection

   Until 90
Days
ThUS$
     More than 90
days and less
than 1 year
ThUS$
     More than
1 year and
up to 5 years
ThUS$
     More than
5 years
ThUS$
     Total
ThUS$
 

Trade and other current payables

     89,176        —          —          —          89,176  

Accounts and loans payable to related parties

     —          53,233        644,371        —          697,604  

Other financial liabilities

     2,034        —          —          —          2,034  

Liabilities hedging derivatives (*)

     2,723        106,859        446,700        —          556,282  

Leases committed

     1,939        4,805        25,260        69,639        101,643  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     95,872        164,897        1,116,331        69,639        1,446,739  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(*) For purposes of disclosing future obligations, only the passive leg for hedge contracts are presented, because the asset leg of the contracts covers in full the liability for the financial obligation with respect to the term, amounts and interest rates.

21.2 Credit Risk

Credit risk is the potential breach of obligations by any counterparty with adverse results for the Company.

Credit risk is considered low, because the trade receivables correspond mainly to balances with related parties and receivable balances from third parties that include the main energy distributors in Chile and other customers (spot market) that are considered of high credit quality.

Cash surpluses are invested in the highest-rated local and foreign financial entities (with risk ratings equivalent to investment grade where possible) with thresholds established for each entity. In selecting banks to make investments, the Group considers those banks with investment grade ratings granted by main international rating agencies (Moody’s, S&P and Fitch). Investments may be backed with treasury bonds from the countries in which the Group operates and/or with commercial papers issued by the highest rated banks; the latter are preferred, as they offer higher returns (always in line with current investment policies).

The Company’s maximum exposure to credit risk for financial assets as of December 31, 2017 and 2016 is the carrying amounts as presented in the consolidated statements of financial position except for derivative financial instruments.

 

 

55


21.3 Exchange Rate Risk

The Company is exposed to exchange rate risk arising from items denominated in currencies or inflation-indexed units other than the U.S. dollar.

The exchange rate risks correspond mainly to payments to be made in the Chilean market for the acquisition of supplies and certain services related to projects and the accumulated VAT credits with the Chilean Internal Revenue Service.

Financing with group companies or banking entities is denominated in dollars to match the position versus cash generation for their contracts in the same currency.

The Company does not carry out specific exchange rate risk management of items in Chilean pesos and in Euros.

As of December 31, 2017 and 2016, the Company presents a net position of assets and liabilities denominated in currencies other than the functional currency as follows:

 

     12-31-2017      12-31-2016  

Asset / (Liability) Position

   Euros
ThUS$
     CLP
ThUS$
     Euros
ThUS$
     CLP
ThUS$
 

Assets

     9,631        230,344        4,348        375,029  

Liabilities

     (65,899      (95,223      (62,218      (152,209

Net Position

     (56,268      135,121        (57,870      222,820  

The figures presented in the table above correspond to U.S. dollar equivalents of amounts denominated in Chilean pesos or Euros.

A 10% appreciation of the U.S. dollar against the following currencies as of December 31, 2017 and 2016 would have increased (decreased) equity and profit or loss in the figures previously presented, on the basis that all other variables remain constant.

Currency appreciation

 

Currency

   12-31-2017
ThUS$
     12-31-2016
ThUS$
 

EURO

     5,627        5,787  

CHILEAN PESO (CLP)

     (13,512      (22,282

A 10% depreciation of the US dollar against the following currencies as of December 31, 2017 and 2016 would have had the same effect, but of contrary sign, in the figures previously presented, on the basis that all other variables remain constant.

Currency depreciation

 

Currency

   12-31-2017
ThUS$
     12-31-2016
ThUS$
 

EURO

     (5,627      (5,787

CHILEAN PESO (CLP)

     13,512        22,282  

21.4 Interest Rate Risk

It is the risk of loss due to changes in the interest rate that may affect financial assets and liabilities.

The Company has obligations with related companies, which have agreed to a variable interest rate and obligations with banks due to the interest rate hedging strategy.

 

 

56


As of December 31, 2017, a 50% increase in the interest rate would have a negative effect on earnings of ThUS$7,220 and a decrease of the rate of 50% would have a positive effect on ThUS$14,044. As of December 31, 2016, a 50% increase in the interest rate would have a negative effect on income of ThUS$10,700 and a decrease of the rate of 50% would have a positive effect on ThUS$10,016.

21.5 Fair value of financial instruments

The fair values of all financial assets and liabilities are presented below:

 

     Carrying value
12-31-2017
ThUS$
     Fair value
12-31-2017
ThUS$
 

ASSETS

     

Accounts receivable from related parties

     113,847        113,847  

Trade and other receivables

     121,070        121,070  

Other financial assets

     5,112        5,112  
  

 

 

    

 

 

 

Total Assets

     240,029        240,029  
  

 

 

    

 

 

 

LIABILITIES

     

Accounts payable to related parties

     697,604        697,604  

Trade and other payables

     89,176        89,176  

Other financial liabilities

     535,573        535,573  
  

 

 

    

 

 

 

Total Liabilities

     1,322,353        1,322,353  
  

 

 

    

 

 

 
     12-31-2016
ThUS$
     12-31-2016
ThUS$
 

ASSETS

     

Accounts receivable from related parties

     25,090        25,090  

Trade and other receivables

     168,174        168,174  

Other financial assets

     3,674        3,674  
  

 

 

    

 

 

 

Total Assets

     196,938        196,938  
  

 

 

    

 

 

 

LIABILITIES

     

Accounts payable to related parties

     1,353,315        1,353,315  

Trade and other payables

     191,834        191,834  

Other financial liabilities

     508,867        508,867  
  

 

 

    

 

 

 

Total Liabilities

     2,054,016        2,054,016  
  

 

 

    

 

 

 

22.    EQUITY

22.1 Subscribed and paid capital

On April 3, 2017, the Company’s capital was increased by US$ 749,925.000. As a result, the subscribed and paid capital of Enel Green Power Latin América as of December 31, 2017 is US$ 827,205,371 and divided in the same number of shares (see Note 1), the capital was contributed by its shareholders in the following amounts: (1) US$826,378,165.63 made by Hydromac Energy S.R.L. and (2) US$ 827,205.37 made by Enel Green Power S.p.A.

The subscribed and paid capital of Enel Green Power Latin América as of December 31, 2016 was US$77,280,371, which consisted of the contributions of (1) US$77,203,090.63 made by Hydromac Energy S.R.L. and (2) US$77,280.37 made by Enel Green Power S.p.A.

 

 

57


22.2 Other reserves

The other reserves for the years ended December 31, 2017, 2016 and 2015 are as follows:

 

Other Reserves

   Balance as of
January 1, 2017
ThUS$
     2017 Changes
ThUS$
     Balance as of
December 31, 2017
ThUS$
 

Actuarial (gains) losses from defined benefit plans

     (991      834        (157

Cash flow hedges

     2,342        145        2,487  
  

 

 

    

 

 

    

 

 

 

Total

     1,351        979        2,330  
  

 

 

    

 

 

    

 

 

 

Other Reserves

   Balance as of
January 1, 2016
ThUS$
     2016 Changes
ThUS$
     Balance as of
December 31, 2016
ThUS$
 

Actuarial (gains) losses from defined benefit plans

     (813      (178      (991

Cash flow hedges

     942        1,400        2,342  
  

 

 

    

 

 

    

 

 

 

Total

     129        1,222        1,351  
  

 

 

    

 

 

    

 

 

 

Other Reserves

   Balance as of
January 1, 2015
ThUS$
     2015 Changes
ThUS$
     Balance as of
December 31, 2015
ThUS$
 

Actuarial (gains) losses from defined benefit plans

     (323      (490      (813

Cash flow hedges

     —          942        942  
  

 

 

    

 

 

    

 

 

 

Total

     (323      452        129  
  

 

 

    

 

 

    

 

 

 

22.3 Capital Management

The objective of the Company in terms of capital management, which corresponds to the equity holders, is to maintain an adequate level of capitalization, which allows it to ensure access to the financial markets for the development of its medium and long term objectives, optimizing the return to its owners and maintaining a solid financial position. The Company manages its capital structure and makes adjustments to it, in light of the economic conditions of the environment, adjusting the return to its partners or increasing capital.

There are no restriction or covenants affecting the Company’s capital management.

22.4 Shareholders

As of December 31, 2017, 2016 and 2015, the Company has two Shareholders, as described in Note 1 to these consolidated financial statements.

22.5 Dividend policy

If the company accumulated losses, the profit for the year will be used to absorb them first. If there is a loss in the year, it will be absorbed with retained earnings from previous years, if any. Once the above operations have been carried out, at least thirty percent of the net profits must be distributed among the shareholders, as a dividend in cash, pro rata to their shares.

As of December 31, 2017, 2016 and 2015, the Board of Directors has agreed to not distribute dividends.

 

 

58


22.6 Non-controlling interests

The details of the non-controlling interests in the consolidated subsidiaries are as follows:

 

Companies

  Non-controlling interests  
  12-31-2017
%
    12-31-2016
%
    Equity     Profit (Loss)  
      12-31-2017
ThUS$
    12-31-2016
ThUS$
    12-31-2017
ThUS$
    12-31-2016
ThUS$
    12-31-2015
ThUS$
 
             

Enel Green Power Chile Limitada

    0.009       —         69       —         (1     —         —    

Empresa Nacional de Geotermia S.A.

    49.00       49.00       1,358       1,492       (134     (25     24  

Geotérmica del Norte S.A. (*)

    15.41       18.84       77,443       75,297       2,847       1,662       (2,067

Parque Talinay Oriente S.A.

    38.63       38.63       72,808       69,374       3,433       694       683  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

        151,678       146,163       6,145       2,331       (1,360
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(*) During the years ended December 31, 2017 and 2016, Geotérmica del Norte S.A. increased its capital in ThUS$ 80,000 and ThUS$ 170,000 respectively. In both periods, the non-controlling shareholder did not subscribe to the capital increases and, as a consequence, its interest decreased from 31.685% as of December 31, 2015 to 18.84% as of December 31, 2016 and 15.41% as of December 31, 2017, respectively. Those changes originated an effect of (ThUS$630) and ThUS$1,661 on Non-controlling interests balance during the periods ended as of December 31, 2017 and 2016, respectively.

Additional information:

 

Companies

  Total Assets     Total Liabilities     Equity     Net Income (Loss)  
  Dec 31,
2017

ThUS$
    Dec 31,
2016

ThUS$
    Dec 31,
2017

ThUS$
    Dec 31,
2016

ThUS$
    Dec 31,
2017

ThUS$
    Dec 31,
2016

ThUS$
    Dec 31,
2017

ThUS$
    Dec 31,
2016

ThUS$
    Dec 31,
2015

ThUS$
 

Enel Green Power Chile Limitada

    1,353,905       1,301,900       592,348       1,281,618       761,557       20,282       (9,533     (64,566     (20,952

Empresa Nacional de Geotermia S.A.

    2,858       3,066       87       22       2,771       3,044       (273     (51     50  

Geotérmica del Norte S.A.

    539,229       445,862       37,344       42,453       501,885       403,409       18,476       10,449       (4,819

Parque Talinay Oriente S.A.

    219,787       213,392       31,313       33,807       188,474       179,585       8,888       1,797       1,769  

23.    REVENUE AND OTHER OPERATING INCOME

The detail of revenue for the years ended December 31, 2017, 2016 and 2015 is as follows:

 

Revenues

   For the years ended,  
   12-31-2017
ThUS$
     12-31-2016
ThUS$
     12-31-2015
ThUS$
 
        

Energy sales

     369,366        258,296        180,137  

Other sales

     292        —          —    

Revenue from other services

     19,210        22,417        16,409  
  

 

 

    

 

 

    

 

 

 

Total revenues

     388,868        280,713        196,546  
  

 

 

    

 

 

    

 

 

 

Other Operating Income

   For the years ended,  
   12-31-2017
ThUS$
     12-31-2016
ThUS$
     12-31-2015
ThUS$
 

Price adjustment acquisition of Parque Talinay Oriente (1)

     —          15,050        —    

Reimbursements received from insurance companies (2)

     4,016        9,449        —    

Other income

     577        2,528        7,245  
  

 

 

    

 

 

    

 

 

 

Total other operating income

     4,593        27,027        7,245  
  

 

 

    

 

 

    

 

 

 

 

(1) The signed agreement with Vestas is dated December 28, 2016, in which established the amount to cancel for the price adjustment associated to the acquisition of Parque Talinay Oriente project placed on March 22, 2013, and arises to ThUS$15,050.
(2) Income received because of the insurance company’s compensation for the damages suffered by the plants of the Group’s subsidiaries, a product of the floods for ThUS$4,016 in 2017 and ThUS$9,449 in 2016.

 

 

59


24.    RAW MATERIALS AND CONSUMABLES USED

The detail of raw materials and consumables used for the years ended December 31, 2017, 2016 and 2015 is as follows:

 

Raw Materials and Consumables Used

   For the years ended,  
   12-31-2017
ThUS$
     12-31-2016
ThUS$
     12-31-2015
ThUS$
 

Energy purchases

     (31,708      (50,505      (38,419

Transportation expenses

     (39,521      (26,204      (20,658
  

 

 

    

 

 

    

 

 

 

Total

     (71,229      (76,709      (59,077
  

 

 

    

 

 

    

 

 

 

25.    EMPLOYEE BENEFITS EXPENSES

Employee expenses for the years ended December 31, 2017, 2016 and 2015 are as follows:

 

Employee Benefits Expenses

   For the years ended,  
   12-31-2017
ThUS$
     12-31-2016
ThUS$
     12-31-2015
ThUS$
 

Wages and salaries

     (23,158      (25,382      (22,510

Social security

     (725      (612      (42
  

 

 

    

 

 

    

 

 

 

Total

     (23,883      (25,994      (22,552
  

 

 

    

 

 

    

 

 

 

 

  26. DEPRECIATION, AMORTIZATION AND IMPAIRMENT LOSSES

The composition of depreciation, amortization and impairment losses for the years ended December 31, 2017, 2016 and 2015 is as follows:

 

     For the years ended,  
   12-31-2017
ThUS$
     12-31-2016
ThUS$
     12-31-2015
ThUS$
 

Depreciation

     (107,096      (75,079      (41,767

Amortization

     (4,558      (3,884      (2,244

Total depreciation and amortization expense

     (111,654      (78,963      (44,011

Impairment losses

     (4,780      (3,030      (6,684
  

 

 

    

 

 

    

 

 

 

Total depreciation, amortization and impairment expense

     (116,434      (81,993      (50,695
  

 

 

    

 

 

    

 

 

 

Information on Impairment Losses

   For the years ended,  
   12-31-2017
ThUS$
     12-31-2016
ThUS$
     12-31-2015
ThUS$
 

Tangible and intangible assets (*)

     (4,780      (3,030      (6,684
  

 

 

    

 

 

    

 

 

 

Total

     (4,780      (3,030      (6,684
  

 

 

    

 

 

    

 

 

 

 

(*) The impairment losses mainly correspond to projects that the Administration abandoned because will not have the benefit required by the Company.

 

 

60


27.    OTHER EXPENSES

The detail of other expenses for the years ended December 31, 2017, 2016 and 2015 is as follows:

 

Other Expenses

   For the years ended,  
   12-31-2017
ThUS$
     12-31-2016
ThUS$
     12-31-2015
ThUS$
 

Professional, outsourced and other services

     (28,869      (11,675      (6,755

Insurance premiums

     (3,929      (2,151      (1,138

Repairs and maintenance

     (4,942      (7,655      (6,205

Travel expenses

     (1,621      (1,783      —    

Leases and rentals

     (4,925      (3,360      (3,195

Taxes and charges

     (2,000      (726      (1,121

Other miscellaneous expenses

     (3,120      (4,100      (4,902
  

 

 

    

 

 

    

 

 

 

Total

     (49,406      (31,450      (23,316
  

 

 

    

 

 

    

 

 

 

28.    OTHER GAINS (LOSSES)

The detail of other gains (losses) for the years ended December 31, 2017, 2016 and 2015 is as follows:

 

     For the years ended,  
   12-31-2017
ThUS$
     12-31-2016
ThUS$
     12-31-2015
ThUS$
 

Gain on sale of transmission line (*)

     —          8,167        —    
  

 

 

    

 

 

    

 

 

 

Total

     —          8,167        —    
  

 

 

    

 

 

    

 

 

 

 

(*) During the year ended December 31, 2016, the subsidiary Parque Eólico Taltal S.A. and Parque Eólico Valle De Los Vientos S.A. recognized a gain of ThUS$5,695 and ThUS$2,472 respectively, on sale of the transmission line to Transelec S.A.

29.    FINANCIAL RESULTS

The detail of financial results for the years ended December 31, 2017, 2016 and 2015 is as follows:

 

Financial income

   For the years ended,  
   12-31-2017
ThUS$
     12-31-2016
ThUS$
     12-31-2015
ThUS$
 

Interest on bank loans

     239        —          —    

Income from financial derivative instruments

     1,873        —          —    

Other financial income

     157        —          —    
  

 

 

    

 

 

    

 

 

 

Total

     2,269        —          —    
  

 

 

    

 

 

    

 

 

 

Financial Costs

   For the years ended,  
   12-31-2017
ThUS$
     12-31-2016
ThUS$
     12-31-2015
ThUS$
 

Interest on bank loans and other liabilities

     (21,787      (21,306      (28,754

Other financial costs

     (17,196      (2,249      —    

Interest on related parties loans

     (36,034      (83,627      (3,862
  

 

 

    

 

 

    

 

 

 

Total

     (75,017      (107,182      (32,616
  

 

 

    

 

 

    

 

 

 

 

 

61


30.    FOREIGN CURRENCY EXCHANGE DIFFERENCES

The detail of assets and liabilities generating foreign exchange differences included in the statement of profit or loss for the years ended December 31, 2017, 2016 and 2015 is as follows:

 

Foreign Currency Exchange Differences

   Currency      Total  
   CLP
ThUS$
     Euro
ThUS$
     U.F.
ThUS$
     12-31-2017
ThU$
 

Cash and cash equivalents

     28,077        —          —          28,077  

Trade and other receivables

     (27,448      —          —          (27,448

Accounts receivable from related parties

     6,507        (3,630      (20      2,857  

Current tax assets

     7,423        —          12        7,435  

Other financial assets

     (1,327      (3      —          (1,330

Other non-financial assets

     417        138        (2      553  

Trade and other payables

     —          —          —          —    

Accounts payable to related parties

     (1,106      (2,076      (8      (3,190

Other financial liabilities

     1,153        27        —          1,180  

Current tax liabilities

     70        —          —          70  

Provision for employee benefits

     (13      —          —          (13
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     13,753        (5,544      (18      8,191  
  

 

 

    

 

 

    

 

 

    

 

 

 

Foreign Currency Exchange Differences

   Currency      Total  
   CLP
ThUS$
     Euro
ThUS$
     U.F.
ThUS$
     12-31-2016
ThU$
 

Cash and cash equivalents

     (583,318      —          —          (583,318

Trade and other receivables

     (8,525      —          —          (8,525

Accounts receivable from related parties

     6,718        835        (364      7,189  

Current tax assets

     5,432        379        (12      5,799  

Other financial assets

     2        —          —          2  

Other non-financial assets

     (11,973      (1,888      18        (13,843

Trade and other payables

     7,347        —          —          7,347  

Accounts payable to related parties

     578,685        4,372        54        583,111  

Other financial liabilities

     1,601        991        —          2,592  

Current tax liabilities

     4,464        —          —          4,464  

Provision for employee benefits

     695        —          —          695  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     1,128        4,689        (304      5,513  
  

 

 

    

 

 

    

 

 

    

 

 

 

Foreign Currency Exchange Differences

   Currency      Total  
   CLP
ThUS$
     Euro
ThUS$
     U.F.
ThUS$
     12-31-2015
ThU$
 

Cash and cash equivalents

     (428,334      —          —          (428,334

Trade and other receivables

     (96,217      —          —          (96,217

Accounts receivable from related parties

     (8,900      6,882        —          (2,018

Current tax assets

     (17,182      (169      —          (17,351

Deferred tax assets

     (119      —          —          (119

Other financial assets

     (15      —          —          (15

Other non-financial assets

     (28,396      (19      (3      (28,418

Trade and other payables

     561,257        (2,968      1,234        559,523  

Other financial liabilities

     (875      —          —          (875

Current tax liabilities

     194        —          —          194  

Deferred tax liabilities

     (1,314      —          —          (1,314

Provision for employee benefits

     124        —          —          124  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     (19,777      3,726        1,231        (14,820
  

 

 

    

 

 

    

 

 

    

 

 

 

 

 

62


31.    COMMITMENTS AND CONTINGENCIES

The Company and its subsidiaries are involved in various lawsuits and legal process as part of the normal course of business. The relevant lawsuit and processes are described below.

From December 2015 to March 2016, the subsidiary Geotérmica del Norte S.A. (“GDN”) has received invoices from Movterra Limitada and Cesar Silva EIRL. The first entity has no relationship with GDN and the second is a contractor.

Movterra Limitada is owned by Cesar Silva EIRL.

The invoices were transferred by Movterra Limitada and Cesar Silva EIRL to Factoring Nuevo Capital S.A. and Factoring Andino S.A., both factoring companies have initiated the judicial collection of the invoices. These litigation claims were filed in the 10th Civil Court of Santiago, Rol C-15897-2016 and Rol C-20673-2016. The amount of the claim of Factoring Andino S.A. is €530,000 (ThUS$627) and of the claim of Factoring Nuevo Capital S.A. is €407,000 (ThUS$481).

The next steps to follow are the resolution by the court regarding invoice collection notification. In case it is rejected, the claim is concluded and the process is closed. In case it is received, the process continues through its discussion in an executive trial.

It is estimated that the evidentiary period should be resolved within the next 6 months. In case of continuing with the executive trial this should be resolved within one year.

 

 

63


32.    GUARANTEES GIVEN TO THIRD PARTIES

The guarantees given to third parties as of December 31, 2017, which mature after the date of issuance of these consolidated financial statements, its presented at commitment value, as follows:

Guarantees given

 

Company

 

Institution

 

Purpose

  Issue
date
  Maturity
date
  Currency   Amount in
Currency of
Origin
 

Parque Eolico Taltal S.A.

  Ministerio de Bienes Nacionales   To guarantee full compliance with concession contract   12-26-2011   08-29-2018   USD     173,250.00  

Enel Green Power Chile Ltda.

  Banco BBVA   To guarantee credit payment   03-15-2013   06-18-2018   USD     120,000,000.00  

Enel Green Power Chile Ltda.

  Banco de Credito e Inversiones   To guarantee credit payment   07-30-2013   11-30-2018   USD     120,000,000.00  

Enel Green Power Chile Ltda.

  Banco BBVA   To guarantee credit payment   11-12-2013   03-19-2019   USD     180,000,000.00  

Empresa Eléctrica Panguipulli S.A.

  Banco BBVA   To guarantee credit payment   03-12-2014   03-03-2022   USD     180,000,000.00  

Enel Green Power del Sur SpA.

  Ministerio de Bienes Nacionales   To guarantee full compliance with concession contract N°397   07-31-2014   09-30-2018   UF     21,364.00  

Enel Green Power del Sur SpA.

  Ministerio de Bienes Nacionales   To guarantee full compliance with concession contract N°399   07-31-2014   09-30-2018   UF     15,404.00  

Enel Green Power del Sur SpA.

  Ministerio de Bienes Nacionales   To guarantee full compliance with concession contract N°400   07-31-2014   09-30-2018   UF     17,978.00  

Enel Green Power del Sur SpA.

  Ministerio de Bienes Nacionales   To guarantee full compliance with concession contract N°401   07-31-2014   09-30-2018   UF     16,161.00  

Enel Green Power del Sur SpA.

  Ministerio de Bienes Nacionales   To guarantee full compliance with concession contract N°398   07-31-2014   09-30-2018   UF     1,461.00  

Enel Green Power del Sur SpA.

  Ministerio de Bienes Nacionales   To guarantee full compliance with concession contract N°395, as of 2014   10-30-2014   12-04-2019   UF     18,292.00  

Enel Green Power Chile Ltda.

  Ministerio de Bienes Nacionales   To guarantee full compliance with concession contract N° 1112 as of December 15, 2014”   05-02-2015   01-10-2018   UF     34,136.50  

Enel Green Power del Sur SpA.

  Ministerio de Bienes Nacionales   To guarantee full compliance with concession contract N°19 as of January 20, 2015   03-09-2015   05-30-2019   UF     199.00  

Enel Green Power del Sur SpA.

  Ministerio de Bienes Nacionales   To guarantee full compliance with concession contract N°18 as of January 20, 2015   03-04-2015   05-30-2019   UF     13,788.00  

Enel Green Power del Sur SpA.

  Ministerio de Bienes Nacionales   To guarantee full compliance with concession contract N°1190 as of December 30, 2014   03-04-2015   05-30-2019   UF     14,667.00  

Almeyda Solar S.p.A.

  Secretaria Regional de Bienes Nacionales, Atacama   To guarantee full compliance with concession contract N° 1, as of January 2, 2014   10-22-2015   10-30-2020   UF     3,062.48  

Empresa Eléctrica Panguipulli S.A.

  Ministerio de Bienes Nacionales   To guarantee full compliance with concession contract   10-22-2015   10-30-2020   UF     8,883.48  

Empresa Eléctrica Panguipulli S.A.

  Interover Sur S.A.   To guarantee full compliance with lease contract for property   03-24-2016   03-08-2021   UF     758.42  

Enel Green Power Chile Ltda.

  Energias Marinas SpA   To guarantee full compliance with concession contract   05-30-2016   08-30-2024   CLP     10,356,255.00  

 

 

64


Company

 

Institution

 

Purpose

  Issue
date
  Maturity
date
  Currency   Amount in
Currency of
Origin
 

Enel Green Power del Sur SpA.

  Ministerio de Bienes Nacionales   To guarantee full compliance with lease contract for property   09-20-2016   11-10-2018   CLP     1,301,823.00  

Enel Green Power del Sur SpA.

  Ministerio de Bienes Nacionales   To guarantee full compliance with concession contract   09-05-2016   10-10-2018   UF     372.00  

Enel Green Power Chile Ltda.

  Secretaria Reg Ministeral de Bienes Nacionales , Reg Antofagasta   To guarantee fulfilment of the offer   10-12-2016   09-22-2018   UF     478.32  

Enel Green Power Chile Ltda.

  Secretaria Reg Ministeral de Bienes Nacionales , Reg Antofagasta   To guarantee fulfilment of the offer   10-12-2016   09-22-2018   UF     462.78  

Enel Green Power Chile Ltda.

  Secretaria Reg Ministeral de Bienes Nacionales , Reg Antofagasta   To guarantee fulfilment of the offer   10-12-2016   09-22-2018   UF     474.34  

Enel Green Power del Sur SpA.

  Serviu La Araucania   To guarantee compliance with execution of works   12-16-2016   04-30-2018   USD     18,750.00  

Enel Green Power Chile Ltda.

  Ministerio de Bienes Nacionales   To guarantee full compliance with concession contract   12-16-2016   12-26-2020   UF     32,722.50  

Enel Green Power del Sur SpA.

  Serviu La Araucania   To guarantee compliance with execution of works   02-24-2017   06-30-2018   UF     7,300.00  

Enel Green Power del Sur SpA.

  Serviu La Araucania   To guarantee compliance with execution of works   02-24-2017   06-30-2018   UF     6,400.00  

Enel Green Power Chile Ltda.

  Ministerio de Bienes Nacionales   To guarantee full compliance with concession contract   04-24-2017   05-10-2022   UF     34,220.84  

Enel Green Power del Sur SpA.

  Director Regional de Vialidad, Bio Bio   To guarantee compliance with execution of works   05-10-2017   05-31-2019   UF     20.00  

Enel Green Power del Sur SpA.

  Director Regional de Vialidad, Bio Bio   To guarantee compliance with execution of works   05-10-2017   05-31-2019   UF     14.00  

Enel Green Power del Sur SpA.

  Director Regional de Vialidad, Bio Bio   To guarantee compliance with execution of works   05-10-2017   05-31-2019   UF     20.00  

Enel Green Power del Sur SpA.

  Director Regional de Vialidad, Bio Bio   To guarantee compliance with execution of works   05-10-2017   05-31-2019   UF     14.00  

Enel Green Power del Sur SpA.

  Director Regional de Vialidad, Bio Bio   To guarantee compliance with execution of works   05-10-2017   05-31-2019   UF     14.00  

Enel Green Power del Sur SpA.

  Director Regional de Vialidad, Bio Bio   To guarantee compliance with execution of works   05-10-2017   05-31-2019   UF     20.00  

Enel Green Power Chile Ltda.

  Secretaria Reginal Ministerial de Bienes Nacionales, Atacama   To guarantee full compliance with concession contract   08-17-2017   07-10-2018   UF     29,756.94  

Enel Green Power Chile Ltda.

  Secretaria Reginal Ministerial de Bienes Nacionales, Atacama   To guarantee full compliance with concession contract   08-17-2017   07-10-2018   UF     37,862.95  

Enel Green Power Chile Ltda.

  Secretaria Reginal Ministerial de Bienes Nacionales, Atacama   To guarantee full compliance with concession contract   08-17-2017   07-10-2018   UF     29,786.04  

 

 

65


Company

 

Institution

 

Purpose

  Issue date   Maturity
date
  Currency   Amount in
Currency of
Origin
 

Enel Green Power Chile Ltda.

  Secretaria Reginal Ministerial de Bienes Nacionales, Atacama   To guarantee full compliance with concession contract   08-17-2017   07-10-2018   UF     72,835.73  

Enel Green Power Chile Ltda.

  Secretaria Reginal Ministerial de Bienes Nacionales, Atacama   To guarantee full compliance with concession contract   08-17-2017   07-10-2018   UF     39,162.03  

Enel Green Power Chile Ltda.

  Secretaria Reginal Ministerial de Bienes Nacionales, Atacama   To guarantee full compliance with concession contract   08-17-2017   07-10-2018   UF     39,225.40  

Enel Green Power Chile Ltda.

  Secretaria Reginal Ministerial de Bienes Nacionales, Atacama   To guarantee full compliance with concession contract   08-17-2017   07-10-2018   UF     27,491.37  

Enel Green Power Chile Ltda.

  Secretaria Reginal Ministerial de Bienes Nacionales, Atacama   To guarantee full compliance with concession contract   08-17-2017   07-10-2018   UF     28,808.43  

Enel Green Power Chile Ltda.

  Ilustre Municipalidad de Ollague  

To guarantee faithful compliance with the contract of

Plant maintenance

  08-18-2017   11-30-2018   CLP     5,000,000.00  

Enel Green Power Chile Ltda.

  Energias Marinas SpA   To guarantee full compliance with execution of works   11-28-2017   01-16-2020   CLP     537,302,583.00  

Enel Green Power Chile Ltda.

  Secretaria Regional Ministerial de Bienes Nacionales   To guarantee fulfilment of the offer   11-28-2017   12-02-2018   UF     456.46  

Enel Green Power Chile Ltda.

  Secretaria Regional Ministerial de Bienes Nacionales   To guarantee fulfilment of the offer   11-28-2017   12-02-2018   UF     915.24  

Enel Green Power Chile Ltda.

  Secretaria Regional Ministerial de Bienes Nacionales   To guarantee fulfilment of the offer   11-28-2017   12-02-2018   UF     934.12  

Enel Green Power Chile Ltda.

  Ministerio de Bienes Nacionales   To guarantee fulfilment of the offer   11-28-2017   12-02-2018   UF     672.44  

Enel Green Power Chile Ltda.

  Ministerio de Bienes Nacionales   To guarantee fulfilment of the offer   11-28-2017   05-10-2018   UF     13,356.00  

Enel Green Power Chile Ltda.

  Ministerio de Bienes Nacionales   To guarantee fulfilment of the offer   11-28-2017   05-10-2018   UF     6,792.85  

Enel Green Power del Sur SpA.

  Secretaria regional Ministerial de Bienes Nacionales, Antofagasta   To guarantee fulfilment of the offer   11-28-2017   12-02-2018   UF     497.80  

Enel Green Power del Sur SpA.

  Ministerio de Bienes Nacionales   To guarantee fulfilment of the offer   11-28-2017   05-31-2018   UF     100.60  

Enel Green Power del Sur SpA.

  Secretaria regional Ministerial de Bienes Nacionales, Antofagasta   To guarantee fulfilment of the offer   11-28-2017   12-02-2018   UF     479.96  

Enel Green Power del Sur SpA.

  Director Regional de Vialidad Region del Bio Bio   To guarantee full compliance with execution of works   12-13-2017   12-31-2018   UF     200.00  

Enel Green Power del Sur SpA.

  Director Regional de Vialidad Region del Bio Bio   To guarantee full compliance with execution of works   12-13-2017   12-31-2018   UF     100.00  

Enel Green Power del Sur SpA.

  Ministerio de Bienes Nacionales   To guarantee full compliance with concession contract   12-28-2017   02-10-2019   UF     34,136.50  

Enel Green Power del Sur SpA.

  Ministerio de Bienes Nacionales   To guarantee full compliance with concession contract   12-28-2017   02-10-2020   UF     5,601.86  

 

 

66


33.    SUBSEQUENT EVENTS

On March 25, 2018, in relation to the Reorganization process approved by the ESM held on December 20, 2017, Enel Chile S.A. states the following:

In compliance with article 212 of Law No. 18,045 of the Securities Market, Enel Chile, on March 25, 2018, published in the newspapers “El Mercurio de Santiago” and “La Tercera” the corresponding notice of result for the Tender Offer declaring successful the aforementioned tender offer, according to its terms and conditions.

Pursuant to the Tender Offer, Enel Chile acquired 2,753,096,167 shares of Enel Generación Chile (including those shares represented by the American Depositary Shares (“ADS”), by virtue of a public tender offer of carried out in Chile and the United States of America), equivalent to 33.6% of the shares issued by Enel Generación Chile. In this way, Enel Chile became the owner of a total of 7,672,584,961 shares issued by Enel Generación Chile (including those shares represented by the acquired ADSs). Consequently, the ownerships percentage held by Enel Chile corresponds to 93.55% of the outstanding capital of Enel Generación Chile.

Therefore, Enel Chile declared successful each and every one of the conditions and steps that make up the corporate reorganization approved by the ESM, for which it declared the resolution condition of the capital increase of Enel Chile approved at the ESM to be unsuccessful.

Thus, each of the steps that make up the Reorganization will have its effects on the dates that, for each step, are indicated below:

 

  a) Merger: The merger by incorporation of EGPL with Enel Chile (the “Merger”), will take effect on April 2, 2018, that is, the first business day of the month following the date on which Enel Chile has published the Notice of Result provided by article 212 of the Securities Market Law, declaring the Tender Offer successful. On that date, Enel Chile will acquire all the assets and liabilities of EGPL and will succeed it in all its rights and obligations, combining in Enel Chile all the shareholders and equity of EGPL, which, as a consequence of the above, it will be dissolved as of right, without the need for its liquidation.

 

  b) Capital Increase of Enel Chile: The resolution condition applicable to the capital increase of Enel Chile approved at the ESM for, among other purposes, having sufficient shares to be delivered on the occasion of the Tender Offer is declared unsuccessful. By virtue of the foregoing, as of April 2, 2018, the shareholders or third parties that exercised their pre-emptive subscription rights during the period pre-emptive rights offer ended on March 16, 2018, may subscribe for corresponding shares and proceed to the payment of the shares subscribed by them.

 

  c) Tender Offer: In accordance with article 212 of Law No. 18,045 of the Securities Market, the date of acceptance of the Tender Offer by the shareholders of said company and of the closing of the sale of shares sold under the Tender Offer was made on the date of publication of the Notice of Result. Notwithstanding the foregoing, the payment of the consideration of the Tender Offer and subscription of shares of Enel Chile, will be made on April 2, 2018, in accordance with the terms and conditions described in the Tender Offer prospectus.

 

  d) Modification of Bylaws of Enel Generación Chile: The modification of the bylaws of Enel Generación Chile approved by an extraordinary shareholders’ meeting of said company held on December 20, 2017, became effective on March 25, 2018, the date on which the Notice of Result required by the article 212 of the Securities Market Law declaring the Tender Offer successful was published.

Finally, and in accordance with Ordinary Letter No. 32,435 issued by the CMF, dated November 7, 2017, the price of the shares of Enel Chile shareholders who exercised their statutory right to withdraw from Enel Chile as a consequence of the approval of the Merger will be paid by Enel Chile from the date on which the Merger takes effect in accordance with the terms and conditions agreed upon at the EMS, that is, on April 2, 2018 with its corresponding readjustments and interests.

 

 

67


On April 2, 2018, the Reorganization was completed and the following became effective:

 

  a) The Merger.

 

  b) Enel Chile shareholders and third parties who exercised their pre-emptive subscription rights may subscribe for and pay for the Enel Chile shares subscribed for.

 

  c) The payment of the consideration of the Tender Offer, including the delivery of the Enel Chile shares subscribed for as a condition to the Tender Offer, was made.

 

  d) The payment of the statutory price payable to Enel Chile shareholders who exercised their statutory merger dissenters’ withdrawal rights commenced.

There have been no other subsequent events between January 1, 2018 and the issuance date of these financial statements.

 

 

68