UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of May 2018

____________

 

Commission File Number: 001-38369

____________

 

Huami Corporation

 

Building H8, No. 2800, Chuangxin Road

Hefei, 230088

People's Republic of China

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F           X                Form 40-F                  

 

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):________________

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):________________

 



SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

Huami Corporation

 

 

 

 

 

 

By      

:

/s/ David Cui

Name

:

David Cui

Title

:

Chief Financial Officer

 

 

 

Date: May 22, 2018



Exhibit Index

 

Exhibit 99.1 – Press Release

 

hmi-ex991_6.htm

Exhibit 99.1

 

Huami Corporation Reports First Quarter 2018 Unaudited Financial Results

Revenues up 77.0% Year-over-Year to RMB585.9 Million, Exceeding Guidance Range

BEIJING, May 21, 2018 /PRNewswire/ -- Huami Corporation (“Huami” or the “Company”) (NYSE: HMI), a biometric and activity data-driven company with significant expertise in smart wearable technology, today announced its unaudited financial results for the first quarter ended March 31, 2018.

First Quarter 2018 Financial and Operating Highlights

Revenues1 reached RMB585.9 million (US$93.4 million), representing an increase of 77.0% from the first quarter of 2017.

Gross margin reached 25.0%, increasing from 22.3% in the first quarter of 2017.

Net income attributable to Huami Corporation was RMB14.8 million (US$2.4 million), compared to net loss attributable to Huami Corporation of RMB4.5 million in the first quarter of 2017.

Adjusted net income attributable to Huami Corporation2 was RMB92.5 million (US$14.8 million), up 817.5% from the first quarter of 2017.

Total units shipped reached 4.8 million, compared to 3.2 million in the first quarter of 2017.

 

“We delivered strong results that exceeded our expectations in the quarter which provided a solid start to the year,” said Wang Huang, Chairman and CEO. “Revenues for the quarter increased by 77% and adjusted net income attributable to Huami Corporation grew by 818%, both year-over-year. We continue to experience an enthusiastic reception to our products in China and as we expand internationally, where our reputation for delivering great products with exceptional value is fueling demand. Our close relationship with Xiaomi provides us with a partner with established distribution channels and market knowledge that allows international expansion to be a key component of our continued growth strategy.”

 

David Cui, Chief Financial Officer, said, “The strong sales of both our self-branded and Xiaomi wearable products helped drive a better-than-expected quarter. Our revenue mix shift towards self-branded products, which generally yield both a higher average selling price and a higher gross margin, drove the increase in gross profit in the quarter while disciplined cost controls further enhanced operating profit.  Our strong start to the year is representative of our leadership position in the industry, effective product development supported by the growing wearables market and our compelling opportunity for international expansion.”

 

1 

The amount includes adjustment for adoption of ASC 606. Please refer to section “New Revenue Standard” for more detail.

2 

Adjusted net income is a non-GAAP measure, which excludes share-based compensation expenses. See “Reconciliation of GAAP and Non-GAAP Results” at the end of this press release.

 


 

First Quarter 2018 Financial Results

Revenues increased by 77.0% to RMB585.9 million (US$93.4 million) from RMB331.1 million in the first quarter of 2017, due to an increase in the shipments of both Xiaomi wearable products and self-branded products.

Cost of revenues increased by 70.8% to RMB439.2 million (US$70.0 million) from RMB257.1 million in the first quarter of 2017. The increase was in line with the rapid sales growth of Xiaomi wearable products and self-branded products.

Gross profit increased by 98.3% to RMB146.7 million (US$23.4 million) from RMB74.0 million in the first quarter of 2017. Gross margin increased to 25.0% from 22.3% in the first quarter of 2017. The increase was driven by improved economies of scale and the rapid growth in sales of self-branded products.

Total operating expenses increased by 73.6% to RMB137.8 million (US$22.0 million) from RMB79.4 million in the first quarter of 2017. The Company’s successful IPO and the amendment of certain vesting schedules of previously granted options triggered an acceleration of expense recognition in the first quarter 2018. Excluding share-based compensation expenses, the total operating expenses remained steady compared to the first quarter of 2017.

Research and development expenses increased by 82.3% to RMB73.8 million (US$11.8 million) from RMB40.5 million for the first quarter of 2017, primarily due to an increase in share-based compensation expenses to retain research and development personnel.

General and administrative expenses increased by 72.9% to RMB49.3 million (US$7.9 million) from RMB28.5 million for the first quarter of 2017, primarily due to an increase in share-based compensation expeneses to retain senior management team.

Selling and marketing expenses increased by 41.8% to RMB14.7 million (US$2.4 million) from RMB10.4 million for the first quarter of 2017, primarily due to an increase in salary compensation and share-based compensation expenses to retain sales and marketing personnel.

Operating income was RMB8.8 million (US$1.4 million), compared to operating loss of RMB5.4 million for the first quarter of 2017.

Income before income tax was RMB16.5 million (US$2.6 million), compared to loss before income tax of RMB4.6 million for the first quarter of 2017.

Income tax expenses were RMB2.7 million (US$437 thousand), compared to income tax benefit of RMB603 thousand for the first quarter of 2017.

Net income attributable to Huami Corporation totaled RMB14.8 million (US$2.4 million), compared with net loss attributable to Huami Corporation of RMB4.5 million for the first quarter of 2017.


Net income/(loss) attributable to ordinary shareholders of Huami Corporation increased to RMB8.4 million (US$1.3 million), compared to net loss of RMB14.4 million for the first quarter of 2017.

Basic and diluted net income per share attributable to ordinary shareholders of Huami Corporation was RMB0.05 (US$0.01) and RMB0.05 (US$0.01), respectively, compared to basic and diluted net loss per share of RMB0.23 and RMB0.23, respectively, for the first quarter of 2017.

Adjusted net income attributable to Huami Corporation, which excludes share-based compensation expenses, increased by 817.5% to RMB92.5 million (US$14.8 million) from RMB10.1 million for the first quarter of 2017.

Adjusted basic and diluted net income per share attributable to ordinary shareholders of Huami Corporation was RMB0.47 (US$0.08) and RMB0.39 (US$0.06), respectively, compared to basic and diluted net income per share of RMB0.01 and RMB0.01, respectively, for the first quarter of 2017.

As of March 31, 2018, the Company had cash and cash equivalents of RMB1,117.7 million (US$178.2 million), compared to RMB366.3 million as of December 31, 2017.

Outlook

For the second quarter of 2018, the Company currently expects:

-

Net revenues to be between RMB650.0 million and RMB675.0 million, which would represent an increase of approximately 32.4% to 37.4% from RMB491.1 million for the second quarter of 2017.

The above outlook is based on the current market conditions and reflects the Company’s current and preliminary estimates of market and operating conditions and customer demand, which are all subject to change.

 

Conference Call

The Company’s management will hold a conference call at 8:00 a.m. Eastern Time on Monday, May 21, 2018 (8:00 p.m. Beijing Time on May 21, 2018) to discuss financial results and answer questions from investors and analysts. Listeners may access the call by dialing:

 

US (Toll Free):

+1-888-317-6003

International:

+1-412-317-6061

Mainland China (Toll Free):

400-120-1203

Hong Kong (Toll Free):

800-905-945

Hong Kong:

+852-3018-4992

Participant Elite Entry Number :

8823336


A telephone replay will be available two hours after the call until May 28, 2018 by dialing:

 

US Toll Free:

+1-877-344-7529

International:

+1-412-317-0088

Replay Passcode:

10120500

 

Additionally, a live and archived webcast of the conference call will be available at www.huami.com/investor.

 

About Huami Corporation

Huami is a biometric and activity data-driven company with significant expertise in smart wearable technology. Since its inception in 2013, Huami has quickly established its global market leadership and recognition by shipping millions of units of smart wearable devices. In 2017, Huami shipped 18.1 million units of smart wearable devices.  Huami has one of the largest biometric and activity databases in the global smart wearables industry.  Huami’s mobile apps work hand in hand with its smart wearable devices and provide users with a comprehensive view and analysis of their biometric and activity data.  In addition to designing, manufacturing and selling smart bands and watches under its own Amazfit brand, Huami is the sole partner of Xiaomi, a leading mobile internet company and global consumer electronics brand, to design and manufacture Xiaomi-branded smart bands, watches (excluding children watches and quartz watches), scales and associated accessories.

 

Use of Non-GAAP Measures

 

We use adjusted net income, a non-GAAP financial measure, in evaluating our operating results and for financial and operational decision-making purposes. Adjusted net income represents net income excluding share-based compensation expenses, and such adjustment has no impact on income tax.

 

We believe that adjusted net income helps identify underlying trends in our business that could otherwise be distorted by the effect of certain expenses that we include in net income. We believe that adjusted net income provides useful information about our operating results, enhances the overall understanding of our past performance and future prospects and allows for greater visibility with respect to key metrics used by our management in its financial and operational decision-making.

 

Adjusted net income, should not be considered in isolation or construed as an alternative to net income, basic and diluted net income per share attributable to ordinary shareholders of Huami Corporation or any other measure of performance or as an indicator of our operating performance. Investors are encouraged to review the historical non-GAAP financial measures to the most directly comparable GAAP measures. Adjusted net income, presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to our data. We encourage investors and others to review our financial information in its entirety and not rely on a single financial measure.


 

New Revenue Standard

 

On January 1, 2018, we adopted Accounting Standards Codification Topic 606, Revenue from Contracts with Customers (“ASC 606”), the new revenue standard, utilizing the modified retrospective transition method. The impact of applying the new revenue standard for the three months ended March 31, 2018 on new shipments made in 2018 resulted in an increase in net product revenues of approximately RMB35.5 million. This increase was offset with revenue related to the second installment received in 2018 from shipments made in 2017 amounting to RMB33.3 million recorded in retained earnings as a result of the adoption of the new standard.

 

The adjustment is primarily related to the timing of when the second installment payment in the Company's cooperation agreement is recognized.  Under the accounting standards in effect in the prior period, the second installment in the Company's cooperation agreement, calculated as 50% of the future net profits from commercial sales made by the customer, was considered contingent and recognized in the period following the commercial sale by the customer, which is when the fee became fixed or determinable.

 

Under ASC 606, revenue related to the second installment is considered variable consideration and the amount determined to not be probable of significant future reversal, which is the entire second installment, is included in the transaction price utilizing the expected value method. In addition, ASC 606 requires the presentation of sales returns reserve as current liability. The Company's sales return reserve was immaterial as of March 31, 2018.

 

Exchange Rate

The Company’s business is primarily conducted in China and the significant majority of revenues generated are denominated in Renminbi (“RMB”). This announcement contains currency conversions of RMB amounts into U.S. dollars (“US$”) solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to US$ are made at a rate of RMB6.2726 to US$1.00, the effective noon buying rate for March 30, 2018 as set forth in the H.10 statistical release of the Federal Reserve Board. No representation is made that the RMB amounts could have been, or could be, converted, realized or settled into US$ at that rate on March 30, 2018, or at any other rate.

 

 

Safe Harbor Statement

 

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “confident” and similar statements. Statements that are not historical facts, including statements about the Company’s beliefs and expectations, are forward-looking statements. Forward-looking


statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: the cooperation with Xiaomi, the recognition of the Companys self-branded products; the Companys growth strategies; trends and competition in global wearable technology market; changes in the Companys revenues and certain cost or expense accounting policies; governmental policies relating to the Companys industry and general economic conditions in China and the global. Further information regarding these and other risks is included in the Companys filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and the Company undertakes no obligation to update any forward-looking statement, except as required under applicable law.

 

For investor and media inquiries, please contact:

 

In China:

Huami Corporation

Grace Yujia Zhang

Tel: +86-10-5940-3255

E-mail:  ir@huami.com

 

The Piacente Group, Inc.

Ross Warner

Tel: +86-10-5730-6201

E-mail:  huami@tpg-ir.com

 

In the United States:

The Piacente Group, Inc.  

Alan Wang

Tel: +1-212-481-2050

E-mail:  huami@tpg-ir.com



HUAMI CORPORATION
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts in thousands of Renminbi (
RMB) and U.S. dollars (US$)
except for number of shares and per share data, or otherwise noted)

 

 

 

As of December 31,

 

 

As of March 31,

 

 

 

2017

 

 

2018

 

 

2018

 

 

 

RMB

 

 

RMB

 

 

US$

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

366,336

 

 

 

1,117,710

 

 

 

178,189

 

Restricted cash

 

 

3,185

 

 

 

 

 

 

 

Accounts receivable

 

 

32,867

 

 

 

35,545

 

 

 

5,667

 

Amounts due from related parties, current

 

 

578,454

 

 

 

341,427

 

 

 

54,431

 

Inventories

 

 

249,735

 

 

 

405,068

 

 

 

64,577

 

Short-term investments

 

 

13,721

 

 

 

13,491

 

 

 

2,151

 

Prepaid expenses and other current assets

 

 

51,062

 

 

 

42,556

 

 

 

6,785

 

Total current assets

 

 

1,295,360

 

 

 

1,955,797

 

 

 

311,800

 

Property, plant and equipment, net

 

 

28,755

 

 

 

28,579

 

 

 

4,556

 

Intangible asset, net

 

 

5,339

 

 

 

5,309

 

 

 

846

 

Goodwill

 

 

5,930

 

 

 

5,930

 

 

 

945

 

Long-term investments

 

 

85,238

 

 

 

84,907

 

 

 

13,536

 

Deferred tax assets

 

 

41,895

 

 

 

46,802

 

 

 

7,461

 

Other non-current assets

 

 

3,000

 

 

 

4,882

 

 

 

778

 

Total assets

 

 

1,465,517

 

 

 

2,132,206

 

 

 

339,922

 


HUAMI CORPORATION
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts in thousands of Renminbi (
RMB) and U.S. dollars (US$)
except for number of shares and per share data, or otherwise noted)

 

 

 

As of December 31,        

 

 

As of March 31,

 

 

 

2017

 

 

2018

 

 

2018

 

 

 

RMB

 

 

RMB

 

 

US$

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

707,782

 

 

 

613,111

 

 

 

97,744

 

Advance from customers

 

 

10,683

 

 

 

41,865

 

 

 

6,674

 

Amount due to related parties, current

 

 

8,143

 

 

 

5,249

 

 

 

837

 

Accrued expenses and other current liabilities

 

 

93,798

 

 

 

76,199

 

 

 

12,147

 

Income tax payables

 

 

21,600

 

 

 

26,269

 

 

 

4,188

 

Notes payable

 

 

5,243

 

 

 

 

 

 

 

Bank borrowings

 

 

30,000

 

 

 

 

 

 

 

Total current liabilities

 

 

877,249

 

 

 

762,693

 

 

 

121,590

 

Deferred tax liabilities

 

 

2,470

 

 

 

2,446

 

 

 

390

 

Amount due to a related party, non-current

 

 

3,076

 

 

 

3,120

 

 

 

497

 

Other non-current liabilities

 

 

4,940

 

 

 

9,104

 

 

 

1,451

 

Total liabilities

 

 

887,735

 

 

 

777,363

 

 

 

123,928

 


HUAMI CORPORATION
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts in thousands of Renminbi (
RMB) and U.S. dollars (US$)
except for number of shares and per share data, or otherwise noted)

 

 

 

As of December 31,

 

 

As of March 31,

 

 

 

2017

 

 

 

2018

 

 

 

2018

 

 

 

RMB

 

 

 

RMB

 

 

 

US$

 

 

 

 

 

 

 

 

 

 

 

 

Mezzanine equity

 

 

 

 

 

 

 

 

 

 

 

Series A convertible redeemable participating preferred shares

 

 

26,770

 

 

 

 

 

 

Series B-1 convertible redeemable participating preferred shares

 

 

26,906

 

 

 

 

 

 

Series B-2 convertible redeemable participating preferred shares

 

 

295,942

 

 

 

 

 

 

Total mezzanine equity

 

 

349,618

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

 

 

 

Ordinary shares

 

 

56

 

 

 

150

 

 

 

24

Additional paid-in capital

 

 

72,427

 

 

 

1,159,871

 

 

 

184,911

Accumulated retained  earnings3

 

 

131,192

 

 

 

179,289

 

 

 

28,583

Accumulated other comprehensive income

 

 

22,100

 

 

 

14,192

 

 

 

2,262

Total Huami Corporation shareholders’ equity

 

 

225,775

 

 

 

1,353,502

 

 

 

215,780

Non-controlling interests

 

 

2,389

 

 

 

1,341

 

 

 

214

Total equity

 

 

228,164

 

 

 

1,354,843

 

 

 

215,994

Total liabilities, mezzanine equity and equity

 

 

1,465,517

 

 

 

2,132,206

 

 

 

339,922

 

 

 

 

3 

Accumulated retained earnings of 2018 is adjusted by adopting ASC 606. Please refer to section “New Revenue Standard” for more detail.


HUAMI CORPORATION
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Amounts in thousands of Renminbi (
RMB) and U.S. dollars (US$)
except for number of shares and per share data, or otherwise noted)

 

 

 

 

 

For the three months ended March 31,

 

 

 

 

2017

 

 

2018

 

 

2018

 

 

 

 

 

RMB

 

 

RMB

 

 

US$

 

 

 

 

 

 

 

 

 

 

 

Revenues1

 

 

 

 

331,104

 

 

 

585,920

 

 

 

93,409

Cost of revenues

 

 

 

 

257,136

 

 

 

439,246

 

 

 

70,026

Gross profit

 

 

 

 

73,968

 

 

 

146,674

 

 

 

23,383

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling and marketing

 

 

 

 

10,393

 

 

 

14,740

 

 

 

2,350

General and administrative

 

 

 

 

28,498

 

 

 

49,270

 

 

 

7,855

Research and development

 

 

 

 

40,502

 

 

 

73,838

 

 

 

11,771

Total operating expenses

 

 

 

 

79,393

 

 

 

137,848

 

 

 

21,976

Operating (loss)/income

 

 

 

 

(5,425)

 

 

 

8,826

 

 

 

1,407

Other income and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

 

 

433

 

 

 

1,394

 

 

 

222

Other income

 

 

 

 

420

 

 

 

6,237

 

 

 

994

(Loss)/income before income tax

 

 

 

 

(4,572)

 

 

 

16,457

 

 

 

2,623

Income tax benefits/(expenses)

 

 

 

 

603

 

 

 

(2,744)

 

 

 

(437)

(Loss)/income before (loss)/income from equity method investments

 

 

 

 

(3,969)

 

 

 

13,713

 

 

 

2,186

(Loss)/income from equity method investments

 

 

 

 

(568)

 

 

 

7

 

 

 

1

Net (loss)/income

 

 

 

 

(4,537)

 

 

 

13,720

 

 

 

2,187

Less: Net loss attributable to non-controlling interest

 

 

 

 

 

 

 

(1,048)

 

 

 

(167

Net (loss)/income attributable to Huami Corporation

 

 

 

 

(4,537)

 

 

 

14,768

 

 

 

2,354

Less: Accretion of Series A Preferred Shares

 

 

 

 

893

 

 

 

177

 

 

 

28

Less: Accretion of Series B-1 Preferred  Shares

 

 

 

 

750

 

 

 

368

 

 

 

59

Less: Accretion of Series B-2 Preferred  Shares

 

 

 

 

8,246

 

 

 

4,049

 

 

 

646

Less: Undistributed earnings allocated to participating preferred shares and

   nonvested restricted shares

 

 

 

 

 

 

 

1,784

 

 

 

284

Net (loss)/income attributable to ordinary shareholders of Huami Corporation

 

 

 

 

(14,426)

 

 

 

8,390

 

 

 

1,337

Net (loss)/income per share attributable to ordinary shareholders of Huami Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic (loss)/income per ordinary share

 

 

 

 

(0.23)

 

 

 

0.05

 

 

 

0.01

Diluted (loss)/income per ordinary share

 

 

 

 

(0.23)

 

 

 

0.05

 

 

 

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares used in computing net (loss)/ income

   per share

 

 

 

 

 

 

 

 

 

 

 

 

 

Ordinary share – basic

 

 

 

 

63,603,448

 

 

 

152,893,007

 

 

 

152,893,007

Ordinary share – diluted

 

 

 

 

63,603,448

 

 

 

162,243,568

 

 

 

162,243,568


HUAMI CORPORATION
Reconciliation of GAAP and Non-GAAP Results

(Amounts in thousands of Renminbi (
RMB) and U.S. dollars (US$)
except for number of shares and per share data, or otherwise noted)

 

 

 

 

 

For the three months ended March 31,

 

 

 

 

 

2017

 

 

 

2018

 

 

 

2018

 

 

 

 

 

RMB

 

 

 

RMB

 

 

 

US$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss)/income attributable to Huami Corporation

 

 

 

 

(4,537)

 

 

 

14,768

 

 

 

2,354

Share-based compensation expenses

 

 

 

 

14,621

 

 

 

77,756

 

 

 

12,396

Adjusted net income attributable to Huami Corporation

 

 

 

 

10,084

 

 

 

92,524

 

 

 

14,750

Less: Accretion of Series A Preferred Shares

 

 

 

 

893

 

 

 

177

 

 

 

28

Less: Accretion of Series B-1 Preferred  Shares

 

 

 

 

750

 

 

 

368

 

 

 

59

Less: Accretion of Series B-2 Preferred  Shares

 

 

 

 

8,246

 

 

 

4,049

 

 

 

646

Less: Undistributed earnings allocated to participating preferred shares and nonvested restricted shares

 

 

 

 

 

 

 

15,415

 

 

 

2,458

Adjusted net income attributable to ordinary shareholders of Huami Corporation

 

 

 

 

195

 

 

 

72,515

 

 

 

11,559

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income per share attributable to ordinary shareholders of Huami Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted basic income per ordinary share

 

 

 

 

0.01

 

 

 

0.47

 

 

 

0.08

Adjusted diluted income per ordinary share

 

 

 

 

0.01

 

 

 

0.39

 

 

 

0.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares used in computing net income per share

 

 

 

 

 

 

 

 

 

 

 

 

 

Ordinary share – basic

 

 

 

 

63,603,448

 

 

 

152,893,007

 

 

 

152,893,007

Ordinary share – diluted

 

 

 

 

63,603,448

 

 

 

162,243,568

 

 

 

162,243,568