UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

 

FORM 10-Q

 

 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2018

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ______ to ______

 

Commission File Number 001-15663

 

 

 

AMERICAN REALTY INVESTORS, INC.  

(Exact Name of Registrant as Specified in Its Charter)

 

 
   
Nevada 75-2847135

(State or Other Jurisdiction of

Incorporation or Organization)

(I.R.S. Employer

Identification No.)

 

1603 Lyndon B. Johnson Freeway, Suite 800, Dallas, Texas 75234

(Address of principal executive offices)

(Zip Code)

 

(469) 522-4200

 

(Registrant’s telephone number, including area code)

 

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   ☒ Yes    ☐ No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files)   ☒ Yes    ☐ No.

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer,”  and “smaller reporting company” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer ☐ Accelerated filer
     
Non-accelerated filer   ☐  (Do not check if a smaller reporting company) Smaller reporting company
     
Emerging growth company  ☐    

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes  ☒  No.

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

   
Common Stock, $.01 par value 15,997,076
(Class) (Outstanding at May 15, 2018)

 

 

 

 

 

 

AMERICAN REALTY INVESTORS, INC. 

FORM 10-Q

 

TABLE OF CONTENTS

     
   

PAGE

PART I. FINANCIAL INFORMATION  
     
Item 1. Financial Statements  
     
  Consolidated Balance Sheets at March 31, 2018 (unaudited) and December 31, 2017 3
     
  Consolidated Statements of Operations for the three months ended March 31, 2018 and 2017 (unaudited) 4
     
  Consolidated Statement of Shareholders’ Equity for the three months ended March 31, 2018 (unaudited) 5
     
  Consolidated Statements of Comprehensive Income for the three months ended Mach 31, 2018 and 2017 (unaudited) 6
     
  Consolidated Statements of Cash Flows for the three months ended March 31, 2018 and 2017 (unaudited) 7
     
  Notes to Consolidated Financial Statements 8
     
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 20
     
Item 3. Quantitative and Qualitative Disclosures About Market Risks 27
     
Item 4. Controls and Procedures 27
   
PART II. OTHER INFORMATION  
     
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 27
     
Item 6. Exhibits 28
   
SIGNATURES 29

 

2

 

 

PART I. FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

 

AMERICAN REALTY INVESTORS, INC.

CONSOLIDATED BALANCE SHEETS 

 

    March 31,
2018
    December 31,
2017
 
    (unaudited)     (audited)  
    (dollars in thousands, except share and par value amounts)  
Assets            
Real estate, at cost   $ 1,108,903     $ 1,117,429  
Real estate subject to sales contracts at cost     48,234       48,234  
Less accumulated depreciation     (178,007 )     (177,546 )
Total real estate     979,130       988,117  
Notes and interest receivable:                
Performing (including $105,566 in 2018 and $99,410 in 2017 from related parties)     144,526       127,865  
Less allowance for estimated losses (including $14,269 in 2018 and 2017 from related parties)     (15,770 )     (15,770 )
Total notes and interest receivable     128,756       112,095  
Cash and cash equivalents     40,899       42,920  
Restricted cash     55,383       45,618  
Investments in unconsolidated joint ventures and investees     6,716       6,396  
Receivable from related party     44,332       38,311  
Other assets     57,107       63,263  
Total assets   $ 1,312,323     $ 1,296,720  
                 
Liabilities and Shareholders’ Equity                
                 
Liabilities:                
Notes and interest payable   $ 892,191     $ 898,750  
Notes related to real estate held for sale     376       376  
Notes related to real estate subject to sales contracts     347       1,957  
Bond and interest payable     146,888       113,049  
Deferred revenue (including $56,966 in 2018 and $56,887 in 2017 to related parties)     77,342       77,332  
Accounts payable and other liabilities (including $11,357 in 2018 and $11,893 in 2017 to related parties)     28,082       39,373  
Total liabilities     1,145,226       1,130,837  
                 
Shareholders’ equity:                
Preferred stock, Series A: $2.00 par value, authorized 15,000,000 shares, issued and outstanding 1,800,614 and 2,000,614 shares in 2018 and 2017 (liquidation preference $10 per share), including 900,000 shares in 2018 and 2017 held by ARL.     1,805       2,205  

Common stock, $0.01 par value, 100,000,000 shares authorized; 16,412,861 shares issued and 15,997,076 outstanding as of 2018 and 15,930,145 shares issued and 15,514,360 outstanding as of 2017, including 140,000 shares held by TCI (consolidated) in 2018 and 2017.

    164       159  
Treasury stock at cost; 415,785 shares in 2018 and 2017, and 140,000 shares held by TCI (consolidated) as of 2018 and 2017     (6,395 )     (6,395 )
Paid-in capital     112,132       110,138  
Retained earnings     5,307       5,967  
Total American Realty Investors, Inc. shareholders’ equity     113,013       112,074  
Non-controlling interest     54,084       53,809  
Total shareholders’ equity     167,097       165,883  
Total liabilities and shareholders’ equity   $ 1,312,323     $ 1,296,720  

 

The accompanying notes are an integral part of these consolidated financial statements.

 

3

 

 

AMERICAN REALTY INVESTORS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)

             
    For the Three Months Ended
March 31,
 
    2018     2017  
    (dollars in thousands, except per share amounts)  
Revenues:            
Rental and other property revenues (including $208 and $190 for the three months ended 2018 and 2017, respectively, from related parties)   $ 31,083     $ 31,822  
                 
Expenses:                
Property operating expenses (including $227 and $237 for the three months ended 2018 and 2017, respectively, from related parties)     14,424       16,265  
Depreciation and amortization     6,391       6,330  
General and administrative (including $1,140 and $962 for the three months ended 2018 and 2017, respectively, from related parties)     2,341       2,031  
Net income fee to related party     53       60  
Advisory fee to related party     2,956       2,659  
Total operating expenses     26,165       27,345  
                 
Net operating income     4,918       4,477  
                 
Other income (expenses):                
Interest income (including $4,426 and $4,476 for the three months ended 2018 and 2017, respectively, from related parties)     5,109       4,792  
Other income     1,901       1,443  
Mortgage and loan interest (including $1,799 and $1,511 for the three months ended 2018 and 2017, respectively, from related parties)     (15,724 )     (16,796 )
Foreign currency transaction loss     1,756       (323 )
Earnings from unconsolidated subsidiaries and investees     320       55  
Total other expenses     (6,638 )     (10,829 )
                 
Loss before gain on land sales, non-controlling interest, and taxes     (1,720 )     (6,352 )
Gain on land sales     1,335       445  
Net loss from continuing operations before taxes     (385 )     (5,907 )
Net loss from continuing operations     (385 )     (5,907 )
Net loss     (385 )     (5,907 )
Net (income) loss attributable to non-controlling interest     (275 )     193  
Net loss attributable to American Realty Investors, Inc.     (660 )     (5,714 )
Preferred dividend requirement     (225 )     (275 )
Net loss applicable to common shares   $ (885 )   $ (5,989 )
                 
Earnings per share - basic                
Net loss from continuing operations   $ (0.06 )   $ (0.39 )
                 
Earnings per share - diluted                
Net loss from continuing operations   $ (0.06 )   $ (0.39 )
                 
Weighted average common shares used in computing earnings per share     15,938,077       15,514,360  
Weighted average common shares used in computing diluted earnings per share     15,938,077       15,514,360  
                 
Amounts attributable to American Realty Investors, Inc.                
Net loss from continuing operations   $ (660 )   $ (5,714 )
Net loss applicable to American Realty Investors, Inc.   $ (660 )   $ (5,714 )

 

The accompanying notes are an integral part of these consolidated financial statements.

 

4

 

 

AMERICAN REALTY INVESTORS, INC.

CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY

For the Three Months Ended March 31, 2018

(unaudited, dollars in thousands, except share amounts)

                                                       
    Total     Comprehensive     Preferred     Common Stock     Treasury     Paid-in     Retained     Non-controlling  
    Equity     Income (Loss)     Stock     Shares     Amount     Stock     Capital     Earnings     Interest  
                                                                         
Balance, December 31, 2017   $ 165,883     $ (67,613 )   $ 2,205       15,930,145     $ 159     $ (6,395 )   $ 110,138     $ 5,967     $ 53,809  
Net income (loss)     (385 )     (660 )                                   (660 )     275  
Conversion of Series A preferred stock into common stock     1,824             (400)       482,716       5               2,219                  
Series A preferred stock dividend ($1.00 per share)     (225 )                                   (225 )            
Balance, March 31, 2018   $ 167,097     $ (68,273 )   $ 1,805       16,412,861     $ 164     $ (6,395 )   $ 112,132     $ 5,307     $ 54,084  

 

The accompanying notes are an integral part of these consolidated financial statements.

 

5

 

 

AMERICAN REALTY INVESTORS, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(unaudited)

 

    For the Three Months Ended
March 31,
 
    2018     2017  
    (dollars in thousands)  
             
Net loss   $ (385 )   $ (5,907 )
Total comprehensive loss     (385 )     (5,907 )
Comprehensive (income) loss attributable to non-controlling interest     (275 )     193  
Comprehensive loss attributable to American Realty Investors, Inc.   $ (660 )   $ (5,714 )

 

The accompanying notes are an integral part of these consolidated financial statements.

 

6

 

 

AMERICAN REALTY INVESTORS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

             
    For the Three Months Ended
March 31,
 
    2018     2017  
    (dollars in thousands)  
Cash Flow From Operating Activities:                
Net loss   $ (385 )   $ (5,907 )
Adjustments to reconcile net income (loss) applicable to common shares to net cash provided by (used in) operating activities:                
Gain on sale of land     (1,335 )     (445 )
Depreciation and amortization     6,391       6,330  
Amortization of deferred borrowing costs     983       1,057  
Amortization of bond issuance costs     299       141  
Earnings from unconsolidated subsidiaries and investees     (320 )     (55 )
(Increase) decrease in assets:                
Accrued interest receivable     842       2,352  
Other assets     (1,468 )     (1,634 )
Prepaid expense     7,365       (1,743 )
Rent receivables     259       (1,521 )
Related party receivables     (7,621 )     2,695  
Increase (decrease) in liabilities:                
Accrued interest payable     (2,796 )     846  
Other liabilities     1,291     (11,109 )
Net cash provided by (used in) operating activities     3,505     (8,993 )
                 
Cash Flow From Investing Activities:                
Proceeds from notes receivables           2,352  
Origination of notes receivables     (11,118 )      
Acquisition of land held for development           (6,400 )
Proceeds from sale of income producing properties     2,128        
Proceeds from sale of land     3,649       1,089  
Proceeds from insurance claim           413  
Investment in unconsolidated real estate entities           (54 )
Improvement of land held for development           (1,154 )
Improvement of income producing properties     (633 )     (1,063 )
Assumption of non-controlling interest           (67 )
Construction and development of new properties     (20,117 )     (8,469 )
Net cash used in investing activities     (26,091 )     (13,353 )
                 
Cash Flow From Financing Activities:                
Proceeds from bonds     39,399       75,991  
Bond issuance costs     (2,022 )     (4,829 )
Proceeds from notes payable     17,343       47,577  
Recurring amortization of principal on notes payable     (7,415 )     (3,537 )
Payments on maturing notes payable     (16,750 )     (60,792 )
Deferred financing costs           (1,167 )
Preferred stock dividends - Series A     (225 )     (275 )
Net cash provided by financing activities     30,330       52,968  
                 
Net increase in cash and cash equivalents     7,744       30,622  
Cash and cash equivalents, beginning of period     88,538       55,921  
Cash and cash equivalents, end of period   $ 96,282     $ 86,543  
                 
Supplemental disclosures of cash flow information:                
Cash paid for interest   $ 13,375     $ 13,806  
                 
Schedule of noncash investing and financing activities:                
Notes receivable received from sale of income-producing properties   $ 6,384     $  

 

The accompanying notes are an integral part of these consolidated financial statements.

 

7

 

 

 

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1. ORGANIZATION AND BASIS OF PRESENTATION

 

Organization

 

As used herein, the terms “ARL”, “the Company”, “we”, “our” or “us” refer to American Realty Investors, Inc., a Nevada corporation, which was formed in 1999. The Company is headquartered in Dallas, Texas and its common stock trades on the New York Stock Exchange (“NYSE”) under the symbol (“ARL”). Over 80% of ARL’s stock is owned by related party entities.

 

ARL and a subsidiary own approximately 78% of the outstanding shares of common stock of Transcontinental Realty Investors, Inc. (“TCI”), a Nevada corporation, whose common stock is traded on the NYSE under the symbol (“TCI”). TCI, a subsidiary of ARL, owns approximately 81.25% of the common stock of Income Opportunity Realty Investors, Inc. (“IOR”). Effective July 17, 2009, IOR’s financial results were consolidated with those of ARL and TCI and their subsidiaries. IOR’s common stock is traded on the NYSE American under the symbol (“IOR”).

 

ARL’s Board of Directors is responsible for directing the overall affairs of ARL and for setting the strategic policies that guide the Company. As of April 30, 2011, the Board of Directors delegated the day-to-day management of the Company to Pillar Income Asset Management, Inc. (“Pillar”), a Nevada corporation, under a written Advisory Agreement that is reviewed annually by ARL’s Board of Directors. The directors of ARL are also directors of TCI and IOR. The Chairman of the Board of Directors of ARL also serves as the Chairman of the Board of Directors of TCI and IOR. The officers of ARL also serve as officers of TCI, IOR and Pillar.

 

ARL invests in real estate through direct ownership, leases and partnerships and also invests in mortgage loans on real estate. Pillar Income Asset Management, Inc. (“Pillar”) is the Company’s external Advisor and Cash Manager. Although the Board of Directors is directly responsible for managing the affairs of ARL, and for setting the policies which guide it, the day-to-day operations of ARL are performed by Pillar, as the contractual Advisor, under the supervision of the Board. Pillar’s duties include, but are not limited to: locating, evaluating and recommending real estate and real estate-related investment opportunities and arranging debt and equity financing for the Company with third party lenders and investors. Additionally, Pillar serves as a consultant to the Board with regard to their decisions in connection with ARL’s business plan and investment policy. Pillar also serves as an Advisor and Cash Manager to TCI and IOR.

 

Regis Realty Prime, LLC (“Regis”) manages our commercial properties and provides brokerage services. ARL engages third-party companies to lease and manage its apartment properties.

 

Properties

 

We own or had interests in a total property portfolio of fifty-three income-producing properties as of March 31, 2018. The properties consisted of:

 

Seven commercial properties consisting of five office buildings and three retail centers comprising in aggregate approximately 1.7 million rentable square feet;

 

A golf course comprising approximately 96 acres;

 

Forty-five apartment communities totaling 8,115 units, excluding apartments being developed; and

 

3,495 acres of developed and undeveloped land.

 

We join with various third-party development companies to construct residential apartment communities. We are in the predevelopment process on several residential apartment communities that have not yet begun construction. At March 31, 2018, we had fourteen apartment projects in development. The third-party developer typically holds a general partner as well as a majority limited partner interest in a limited partnership formed for the purpose of building a single property, while we generally take a minority limited partner interest in the limited partnership. We may contribute land to the partnership as part of our equity contribution or we may contribute the necessary funds to the partnership to acquire the land. We are required to fund all necessary equity contributions while the third-party developer is responsible for obtaining construction financing, hiring a general contractor and for the overall management, successful completion and delivery of the project. We generally bear all the economic risks and rewards of ownership in these partnerships and therefore include these partnerships in our Consolidated Financial Statements. The third-party developer is paid a developer fee typically equal to a percentage of the construction costs. When the project reaches stabilized occupancy, we acquire the third-party developer’s partnership interests in exchange for any remaining unpaid developer fees.

 

  8

 

 

Basis of Presentation

 

The accompanying unaudited Consolidated Financial Statements have been prepared in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) have been condensed or omitted in accordance with such rules and regulations, although management believes the disclosures are adequate to prevent the information presented from being misleading. In the opinion of management, all adjustments (consisting of normal recurring matters) considered necessary for a fair presentation have been included. The results of operations for the three months ended March 31, 2018, are not necessarily indicative of the results that may be expected for other interim periods or for the full fiscal year.

 

The year-end Consolidated Balance Sheet at December 31, 2017 was derived from the audited Consolidated Financial Statements at that date, but does not include all of the information and disclosures required by U.S. GAAP for complete financial statements. For further information, refer to the Consolidated Financial Statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017. Certain 2017 Consolidated Financial Statement amounts have been reclassified to conform to the 2018 presentation.

 

Principles of Consolidation

 

The accompanying Consolidated Financial Statements include the accounts of the Company, its subsidiaries, generally all of which are wholly-owned, and all entities in which we have a controlling interest. Arrangements that are not controlled through voting or similar rights are accounted for as a Variable Interest Entity (“VIE”), in accordance with the provisions and guidance of ASC Topic 810, “Consolidation”, whereby we have determined that we are a primary beneficiary of the VIE and meet certain criteria of a sole general partner or managing member as identified in accordance with Emerging Issues Task Force (“EITF”) Issue 04-5, Investor’s Accounting for an Investment in a Limited Partnership when the Investor is the Sole General Partner and the Limited Partners have Certain Rights (“EITF 04-5”). VIEs are generally entities that lack sufficient equity to finance their activities without additional financial support from other parties or whose equity holders as a group lack adequate decision making ability, the obligation to absorb expected losses or residual returns of the entity, or have voting rights that are not proportional to their economic interests. The primary beneficiary is generally the entity that provides financial support and bears a majority of the financial risks, authorizes certain capital transactions, or makes operating decisions that materially affect the entity’s financial results. All significant intercompany balances and transactions have been eliminated in consolidation.

 

In determining whether we are the primary beneficiary of a VIE, we consider qualitative and quantitative factors, including, but not limited to: the amount and characteristics of our investment; the obligation or likelihood for us or other investors to provide financial support; our and the other investors’ ability to control or significantly influence key decisions for the VIE; and the similarity with and significance to the business activities of us and the other investors. Significant judgments related to these determinations include estimates about the current future fair values and performance of real estate held by these VIEs and general market conditions.

 

For entities in which we have less than a controlling financial interest or entities where we are not deemed to be the primary beneficiary, the entities are accounted for using the equity method of accounting. Accordingly, our share of the net earnings or losses of these entities is included in consolidated net income. Our investment in Gruppa Florentina, LLC is accounted for under the equity method.

 

Real Estate, Depreciation and Impairment

 

Real estate assets are stated at the lower of depreciated cost or fair value, if deemed impaired. Major replacements and betterments are capitalized and depreciated over their estimated useful lives. Depreciation is computed on a straight-line basis over the useful lives of the properties (buildings and improvements: 10-40 years; furniture, fixtures and equipment: 5-10 years). The Company continually evaluates the recoverability of the carrying value of its real estate assets using the methodology prescribed in ASC Topic 360 (“ASC 360”), “Property, Plant and Equipment”. Factors considered by management in evaluating impairment of its existing real estate assets held for investment include significant declines in property operating profits, annually recurring property operating losses and other significant adverse changes in general market conditions that are considered permanent in nature. Under ASC 360, a real estate asset held for investment is not considered impaired if the undiscounted, estimated future cash flows of an asset (both the annual estimated cash flow from future operations and the estimated cash flow from the theoretical sale of the asset) over its estimated holding period are in excess of the asset’s net book value at the balance sheet date. If any real estate asset held for investment is considered impaired, a loss is provided to reduce the carrying value of the asset to its estimated fair value.

 

Real Estate Held For Sale

 

We periodically classify real estate assets as “held for sale.” An asset is classified as held for sale after the approval of our Board of Directors, after an active program to sell the asset has commenced and if the sale is probable. One of the deciding factors in determining whether a sale is probable is whether the firm purchase commitment is obtained and whether the sale is probable within the year. Upon the classification of a real estate asset as held for sale, the carrying value of the asset is reduced to the lower of its net book value or its estimated fair value, less costs to sell the asset. Subsequent to the classification of assets as held for sale, no further depreciation expense is recorded. Real estate assets held for sale are stated separately on the accompanying Consolidated Balance Sheets. Upon a decision that the sale is no longer probable, the asset is classified as an operating asset and depreciation expense is reinstated.

 

  9

 

 

Prior to January 1, 2015, the operating results of real estate assets held for sale and sold are reported as discontinued operations in the accompanying Consolidated Statements of Operations. Income from discontinued operations includes the revenues and expenses, including depreciation and interest expense, associated with the assets. Effective January 1, 2015, Accounting Standards Update 2014-08, “Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity” (“ASU 2014-08”) substantially changed the criteria for determining whether a disposition qualifies for discontinued operations presentation. Since the Company adopted ASU 2014-08, effective January 1, 2015, we have had no dispositions that met the discontinued operations criteria.

 

Cost Capitalization

 

Costs related to planning, developing, leasing and constructing a property are capitalized and classified as Real Estate in the Consolidated Balance Sheets. We capitalize interest to qualifying assets under development based on average accumulated expenditures outstanding during the period. In capitalizing interest to qualifying assets, we first use the interest incurred on specific project debt, if any, and next use the weighted average interest rate of non-project specific debt. We capitalize interest, real estate taxes and certain operating expenses until building construction is substantially complete and the building is ready for its intended use, but no later than one year from the cessation of major construction activity.

 

We capitalize leasing costs which include commissions paid to outside brokers, legal costs incurred to negotiate and document a lease agreement and any internal costs that may be applicable. We allocate these costs to individual tenant leases and amortize them over the related lease term.

 

Fair Value Measurement

 

We apply the guidance in ASC Topic 820, “Fair Value Measurements and Disclosures”, to the valuation of real estate assets. These provisions define fair value as the price that would be received to sell an asset or paid to transfer a liability in a transaction between market participants at the measurement date, establish a hierarchy that prioritizes the information used in developing fair value estimates and require disclosure of fair value measurements by level within the fair value hierarchy. The hierarchy gives the highest priority to quoted prices in active markets (Level 1 measurements) and the lowest priority to unobservable data (Level 3 measurements), such as the reporting entity’s own data.

 

The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date and includes three levels defined as follows:

 

  Level 1 – Unadjusted quoted prices for identical and unrestricted assets or liabilities in active markets.
     
  Level 2 – Quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
     
  Level 3 – Unobservable inputs that are significant to the fair value measurement.

 

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

 

Deferred Costs

 

Costs relating to the financing of properties are deferred and amortized over the life of the related financing agreement. Amortization is reflected as interest expense in the Consolidated Statements of Operations, with remaining terms ranging from 6 months to 40 years. Unamortized financing costs are written off when the financing agreement is extinguished before the maturity date.

 

Related Parties

 

We apply ASC Topic 805, “Business Combinations”, to evaluate business relationships. Related parties are persons or entities who have one or more of the following characteristics, which include entities for which investments in their equity securities would be required, trust for the benefit of persons including principal owners of the entities and members of their immediate families, management personnel of the entity and members of their immediate families and other parties with which the entity may deal if one party controls or can significantly influence the decision making of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests, or affiliates of the entity.

 

  10

 

 

Newly Issued Accounting Standards

 

In May 2014, Accounting Standards Update (“ASU”) No. 2014-09 (“ASU 2014-09”), “Revenue from Contracts with Customers,” was issued. This new guidance established a new single comprehensive revenue recognition model and provides for enhanced disclosures. Under the new policy, the nature, timing and amount of revenue recognized for certain transactions could differ from those recognized under existing accounting guidance. This new standard does not affect revenue recognized under lease contracts. ASU 2014-09 is effective for reporting periods beginning after December 15, 2017. The Company does not believe the adoption of this guidance had a material impact on its financial statements.

 

In February 2016, FASB issued ASU 2016-02 (“ASU 2016-02”), Leases. This guidance establishes a new model for accounting for leases and provides for enhanced disclosures. ASU 2016-02 is effective for reporting periods beginning after December 15, 2018. The Company is currently evaluating the impact of the adoption of ASU 2016-02 on its financial position and results of operations, if any.

 

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments, which addresses how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The ASU is effective for fiscal years beginning after December 15, 2017, including interim periods within those years; however, early adoption is permitted. Entities must apply the guidance retrospectively to all periods presented but may apply it prospectively if retrospective application would be impracticable. The Company adopted this standard effective on January 1, 2018. ASU 2016-15 will impact our presentation of operating, investing and financing activities related to certain cash receipts and payments on our consolidated statements of cash flows.

 

In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash, which clarifies guidance on the classification and presentation of changes in restricted cash. The ASU is effective for reporting periods beginning after December 15, 2017, with early adoption permitted, and will be applied retrospectively to all periods presented. Upon adoption, restricted cash balances will be included along with cash and cash equivalents as of the end of the period and beginning period, respectively, in the Company’s consolidated statement of cash flows for all periods presented. Upon adoption, separate line items showing changes in restricted cash balances will be eliminated from the Company’s consolidated statement of cash flows. The Company adopted this guidance effective on January 1, 2018. ASU 2016-18 will impact our presentation of operating, investing and financing activities related to restricted cash on our consolidated statements of cash flows.

 

In January 2017, the FASB issued ASU 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business, which clarifies the definition of a business when evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The ASU is effective for reporting periods beginning after December 15, 2017, with early adoption permitted. The Company expects that acquisitions of real estate or in-substance real estate will not meet the revised definition of a business and thus will be treated as asset acquisitions. Acquisition costs for those acquisitions that are not businesses will be capitalized rather than expensed. The Company adopted this guidance effective January 1, 2018. The Company does not believe the adoption of this guidance will have a material impact on its consolidated financial statements.

 

In February 2017, the FASB issued ASU 2017-05, Other Income – Gains and Losses from the Derecognition of Nonfinancial Assets (Topic 610-20), which requires that all entities account for the derecognition of a business in accordance with ASC 810, including instances in which the business is considered in-substance real estate. The ASU requires the Company to measure at fair value any retained interest in a partial sale of real estate. The ASU is effective for annual periods, and interim periods therein, beginning after December 15, 2017. The Company adopted ASU 2017-05 effective January 1, 2018. The Company does not believe the adoption of this guidance will have a material impact on its consolidated financial statements.

 

  11

 

 

NOTE 2. REAL ESTATE ACTIVITY

 

Below is a summary of the real estate owned as of March 31, 2018 (dollars in thousands):

 

Apartments   $ 718,373  
Apartments under construction     124,272  
Commercial properties     201,436  
Land held for development     68,202  
Real estate subject to sales contract     44,854  
Total real estate   $ 1,157,137  
Less accumulated depreciation     (178,007 )
Total real estate, net of depreciation   $ 979,130  

 

The highlights of our significant real estate transactions for the three months ended March 31, 2018 are listed below:

 

Sales

 

During the three months ended March 31, 2018, TCI sold 112.2 acres of land located to an independent third party for a total sales price of $7.2 million. We recorded an aggregate gain of $1.3 million from the land sale. In addition, TCI sold six income-producing properties to a related party for an aggregate purchase price of $8.5 million, out of which, $2.1 million was received in cash and $6.4 million in note receivables. No gain or loss was recorded from the sale of income-producing properties.

 

As of March 31, 2018, the Company has approximately 91 acres of land, at various locations that were sold to related parties in multiple transactions. These transactions are treated as “subject to sales contract” on the Consolidated Balance Sheets. Due to the related party nature of the transactions, TCI has deferred the recording of the sales in accordance with ASC 360-20.

 

We continue to invest in the development of apartment projects. During the three months ended March 31, 2018, we have expended $20.1 million related to the construction or predevelopment of various apartment complexes and capitalized $0.9 million of interest costs.

 

NOTE 3. SUPPLEMENTAL CASH FLOW INFORMATION

 

For the three months ended March 31, 2018 and 2017, the Company paid interest expense of  $13.4 million and $13.8 million, respectively. 

 

Cash and cash equivalents, and restricted cash for the three months ended March 31, 2018 and 2017 was $96.3 million and $86.5 million, respectively. The following is a reconciliation of the Company’s cash and cash equivalents, and restricted cash to the total presented in the consolidated statement of cash flows.

 

    March 31,
    2018   2017
         
Cash and cash equivalents   $ 40,899     $ 52,817
Restricted cash (cash held in escrow)     38,784       30,751  
Restricted cash (certificate of deposits)     10,652      
Restricted cash (held with Trustee)     5,947       2,975  
    $ 96,282     $ 86,543  

 

Amounts included in restricted cash represent funds required to be set aside to meet contractual obligations with certain financial institutions for the payment of reserve replacement and tax and insurance escrow. In addition, restricted cash includes funds with the Bond’s Trustee for payment of interest.

 

NOTE 4. NOTES AND INTEREST RECEIVABLE

 

A portion of our assets are invested in mortgage notes receivable, principally secured by real estate. We may originate mortgage loans in conjunction with providing purchase money financing of property sales. Notes receivable are generally collateralized by real estate or interests in real estate and guarantees, unless noted otherwise, are so secured. Management intends to service and hold for investment the mortgage notes in our portfolio. A majority of the notes receivable provide for principal to be paid at maturity.

 

  12

 

 

Below is a summary of our notes receivable as of March 31, 2018 (dollars in thousands): 

                         
Borrower   Maturity
Date
    Interest
Rate
      Amount     Security
Performing loans:                            
H198, LLC (Las Vegas Land)   01/20       12.00 %     $ 5,907     Secured
Leman Development, Ltd(2)   N/A       0.00 %       1,500     Unsecured
Oulan-Chikh Family Trust   03/21       8.00 %       174     Secured
Unified Housing Foundation, Inc. (Echo Station)(1)   12/32       12.00 %       1,481     Secured
Unified Housing Foundation, Inc. (Inwood on the Park)(1)   12/32       12.00 %       3,639     Secured
Unified Housing Foundation, Inc. (Kensington Park)(1)   12/32       12.00 %       3,933     Secured
Unified Housing Foundation, Inc. (Lakeshore Villas)(1)   12/32       12.00 %       2,000     Secured
Unified Housing Foundation, Inc. (Lakeshore Villas)(1)   12/32       12.00 %       9,101     Secured
Unified Housing Foundation, Inc. (Limestone Ranch)(1)   12/32       12.00 %       1,953     Secured
Unified Housing Foundation, Inc. (Limestone Ranch)(1)   12/32       12.00 %       6,000     Secured
Unified Housing Foundation, Inc. (Reserve at White Rock Phase I)(1)   12/32       12.00 %       2,485     Secured
Unified Housing Foundation, Inc. (Reserve at White Rock Phase II)(1)   12/32       12.00 %       2,555     Secured
Unified Housing Foundation, Inc. (Timbers of Terrell)(1)   12/32       12.00 %       1,323     Secured
Unified Housing Foundation, Inc. (Tivoli)(1)   12/32       12.00 %       7,965     Secured
Unified Housing Foundation, Inc. (Trails at White Rock)(1)   12/32       12.00 %       3,815     Secured
Unified Housing Foundation, Inc. (ABC Land and Development)   12/27       7.50 %       3,038     Secured
Unified Housing Foundation, Inc.(1)   12/18       12.00 %       3,994     Unsecured
Unified Housing Foundation, Inc.(1)   12/18       12.00 %       6,407     Unsecured
Unified Housing Foundation, Inc.(1)   06/20       12.00 %       5,760     Unsecured
Unified Housing Foundation, Inc.(1)   03/21       12.00 %       5,314     Unsecured
One Realco Corporation(1,2)   01/20       3.00 %       7,000     Unsecured
Realty Advisors Management, Inc.(1)   12/19       2.28 %       20,387     Unsecured
Other related party notes   Various       Various         1,349     Various secured interests
Other related party notes   Various       Various         6,894     Various unsecured interests
Other non-related party notes   Various       Various         3,466     Various secured interests
Other non-related party notes   Various       Various         17,981     Various unsecured interests
Accrued interest                     9,105      
Total Performing                   $ 144,526      
Allowance for estimated losses                     (15,770 )    
Total                   $ 128,756      

(1) Related party notes.

(2)  An allowance was taken for estimated losses at full value of note.

 

We invest in mortgage loans, secured by mortgages that are subordinate to one or more prior liens either on the fee or a leasehold interest in real estate. Recourse on such loans ordinarily includes the real estate on which the loan is made, other collateral and guarantees.

 

At March 31, 2018, we had mortgage loans and accrued interest receivable from related parties, net of allowances, totaling $128.8 million. We recognized interest income of $1.1 million related to these notes receivables.

 

The Company has various notes receivable from Unified Housing Foundation, Inc. (“UHF”) and Foundation for Better Housing, Inc. (“FBH”). UHF and FBH are determined to be related parties due to our reliance upon the performance of the collateral secured under the notes receivable. Payments are due from surplus cash flow of operations of the properties. A sale or refinance of any of the properties underlying these notes will be used to repay outstanding interest and principal for the remaining notes for the specific borrower. These notes are cross-collateralized for the specific borrower, but to the extent cash is received from a specific UHF or FBH property, it is applied first against any outstanding interest for the related-property note. The allowance on the UHF notes was a purchase allowance that was netted against the notes when acquired.

 

NOTE 5. INVESTMENT IN UNCONSOLIDATED INVESTEES

 

Investments in unconsolidated investees in which we have a 20% to 50% interest or otherwise exercise significant influence are carried at cost and adjusted for the Company’s proportionate share of their undistributed earnings or losses under the equity method of accounting.

 

Investments in unconsolidated investees consist of the following:

 

    Percentage ownership as of  
    March 31, 2018     March 31, 2017  
Gruppa Florentina, LLC     20.00 %     20.00 %

 

13

 

 

Gruppa Florentina, LLC is the sole shareholder of Milano Restaurants International Corporation, (“Milano”) which operates 33 pizza parlors under the trade name “Me-N-Ed’s Pizza Parlors” and four pizza parlors operating under the trade name “Blast 825 Pizza”, located primarily in Central and Northern California. Milano has a 100% ownership interest in Siena Corp, which operates two grills under the trade names “Me-N-Ed’s Victory Grill” and “Me-N-Ed’s Coney Island Grill”. Milano has a 100% ownership interest in Piazza del Pane, Inc., which operates two restaurants located in Central California. Milano also has 23 franchised locations, including two operating, under the trade name Angelo & Vito’s Pizzerias.

 

The following is a summary of the financial position and results of operations from our investees (dollars in thousands):

             
As of March 31,   2018     2017  
Real estate, net of accumulated depreciation   $ 13,528     $ 13,499  
Notes receivable     10,918       9,764  
Other assets     32,496       28,313  
Notes payable     (10,858 )     (9,449 )
Other liabilities     (9,220 )     (5,958 )
Shareholders’ equity     (36,864 )     (36,169 )
                 
For the Three Months Ended March 31,   2018     2017  
Revenue   $ 13,144     $ 13,614  
Depreciation     (364 )     (288 )
Operating expenses     (11,991 )     (12,250 )
Interest expense     (161 )     (182 )
Income from continuing operations     628       894  
Net income   $ 628     $ 894  
                 
Company’s proportionate share of earnings   $ 126     $ 179  

 

NOTE 6. NOTES PAYABLE

 

Below is a summary of our notes and interest payable as of March 31, 2018 (dollars in thousands):

                   
    Notes Payable     Accrued
Interest
    Total Debt  
Apartments   $ 560,148     $ 1,585     $ 561,733  
Apartments under Construction     96,026       113       96,139  
Commercial     126,557       628       127,185  
Land     30,711       607       31,318  
Real estate subject to sales contract     376             376  
Mezzanine financing     93,423       401       93,824  
Other     841       (248 )     593  
Total   $ 908,082     $ 3,086     $ 911,168  
                         
Unamortized deferred borrowing costs     (18,254 )           (18,254 )
Total   $ 889,828     $ 3,086     $ 892,914  

 

The segment labeled as “Other” consists of unsecured or stock-secured notes payable.

 

There are various land mortgages, secured by the property, that are in the process of a modification or extension to the original note due to expiration of the loan. We are in constant contact with these lenders, working together in order to modify the terms of these loans and we anticipate a timely resolution that is similar to the existing agreement or subsequent modification. 

 

In conjunction with the development of various apartment projects and other developments, we drew down $20.1 million in construction loans during the three months ended March 31, 2018.

 

14

 

 

 

The properties that we have sold to a related party and have deferred the recognition of the sale are treated as “subject to sales contract” on the Consolidated Balance Sheets. These properties were sold to a related party in order to help facilitate an appropriate debt or organizational restructure and may or may not be transferred back to the seller upon resolution. These properties have mortgages that are secured by the property and many have corporate guarantees. According to the loan documents, the maker is currently in default on these mortgages primarily due to lack of payment and is actively involved in discussions with every lender in order to settle or cure the default situation. We have reviewed each asset and taken impairment to the extent we feel the value of the property was less than our current basis.

 

NOTE 7. BONDS PAYABLE

 

In August 2016 Southern Properties Capital LTD (“Southern”), a British Virgin Islands corporation was incorporated for the purpose of raising funds by issuing Bonds to be traded on the Tel Aviv Stock Exchange (“TASE”). The Company transferred certain residential and commercial properties located in the United States to Southern, its wholly owned subsidiary. On February 13, 2017, Southern filed a final prospectus with the TASE for an offering and sale of nonconvertible Series A Bonds to be issued by Southern. The bonds are obligations of Southern. During the year ended December 31, 2017 on three separate occasions Southern issued nonconvertible Series A Bonds with a total value of approximately NIS400 million New Israeli Shekels (“NIS”) or approximately $115 million dollars. The Series A Bonds have a stated interest rate of 7.3%. At March 31, 2018 the effective interest rate is 9.17%. The bonds require semi-annual equal installments on January 31 and July 31 of each year from 2019 to 2023 (inclusive). The interest will be repaid on January 31 and July 31 of each of the years 2018 to 2023 (inclusive), with the first payment commencing on July 31, 2017.

 

On February 15, 2018, the Company issued Series B bonds in the amount of NIS 137.7 million par value (approximately $39.2 million as of February 15, 2018). The Series B bonds are registered on the TASE. The bonds are reported in NIS and bear annual interest rate of 6.8%. Interest shall be repaid January 31 and July 31 of each of the years 2019 to 2023 (inclusive), first payment commencing on July 31, 2018. The principal shall be repaid in ten equal installments on January 31 and July 31 of each of the years from 2021 to 2025 (inclusive). The total bond issuance cost of $1.4 million was incurred. The effective interest rate is 7.99%

 

The outstanding balance of these Bonds at March 31, 2018 is as follows:

 

    March 31,
2018
    December 31,
2017
 
             
Bonds (Series A)   $ 113,793     $ 115,336  
Bonds (Series B)     39,179        
Less: deferred issuance expense, net     (7,639 )     (5,916 )
Accrued Interest     1,555       3,629  
    $ 146,888     $ 113,049  

 

The aggregate maturity of the bonds are as follows:

 

Year      
2018   $  
2019     23,067  
2020     23,067  
2021     23,067  
2022     30,903  
Thereafter     52,868  
    $ 152,972  

 

The funds were used primarily for the acquisition and development of additional real estate operations in the United States. The funds were raised and will be repaid in NIS, however the funds raised have been converted to US dollars. The Company records unrealized gains or losses each quarter based upon the relative exchange values of the US dollar and the NIS; however, no gain or loss will be realized until a conversion from US dollars to NIS actually occurs in the future. The recorded unrealized gain or loss is reflected as a separate line item to highlight the fact that it is a non-cash transaction until such time as actual payment of principal and interest on the bonds is made. For the three months ended March 31, 2018, the Company recorded a gain on foreign currency transaction of approximately $1.8 million.

 

15

 

 

NOTE 8. RELATED PARTY TRANSACTIONS

 

The following table reflects the reconciliation of the beginning and ending balances of accounts receivable from and (accounts payable) to related parties as of March 31, 2018 (dollars in thousands):

 

    Pillar  
Related party receivable, December 31, 2017   $ 38,311  
Cash transfers     16,704  
Advisory fees     (2,956 )
Net income fee     (53 )
Cost reimbursements     (1,140 )
Interest income     616  
Notes receivable purchased     (5,315 )
Fees and commissions     (83 )
Expenses paid by Advisor     (2,221 )
Financing (mortgage payments)     (94 )
Sales/purchases transactions     563  
Related party receivable, March 31, 2018   $ 44,332  

 

During the ordinary course of business, we have related party transactions that include, but are not limited to, rental income, interest income, interest expense, general and administrative costs, commissions, management fees, and property expenses. In addition, we have assets and liabilities that include related party amounts. The related party amounts included in assets and liabilities, and the related party revenues and expenses received and paid are shown on the face of the Consolidated Financial Statements.

 

NOTE 9. OPERATING SEGMENTS

 

Our segments are based on our method of internal reporting which classifies our operations by property type. Our property types are grouped into commercial properties, apartments, land and other operating segments. Significant differences among the accounting policies of the operating segments as compared to the Consolidated Financial Statements principally involve the calculation and allocation of administrative and other expenses. Management evaluates the performance of each of the operating segments and allocates resources to them based on their net operating income and cash flow.

 

Items of income that are not reflected in the segments are interest, other income, gain on debt extinguishment, gain on condemnation award, equity in partnerships and gains on sale of real estate. Expenses that are not reflected in the segments are provision for losses, advisory, net income and incentive fees, general and administrative, non-controlling interests and net loss from discontinued operations before gains on sale of real estate.

 

The segment labeled as “Other” consists of revenue and operating expenses related to the notes receivable and corporate debt.

 

Presented below is our reportable segments’ operating income for the three months ended March 31, 2018 and 2017, including segment assets and expenditures (dollars in thousands):

 

    Commercial                          
For the Three Months Ended March 31, 2018   Properties     Apartments     Land     Other     Total  
Rental and other property revenues   $ 7,555     $ 23,525     $ 1     $ 2     $ 31,083  
Property operating expenses     (3,749 )     (10,582 )           (93 )     (14,424 )
Depreciation     (2,292 )     (4,149 )           50       (6,391 )
Mortgage and loan interest     (1,849 )     (5,456 )     (195)     (8,224 )     (15,724 )
Interest income                       5,109       5,109  
Gain on land sales                 1,335             1,335  
Segment operating income (loss)   $ (335 )   $ 3,338     $ 1,141     $ (3,156 )   $ 988  
Capital expenditures     633                     633
Real estate assets     135,799       726,244       116,436       651       979,130  
                                         
Property Sales                                        
Sales price   $     $ 2,512     $ 7,239     $     $ 9,751
Cost of sale           (2,512 )     (5,904 )           (8,416 )
Gain on sale   $     $     $ 1,335     $     $ 1,335  

 

16

 

 

For the Three Months Ended March 31, 2017   Commercial Properties     Apartments     Land     Other     Total  
Rental and other property revenues   $ 9,159     $ 22,660     $     $ 3     $ 31,822  
Property operating expenses     (4,939 )     (10,746 )     (279 )     (301 )     (16,265 )
Depreciation     (2,302 )     (4,046 )           18       (6,330 )
Mortgage and loan interest     (1,606 )     (6,758 )     (694 )     (7,738 )     (16,796 )
Interest income                       4,792       4,792  
Gain on land sales                 445             445  
Segment operating income (loss)   $ 312     $ 1,110     $ (528 )   $ (3,226 )   $ (2,332 )
Capital expenditures     1,375             399             1,774  
Real estate assets     150,255       633,491       127,978             911,724  
                                         
Property Sales                                        
Sales price   $     $     $ 1,089     $     $ 1,089  
Cost of sale                 (644 )           (644 )
Gain on sale   $     $     $ 445     $     $ 445  

  

The table below reflects the reconciliation of segment information to the corresponding amounts in the Consolidated Statements of Operations for the three months ended March 31, 2018 and 2017 (dollars in thousands):

 

    For the Three Months Ended
March 31,
 
    2018     2017  
Segment operating income (loss)   $ 988     $ (2,332 )
Other non-segment items of income (expense)                
General and administrative     (2,341 )     (2,031 )
Net income fee to related party     (53 )     (60 )
Advisory fee to related party     (2,956 )     (2,659 )
Other income     3,657       1,120  
Earnings from unconsolidated investees     320       55  
Net loss from continuing operations   $ (385 )   $ (5,907 )

 

The table below reflects a reconciliation of the segment information to the corresponding amounts in the Consolidated Balance Sheets (dollars in thousands):

 

    As of March 31,  
    2018     2017  
Segment assets   $ 979,130     $ 911,724  
Investments in unconsolidated investees     6,716       6,141  
Notes and interest receivable     128,756       121,696  
Other assets     197,721       174,164  
Total assets   $ 1,312,323     $ 1,213,725  

 

NOTE 10. COMMITMENTS, CONTINGENCIES, AND LIQUIDITY

 

Liquidity. Management believes that ARL will generate excess cash flow from property operations in 2018; such excess, however, will not be sufficient to discharge all of ARL’s obligations as they became due. Management intends to sell land and income-producing real estate, refinance real estate and obtain additional borrowings primarily secured by real estate to meet its liquidity requirements.

 

Partnership Buyouts. ARL is the limited partner in various partnerships related to the construction of residential properties. As permitted in the respective partnership agreements, ARL intends to purchase the interests of the general and any other limited partners in these partnerships subsequent to the completion of these projects. The amounts paid to buy out the non-affiliated partners are limited to development fees earned by the non-affiliated partners and are outlined in the respective partnership agreements.

 

Litigation. The ownership of property and provision of services to the public as tenants entails an inherent risk of liability. Although the Company and its subsidiaries are involved in various items of litigation incidental to and in the ordinary course of its business, in the opinion of management, the outcome of such litigation will not have a material adverse impact upon the Company’s financial condition, results of operation or liquidity, unless otherwise noted below.

 

  17

 

   

Guarantees. The Company is the primary guarantor on a $39.1 million mezzanine loan between UHF and a lender. In addition, ARI and an officer of the Company are limited recourse guarantors of the loan. As of March 31, 2018 UHF was in compliance with the covenants to the loan agreement.

 

ART and ART Midwest, Inc.

 

While the Company and all entities in which the Company has a direct or indirect equity interest are not parties to or obligated in any way for the outcome, a formerly owned entity (American Realty Trust, Inc.) and its former subsidiary (ART Midwest, Inc.) have been engaged since 1999 in litigation with Mr. David Clapper and entities related to Mr. Clapper (collectively, the “Clapper Parties”). The matter originally involved a transaction in 1998 in which ART Midwest, Inc. was to acquire eight residential apartment complexes from the Clapper Parties. Through the years, a number of rulings, both for and against American Realty Trust, Inc. “ART” and ART Midwest, Inc., were issued. In October 2011, a ruling was issued under which the Clapper Parties received a judgment for approximately $74 million, including $26 million in actual damages and $48 million interest. The ruling was against ART and ART Midwest, Inc., but no other entity. During February 2014, the Court of Appeals affirmed a portion of the judgment in favor of the Clapper Parties, but also ruled that a double counting of a significant portion of the damages had occurred and remanded the case back to the trial court to recalculate the damage award, as well as pre- and post-judgment interest thereon. Subsequently, the trial court recalculated the damage award, reducing it to approximately $59 million, inclusive of actual damages and then current interest. ART was also a significant owner of a partnership interest in the partnership that was awarded the initial damages in this matter.

 

The Clapper Parties subsequently filed a new lawsuit against ARI, its subsidiary EQK Holdings, Inc. “EQK”, and ART. The Clapper Parties seek damages from ARL for payment by ART to ARL of ART’s stock in EQK in exchange for a release of the Antecedent Debt owed by ART to ARI. In February 2018 the court determined that this legal matter should not have been filed in federal court and therefore granted motions to dismiss on jurisdictional grounds. The company has no knowledge as to whether the plaintiffs will attempt to refile their lawsuit in a state court.

 

In 2005, ART filed suit against a major national law firm over the initial transaction. That action was initially abated while the principal case with the Clapper Parties was pending, but the abatement was recently lifted. The trial court subsequently dismissed the case on procedural grounds, but ART has filed a notice of appeal. The appeal was heard in February 2018 and we are awaiting a ruling by the appeals court. In January 2012, the Company sold all of the issued and outstanding stock of ART to an unrelated party for a promissory note in the amount of $10 million. At December 31, 2012, the Company fully reserved and valued such note at zero.

 

Dynex Capital, Inc.

 

On July 20, 2015, the 68th Judicial District Court in Dallas County, Texas issued its Final Judgment in Cause No. DC-03-00675, styled Basic Capital Management, Inc., American Realty Trust, Inc., Transcontinental Realty Investors, Inc., Continental Poydras Corp., Continental Common, Inc. and Continental Baronne, Inc. v. Dynex Commercial, Inc. The case, which was litigated for more than a decade, had its origin with Dynex Commercial making loans to Continental Poydras Corp., Continental Common, Inc. and Continental Baronne, Inc. (subsidiaries of Continental Mortgage & Equity Trust (“CMET”), an entity which merged into TCI in 1999 after the original suit was filed). Under the original loan commitment, $160 million in loans were to be made to the entities. The loans were conditioned on the execution of a commitment between Dynex Commercial and Basic Capital Management, Inc. (“Basic”).

 

An original trial in 2004, which also included Dynex Capital, Inc. as a defendant, resulted in a jury awarding damages in favor of Basic for “lost opportunity,” as well as damages in favor of ART and in favor of TCI and its subsidiaries for “increased costs” and “lost opportunity.” The original Trial Court judge ignored the jury’s findings, however, and entered a “Judgment Notwithstanding the Verdict” (“JNOV”) in favor of the Dynex entities (the judge held the Plaintiffs were not entitled to any damages from the Dynex entities). After numerous appeals by all parties, Dynex Capital, Inc. was ultimately dismissed from the case and the remaining claims against Dynex Commercial were remanded to the Trial Court for a new judgment consistent with the jury’s findings. The Court entered the new Final Judgment against Dynex Commercial, Inc. on July 20, 2015.

 

The Final Judgment entered against Dynex Commercial, Inc. on July 20, 2015 awarded Basic was $0.256 million in damages, plus pre-judgment interest of $0.192 million for a total amount of $0.448 million. The Judgment awarded ART was $14.2 million in damages, plus pre-judgment interest of $10.6 million for a total amount of $24.8 million. The Judgment awarded TCI was $11.1 million, plus pre-judgment interest of $8.4 million for a total amount of $19.5 million. The Judgment also awarded Basic, ART, and TCI post-judgment interest at the rate of 5% per annum from April 25, 2014 until the date their respective damages were paid. Lastly, the Judgement awarded Basic, ART, and TCI was $1.6 million collectively in attorneys’ fees from Dynex Commercial, Inc.

 

The Company is working with counsel to identify assets and collect on the Final Judgment against Dynex Commercial, Inc., as well as explore possible additional claims, if any, against Dynex Capital, Inc.

 

  18

 

 

NOTE 11. EARNINGS PER SHARE

 

Earnings Per Share (“EPS”) have been computed pursuant to the provisions of ASC Topic 260, “Earnings Per Share”. The computation of basic EPS is calculated by dividing net income available to common shareholders from continuing operations, adjusted for preferred dividends, by the weighted-average number of common shares outstanding during the period. Shares issued during the period shall be weighted for the portion of the period that they were outstanding.

 

As of March 31, 2018, we have 1,800,614 shares of Series A 10.0% cumulative convertible preferred stock, which are outstanding.  These shares may be converted into common stock at 90% of the average daily closing price of the common stock for the prior 20 trading days.  These are considered in the computation of diluted earnings per share if the effect of applying the if-converted method is dilutive.  Of the outstanding 1,800,614 shares of Series A 10.0% cumulative convertible preferred stock, 900,000 shares are held by ARL.  Dividends are not paid on the shares owned by ARL subsidiaries.  

Prior to January 12, 2018, RAI owned 1,100,000 shares of the outstanding Series A 10.0% convertible preferred stock and had accrued dividends unpaid of $10.5 million.  On January 12, 2018, RAI converted 200,000 shares, including $1.8 million in accumulated dividends unpaid for these shares, into the requisite number of shares of common stock.  This conversion resulted in the issuance of 482,716 new shares of ARL common stock.  As of March 31, 2018 RAI owns 900,000 shares of the outstanding Series A 10.0% convertible preferred stock and has accrued dividends unpaid of $8.7 million.  

 

NOTE 12. SUBSEQUENT EVENTS

 

The date to which events occurring after March 31, 2018, the date of the most recent balance sheet, have been evaluated for possible adjustment to the Consolidated Financial Statements or disclosure is May 15, 2018, which is the date on which the Consolidated Financial Statements were available to be issued.

 

  19

 

 

ITEM 2.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion should be read in conjunction with the Consolidated Financial Statements and notes thereto appearing elsewhere in this report.

 

This Report on Form 10-Q contains forward-looking statements within the meaning of the federal securities laws, principally, but not only, under the captions “Business”, “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations”. We caution investors that any forward-looking statements in this report, or which management may make orally or in writing from time to time, are based on management’s beliefs and on assumptions made by, and information currently available to, management. When used, the words “anticipate”, “believe”, “expect”, “intend”, “may”, “might”, “plan”, “estimate”, “project”, “should”, “will”, “result” and similar expressions which do not relate solely to historical matters are intended to identify forward-looking statements. These statements are subject to risks, uncertainties, and assumptions and are not guarantees of future performance, which may be affected by known and unknown risks, trends, uncertainties and factors that are beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated, or projected. We caution you that, while forward-looking statements reflect our good faith beliefs when we make them, they are not guarantees of future performance and are impacted by actual events when they occur after we make such statements. We expressly disclaim any responsibility to update our forward-looking statements, whether as a result of new information, future events or otherwise. Accordingly, investors should use caution in relying on past forward-looking statements, which are based on results and trends at the time they are made, to anticipate future results or trends.

 

Some of the risks and uncertainties that may cause our actual results, performance or achievements to differ materially from those expressed or implied by forward-looking statements include, among others, the following:

 

general risks affecting the real estate industry (including, without limitation, the inability to enter into or renew leases, dependence on tenants’ financial condition, and competition from other developers, owners and operators of real estate);

 

risks associated with the availability and terms of construction and mortgage financing and the use of debt to fund acquisitions and developments;

 

demand for apartments and commercial properties in the Company’s markets and the effect on occupancy and rental rates;

 

the Company’s ability to obtain financing, enter into joint venture arrangements in relation to or self-fund the development or acquisition of properties;

 

risks associated with the timing and amount of property sales and the resulting gains/losses associated with such sales;

 

failure to manage effectively our growth and expansion into new markets or to integrate acquisitions successfully;

 

risks and uncertainties affecting property development and construction (including, without limitation, construction delays, cost overruns, inability to obtain necessary permits and public opposition to such activities);

 

risks associated with downturns in the national and local economies, increases in interest rates, and volatility in the securities markets;

 

costs of compliance with the Americans with Disabilities Act and other similar laws and regulations;

 

potential liability for uninsured losses and environmental contamination;

 

risks associated with our dependence on key personnel whose continued service is not guaranteed; and

 

the other risk factors identified in this Form 10-Q, including those described under the caption “Risk Factors.”

 

The risks included here are not exhaustive. Some of the risks and uncertainties that may cause our actual results, performance, or achievements to differ materially from those expressed or implied by forward-looking statements, include among others, the factors listed and described at Part I, Item 1A. “Risk Factors” in the Company’s Annual Report on Form 10-K, which investors should review. There have been no changes from the risk factors previously described in the Company’s Form 10-K for the fiscal year ended December 31, 2017.

 

Other sections of this report may also include suggested factors that could adversely affect our business and financial performance. Moreover, we operate in a very competitive and rapidly changing environment. New risks emerge from time-to-time and it is not possible for management to predict all such matters; nor can we assess the impact of all such matters on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Given these risks and uncertainties, investors should not place undue reliance on forward-looking statements as prediction of actual results. Investors should also refer to our quarterly reports on Form 10-Q for future periods and to other materials we may furnish to the public from time-to-time through Forms 8-K or otherwise as we file them with the SEC.

 

  20

 

 

Overview

 

We are an externally advised and managed real estate investment company that owns a diverse portfolio of income-producing properties and land held for development. Our portfolio of income-producing properties includes residential apartment communities, office buildings and other commercial properties. Our investment strategy includes acquiring existing income-producing properties, as well as developing new properties on land already owned or acquired for a specific development project. We acquire land primarily in urban in-fill locations or high-growth suburban markets. We are an active buyer and seller of real estate. During the three months ended March 31, 2018, we sold 112.2 acres of land for a total sales price of $7.2 million and sold six income-producing properties for an aggregate purchase price of $8.5 million, out of which, $2.1 million was received in cash and $6.4 million in note receivables. As of March 31, 2018, we owned 8,115 units in forty-five residential apartment communities, seven commercial properties comprising approximately 1.7 million rentable square feet, and a golf course comprising approximately 96 acres. In addition, we own approximately 3,495 acres of land held for development. The Company currently owns income-producing properties and land in ten states as well as in the U.S. Virgin Islands.

 

We finance our acquisitions primarily through operating cash flow, proceeds from the sale of land and income-producing properties and debt financing primarily in the form of property-specific first-lien mortgage loans from commercial banks and institutional lenders. We finance our development projects principally with variable interest rate construction loans that are converted to long-term, fixed rate amortizing mortgages when the development project is completed and occupancy has been stabilized. We will, from time to time, also enter into partnerships with various investors to acquire income-producing properties or land and to sell interests in certain of our wholly owned properties. When we sell assets, we may carry a portion of the sales price generally in the form of a short-term, interest bearing seller-financed note receivable. We generate operating revenues primarily by leasing apartment units to residents and leasing office, retail and industrial space to commercial tenants. We have no employees.

 

We have historically engaged in and may continue to engage in certain business transactions with related parties, including, but not limited to, asset acquisition and dispositions. Transactions involving related parties cannot be presumed to be carried out on an arm’s length basis due to the absence of free market forces that naturally exist in business dealings between two or more unrelated entities. Related party transactions may not always be favorable to our business and may include terms, conditions and agreements that are not necessarily beneficial to or in our best interest.

 

Pillar Income Asset Management, Inc. (“Pillar”) is the Company’s external Advisor and Cash Manager. Although the Board of Directors is directly responsible for managing the affairs of ARL, and for setting the policies which guide it, the day-to-day operations of ARL are performed by Pillar, as the contractual Advisor, under the supervision of the Board. Pillar’s duties include, but are not limited to, locating, evaluating and recommending real estate and real estate-related investment opportunities and arranging debt and equity financing for the Company with third party lenders and investors. Additionally, Pillar serves as a consultant to the Board with regard to their decisions in connection with ARL’s business plan and investment policy. Pillar also serves as an Advisor and Cash Manager to TCI and IOR.

 

Regis Realty Prime, LLC (“Regis”) manages our commercial properties and provides brokerage services. ARL engages third-party companies to lease and manage its apartment properties.

 

Critical Accounting Policies

 

We present our Consolidated Financial Statements in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”). The FASB Accounting Standards Codification (“ASC”) is the single source of authoritative accounting principles recognized by the FASB to be applied by nongovernmental entities in the preparation of financial statements in conformity with U.S. GAAP.

 

The accompanying Consolidated Financial Statements include our accounts, our subsidiaries, generally all of which are wholly-owned, and all entities in which we have a controlling interest. Arrangements that are not controlled through voting or similar rights are accounted for as a Variable Interest Entity (“VIE”), in accordance with the provisions and guidance of ASC Topic 810 “Consolidation”, whereby we have determined that we are a primary beneficiary of the VIE and meet certain criteria of a sole general partner or managing member as identified in accordance with Emerging Issues Task Force (“EITF”) Issue 04-5, Investor’s Accounting for an Investment in a Limited Partnership when the Investor is the Sole General Partner and the Limited Partners have Certain Rights (“EITF 04-5”). VIEs are generally entities that lack sufficient equity to finance their activities without additional financial support from other parties or whose equity holders as a group lack adequate decision making ability, the obligation to absorb expected losses or residual returns of the entity, or have voting rights that are not proportional to their economic interests. The primary beneficiary generally is the entity that provides financial support and bears a majority of the financial risks, authorizes certain capital transactions, or makes operating decisions that materially affect the entity’s financial results. All significant intercompany balances and transactions have been eliminated in consolidation.

 

In determining whether we are the primary beneficiary of a VIE, we consider qualitative and quantitative factors, including, but not limited to: the amount and characteristics of our investment; the obligation or likelihood for us or other investors to provide financial support; our and the other investors’ ability to control or significantly influence key decisions for the VIE; and the similarity with and significance to the business activities of us and the other investors. Significant judgments related to these determinations include estimates about the current future fair values and performance of real estate held by these VIEs and general market conditions.

 

  21

 

 

For entities in which we have less than a controlling financial interest or entities where we are not deemed to be the primary beneficiary, the entities are accounted for using the equity method of accounting. Accordingly, our share of the net earnings or losses of these entities are included in consolidated net income. Our investment in Gruppa Florentina, LLC is accounted for under the equity method.

 

Real Estate

 

Upon acquisitions of real estate, we assess the fair value of acquired tangible and intangible assets, including land, buildings, tenant improvements, “above-market” and “below-market” leases, origination costs, acquired in-place leases, other identified intangible assets and assumed liabilities in accordance with ASC Topic 805 “Business Combinations”, and allocate the purchase price to the acquired assets and assumed liabilities, including land at appraised value and buildings at replacement cost.

 

We assess and consider fair value based on estimated cash flow projections that utilize appropriate discount and/or capitalization rates, as well as available market information. Estimates of future cash flows are based on a number of factors including, the historical operating results, known and anticipated trends, and market and economic conditions. The fair value of the tangible assets of an acquired property considers the value of the property as if it were vacant. We also consider an allocation of purchase price of other acquired intangibles, including acquired in-place leases that may have a customer relationship intangible value, including (but not limited to) the nature and extent of the existing relationship with the tenants, the tenants’ credit quality and expectations of lease renewals. Based on our acquisitions to date, our allocation to customer relationship intangible assets has been immaterial.

 

A variety of costs are incurred in the acquisition, development and leasing of properties. After determination is made to capitalize a cost, it is allocated to the specific component of a project that is benefited. Determination of when a development project is substantially complete and capitalization must cease involves a degree of judgment. Our capitalization policy on development properties is guided by ASC Topic 835-20 “Interest – Capitalization of Interest” and ASC Topic 970 “Real Estate - General”. The costs of land and buildings under development include specifically identifiable costs. The capitalized costs include pre-construction costs essential to the development of the property, development costs, construction costs, interest costs, real estate taxes, salaries and related costs and other costs incurred during the period of development. We cease capitalization when a building is considered substantially complete and ready for its intended use, but no later than one year from the cessation of major construction activity.

 

Depreciation and Impairment

 

Real estate is stated at depreciated cost. The cost of buildings and improvements includes the purchase price of property, legal fees and other acquisition costs. Costs directly related to the development of properties are capitalized. Capitalized development costs include interest, property taxes, insurance, and other project costs incurred during the period of development.

 

Management reviews its long-lived assets used in operations for impairment when there is an event or change in circumstances that indicates impairment in value. An impairment loss is recognized if the carrying amount of its assets is not recoverable and exceeds its fair value. If such impairment is present, an impairment loss is recognized based on the excess of the carrying amount of the asset over its fair value. The evaluation of anticipated cash flows is highly subjective and is based in part on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual results in future periods.

 

Investments in Unconsolidated Real Estate Ventures

 

Except for ownership interests in variable interest entities, we account for our investments in unconsolidated real estate ventures under the equity method of accounting because we exercise significant influence over, but do not control, these entities. These investments are recorded initially at cost, as investments in unconsolidated real estate ventures, and subsequently adjusted for equity in earnings and cash contributions and distributions. Any difference between the carrying amount of these investments on our balance sheet and the underlying equity in net assets is amortized as an adjustment to equity in earnings of unconsolidated real estate ventures over the life of the related asset. Under the equity method of accounting, our net equity is reflected within the Consolidated Balance Sheets, and our share of net income or loss from the joint ventures is included within the Consolidated Statements of Operations. The joint venture agreements may designate different percentage allocations among investors for profits and losses; however, our recognition of joint venture income or loss generally follows the joint venture’s distribution priorities, which may change upon the achievement of certain investment return thresholds. For ownership interests in variable interest entities, we consolidate those in which we are the primary beneficiary.

 

  22

 

 

Recognition of Rental Income

 

Rental income for commercial property leases is recognized on a straight-line basis over the respective lease terms. On our Consolidated Balance Sheets, we include as a receivable the excess of rental income recognized over rental payments actually received pursuant to the terms of the individual commercial lease agreements.

 

Reimbursements of operating costs, as allowed under most of our commercial tenant leases, consist of amounts due from tenants for common area maintenance, real estate taxes and other recoverable costs, and are recognized as revenue in the period in which the recoverable expenses are incurred. We record these reimbursements on a “gross” basis, since we generally are the primary obligor with respect to purchasing goods and services from third-party suppliers, have discretion in selecting the supplier and have the credit risk with respect to paying the supplier.

 

Rental income for residential property leases is recorded when due from residents and is recognized monthly as earned, which is not materially different than on a straight-line basis as lease terms are generally for periods of one year or less. An allowance for doubtful accounts is recorded for all past due rents and operating expense reimbursements considered to be uncollectible.

 

Revenue Recognition on the Sale of Real Estate

 

Sales and the associated gains or losses of real estate are recognized in accordance with the provisions of ASC Topic 360-20, “Property, Plant and Equipment – Real Estate Sale”. The specific timing of a sale is measured against various criteria in ASC 360-20 related to the terms of the transaction and any continuing involvement in the form of management or financial assistance associated with the properties. If the sales criteria for the full accrual method are not met, we defer some or all of the gain recognition and account for the continued operations of the property by applying the finance, leasing, deposit, installment or cost recovery methods, as appropriate, until the sales criteria are met.

 

Non-Performing Notes Receivable

 

We consider a note receivable to be non-performing when the maturity date has passed without principal repayment and the borrower is not making interest payments in accordance with the terms of the agreement.

 

Interest Recognition on Notes Receivable

 

We record interest income as earned in accordance with the terms of the related loan agreements.

 

Allowance for Estimated Losses

 

We assess the collectability of notes receivable on a periodic basis, of which the assessment consists primarily of an evaluation of cash flow projections of the borrower to determine whether estimated cash flows are sufficient to repay principal and interest in accordance with the contractual terms of the note. We recognize impairments on notes receivable when it is probable that principal and interest will not be received in accordance with the contractual terms of the loan. The amount of the impairment to be recognized generally is based on the fair value of the partnership’s real estate that represents the primary source of loan repayment. See Note 3 “Notes and Interest Receivable” for details on our notes receivable.

 

Fair Value of Financial Instruments

 

We apply the guidance in ASC Topic 820, “Fair Value Measurements and Disclosures”, to the valuation of real estate assets. These provisions define fair value as the price that would be received to sell an asset or paid to transfer a liability in a transaction between market participants at the measurement date, establish a hierarchy that prioritizes the information used in developing fair value estimates and require disclosure of fair value measurements by level within the fair value hierarchy. The hierarchy gives the highest priority to quoted prices in active markets (Level 1 measurements) and the lowest priority to unobservable data (Level 3 measurements), such as the reporting entity’s own data.

 

The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date and includes three levels defined as follows:

 

  Level 1 – Unadjusted quoted prices for identical and unrestricted assets or liabilities in active markets.
     
  Level 2 – Quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
     
  Level 3 – Unobservable inputs that are significant to the fair value measurement.

 

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

 

  23

 

 

Related Parties

 

We apply ASC Topic 805, “Business Combinations”, to evaluate business relationships. Related parties are persons or entities who have one or more of the following characteristics, which include entities for which investments in their equity securities would be required, trust for the benefit of persons including principal owners of the entities and members of their immediate families, management personnel of the entity and members of their immediate families and other parties with which the entity may deal if one party controls or can significantly influence the decision making of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests, or affiliates of the entity.

 

Results of Operations

 

The discussion of our results of operations is based on management’s review of operations, which is based on our operating segments. Our operating segments consist of apartments, commercial properties, hotels, land and other. For discussion purposes, we break these segments down into the following sub-categories; same property portfolio, acquired properties and developed properties in the lease-up phase. The same property portfolio consists of properties that were held by us for the entire period for both years being compared. The acquired property portfolio consists of properties that we acquired but have not been held for the entire period for both periods being compared. Developed properties in the lease-up phase consist of completed projects that are being leased up. As we complete each phase of the project, we lease-up that phase and include those revenues in our continuing operations. Once a developed property becomes leased up and is held the entire period for both periods under comparison, it is considered to be included in the same property portfolio.

 

Prior to January 1, 2015, the operating results of real estate assets held for sale and sold were reported as discontinued operations in the accompanying Consolidated Statements of Operations. Income from discontinued operations includes the revenues and expenses, including depreciation and interest expense, associated with the assets. The Company adopted ASU 2014-08, effective January 1, 2015, which substantially changed the criteria for determining whether a disposition qualifies for discontinued operations presentation. As a result, we had no dispositions that met the criteria for discontinued operations during the three months ending March 31, 2018.

 

The following discussion is based on our Consolidated Statements of Operations for the three and three months ended March 31, 2018 and 2017, as included in Part I, Item 1. “Financial Statements” of this report. At March 31, 2018 and 2017, we owned or had interests in a portfolio of fifty-three and fifty-nine income-producing properties, respectively.

 

Comparison of the three months ended March 31, 2018 to the same period ended 2017:

 

For the three months ended March 31, 2018, we reported a net loss applicable to common shares of $0.9 million or $0.06 per diluted earnings per share, as compared to a net loss applicable to common shares of $6 million or $0.39 per diluted earnings per share for the same period ended 2017.

 

Revenues

 

Rental and other property revenues were $31.1 million for the three months ended March 31, 2018. This represents a decrease of $0.7 million, as compared to the prior period revenues of $31.8 million. This change, by segment, is an increase in the apartment portfolio of $0.8 million, and a decrease in the commercial portfolio of $1.6 million.

 

Expense

 

Property operating expenses were $14.4 million for the three months ended March 31, 2018. This represents a decrease of $1.8 million, as compared to the prior period operating expenses of $16.2 million. This change, by segment, is a decrease in the apartment portfolio of $0.2 million, and a decrease in the commercial portfolio of $1.2 million and a decrease in the land portfolio of $0.3 million.

 

Depreciation and amortization expense was $6.4 million for the three months ended March 31, 2018. This represents an increase of $0.1 million, as compared to the prior period expense of $6.3 million. This change by segment is a decrease of $0.1 million in the apartment portfolio.

 

Other income (expense)

 

Mortgage and loan interest expense was $15.7 million for the three months ended March 31, 2018. This represents a decrease of $1.1 million as compared to the prior period expense of $16.8 million. The change by segment is an increase in the other portfolio of $0.5 million, a decrease in the apartment portfolio of $1.3 million, a decrease in the land portfolio of $0.5 million, and an increase in the commercial portfolio of $0.2 million. Within the other portfolio the increase is primarily due to $2.7 million of interest expense related to the Israeli bond sale. The increase within the apartment portfolio is primarily due to loan charges and prepayment penalties for the refinancing of two mortgage loans at lower rates and the increase within the land portfolio is due to a loan payoff.

 

  24

 

 

Other income was $3.7 million for the three months ended March 31, 2018. This represents an increase of $2.6 million as compared to prior period other income of $1.1 million. This increase is due to forgiveness of debt of $1.5 million during the first quarter and $1.8 million of foreign currency translation gain due to change in currency exchange rate.

 

Gain on land sales increased for the three months ended March 31, 2018, compared to the prior period. In the current period we sold 112.2 acres of land for a sales price of $7.2 million and recorded a gain of $1.3 million. For the same period in 2017, we sold 2.49 acres of land for a sales price of $1.1 million and recorded a total gain of $0.4 million.

 

Liquidity and Capital Resources

 

Our principal liquidity needs are:

 

fund normal recurring expenses;

 

meet debt service and principal repayment obligations including balloon payments on maturing debt;

 

fund capital expenditures, including tenant improvements and leasing costs;

 

fund development costs not covered under construction loans; and

 

fund possible property acquisitions.

 

Our principal sources of cash have been and will continue to be:

 

property operations;

 

proceeds from land and income-producing property sales;

 

collection of mortgage notes receivable;

 

collection of receivables from related party companies;

 

refinancing of existing debt; and

 

additional borrowing, including mortgage notes, mezzanine financing and lines of credit.

 

We draw on multiple financing sources to fund our long-term capital needs. We generally fund our development projects with construction loans. Management anticipates that our available cash from property operations may not be sufficient to meet all of our cash requirements. Management intends to selectively sell land and income-producing assets, refinance or extend real estate debt and seek additional borrowing secured by real estate to meet its liquidity requirements. Although the past cannot predict the future, historically, management has been successful at extending a portion of our current maturity obligations and selling assets as necessary to meet current obligations.

 

Cash Flow Summary

 

The following summary discussion of our cash flows is based on the statements of cash flows as presented in Part I Item 1. “Financial Statements” and is not meant to be an all-inclusive discussion of the changes in our cash flow (dollars in thousands):

 

    March 31,        
    2018     2017     Variance  
                   
Net cash provided by (used in) operating activities   $ 3,505   $ (8,993 )   $ 12,498
Net cash used in investing activities   $ (26,091 )    $ (13,353 )   $ (12,738 )
Net cash provided by financing activities   $ 30,330     $ 52,968     $ (22,638 )

 

 

 

Our primary use of cash for operations is daily operating costs, general and administrative expenses, advisory fees, and land holding costs. Our primary source of cash from operating activities is from rental income on properties. In addition, we have a related party account in which excess cash is transferred to or from.  

Our primary cash outlays for investing activities are for construction and development, acquisition of land and income-producing properties, and capital improvements to existing properties. During the three months ended March 31, 2018, we advanced $11.1 million toward various notes receivable and $20.1 million for development of new properties. For the same period a year ago we purchased two land properties for an aggregate price of $6.4 million.

Our primary sources of cash from investing activities are from the proceeds on the sale of land and income-producing properties. During the three months ended March 31, 2018, we received aggregate sales proceeds of $3.7 million from the sale of 112.2 acres of land with recorded total gain of $1.3 million from the sale. In addition, we received aggregate sale proceeds of $2.1 million from the sale of six income producing properties. During the three months ended March 31, 2017, we sold approximately 2.49 acres of land for a total sales price of $1.1 million and recorded a gain of $0.4 million.

  25

 

 

 Our primary sources of cash from financing activities are from proceeds on notes payables either through refinancing our existing loans or by obtaining new financing. Our primary cash outlays are for recurring debt payments and payments on maturing notes payable. The increase in cash flow from financing activities is primarily due to $39.4 million of proceeds received from the sale of nonconvertible Series B Bonds by Southern Properties Capital LTD, a British Virgin Islands corporation (“Southern”), which is an indirect subsidiary of TCI.

 

Environmental Matters

 

Under various federal, state and local environmental laws, ordinances and regulations, we may be potentially liable for removal or remediation costs, as well as certain other potential costs relating to hazardous or toxic substances (including governmental fines and injuries to persons and property) where property-level managers have arranged for the removal, disposal or treatment of hazardous or toxic substances. In addition, certain environmental laws impose liability for release of asbestos-containing materials into the air, and third parties may seek recovery for personal injury associated with such materials.

 

Management is not aware of any environmental liability relating to the above matters that would have a material adverse effect on our business, assets or results of operations.

 

Inflation

 

The effects of inflation on our operations are not quantifiable. Revenues from property operations tend to fluctuate proportionately with inflationary increases and decreases in real estate costs. Fluctuations in the rate of inflation also affect the sales values of properties and the ultimate gains to be realized from property sales. To the extent that inflation affects interest rates, earnings from short-term investments and the cost of new financings as well as the cost of variable interest rate debt will be affected.

 

Tax Matters

 

ARL is a member of the May Realty Holdings, Inc., (“MRHI”) consolidated group for federal income tax reporting. There is a tax sharing and compensating agreement between ARL, Income Opportunities Realty Investors, Inc. (“IOR”), and Transcontinental Realty Investors, Inc. (“TCI”).

 

Financial statement income varies from taxable income principally due to the accounting for income and losses of investees, gains and losses from asset sales, depreciation on owned properties, amortization of discounts on notes receivable and payable and the difference in the allowance for estimated losses. ARL had a loss for federal income tax purposes for the first three months of 2018, and taxable losses in 2017 and 2016; therefore, it recorded no provision for income taxes.

 

At March 31, 2018, ARL had a net deferred tax asset of approximately $36 million due to tax deductions available to it in future years. However, as management cannot determine that it is more likely than not that ARI will realize the benefit of the deferred tax assets, a 100% valuation allowance has been established.

 

  26

 

 

ITEM 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS

 

We may be exposed to interest rate changes primarily as a result of long-term debt used to acquire properties and make loans and other permitted investments. Our management’s objectives, with regard to interest rate risks, are to limit the impact of interest rate changes on earnings and cash flows and to lower overall borrowing costs. To achieve these objectives, we will borrow primarily at fixed rates or variable rates with the lowest margins available and in some cases, with the ability to convert variable rates to fixed rates. Of our $892 million in notes payable at March 31, 2018, $65.2 million represented debt subject to variable interest rates. If our variable interest rates increased 100 basis points, we estimate that total annual interest cost, including interest expensed and interest capitalized, would increase by $0.65 million, and would result in an increase of $0.04 in our loss per share.

 

Our variable rate exposure is mitigated through the ability to secure long-term fixed rate HUD financing on the residential apartment complexes with a weighted average borrowing rate of 6.93% at March 31, 2018.

 

ITEM 4.   CONTROLS AND PROCEDURES

 

Based on an evaluation by our management (with the participation of our Principal Executive Officer and Principal Financial Officer), as of the end of the period covered by this report, our Principal Executive Officer and Principal Financial Officer concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), were effective to provide reasonable assurance that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and that such information is accumulated and communicated to our management, including our Principal Executive Officer and Principal Financial Officer, to allow timely decisions regarding required disclosures.

 

There has been no change in our internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f)) during the most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

PART II. OTHER INFORMATION

 

ITEM 2.   UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

On September 1, 2000, the Board of Directors approved a share repurchase program authorizing the repurchase of up to a total of 1,000,000 shares of ARL common stock. This repurchase program has no termination date. In August 2010, the Board of Directors approved an increase in the share repurchase program for up to an additional 250,000 shares of Common Stock which results in a total authorization under the repurchase program for up to 1,250,000 shares. There were no shares purchased under this program during the first quarter of 2018. As of March 31, 2018, 986,750 shares have been purchased and 263,250 shares may be purchased under the program.

 

  27

 

 

 

ITEM 6.

EXHIBITS

 

The following exhibits are filed herewith or incorporated by reference as indicated below:

 

Exhibit
Number

 

Description of Exhibit 

3.0   Certificate of Restatement of Articles of Incorporation of American Realty Investors, Inc. dated August 3, 2000 (incorporated by reference to Exhibit 3.0 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2000).
     
3.1   Certificate of Correction of Restated Articles of Incorporation of American Realty Investors, Inc. dated August 29, 2000 (incorporated by reference to Exhibit 3.1 to Registrant’s Quarterly Report on Form 10-Q dated September 30, 2000).
     
3.2   Articles of Amendment to the Restated Articles of Incorporation of American Realty Investors, Inc. decreasing the number of authorized shares of and eliminating Series B Cumulative Convertible Preferred Stock dated August 23, 2003 (incorporated by reference to Exhibit 3.3 to Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2003).
     
3.3   Articles of Amendment to the Restated Articles of Incorporation of American Realty Investors, Inc., decreasing the number of authorized shares of and eliminating Series I Cumulative Preferred Stock dated October 1, 2003 (incorporated by reference to Exhibit 3.4 to Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2003).
     
3.4   Bylaws of American Realty Investors, Inc. (incorporated by reference to Exhibit 3.2 to Registrant’s Registration Statement on Form S-4 filed December 30, 1999).
     
4.1   Certificate of Designations, Preferences and Relative Participating or Optional or Other Special Rights, and Qualifications, Limitations or Restrictions Thereof of Series F Redeemable Preferred Stock of American Realty Investors, Inc., dated June 11, 2001 (incorporated by reference to Exhibit 4.1 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2001).
     
4.2   Certificate of Withdrawal of Preferred Stock, Decreasing the Number of Authorized Shares of and Eliminating Series F Redeemable Preferred Stock, dated June 18, 2002 (incorporated by reference to Exhibit 3.0 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2002).
     
4.3   Certificate of Designation, Preferences and Rights of the Series I Cumulative Preferred Stock of American Realty Investors, Inc., dated February 3, 2003 (incorporated by reference to Exhibit 4.3 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2002).
     
4.4   Certificate of Designation for Nevada Profit Corporations designating the Series J 8% Cumulative Convertible Preferred Stock as filed with the Secretary of State of Nevada on March 16, 2006 (incorporated by reference to Registrant’s current report on Form 8-K for event of March 16, 2006).
     
4.5  

Certificate of Designation for Nevada Profit Corporation designating the Series K Convertible Preferred Stock as filed with the Secretary of State of Nevada on May 6, 2013 (incorporated by reference to Registrant’s current report on form 8-K for event of May 7, 2013). 

     
10.1   Advisory Agreement between American Realty Investors, Inc. and Pillar Income Asset Management, Inc., dated April 30, 2011 (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K, dated May 2, 2011).
     
10.2   Second Amendment to Modification of Stipulation of Settlement dated October 17, 2001 (incorporated by reference to Exhibit 10.1 to the Registrant’s Registration Statement on Form S-4, dated February 24, 2002).
     
31.1*   Certification by the Principal Executive Officer pursuant to Rule 13a-14 and 15d-14 under the Securities Exchange Act of 1934, as amended.
     
31.2*   Certification by the Principal Financial Officer pursuant to Rule 13a-14 and 15d-14 under the Securities Exchange Act of 1934, as amended.
     
32.1*   Certification pursuant to 18 U.S.C. 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
101.INS   XBRL Instance Document
     
101.SCH   XBRL Taxonomy Extension Schema Document
     
101.CAL   XBRL Taxonomy Extension Calculation Linkbase Document
     
101.DEF   XBRL Taxonomy Extension Definition Linkbase Document
     
101.LAB   XBRL Taxonomy Extension Label Linkbase Document
     
101.PRE   XBRL Taxonomy Extension Presentation Linkbase Document

 

 

 
* Filed herewith.

 

28  

 

 

SIGNATURE PAGE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  AMERICAN REALTY INVESTORS, INC.
     
     
Date: May 15, 2018 By: /s/ Daniel J. Moos
    Daniel J. Moos
   

President and Chief Executive Officer 

(Principal Executive Officer)

     
     
Date: May 15, 2018 By: /s/ Gene S. Bertcher
    Gene S. Bertcher
   

Executive Vice President and Chief Financial Officer 

(Principal Financial Officer) 

 

29  

 

 

American Realty Investors, Inc. 10-Q

 

Exhibit 31.1

 

CERTIFICATION

 

I, Daniel J. Moos, certify that:

 

1.I have reviewed this quarterly report on Form 10-Q of American Realty Investors, Inc.;

 

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

 

(a)Designed such disclosure controls and procedures or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)Designed such internal controls over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluations; and

 

(d)Disclosed in the report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.The registrant’s other certifying officer(s) and I have disclosed, based on the most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and

 

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Dated: May 15, 2018 /s/ Daniel J. Moos
 

Daniel J. Moos 

President and Chief Executive Officer 

(Principal Executive Officer) 

 

30 

 

 

American Realty Investors, Inc. 10-Q

 

Exhibit 31.2

 

CERTIFICATION

 

I, Gene S. Bertcher, certify that:

 

1.I have reviewed this quarterly report on Form 10-Q of American Realty Investors, Inc.;

 

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

 

(a)Designed such disclosure controls and procedures or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)Designed such internal controls over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluations; and

 

(d)Disclosed in the report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.The registrant’s other certifying officer(s) and I have disclosed, based on the most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and

 

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Dated: May 15, 2018 /s/ Gene S. Bertcher
 

Gene S. Bertcher 

Executive Vice President and Chief Financial Officer 

(Principal Financial Officer)

 

31 

 

American Realty Investors, Inc. 10-Q

 

Exhibit 32.1

 

Certification Pursuant to 18 U.S.C. Section 1350, 

as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

Each of the undersigned officers of American Realty Investors, Inc., a Nevada corporation (the “Company”) hereby certifies pursuant to 18 U.S.C. Section 1350 that:

 

(i)The Company’s Quarterly Report on Form 10-Q for the three months ended March 31, 2018, fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and

 

(ii)The information contained in the Company’s Quarterly Report on Form 10-Q for the three months ended March 31, 2018, fairly presents in all material respects, the financial condition and results of operations of the Company, at and for the periods indicated.

 

Dated: May 15, 2018 /s/ Daniel J. Moos
 

Daniel J. Moos 

President and Chief Executive Officer 

(Principal Executive Officer)  

   
Dated: May 15, 2018 /s/ Gene S. Bertcher
 

Gene S. Bertcher 

Executive Vice President and Chief Financial Officer 

(Principal Financial Officer) 

 

32 

 

v3.8.0.1
Document and Entity Information - shares
3 Months Ended
Mar. 31, 2018
May 15, 2018
Document And Entity Information    
Entity Registrant Name AMERICAN REALTY INVESTORS INC  
Entity Central Index Key 0001102238  
Document Type 10-Q  
Trading Symbol ARL  
Document Period End Date Mar. 31, 2018  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Entity's Reporting Status Current Yes  
Entity Filer Category Smaller Reporting Company  
Entity Common Stock, Shares Outstanding   15,997,076
Document Fiscal Period Focus Q1  
Document Fiscal Year Focus 2018  
v3.8.0.1
CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Assets    
Real estate, at cost $ 1,108,903 $ 1,117,429
Real estate subject to sales contracts at cost 48,234 48,234
Less accumulated depreciation (178,007) (177,546)
Total real estate 979,130 988,117
Notes and interest receivable:    
Performing (including $105,566 in 2018 and $99,410 in 2017 from related parties) 144,526 127,865
Less allowance for estimated losses (including $14,269 in 2018 and 2017 from related parties) (15,770) (15,770)
Total notes and interest receivable 128,756 112,095
Cash and cash equivalents 40,899 42,920
Restricted cash 55,383 45,618
Investments in unconsolidated joint ventures and investees 6,716 6,396
Receivable from related party 44,332 38,311
Other assets 57,107 63,263
Total assets 1,312,323 1,296,720
Liabilities:    
Notes and interest payable 892,191 898,750
Notes related to real estate held for sale 376 376
Notes related to real estate subject to sales contracts 347 1,957
Bond and interest payable 146,888 113,049
Deferred revenue (including $56,966 in 2018 and $56,887 in 2017 to related parties) 77,342 77,332
Accounts payable and other liabilities (including $11,357 in 2018 and $11,893 in 2017 to related parties) 28,082 39,373
Total liabilities 1,145,226 1,130,837
Shareholders' equity:    
Preferred stock, Series A: $2.00 par value, authorized 15,000,000 shares, issued and outstanding 1,800,614 and 2,000,614 shares in 2018 and 2017 (liquidation preference $10 per share), including 900,000 shares in 2018 and 2017 held by ARL. 1,805 2,205
Common stock, $0.01 par value, 100,000,000 shares authorized; 16,412,861 shares issued and 15,997,076 outstanding as of 2018 and 15,930,145 shares issued and 15,514,360 outstanding as of 2017, including 140,000 shares held by TCI (consolidated) in 2018 and 2017. 164 159
Treasury stock at cost; 415,785 shares in 2018 and 2017, and 140,000 shares held by TCI (consolidated) as of 2018 and 2017 (6,395) (6,395)
Paid-in capital 112,132 110,138
Retained earnings 5,307 5,967
Total American Realty Investors, Inc. shareholders' equity 113,013 112,074
Non-controlling interest 54,084 53,809
Total shareholders' equity 167,097 165,883
Total liabilities and shareholders' equity $ 1,312,323 $ 1,296,720
v3.8.0.1
CONSOLIDATED BALANCE SHEETS (Unaudited) (Parenthetical) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Performing $ 144,526 $ 127,865
Allowance for doubtful accounts 15,770 15,770
Deferred revenue from sales to related parties 77,342 77,332
Accounts payable and other liabilities to related parties $ 28,082 $ 39,373
Series A Preferred stock, par value (in dollars per share) $ 2.00 $ 2.00
Series A Preferred stock, authorized (in shares) 15,000,000 15,000,000
Series A Preferred stock, issued (in shares) 2,000,614 2,000,614
Series A Preferred stock, outstanding (in shares) 2,000,614 2,000,614
Series A Preferred stock, liquidation preference (in dollars per share) $ 10 $ 10
Common stock, par value (in dollars per share) $ 0.01 $ 0.01
Common stock, authorized (in shares) 100,000,000 100,000,000
Common stock, issued (in shares) 16,412,861 15,930,145
Common stock, outstanding (in shares) 15,997,076 15,514,360
Treasury stock (in shares) 415,785 415,785
TCI [Member] | Common Stock [Member]    
Shares held by subsidiaries (in shares) 140,000 140,000
Treasury stock (in shares) 140,000 140,000
Series A Cumulative Convertible Preferred Stock [Member]    
Shares held by subsidiaries (in shares) 900,000 900,000
Related Party [Member]    
Performing $ 105,566 $ 99,410
Allowance for doubtful accounts 14,269 14,269
Deferred revenue from sales to related parties 56,966 56,887
Accounts payable and other liabilities to related parties $ 11,357 $ 11,893
v3.8.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Revenues:    
Rental and other property revenues (including $208 and $190 for the three months ended 2018 and 2017, respectively, from related parties) $ 31,083 $ 31,822
Expenses:    
Property operating expenses (including $227 and $237 for the three months ended 2018 and 2017, respectively, from related parties) 14,424 16,265
Depreciation and amortization 6,391 6,330
General and administrative (including $1,140 and $962 for the three months ended 2018 and 2017, respectively, from related parties) 2,341 2,031
Net income fee to related party 53 60
Advisory fee to related party 2,956 2,659
Total operating expenses 26,165 27,345
Net operating income 4,918 4,477
Other income (expenses):    
Interest income (including $4,426 and $4,476 for the three months ended 2018 and 2017, respectively, from related parties) 5,109 4,792
Other income 1,901 1,443
Mortgage and loan interest (including $1,799 and $1,511 for the three months ended 2018 and 2017, respectively, from related parties) (15,724) (16,796)
Foreign currency transaction loss 1,756 (323)
Earnings from unconsolidated subsidiaries and investees 320 55
Total other expenses (6,638) (10,829)
Loss before gain on land sales, non-controlling interest, and taxes (1,720) (6,352)
Gain on land sales 1,335 445
Net loss from continuing operations before taxes (385) (5,907)
Net income (loss) from continuing operations (385) (5,907)
Net income (loss) (385) (5,907)
Net (income) loss attributable to non-controlling interest (275) 193
Net loss attributable to American Realty Investors, Inc. (660) (5,714)
Preferred dividend requirement (225) (275)
Net loss applicable to common shares $ (885) $ (5,989)
Earnings per share - basic    
Net loss from continuing operations $ (.06) $ (0.39)
Earnings per share - diluted    
Net loss from continuing operations $ (.06) $ (0.39)
Weighted average common shares used in computing earnings per share (in shares) 15,938,077 15,514,360
Weighted average common shares used in computing diluted earnings per share (in shares) 15,938,077 15,514,360
Amounts attributable to American Realty Investors, Inc.    
Net loss from continuing operations $ (660) $ (5,714)
Net loss applicable to American Realty Investors, Inc. $ (660) $ (5,714)
v3.8.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (Parenthetical) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Rental and other property revenues $ 31,083 $ 31,822
Property operating expenses 14,424 16,265
General and administrative 2,341 2,031
Mortgage and loan interest 15,724 16,796
Related Party [Member]    
Rental and other property revenues 208 190
Property operating expenses 227 237
General and administrative 1,140 962
Interest income 4,426 4,476
Mortgage and loan interest $ 1,799 $ 1,511
v3.8.0.1
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (Unaudited) - 3 months ended Mar. 31, 2018 - USD ($)
$ in Thousands
Total
Comprehensive Loss [Member]
Preferred Stock [Member]
Common Stock [Member]
Treasury Stock [Member]
Paid-in Capital [Member]
Retained Earnings [Member]
Non-controlling Interest [Member]
Balance, at beginning at Dec. 31, 2017 $ 165,883 $ (67,613) $ 2,205 $ 159 $ (6,395) $ 110,138 $ 5,967 $ 53,809
Balance, at beginning (in shares) at Dec. 31, 2017       15,930,145        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) (385) (660)         (660) 275
Conversion of Series A preferred stock into common stock 1,824   $ (400) $ 5   2,219    
Conversion of Series A preferred stock into common stock (shares)     482,716          
Series A preferred stock dividend ($1.00 per share) (225)         (225)    
Balance, at the end at Mar. 31, 2018 $ 167,097 $ (68,273) $ 1,805 $ 164 $ (6,395) $ 112,132 $ 5,307 $ 54,084
Balance, at the end (in shares) at Mar. 31, 2018       16,412,861        
v3.8.0.1
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (Unaudited) (Parenthetical) - $ / shares
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Statement of Stockholders' Equity [Abstract]    
Series A preferred stock dividend (in dollars per share) $ 1.00 $ 1.00
v3.8.0.1
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Consolidated Statements Of Comprehensive Income Loss    
Net loss $ (385) $ (5,907)
Total comprehensive loss (385) (5,907)
Comprehensive (income) loss attributable to non-controlling interest (275) 193
Comprehensive loss attributable to American Realty Investors, Inc. $ (660) $ (5,714)
v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Cash Flow From Operating Activities:    
Net loss $ (385) $ (5,907)
Adjustments to reconcile net income (loss) applicable to common shares to net cash provided by (used in) operating activities:    
Gain on sale of land (1,335) (445)
Depreciation and amortization 6,391 6,330
Amortization of deferred borrowing costs 983 1,057
Amortization of bond issuance costs 299 141
Earnings from unconsolidated subsidiaries and investees (320) (55)
(Increase) decrease in assets:    
Accrued interest receivable 842 2,352
Other assets (1,468) (1,634)
Prepaid expense 7,365 (1,743)
Rent receivables 259 (1,521)
Related party receivables (7,621) 2,695
Increase (decrease) in liabilities:    
Accrued interest payable (2,796) 846
Other liabilities 1,291 (11,109)
Net cash provided by (used in) operating activities 3,505 (8,993)
Cash Flow From Investing Activities:    
Proceeds from notes receivables   2,352
Origination of notes receivables (11,118)  
Acquisition of land held for development (6,400)
Proceeds from sale of income producing properties 2,128
Proceeds from sale of land 3,649 1,089
Proceeds from insurance claim 413
Investment in unconsolidated real estate entities (54)
Improvement of land held for development (1,154)
Improvement of income producing properties (633) (1,063)
Assumption of non-controlling interest (67)
Construction and development of new properties (20,117) (8,469)
Net cash used in investing activities (26,091) (13,353)
Cash Flow From Financing Activities:    
Proceeds from bonds 39,399 75,991
Bond issuance costs (2,022) (4,829)
Proceeds from notes payable 17,343 47,577
Recurring amortization of principal on notes payable (7,415) (3,537)
Payments on maturing notes payable (16,750) (60,792)
Deferred financing costs (1,167)
Preferred stock dividends - Series A (225) (275)
Net cash provided by (used in) financing activities 30,330 52,968
Net increase in cash and cash equivalents 7,744 30,622
Cash and cash equivalents, beginning of period 88,538 55,921
Cash and cash equivalents, end of period 96,282 86,543
Supplemental disclosures of cash flow information:    
Cash paid for interest 13,375 13,806
Schedule of noncash investing and financing activities:    
Notes receivable received from sale of income-producing properties $ 6,384
v3.8.0.1
ORGANIZATION AND BASIS OF PRESENTATION
3 Months Ended
Mar. 31, 2018
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
ORGANIZATION AND BASIS OF PRESENTATION

NOTE 1. ORGANIZATION AND BASIS OF PRESENTATION

 

Organization

 

As used herein, the terms “ARL”, “the Company”, “we”, “our” or “us” refer to American Realty Investors, Inc., a Nevada corporation, which was formed in 1999. The Company is headquartered in Dallas, Texas and its common stock trades on the New York Stock Exchange (“NYSE”) under the symbol (“ARL”). Over 80% of ARL’s stock is owned by related party entities.

 

ARL and a subsidiary own approximately 78% of the outstanding shares of common stock of Transcontinental Realty Investors, Inc. (“TCI”), a Nevada corporation, whose common stock is traded on the NYSE under the symbol (“TCI”). TCI, a subsidiary of ARL, owns approximately 81.25% of the common stock of Income Opportunity Realty Investors, Inc. (“IOR”). Effective July 17, 2009, IOR’s financial results were consolidated with those of ARL and TCI and their subsidiaries. IOR’s common stock is traded on the NYSE American under the symbol (“IOR”).

 

ARL’s Board of Directors is responsible for directing the overall affairs of ARL and for setting the strategic policies that guide the Company. As of April 30, 2011, the Board of Directors delegated the day-to-day management of the Company to Pillar Income Asset Management, Inc. (“Pillar”), a Nevada corporation, under a written Advisory Agreement that is reviewed annually by ARL’s Board of Directors. The directors of ARL are also directors of TCI and IOR. The Chairman of the Board of Directors of ARL also serves as the Chairman of the Board of Directors of TCI and IOR. The officers of ARL also serve as officers of TCI, IOR and Pillar.

 

ARL invests in real estate through direct ownership, leases and partnerships and also invests in mortgage loans on real estate. Pillar Income Asset Management, Inc. (“Pillar”) is the Company’s external Advisor and Cash Manager. Although the Board of Directors is directly responsible for managing the affairs of ARL, and for setting the policies which guide it, the day-to-day operations of ARL are performed by Pillar, as the contractual Advisor, under the supervision of the Board. Pillar’s duties include, but are not limited to: locating, evaluating and recommending real estate and real estate-related investment opportunities and arranging debt and equity financing for the Company with third party lenders and investors. Additionally, Pillar serves as a consultant to the Board with regard to their decisions in connection with ARL’s business plan and investment policy. Pillar also serves as an Advisor and Cash Manager to TCI and IOR.

 

Regis Realty Prime, LLC (“Regis”) manages our commercial properties and provides brokerage services. ARL engages third-party companies to lease and manage its apartment properties.

 

Properties

 

We own or had interests in a total property portfolio of fifty-three income-producing properties as of March 31, 2018. The properties consisted of:

 

Seven commercial properties consisting of five office buildings and three retail centers comprising in aggregate approximately 1.7 million rentable square feet;

 

A golf course comprising approximately 96 acres;

 

Forty-five apartment communities totaling 8,115 units, excluding apartments being developed; and

 

3,495 acres of developed and undeveloped land.

 

We join with various third-party development companies to construct residential apartment communities. We are in the predevelopment process on several residential apartment communities that have not yet begun construction. At March 31, 2018, we had fourteen apartment projects in development. The third-party developer typically holds a general partner as well as a majority limited partner interest in a limited partnership formed for the purpose of building a single property, while we generally take a minority limited partner interest in the limited partnership. We may contribute land to the partnership as part of our equity contribution or we may contribute the necessary funds to the partnership to acquire the land. We are required to fund all necessary equity contributions while the third-party developer is responsible for obtaining construction financing, hiring a general contractor and for the overall management, successful completion and delivery of the project. We generally bear all the economic risks and rewards of ownership in these partnerships and therefore include these partnerships in our Consolidated Financial Statements. The third-party developer is paid a developer fee typically equal to a percentage of the construction costs. When the project reaches stabilized occupancy, we acquire the third-party developer’s partnership interests in exchange for any remaining unpaid developer fees.

 

Basis of Presentation

 

The accompanying unaudited Consolidated Financial Statements have been prepared in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) have been condensed or omitted in accordance with such rules and regulations, although management believes the disclosures are adequate to prevent the information presented from being misleading. In the opinion of management, all adjustments (consisting of normal recurring matters) considered necessary for a fair presentation have been included. The results of operations for the three months ended March 31, 2018, are not necessarily indicative of the results that may be expected for other interim periods or for the full fiscal year.

 

The year-end Consolidated Balance Sheet at December 31, 2017 was derived from the audited Consolidated Financial Statements at that date, but does not include all of the information and disclosures required by U.S. GAAP for complete financial statements. For further information, refer to the Consolidated Financial Statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017. Certain 2017 Consolidated Financial Statement amounts have been reclassified to conform to the 2018 presentation.

 

Principles of Consolidation

 

The accompanying Consolidated Financial Statements include the accounts of the Company, its subsidiaries, generally all of which are wholly-owned, and all entities in which we have a controlling interest. Arrangements that are not controlled through voting or similar rights are accounted for as a Variable Interest Entity (“VIE”), in accordance with the provisions and guidance of ASC Topic 810, “Consolidation”, whereby we have determined that we are a primary beneficiary of the VIE and meet certain criteria of a sole general partner or managing member as identified in accordance with Emerging Issues Task Force (“EITF”) Issue 04-5, Investor’s Accounting for an Investment in a Limited Partnership when the Investor is the Sole General Partner and the Limited Partners have Certain Rights (“EITF 04-5”). VIEs are generally entities that lack sufficient equity to finance their activities without additional financial support from other parties or whose equity holders as a group lack adequate decision making ability, the obligation to absorb expected losses or residual returns of the entity, or have voting rights that are not proportional to their economic interests. The primary beneficiary is generally the entity that provides financial support and bears a majority of the financial risks, authorizes certain capital transactions, or makes operating decisions that materially affect the entity’s financial results. All significant intercompany balances and transactions have been eliminated in consolidation.

 

In determining whether we are the primary beneficiary of a VIE, we consider qualitative and quantitative factors, including, but not limited to: the amount and characteristics of our investment; the obligation or likelihood for us or other investors to provide financial support; our and the other investors’ ability to control or significantly influence key decisions for the VIE; and the similarity with and significance to the business activities of us and the other investors. Significant judgments related to these determinations include estimates about the current future fair values and performance of real estate held by these VIEs and general market conditions.

 

For entities in which we have less than a controlling financial interest or entities where we are not deemed to be the primary beneficiary, the entities are accounted for using the equity method of accounting. Accordingly, our share of the net earnings or losses of these entities is included in consolidated net income. Our investment in Gruppa Florentina, LLC is accounted for under the equity method.

 

Real Estate, Depreciation and Impairment

 

Real estate assets are stated at the lower of depreciated cost or fair value, if deemed impaired. Major replacements and betterments are capitalized and depreciated over their estimated useful lives. Depreciation is computed on a straight-line basis over the useful lives of the properties (buildings and improvements: 10-40 years; furniture, fixtures and equipment: 5-10 years). The Company continually evaluates the recoverability of the carrying value of its real estate assets using the methodology prescribed in ASC Topic 360 (“ASC 360”), “Property, Plant and Equipment”. Factors considered by management in evaluating impairment of its existing real estate assets held for investment include significant declines in property operating profits, annually recurring property operating losses and other significant adverse changes in general market conditions that are considered permanent in nature. Under ASC 360, a real estate asset held for investment is not considered impaired if the undiscounted, estimated future cash flows of an asset (both the annual estimated cash flow from future operations and the estimated cash flow from the theoretical sale of the asset) over its estimated holding period are in excess of the asset’s net book value at the balance sheet date. If any real estate asset held for investment is considered impaired, a loss is provided to reduce the carrying value of the asset to its estimated fair value.

 

Real Estate Held For Sale

 

We periodically classify real estate assets as “held for sale.” An asset is classified as held for sale after the approval of our Board of Directors, after an active program to sell the asset has commenced and if the sale is probable. One of the deciding factors in determining whether a sale is probable is whether the firm purchase commitment is obtained and whether the sale is probable within the year. Upon the classification of a real estate asset as held for sale, the carrying value of the asset is reduced to the lower of its net book value or its estimated fair value, less costs to sell the asset. Subsequent to the classification of assets as held for sale, no further depreciation expense is recorded. Real estate assets held for sale are stated separately on the accompanying Consolidated Balance Sheets. Upon a decision that the sale is no longer probable, the asset is classified as an operating asset and depreciation expense is reinstated. 

 

Prior to January 1, 2015, the operating results of real estate assets held for sale and sold are reported as discontinued operations in the accompanying Consolidated Statements of Operations. Income from discontinued operations includes the revenues and expenses, including depreciation and interest expense, associated with the assets. Effective January 1, 2015, Accounting Standards Update 2014-08, “Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity” (“ASU 2014-08”) substantially changed the criteria for determining whether a disposition qualifies for discontinued operations presentation. Since the Company adopted ASU 2014-08, effective January 1, 2015, we have had no dispositions that met the discontinued operations criteria.

 

Cost Capitalization

 

Costs related to planning, developing, leasing and constructing a property are capitalized and classified as Real Estate in the Consolidated Balance Sheets. We capitalize interest to qualifying assets under development based on average accumulated expenditures outstanding during the period. In capitalizing interest to qualifying assets, we first use the interest incurred on specific project debt, if any, and next use the weighted average interest rate of non-project specific debt. We capitalize interest, real estate taxes and certain operating expenses until building construction is substantially complete and the building is ready for its intended use, but no later than one year from the cessation of major construction activity.

 

We capitalize leasing costs which include commissions paid to outside brokers, legal costs incurred to negotiate and document a lease agreement and any internal costs that may be applicable. We allocate these costs to individual tenant leases and amortize them over the related lease term.

 

Fair Value Measurement

 

We apply the guidance in ASC Topic 820, “Fair Value Measurements and Disclosures”, to the valuation of real estate assets. These provisions define fair value as the price that would be received to sell an asset or paid to transfer a liability in a transaction between market participants at the measurement date, establish a hierarchy that prioritizes the information used in developing fair value estimates and require disclosure of fair value measurements by level within the fair value hierarchy. The hierarchy gives the highest priority to quoted prices in active markets (Level 1 measurements) and the lowest priority to unobservable data (Level 3 measurements), such as the reporting entity’s own data.

 

The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date and includes three levels defined as follows:

 

  Level 1 – Unadjusted quoted prices for identical and unrestricted assets or liabilities in active markets.
     
  Level 2 – Quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
     
  Level 3 – Unobservable inputs that are significant to the fair value measurement.

 

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

 

Deferred Costs

 

Costs relating to the financing of properties are deferred and amortized over the life of the related financing agreement. Amortization is reflected as interest expense in the Consolidated Statements of Operations, with remaining terms ranging from 6 months to 40 years. Unamortized financing costs are written off when the financing agreement is extinguished before the maturity date.

 

Related Parties

 

We apply ASC Topic 805, “Business Combinations”, to evaluate business relationships. Related parties are persons or entities who have one or more of the following characteristics, which include entities for which investments in their equity securities would be required, trust for the benefit of persons including principal owners of the entities and members of their immediate families, management personnel of the entity and members of their immediate families and other parties with which the entity may deal if one party controls or can significantly influence the decision making of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests, or affiliates of the entity.

 

Newly Issued Accounting Standards

 

In May 2014, Accounting Standards Update (“ASU”) No. 2014-09 (“ASU 2014-09”), “Revenue from Contracts with Customers,” was issued. This new guidance established a new single comprehensive revenue recognition model and provides for enhanced disclosures. Under the new policy, the nature, timing and amount of revenue recognized for certain transactions could differ from those recognized under existing accounting guidance. This new standard does not affect revenue recognized under lease contracts. ASU 2014-09 is effective for reporting periods beginning after December 15, 2017. The Company does not believe the adoption of this guidance had a material impact on its financial statements.

 

In February 2016, FASB issued ASU 2016-02 (“ASU 2016-02”), Leases. This guidance establishes a new model for accounting for leases and provides for enhanced disclosures. ASU 2016-02 is effective for reporting periods beginning after December 15, 2018. The Company is currently evaluating the impact of the adoption of ASU 2016-02 on its financial position and results of operations, if any.

 

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments, which addresses how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The ASU is effective for fiscal years beginning after December 15, 2017, including interim periods within those years; however, early adoption is permitted. Entities must apply the guidance retrospectively to all periods presented but may apply it prospectively if retrospective application would be impracticable. The Company adopted this standard effective on January 1, 2018. ASU 2016-15 will impact our presentation of operating, investing and financing activities related to certain cash receipts and payments on our consolidated statements of cash flows.

 

In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash, which clarifies guidance on the classification and presentation of changes in restricted cash. The ASU is effective for reporting periods beginning after December 15, 2017, with early adoption permitted, and will be applied retrospectively to all periods presented. Upon adoption, restricted cash balances will be included along with cash and cash equivalents as of the end of the period and beginning period, respectively, in the Company’s consolidated statement of cash flows for all periods presented. Upon adoption, separate line items showing changes in restricted cash balances will be eliminated from the Company’s consolidated statement of cash flows. The Company adopted this guidance effective on January 1, 2018. ASU 2016-18 will impact our presentation of operating, investing and financing activities related to restricted cash on our consolidated statements of cash flows.

 

In January 2017, the FASB issued ASU 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business, which clarifies the definition of a business when evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The ASU is effective for reporting periods beginning after December 15, 2017, with early adoption permitted. The Company expects that acquisitions of real estate or in-substance real estate will not meet the revised definition of a business and thus will be treated as asset acquisitions. Acquisition costs for those acquisitions that are not businesses will be capitalized rather than expensed. The Company adopted this guidance effective January 1, 2018. The Company does not believe the adoption of this guidance will have a material impact on its consolidated financial statements.

 

In February 2017, the FASB issued ASU 2017-05, Other Income – Gains and Losses from the Derecognition of Nonfinancial Assets (Topic 610-20), which requires that all entities account for the derecognition of a business in accordance with ASC 810, including instances in which the business is considered in-substance real estate. The ASU requires the Company to measure at fair value any retained interest in a partial sale of real estate. The ASU is effective for annual periods, and interim periods therein, beginning after December 15, 2017. The Company adopted ASU 2017-05 effective January 1, 2018. The Company does not believe the adoption of this guidance will have a material impact on its consolidated financial statements.

 

v3.8.0.1
REAL ESTATE ACTIVITY
3 Months Ended
Mar. 31, 2018
Real Estate [Abstract]  
REAL ESTATE ACTIVITY

NOTE 2. REAL ESTATE ACTIVITY

 

Below is a summary of the real estate owned as of March 31, 2018 (dollars in thousands):

 

Apartments   $ 718,373  
Apartments under construction     124,272  
Commercial properties     201,436  
Land held for development     68,202  
Real estate subject to sales contract     44,854  
Total real estate   $ 1,157,137  
Less accumulated depreciation     (178,007 )
Total real estate, net of depreciation   $ 979,130  

 

The highlights of our significant real estate transactions for the three months ended March 31, 2018 are listed below:

 

Sales

 

During the three months ended March 31, 2018, TCI sold 112.2 acres of land located to an independent third party for a total sales price of $7.2 million. We recorded an aggregate gain of $1.3 million from the land sale. In addition, TCI sold six income-producing properties to a related party for an aggregate purchase price of $8.5 million, out of which, $2.1 million was received in cash and $6.4 million in note receivables. No gain or loss was recorded from the sale of income-producing properties.

 

As of March 31, 2018, the Company has approximately 91 acres of land, at various locations that were sold to related parties in multiple transactions. These transactions are treated as “subject to sales contract” on the Consolidated Balance Sheets. Due to the related party nature of the transactions, TCI has deferred the recording of the sales in accordance with ASC 360-20.

 

We continue to invest in the development of apartment projects. During the three months ended March 31, 2018, we have expended $20.1 million related to the construction or predevelopment of various apartment complexes and capitalized $0.9 million of interest costs.

 

v3.8.0.1
SUPPLEMENTAL CASH FLOW INFORMATION
3 Months Ended
Mar. 31, 2018
Supplemental Cash Flow Elements [Abstract]  
SUPPLEMENTAL CASH FLOW INFORMATION

NOTE 3. SUPPLEMENTAL CASH FLOW INFORMATION

 

For the three months ended March 31, 2018 and 2017, the Company paid interest expense of  $13.4 million and $13.8 million, respectively.

 

Cash and cash equivalents, and restricted cash for the three months ended March 31, 2018 and 2017 was $96.3 million and $86.5 million, respectively. The following is a reconciliation of the Company’s cash and cash equivalents, and restricted cash to the total presented in the consolidated statement of cash flows.

 

    March 31,
    2018   2017
         
Cash and cash equivalents   $ 40,899     $ 52,817  
Restricted cash (cash held in escrow)     38,784       30,751  
Restricted cash (certificate of deposits)     10,652        
Restricted cash (held with Trustee)     5,947       2,975  
    $ 96,282     $ 86,543  

 

Amounts included in restricted cash represent funds required to be set aside to meet contractual obligations with certain financial institutions for the payment of reserve replacement and tax and insurance escrow. In addition, restricted cash includes funds with the Bond’s Trustee for payment of interest.

v3.8.0.1
NOTES AND INTEREST RECEIVABLE
3 Months Ended
Mar. 31, 2018
Receivables [Abstract]  
NOTES AND INTEREST RECEIVABLE

NOTE 4. NOTES AND INTEREST RECEIVABLE

 

A portion of our assets are invested in mortgage notes receivable, principally secured by real estate. We may originate mortgage loans in conjunction with providing purchase money financing of property sales. Notes receivable are generally collateralized by real estate or interests in real estate and guarantees, unless noted otherwise, are so secured. Management intends to service and hold for investment the mortgage notes in our portfolio. A majority of the notes receivable provide for principal to be paid at maturity.

 

Below is a summary of our notes receivable as of March 31, 2018 (dollars in thousands): 

                         
Borrower   Maturity
Date
    Interest
Rate
      Amount     Security
Performing loans:                            
H198, LLC (Las Vegas Land)   01/20       12.00 %     $ 5,907     Secured
Leman Development, Ltd(2)   N/A       0.00 %       1,500     Unsecured
Oulan-Chikh Family Trust   03/21       8.00 %       174     Secured
Unified Housing Foundation, Inc. (Echo Station)(1)   12/32       12.00 %       1,481     Secured
Unified Housing Foundation, Inc. (Inwood on the Park)(1)   12/32       12.00 %       3,639     Secured
Unified Housing Foundation, Inc. (Kensington Park)(1)   12/32       12.00 %       3,933     Secured
Unified Housing Foundation, Inc. (Lakeshore Villas)(1)   12/32       12.00 %       2,000     Secured
Unified Housing Foundation, Inc. (Lakeshore Villas)(1)   12/32       12.00 %       9,101     Secured
Unified Housing Foundation, Inc. (Limestone Ranch)(1)   12/32       12.00 %       1,953     Secured
Unified Housing Foundation, Inc. (Limestone Ranch)(1)   12/32       12.00 %       6,000     Secured
Unified Housing Foundation, Inc. (Reserve at White Rock Phase I)(1)   12/32       12.00 %       2,485     Secured
Unified Housing Foundation, Inc. (Reserve at White Rock Phase II)(1)   12/32       12.00 %       2,555     Secured
Unified Housing Foundation, Inc. (Timbers of Terrell)(1)   12/32       12.00 %       1,323     Secured
Unified Housing Foundation, Inc. (Tivoli)(1)   12/32       12.00 %       7,965     Secured
Unified Housing Foundation, Inc. (Trails at White Rock)(1)   12/32       12.00 %       3,815     Secured
Unified Housing Foundation, Inc. (ABC Land and Development)   12/27       7.50 %       3,038     Secured
Unified Housing Foundation, Inc.(1)   12/18       12.00 %       3,994     Unsecured
Unified Housing Foundation, Inc.(1)   12/18       12.00 %       6,407     Unsecured
Unified Housing Foundation, Inc.(1)   06/20       12.00 %       5,760     Unsecured
Unified Housing Foundation, Inc.(1)   03/21       12.00 %       5,314     Unsecured
One Realco Corporation(1,2)   01/20       3.00 %       7,000     Unsecured
Realty Advisors Management, Inc.(1)   12/19       2.28 %       20,387     Unsecured
Other related party notes   Various       Various         1,349     Various secured interests
Other related party notes   Various       Various         6,894     Various unsecured interests
Other non-related party notes   Various       Various         3,466     Various secured interests
Other non-related party notes   Various       Various         17,981     Various unsecured interests
Accrued interest                     9,105      
Total Performing                   $ 144,526      
Allowance for estimated losses                     (15,770 )    
Total                   $ 128,756      

(1) Related party notes.

(2)  An allowance was taken for estimated losses at full value of note.

 

We invest in mortgage loans, secured by mortgages that are subordinate to one or more prior liens either on the fee or a leasehold interest in real estate. Recourse on such loans ordinarily includes the real estate on which the loan is made, other collateral and guarantees.

 

At March 31, 2018, we had mortgage loans and accrued interest receivable from related parties, net of allowances, totaling $128.8 million. We recognized interest income of $1.1 million related to these notes receivables.

 

The Company has various notes receivable from Unified Housing Foundation, Inc. (“UHF”) and Foundation for Better Housing, Inc. (“FBH”). UHF and FBH are determined to be related parties due to our reliance upon the performance of the collateral secured under the notes receivable. Payments are due from surplus cash flow of operations of the properties. A sale or refinance of any of the properties underlying these notes will be used to repay outstanding interest and principal for the remaining notes for the specific borrower. These notes are cross-collateralized for the specific borrower, but to the extent cash is received from a specific UHF or FBH property, it is applied first against any outstanding interest for the related-property note. The allowance on the UHF notes was a purchase allowance that was netted against the notes when acquired.

 

v3.8.0.1
INVESTMENT IN UNCONSOLIDATED INVESTEES
3 Months Ended
Mar. 31, 2018
Equity Method Investments and Joint Ventures [Abstract]  
INVESTMENT IN UNCONSOLIDATED INVESTEES

NOTE 5. INVESTMENT IN UNCONSOLIDATED INVESTEES

 

Investments in unconsolidated investees in which we have a 20% to 50% interest or otherwise exercise significant influence are carried at cost and adjusted for the Company’s proportionate share of their undistributed earnings or losses under the equity method of accounting.

 

Investments in unconsolidated investees consist of the following:

 

    Percentage ownership as of  
    March 31, 2018     March 31, 2017  
Gruppa Florentina, LLC     20.00 %     20.00 %

 

 

Gruppa Florentina, LLC is the sole shareholder of Milano Restaurants International Corporation, (“Milano”) which operates 33 pizza parlors under the trade name “Me-N-Ed’s Pizza Parlors” and four pizza parlors operating under the trade name “Blast 825 Pizza”, located primarily in Central and Northern California. Milano has a 100% ownership interest in Siena Corp, which operates two grills under the trade names “Me-N-Ed’s Victory Grill” and “Me-N-Ed’s Coney Island Grill”. Milano has a 100% ownership interest in Piazza del Pane, Inc., which operates two restaurants located in Central California. Milano also has 23 franchised locations, including two operating, under the trade name Angelo & Vito’s Pizzerias.

 

The following is a summary of the financial position and results of operations from our investees (dollars in thousands):

             
As of March 31,   2018     2017  
Real estate, net of accumulated depreciation   $ 13,528     $ 13,499  
Notes receivable     10,918       9,764  
Other assets     32,496       28,313  
Notes payable     (10,858 )     (9,449 )
Other liabilities     (9,220 )     (5,958 )
Shareholders’ equity     (36,864 )     (36,169 )
                 
For the Three Months Ended March 31,   2018     2017  
Revenue   $ 13,144     $ 13,614  
Depreciation     (364 )     (288 )
Operating expenses     (11,991 )     (12,250 )
Interest expense     (161 )     (182 )
Income from continuing operations     628       894  
Net income   $ 628     $ 894  
                 
Company’s proportionate share of earnings   $ 126     $ 179  

 

v3.8.0.1
NOTES PAYABLE
3 Months Ended
Mar. 31, 2018
Debt Disclosure [Abstract]  
NOTES PAYABLE

NOTE 6. NOTES PAYABLE

 

Below is a summary of our notes and interest payable as of March 31, 2018 (dollars in thousands):

                   
    Notes Payable     Accrued
Interest
    Total Debt  
Apartments   $ 560,148     $ 1,585     $ 561,733  
Apartments under Construction     96,026       113       96,139  
Commercial     126,557       628       127,185  
Land     30,711       607       31,318  
Real estate subject to sales contract     376             376  
Mezzanine financing     93,423       401       93,824  
Other     841       (248)       593  
Total   $ 908,082     $ 3,086     $ 911,168  
                         
Unamortized deferred borrowing costs     (18,254 )           (18,254 )
Total   $ 889,828     $ 3,086     $ 892,914  

 

The segment labeled as “Other” consists of unsecured or stock-secured notes payable.

 

There are various land mortgages, secured by the property, that are in the process of a modification or extension to the original note due to expiration of the loan. We are in constant contact with these lenders, working together in order to modify the terms of these loans and we anticipate a timely resolution that is similar to the existing agreement or subsequent modification. 

 

In conjunction with the development of various apartment projects and other developments, we drew down $20.1 million in construction loans during the three months ended March 31, 2018.

 

The properties that we have sold to a related party and have deferred the recognition of the sale are treated as “subject to sales contract” on the Consolidated Balance Sheets. These properties were sold to a related party in order to help facilitate an appropriate debt or organizational restructure and may or may not be transferred back to the seller upon resolution. These properties have mortgages that are secured by the property and many have corporate guarantees. According to the loan documents, the maker is currently in default on these mortgages primarily due to lack of payment and is actively involved in discussions with every lender in order to settle or cure the default situation. We have reviewed each asset and taken impairment to the extent we feel the value of the property was less than our current basis.

 

v3.8.0.1
BONDS PAYABLE
3 Months Ended
Mar. 31, 2018
Series Bonds Payable  
BONDS PAYABLE

NOTE 7. BONDS PAYABLE

 

In August 2016 Southern Properties Capital LTD (“Southern”), a British Virgin Islands corporation was incorporated for the purpose of raising funds by issuing Bonds to be traded on the Tel Aviv Stock Exchange (“TASE”). The Company transferred certain residential and commercial properties located in the United States to Southern, its wholly owned subsidiary. On February 13, 2017, Southern filed a final prospectus with the TASE for an offering and sale of nonconvertible Series A Bonds to be issued by Southern. The bonds are obligations of Southern. During the year ended December 31, 2017 on three separate occasions Southern issued nonconvertible Series A Bonds with a total value of approximately NIS400 million New Israeli Shekels (“NIS”) or approximately $115 million dollars. The Series A Bonds have a stated interest rate of 7.3%. At March 31, 2018 the effective interest rate is 9.17%. The bonds require semi-annual equal installments on January 31 and July 31 of each year from 2019 to 2023 (inclusive). The interest will be repaid on January 31 and July 31 of each of the years 2018 to 2023 (inclusive), with the first payment commencing on July 31, 2017.

 

On February 15, 2018, the Company issued Series B bonds in the amount of NIS 137.7 million par value (approximately $39.2 million as of February 15, 2018). The Series B bonds are registered on the TASE. The bonds are reported in NIS and bear annual interest rate of 6.8%. Interest shall be repaid January 31 and July 31 of each of the years 2019 to 2023 (inclusive), first payment commencing on July 31, 2018. The principal shall be repaid in ten equal installments on January 31 and July 31 of each of the years from 2021 to 2025 (inclusive). The total bond issuance cost of $1.4 million was incurred. The effective interest rate is 7.99%

 

The outstanding balance of these Bonds at March 31, 2018 is as follows:

 

    March 31,
2018
    December 31,
2017
 
             
Bonds (Series A)   $ 113,793     $ 115,336  
Bonds (Series B)     39,179        
Less: deferred issuance expense, net     (7,639 )     (5,916 )
Accrued Interest     1,555       3,629  
    $ 146,888     $ 113,049  

 

The aggregate maturity of the bonds are as follows:

 

Year      
2018   $  
2019     23,067  
2020     23,067  
2021     23,067  
2022     30,903  
Thereafter     52,868  
    $ 152,972  

 

The funds were used primarily for the acquisition and development of additional real estate operations in the United States. The funds were raised and will be repaid in NIS, however the funds raised have been converted to US dollars. The Company records unrealized gains or losses each quarter based upon the relative exchange values of the US dollar and the NIS; however, no gain or loss will be realized until a conversion from US dollars to NIS actually occurs in the future. The recorded unrealized gain or loss is reflected as a separate line item to highlight the fact that it is a non-cash transaction until such time as actual payment of principal and interest on the bonds is made. For the three months ended March 31, 2018, the Company recorded a gain on foreign currency transaction of approximately $1.8 million.

 

v3.8.0.1
RELATED PARTY TRANSACTIONS
3 Months Ended
Mar. 31, 2018
Related Party Transactions [Abstract]  
RELATED PARTY TRANSACTIONS

NOTE 8. RELATED PARTY TRANSACTIONS

 

The following table reflects the reconciliation of the beginning and ending balances of accounts receivable from and (accounts payable) to related parties as of March 31, 2018 (dollars in thousands):

 

    Pillar  
Related party receivable, December 31, 2017   $ 38,311  
Cash transfers     16,704  
Advisory fees     (2,956 )
Net income fee     (53 )
Cost reimbursements     (1,140 )
Interest income     616  
Notes receivable purchased     (5,315 )
Fees and commissions     (83 )
Expenses paid by Advisor     (2,221 )
Financing (mortgage payments)     (94 )
Sales/purchases transactions     563  
Related party receivable, March 31, 2018   $ 44,332  

 

During the ordinary course of business, we have related party transactions that include, but are not limited to, rental income, interest income, interest expense, general and administrative costs, commissions, management fees, and property expenses. In addition, we have assets and liabilities that include related party amounts. The related party amounts included in assets and liabilities, and the related party revenues and expenses received and paid are shown on the face of the Consolidated Financial Statements.

 

v3.8.0.1
OPERATING SEGMENTS
3 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
OPERATING SEGMENTS

NOTE 9. OPERATING SEGMENTS

 

Our segments are based on our method of internal reporting which classifies our operations by property type. Our property types are grouped into commercial properties, apartments, land and other operating segments. Significant differences among the accounting policies of the operating segments as compared to the Consolidated Financial Statements principally involve the calculation and allocation of administrative and other expenses. Management evaluates the performance of each of the operating segments and allocates resources to them based on their net operating income and cash flow.

 

Items of income that are not reflected in the segments are interest, other income, gain on debt extinguishment, gain on condemnation award, equity in partnerships and gains on sale of real estate. Expenses that are not reflected in the segments are provision for losses, advisory, net income and incentive fees, general and administrative, non-controlling interests and net loss from discontinued operations before gains on sale of real estate.

 

The segment labeled as “Other” consists of revenue and operating expenses related to the notes receivable and corporate debt.

 

Presented below is our reportable segments’ operating income for the three months ended March 31, 2018 and 2017, including segment assets and expenditures (dollars in thousands):

 

    Commercial                          
For the Three Months Ended March 31, 2018   Properties     Apartments     Land     Other     Total  
Rental and other property revenues   $ 7,555     $ 23,525     $ 1     $ 2     $ 31,083  
Property operating expenses     (3,749 )     (10,582 )           (93 )     (14,424 )
Depreciation     (2,292 )     (4,149 )           50       (6,391 )
Mortgage and loan interest     (1,849 )     (5,456 )     (195)     (8,224 )     (15,724 )
Interest income                       5,109       5,109  
Gain on land sales                 1,335             1,335  
Segment operating income (loss)   $ (335)     $ 3,338     $ 1,141     $ (3,156 )   $ 988  
Capital expenditures     633                     633
Real estate assets     135,799       726,244       116,436       651       979,130  
                                         
Property Sales                                        
Sales price   $     $ 2,512     $ 7,239     $     $ 9,751
Cost of sale           (2,512)       (5,904 )           (8,416 )
Gain on sale   $     $     $ 1,335     $     $ 1,335  

   

For the Three Months Ended March 31, 2017   Commercial Properties     Apartments     Land     Other     Total  
Rental and other property revenues   $ 9,159     $ 22,660     $     $ 3     $ 31,822  
Property operating expenses     (4,939 )     (10,746 )     (279 )     (301 )     (16,265 )
Depreciation     (2,302 )     (4,046 )           18       (6,330 )
Mortgage and loan interest     (1,606 )     (6,758 )     (694 )     (7,738 )     (16,796 )
Interest income                       4,792       4,792  
Gain on land sales                 445             445  
Segment operating income (loss)   $ 312     $ 1,110     $ (528 )   $ (3,226 )   $ (2,332 )
Capital expenditures     1,375             399             1,774  
Real estate assets     150,255       633,491       127,978             911,724  
                                         
Property Sales                                        
Sales price   $     $     $ 1,089     $     $ 1,089  
Cost of sale                 (644 )           (644 )
Gain on sale   $     $     $ 445     $     $ 445  

  

The table below reflects the reconciliation of segment information to the corresponding amounts in the Consolidated Statements of Operations for the three months ended March 31, 2018 and 2017 (dollars in thousands):

 

    For the Three Months Ended
March 31,
 
    2018     2017  
Segment operating income (loss)   $ 988     $ (2,332 )
Other non-segment items of income (expense)                
General and administrative     (2,341 )     (2,031 )
Net income fee to related party     (53 )     (60 )
Advisory fee to related party     (2,956 )     (2,659 )
Other income     3,657       1,120  
Earnings from unconsolidated investees     320       55  
Net loss from continuing operations   $ (385)     $ (5,907 )

 

The table below reflects a reconciliation of the segment information to the corresponding amounts in the Consolidated Balance Sheets (dollars in thousands):

 

    As of March 31,  
    2018     2017  
Segment assets   $ 979,130     $ 911,724  
Investments in unconsolidated investees     6,716       6,141  
Notes and interest receivable     128,756       121,696  
Other assets     197,721       174,164  
Total assets   $ 1,312,323     $ 1,213,725  

 

v3.8.0.1
COMMITMENTS, CONTINGENCIES, AND LIQUIDITY
3 Months Ended
Mar. 31, 2018
Commitments and Contingencies Disclosure [Abstract]  
COMMITMENTS, CONTINGENCIES, AND LIQUIDITY

NOTE 10. COMMITMENTS, CONTINGENCIES, AND LIQUIDITY

 

Liquidity. Management believes that ARL will generate excess cash flow from property operations in 2018; such excess, however, will not be sufficient to discharge all of ARL’s obligations as they became due. Management intends to sell land and income-producing real estate, refinance real estate and obtain additional borrowings primarily secured by real estate to meet its liquidity requirements.

 

Partnership Buyouts. ARL is the limited partner in various partnerships related to the construction of residential properties. As permitted in the respective partnership agreements, ARL intends to purchase the interests of the general and any other limited partners in these partnerships subsequent to the completion of these projects. The amounts paid to buy out the non-affiliated partners are limited to development fees earned by the non-affiliated partners and are outlined in the respective partnership agreements.

 

Litigation. The ownership of property and provision of services to the public as tenants entails an inherent risk of liability. Although the Company and its subsidiaries are involved in various items of litigation incidental to and in the ordinary course of its business, in the opinion of management, the outcome of such litigation will not have a material adverse impact upon the Company’s financial condition, results of operation or liquidity, unless otherwise noted below.

 

Guarantees. The Company is the primary guarantor on a $39.1 million mezzanine loan between UHF and a lender. In addition, ARI and an officer of the Company are limited recourse guarantors of the loan. As of March 31, 2018 UHF was in compliance with the covenants to the loan agreement.

 

ART and ART Midwest, Inc.

 

While the Company and all entities in which the Company has a direct or indirect equity interest are not parties to or obligated in any way for the outcome, a formerly owned entity (American Realty Trust, Inc.) and its former subsidiary (ART Midwest, Inc.) have been engaged since 1999 in litigation with Mr. David Clapper and entities related to Mr. Clapper (collectively, the “Clapper Parties”). The matter originally involved a transaction in 1998 in which ART Midwest, Inc. was to acquire eight residential apartment complexes from the Clapper Parties. Through the years, a number of rulings, both for and against American Realty Trust, Inc. “ART” and ART Midwest, Inc., were issued. In October 2011, a ruling was issued under which the Clapper Parties received a judgment for approximately $74 million, including $26 million in actual damages and $48 million interest. The ruling was against ART and ART Midwest, Inc., but no other entity. During February 2014, the Court of Appeals affirmed a portion of the judgment in favor of the Clapper Parties, but also ruled that a double counting of a significant portion of the damages had occurred and remanded the case back to the trial court to recalculate the damage award, as well as pre- and post-judgment interest thereon. Subsequently, the trial court recalculated the damage award, reducing it to approximately $59 million, inclusive of actual damages and then current interest. ART was also a significant owner of a partnership interest in the partnership that was awarded the initial damages in this matter.

 

The Clapper Parties subsequently filed a new lawsuit against ARI, its subsidiary EQK Holdings, Inc. “EQK”, and ART. The Clapper Parties seek damages from ARL for payment by ART to ARL of ART’s stock in EQK in exchange for a release of the Antecedent Debt owed by ART to ARI. In February 2018 the court determined that this legal matter should not have been filed in federal court and therefore granted motions to dismiss on jurisdictional grounds. The company has no knowledge as to whether the plaintiffs will attempt to refile their lawsuit in a state court.

 

In 2005, ART filed suit against a major national law firm over the initial transaction. That action was initially abated while the principal case with the Clapper Parties was pending, but the abatement was recently lifted. The trial court subsequently dismissed the case on procedural grounds, but ART has filed a notice of appeal. The appeal was heard in February 2018 and we are awaiting a ruling by the appeals court. In January 2012, the Company sold all of the issued and outstanding stock of ART to an unrelated party for a promissory note in the amount of $10 million. At December 31, 2012, the Company fully reserved and valued such note at zero.

 

Dynex Capital, Inc.

 

On July 20, 2015, the 68th Judicial District Court in Dallas County, Texas issued its Final Judgment in Cause No. DC-03-00675, styled Basic Capital Management, Inc., American Realty Trust, Inc., Transcontinental Realty Investors, Inc., Continental Poydras Corp., Continental Common, Inc. and Continental Baronne, Inc. v. Dynex Commercial, Inc. The case, which was litigated for more than a decade, had its origin with Dynex Commercial making loans to Continental Poydras Corp., Continental Common, Inc. and Continental Baronne, Inc. (subsidiaries of Continental Mortgage & Equity Trust (“CMET”), an entity which merged into TCI in 1999 after the original suit was filed). Under the original loan commitment, $160 million in loans were to be made to the entities. The loans were conditioned on the execution of a commitment between Dynex Commercial and Basic Capital Management, Inc. (“Basic”).

 

An original trial in 2004, which also included Dynex Capital, Inc. as a defendant, resulted in a jury awarding damages in favor of Basic for “lost opportunity,” as well as damages in favor of ART and in favor of TCI and its subsidiaries for “increased costs” and “lost opportunity.” The original Trial Court judge ignored the jury’s findings, however, and entered a “Judgment Notwithstanding the Verdict” (“JNOV”) in favor of the Dynex entities (the judge held the Plaintiffs were not entitled to any damages from the Dynex entities). After numerous appeals by all parties, Dynex Capital, Inc. was ultimately dismissed from the case and the remaining claims against Dynex Commercial were remanded to the Trial Court for a new judgment consistent with the jury’s findings. The Court entered the new Final Judgment against Dynex Commercial, Inc. on July 20, 2015.

 

The Final Judgment entered against Dynex Commercial, Inc. on July 20, 2015 awarded Basic was $0.256 million in damages, plus pre-judgment interest of $0.192 million for a total amount of $0.448 million. The Judgment awarded ART was $14.2 million in damages, plus pre-judgment interest of $10.6 million for a total amount of $24.8 million. The Judgment awarded TCI was $11.1 million, plus pre-judgment interest of $8.4 million for a total amount of $19.5 million. The Judgment also awarded Basic, ART, and TCI post-judgment interest at the rate of 5% per annum from April 25, 2014 until the date their respective damages were paid. Lastly, the Judgement awarded Basic, ART, and TCI was $1.6 million collectively in attorneys’ fees from Dynex Commercial, Inc.

 

The Company is working with counsel to identify assets and collect on the Final Judgment against Dynex Commercial, Inc., as well as explore possible additional claims, if any, against Dynex Capital, Inc.

v3.8.0.1
EARNINGS PER SHARE
3 Months Ended
Mar. 31, 2018
Earnings Per Share [Abstract]  
EARNINGS PER SHARE

NOTE 11. EARNINGS PER SHARE

 

Earnings Per Share (“EPS”) have been computed pursuant to the provisions of ASC Topic 260, “Earnings Per Share”. The computation of basic EPS is calculated by dividing net income available to common shareholders from continuing operations, adjusted for preferred dividends, by the weighted-average number of common shares outstanding during the period. Shares issued during the period shall be weighted for the portion of the period that they were outstanding.

 

As of March 31, 2018, we have 1,800,614 shares of Series A 10.0% cumulative convertible preferred stock, which are outstanding.  These shares may be converted into common stock at 90% of the average daily closing price of the common stock for the prior 20 trading days.  These are considered in the computation of diluted earnings per share if the effect of applying the if-converted method is dilutive.  Of the outstanding 1,800,614 shares of Series A 10.0% cumulative convertible preferred stock, 900,000 shares are held by ARL.  Dividends are not paid on the shares owned by ARL subsidiaries.  

Prior to January 12, 2018, RAI owned 1,100,000 shares of the outstanding Series A 10.0% convertible preferred stock and had accrued dividends unpaid of $10.5 million.  On January 12, 2018, RAI converted 200,000 shares, including $1.8 million in accumulated dividends unpaid for these shares, into the requisite number of shares of common stock.  This conversion resulted in the issuance of 482,716 new shares of ARL common stock.  As of March 31, 2018 RAI owns 900,000 shares of the outstanding Series A 10.0% convertible preferred stock and has accrued dividends unpaid of $8.7 million.  

 

v3.8.0.1
SUBSEQUENT EVENTS
3 Months Ended
Mar. 31, 2018
Subsequent Events [Abstract]  
SUBSEQUENT EVENTS

NOTE 12. SUBSEQUENT EVENTS

 

The date to which events occurring after March 31, 2018, the date of the most recent balance sheet, have been evaluated for possible adjustment to the Consolidated Financial Statements or disclosure is May 15, 2018, which is the date on which the Consolidated Financial Statements were available to be issued.

v3.8.0.1
ORGANIZATION AND BASIS OF PRESENTATION (Policies)
3 Months Ended
Mar. 31, 2018
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Properties

Properties

 

We own or had interests in a total property portfolio of 53 income-producing properties as of March 31, 2018. The properties consisted of:

 

  Seven commercial properties consisting of five office buildings and three retail centers comprising in aggregate approximately 1.7 million rentable square feet;

 

  A golf course comprising approximately 96 acres;

 

  Forty-five apartment communities totaling 8,115 units, excluding apartments being developed; and

 

  3,495 acres of developed and undeveloped land.

 

We join with various third-party development companies to construct residential apartment communities. We are in the predevelopment process on several residential apartment communities that have not yet begun construction. At March 31, 2018, we had fourteen apartment projects in development. The third-party developer typically holds a general partner as well as a majority limited partner interest in a limited partnership formed for the purpose of building a single property, while we generally take a minority limited partner interest in the limited partnership. We may contribute land to the partnership as part of our equity contribution or we may contribute the necessary funds to the partnership to acquire the land. We are required to fund all necessary equity contributions while the third-party developer is responsible for obtaining construction financing, hiring a general contractor and for the overall management, successful completion and delivery of the project. We generally bear all the economic risks and rewards of ownership in these partnerships and therefore include these partnerships in our Consolidated Financial Statements. The third-party developer is paid a developer fee typically equal to a percentage of the construction costs. When the project reaches stabilized occupancy, we acquire the third-party developer’s partnership interests in exchange for any remaining unpaid developer fees.

Basis of Presentation

Basis of Presentation

 

The accompanying unaudited Consolidated Financial Statements have been prepared in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) have been condensed or omitted in accordance with such rules and regulations, although management believes the disclosures are adequate to prevent the information presented from being misleading. In the opinion of management, all adjustments (consisting of normal recurring matters) considered necessary for a fair presentation have been included. The results of operations for the three months ended March 31, 2018, are not necessarily indicative of the results that may be expected for other interim periods or for the full fiscal year.

 

The year-end Consolidated Balance Sheet at December 31, 2017 was derived from the audited Consolidated Financial Statements at that date, but does not include all of the information and disclosures required by U.S. GAAP for complete financial statements. For further information, refer to the Consolidated Financial Statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017. Certain 2017 Consolidated Financial Statement amounts have been reclassified to conform to the 2018 presentation.

Principles of Consolidation

Principles of Consolidation

 

The accompanying Consolidated Financial Statements include the accounts of the Company, its subsidiaries, generally all of which are wholly-owned, and all entities in which we have a controlling interest. Arrangements that are not controlled through voting or similar rights are accounted for as a Variable Interest Entity (“VIE”), in accordance with the provisions and guidance of ASC Topic 810, “Consolidation”, whereby we have determined that we are a primary beneficiary of the VIE and meet certain criteria of a sole general partner or managing member as identified in accordance with Emerging Issues Task Force (“EITF”) Issue 04-5, Investor’s Accounting for an Investment in a Limited Partnership when the Investor is the Sole General Partner and the Limited Partners have Certain Rights (“EITF 04-5”). VIEs are generally entities that lack sufficient equity to finance their activities without additional financial support from other parties or whose equity holders as a group lack adequate decision making ability, the obligation to absorb expected losses or residual returns of the entity, or have voting rights that are not proportional to their economic interests. The primary beneficiary is generally the entity that provides financial support and bears a majority of the financial risks, authorizes certain capital transactions, or makes operating decisions that materially affect the entity’s financial results. All significant intercompany balances and transactions have been eliminated in consolidation.

 

In determining whether we are the primary beneficiary of a VIE, we consider qualitative and quantitative factors, including, but not limited to: the amount and characteristics of our investment; the obligation or likelihood for us or other investors to provide financial support; our and the other investors’ ability to control or significantly influence key decisions for the VIE; and the similarity with and significance to the business activities of us and the other investors. Significant judgments related to these determinations include estimates about the current future fair values and performance of real estate held by these VIEs and general market conditions.

 

For entities in which we have less than a controlling financial interest or entities where we are not deemed to be the primary beneficiary, the entities are accounted for using the equity method of accounting. Accordingly, our share of the net earnings or losses of these entities is included in consolidated net income. Our investment in Gruppa Florentina, LLC is accounted for under the equity method.

Real Estate, Depreciation and Impairment

Real Estate, Depreciation and Impairment

 

Real estate assets are stated at the lower of depreciated cost or fair value, if deemed impaired. Major replacements and betterments are capitalized and depreciated over their estimated useful lives. Depreciation is computed on a straight-line basis over the useful lives of the properties (buildings and improvements: 10-40 years; furniture, fixtures and equipment: 5-10 years). The Company continually evaluates the recoverability of the carrying value of its real estate assets using the methodology prescribed in ASC Topic 360 (“ASC 360”), “Property, Plant and Equipment”. Factors considered by management in evaluating impairment of its existing real estate assets held for investment include significant declines in property operating profits, annually recurring property operating losses and other significant adverse changes in general market conditions that are considered permanent in nature. Under ASC 360, a real estate asset held for investment is not considered impaired if the undiscounted, estimated future cash flows of an asset (both the annual estimated cash flow from future operations and the estimated cash flow from the theoretical sale of the asset) over its estimated holding period are in excess of the asset’s net book value at the balance sheet date. If any real estate asset held for investment is considered impaired, a loss is provided to reduce the carrying value of the asset to its estimated fair value.

Real Estate Held for Sale

Real Estate Held For Sale

 

We periodically classify real estate assets as “held for sale.” An asset is classified as held for sale after the approval of our Board of Directors, after an active program to sell the asset has commenced and if the sale is probable. One of the deciding factors in determining whether a sale is probable is whether the firm purchase commitment is obtained and whether the sale is probable within the year. Upon the classification of a real estate asset as held for sale, the carrying value of the asset is reduced to the lower of its net book value or its estimated fair value, less costs to sell the asset. Subsequent to the classification of assets as held for sale, no further depreciation expense is recorded. Real estate assets held for sale are stated separately on the accompanying Consolidated Balance Sheets. Upon a decision that the sale is no longer probable, the asset is classified as an operating asset and depreciation expense is reinstated.

 

Prior to January 1, 2015, the operating results of real estate assets held for sale and sold are reported as discontinued operations in the accompanying Consolidated Statements of Operations. Income from discontinued operations includes the revenues and expenses, including depreciation and interest expense, associated with the assets. Effective January 1, 2015, Accounting Standards Update 2014-08, “Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity” (“ASU 2014-08”) substantially changed the criteria for determining whether a disposition qualifies for discontinued operations presentation. Since the Company adopted ASU 2014-08, effective January 1, 2015, we have had no dispositions that met the discontinued operations criteria.

Cost Capitalization

Cost Capitalization

 

Costs related to planning, developing, leasing and constructing a property are capitalized and classified as Real Estate in the Consolidated Balance Sheets. We capitalize interest to qualifying assets under development based on average accumulated expenditures outstanding during the period. In capitalizing interest to qualifying assets, we first use the interest incurred on specific project debt, if any, and next use the weighted average interest rate of non-project specific debt. We capitalize interest, real estate taxes and certain operating expenses until building construction is substantially complete and the building is ready for its intended use, but no later than one year from the cessation of major construction activity.

 

We capitalize leasing costs which include commissions paid to outside brokers, legal costs incurred to negotiate and document a lease agreement and any internal costs that may be applicable. We allocate these costs to individual tenant leases and amortize them over the related lease term.

Fair Value Measurement

Fair Value Measurement

 

We apply the guidance in ASC Topic 820, “Fair Value Measurements and Disclosures”, to the valuation of real estate assets. These provisions define fair value as the price that would be received to sell an asset or paid to transfer a liability in a transaction between market participants at the measurement date, establish a hierarchy that prioritizes the information used in developing fair value estimates and require disclosure of fair value measurements by level within the fair value hierarchy. The hierarchy gives the highest priority to quoted prices in active markets (Level 1 measurements) and the lowest priority to unobservable data (Level 3 measurements), such as the reporting entity’s own data.

 

The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date and includes three levels defined as follows:

 

  Level 1 – Unadjusted quoted prices for identical and unrestricted assets or liabilities in active markets.
     
  Level 2 – Quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
     
  Level 3 – Unobservable inputs that are significant to the fair value measurement.

 

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

Deferred Costs

Deferred Costs

 

Costs relating to the financing of properties are deferred and amortized over the life of the related financing agreement. Amortization is reflected as interest expense in the Consolidated Statements of Operations, with remaining terms ranging from 6 months to 40 years. Unamortized financing costs are written off when the financing agreement is extinguished before the maturity date.

Related Parties

Related Parties

 

We apply ASC Topic 805, “Business Combinations”, to evaluate business relationships. Related parties are persons or entities who have one or more of the following characteristics, which include entities for which investments in their equity securities would be required, trust for the benefit of persons including principal owners of the entities and members of their immediate families, management personnel of the entity and members of their immediate families and other parties with which the entity may deal if one party controls or can significantly influence the decision making of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests, or affiliates of the entity.

Newly Issued Accounting Standards

Newly Issued Accounting Standards

 

In May 2014, Accounting Standards Update (“ASU”) No. 2014-09 (“ASU 2014-09”), “Revenue from Contracts with Customers,” was issued. This new guidance established a new single comprehensive revenue recognition model and provides for enhanced disclosures. Under the new policy, the nature, timing and amount of revenue recognized for certain transactions could differ from those recognized under existing accounting guidance. This new standard does not affect revenue recognized under lease contracts. ASU 2014-09 is effective for reporting periods beginning after December 15, 2017. The Company does not believe the adoption of this guidance had a material impact on its financial statements.

 

In February 2016, FASB issued ASU 2016-02 (“ASU 2016-02”), Leases. This guidance establishes a new model for accounting for leases and provides for enhanced disclosures. ASU 2016-02 is effective for reporting periods beginning after December 15, 2018. The Company is currently evaluating the impact of the adoption of ASU 2016-02 on its financial position and results of operations, if any.

 

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments, which addresses how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The ASU is effective for fiscal years beginning after December 15, 2017, including interim periods within those years; however, early adoption is permitted. Entities must apply the guidance retrospectively to all periods presented but may apply it prospectively if retrospective application would be impracticable. The Company adopted this standard effective on January 1, 2018. ASU 2016-15 will impact our presentation of operating, investing and financing activities related to certain cash receipts and payments on our consolidated statements of cash flows.

 

In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash, which clarifies guidance on the classification and presentation of changes in restricted cash. The ASU is effective for reporting periods beginning after December 15, 2017, with early adoption permitted, and will be applied retrospectively to all periods presented. Upon adoption, restricted cash balances will be included along with cash and cash equivalents as of the end of the period and beginning period, respectively, in the Company’s consolidated statement of cash flows for all periods presented. Upon adoption, separate line items showing changes in restricted cash balances will be eliminated from the Company’s consolidated statement of cash flows. The Company adopted this guidance effective on January 1, 2018. ASU 2016-18 will impact our presentation of operating, investing and financing activities related to restricted cash on our consolidated statements of cash flows.

 

In January 2017, the FASB issued ASU 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business, which clarifies the definition of a business when evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The ASU is effective for reporting periods beginning after December 15, 2017, with early adoption permitted. The Company expects that acquisitions of real estate or in-substance real estate will not meet the revised definition of a business and thus will be treated as asset acquisitions. Acquisition costs for those acquisitions that are not businesses will be capitalized rather than expensed. The Company adopted this guidance effective January 1, 2018. The Company does not believe the adoption of this guidance will have a material impact on its consolidated financial statements.

 

In February 2017, the FASB issued ASU 2017-05, Other Income – Gains and Losses from the Derecognition of Nonfinancial Assets (Topic 610-20), which requires that all entities account for the derecognition of a business in accordance with ASC 810, including instances in which the business is considered in-substance real estate. The ASU requires the Company to measure at fair value any retained interest in a partial sale of real estate. The ASU is effective for annual periods, and interim periods therein, beginning after December 15, 2017. The Company adopted ASU 2017-05 effective January 1, 2018. The Company does not believe the adoption of this guidance will have a material impact on its consolidated financial statements.

v3.8.0.1
REAL ESTATE ACTIVITY (Tables)
3 Months Ended
Mar. 31, 2018
Real Estate [Abstract]  
Schedule of real estate owned

Below is a summary of the real estate owned as of March 31, 2018 (dollars in thousands):

 

Apartments   $ 718,373  
Apartments under construction     124,272  
Commercial properties     201,436  
Land held for development     68,202  
Real estate subject to sales contract     44,854  
Total real estate   $ 1,157,137  
Less accumulated depreciation     (178,007 )
Total real estate, net of depreciation   $ 979,130  

 

v3.8.0.1
SUPPLEMENTAL CASH FLOW INFORMATION (Tables)
3 Months Ended
Mar. 31, 2018
Supplemental Cash Flow Elements [Abstract]  
Reconciliation of cash and cash equivalents and restricted cash
    March 31,
    2018   2017
         
Cash and cash equivalents   $ 40,899     $ 52,817  
Restricted cash (cash held in escrow)     38,784       30,751  
Restricted cash (certificate of deposits)     10,652        
Restricted cash (held with Trustee)     5,947       2,975  
    $ 96,282     $ 86,543  
v3.8.0.1
NOTES AND INTEREST RECEIVABLE (Tables)
3 Months Ended
Mar. 31, 2018
Receivables [Abstract]  
Schedule of notes receivable

Below is a summary of our notes receivable as of March 31, 2018 (dollars in thousands): 

                         
Borrower   Maturity
Date
    Interest
Rate
      Amount     Security
Performing loans:                            
H198, LLC (Las Vegas Land)   01/20       12.00 %     $ 5,907     Secured
Leman Development, Ltd(2)   N/A       0.00 %       1,500     Unsecured
Oulan-Chikh Family Trust   03/21       8.00 %       174     Secured
Unified Housing Foundation, Inc. (Echo Station)(1)   12/32       12.00 %       1,481     Secured
Unified Housing Foundation, Inc. (Inwood on the Park)(1)   12/32       12.00 %       3,639     Secured
Unified Housing Foundation, Inc. (Kensington Park)(1)   12/32       12.00 %       3,933     Secured
Unified Housing Foundation, Inc. (Lakeshore Villas)(1)   12/32       12.00 %       2,000     Secured
Unified Housing Foundation, Inc. (Lakeshore Villas)(1)   12/32       12.00 %       9,101     Secured
Unified Housing Foundation, Inc. (Limestone Ranch)(1)   12/32       12.00 %       1,953     Secured
Unified Housing Foundation, Inc. (Limestone Ranch)(1)   12/32       12.00 %       6,000     Secured
Unified Housing Foundation, Inc. (Reserve at White Rock Phase I)(1)   12/32       12.00 %       2,485     Secured
Unified Housing Foundation, Inc. (Reserve at White Rock Phase II)(1)   12/32       12.00 %       2,555     Secured
Unified Housing Foundation, Inc. (Timbers of Terrell)(1)   12/32       12.00 %       1,323     Secured
Unified Housing Foundation, Inc. (Tivoli)(1)   12/32       12.00 %       7,965     Secured
Unified Housing Foundation, Inc. (Trails at White Rock)(1)   12/32       12.00 %       3,815     Secured
Unified Housing Foundation, Inc. (ABC Land and Development)   12/27       7.50 %       3,038     Secured
Unified Housing Foundation, Inc.(1)   12/18       12.00 %       3,994     Unsecured
Unified Housing Foundation, Inc.(1)   12/18       12.00 %       6,407     Unsecured
Unified Housing Foundation, Inc.(1)   06/20       12.00 %       5,760     Unsecured
Unified Housing Foundation, Inc.(1)   03/21       12.00 %       5,314     Unsecured
One Realco Corporation(1,2)   01/20       3.00 %       7,000     Unsecured
Realty Advisors Management, Inc.(1)   12/19       2.28 %       20,387     Unsecured
Other related party notes   Various       Various         1,349     Various secured interests
Other related party notes   Various       Various         6,894     Various unsecured interests
Other non-related party notes   Various       Various         3,466     Various secured interests
Other non-related party notes   Various       Various         17,981     Various unsecured interests
Accrued interest                     9,105      
Total Performing                   $ 144,526      
Allowance for estimated losses                     (15,770 )    
Total                   $ 128,756      

(1) Related party notes.

(2)  An allowance was taken for estimated losses at full value of note.

 

v3.8.0.1
INVESTMENT IN UNCONSOLIDATED INVESTEES (Tables)
3 Months Ended
Mar. 31, 2018
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of investments in unconsolidated investees

Investments in unconsolidated investees consist of the following:

 

    Percentage ownership as of  
    March 31, 2018     March 31, 2017  
Gruppa Florentina, LLC     20.00 %     20.00 %
Schedule of financial position and results of operations from our investees

The following is a summary of the financial position and results of operations from our investees (dollars in thousands):

             
As of March 31,   2018     2017  
Real estate, net of accumulated depreciation   $ 13,528     $ 13,499  
Notes receivable     10,918       9,764  
Other assets     32,496       28,313  
Notes payable     (10,858 )     (9,449 )
Other liabilities     (9,220 )     (5,958 )
Shareholders’ equity     (36,864 )     (36,169 )
                 
For the Three Months Ended March 31,   2018     2017  
Revenue   $ 13,144     $ 13,614  
Depreciation     (364 )     (288 )
Operating expenses     (11,991 )     (12,250 )
Interest expense     (161 )     (182 )
Income from continuing operations     628       894  
Net income   $ 628     $ 894  
                 
Company’s proportionate share of earnings   $ 126     $ 179  
v3.8.0.1
NOTES PAYABLE (Tables)
3 Months Ended
Mar. 31, 2018
Debt Disclosure [Abstract]  
Schedule of Notes and Interest Payable

Below is a summary of our notes and interest payable as of March 31, 2018 (dollars in thousands):

                   
    Notes Payable     Accrued
Interest
    Total Debt  
Apartments   $ 560,148     $ 1,585     $ 561,733  
Apartments under Construction     96,026       113       96,139  
Commercial     126,557       628       127,185  
Land     30,711       607       31,318  
Real estate subject to sales contract     376             376  
Mezzanine financing     93,423       401       93,824  
Other     841       (248)       593  
Total   $ 908,082     $ 3,086     $ 911,168  
                         
Unamortized deferred borrowing costs     (18,254 )           (18,254 )
Total   $ 889,828     $ 3,086     $ 892,914  

 

v3.8.0.1
BONDS PAYABLE (Tables)
3 Months Ended
Mar. 31, 2018
Bonds Payable Tables  
Schedule of bonds and interest payable

The outstanding balance of these Bonds at March 31, 2018 is as follows:

 

    March 31,
2018
    December 31,
2017
 
             
Bonds (Series A)   $ 113,793     $ 115,336  
Bonds (Series B)     39,179        
Less: deferred issuance expense, net     (7,639 )     (5,916 )
Accrued Interest     1,555       3,629  
    $ 146,888     $ 113,049  

 

Schedule of principal payments on the bonds payable

The aggregate maturity of the bonds are as follows:

 

Year      
2018   $  
2019     23,067  
2020     23,067  
2021     23,067  
2022     30,903  
Thereafter     52,868  
    $ 152,972  
v3.8.0.1
RELATED PARTY TRANSACTIONS (Tables)
3 Months Ended
Mar. 31, 2018
Related Party Transactions [Abstract]  
Schedule of net receivable from related parties

The following table reflects the reconciliation of the beginning and ending balances of accounts receivable from and (accounts payable) to related parties as of March 31, 2018 (dollars in thousands):

 

    Pillar  
Related party receivable, December 31, 2017   $ 38,311  
Cash transfers     16,704  
Advisory fees     (2,956 )
Net income fee     (53 )
Cost reimbursements     (1,140 )
Interest income     616  
Notes receivable purchased     (5,315 )
Fees and commissions     (83 )
Expenses paid by Advisor     (2,221 )
Financing (mortgage payments)     (94 )
Sales/purchases transactions     563  
Related party receivable, March 31, 2018   $ 44,332  

 

v3.8.0.1
OPERATING SEGMENTS (Tables)
3 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
Schedule of segment operating income including segment assets and expenditures

Presented below is our reportable segments’ operating income for the three months ended March 31, 2018 and 2017, including segment assets and expenditures (dollars in thousands):

 

    Commercial                          
For the Three Months Ended March 31, 2018   Properties     Apartments     Land     Other     Total  
Rental and other property revenues   $ 7,555     $ 23,525     $ 1     $ 2     $ 31,083  
Property operating expenses     (3,749 )     (10,582 )           (93 )     (14,424 )
Depreciation     (2,292 )     (4,149 )           50       (6,391 )
Mortgage and loan interest     (1,849 )     (5,456 )     (195)     (8,224 )     (15,724 )
Interest income                       5,109       5,109  
Gain on land sales                 1,335             1,335  
Segment operating income (loss)   $ (335)     $ 3,338     $ 1,141     $ (3,156 )   $ 988  
Capital expenditures     633                     633
Real estate assets     135,799       726,244       116,436       651       979,130  
                                         
Property Sales                                        
Sales price   $     $ 2,512     $ 7,239     $     $ 9,751
Cost of sale           (2,512)       (5,904 )           (8,416 )
Gain on sale   $     $     $ 1,335     $     $ 1,335  

   

For the Three Months Ended March 31, 2017   Commercial Properties     Apartments     Land     Other     Total  
Rental and other property revenues   $ 9,159     $ 22,660     $     $ 3     $ 31,822  
Property operating expenses     (4,939 )     (10,746 )     (279 )     (301 )     (16,265 )
Depreciation     (2,302 )     (4,046 )           18       (6,330 )
Mortgage and loan interest     (1,606 )     (6,758 )     (694 )     (7,738 )     (16,796 )
Interest income                       4,792       4,792  
Gain on land sales                 445             445  
Segment operating income (loss)   $ 312     $ 1,110     $ (528 )   $ (3,226 )   $ (2,332 )
Capital expenditures     1,375             399             1,774  
Real estate assets     150,255       633,491       127,978             911,724  
                                         
Property Sales                                        
Sales price   $     $     $ 1,089     $     $ 1,089  
Cost of sale                 (644 )           (644 )
Gain on sale   $     $     $ 445     $     $ 445  

  

Schedule of reconciliation of segment information to Consolidated Statements of Operations

The table below reflects the reconciliation of segment information to the corresponding amounts in the Consolidated Statements of Operations for the three months ended March 31, 2018 and 2017 (dollars in thousands):

 

    For the Three Months Ended
March 31,
 
    2018     2017  
Segment operating income (loss)   $ 988     $ (2,332 )
Other non-segment items of income (expense)                
General and administrative     (2,341 )     (2,031 )
Net income fee to related party     (53 )     (60 )
Advisory fee to related party     (2,956 )     (2,659 )
Other income     3,657       1,120  
Earnings from unconsolidated investees     320       55  
Net loss from continuing operations   $ (385)     $ (5,907 )

 

Schedule of reconciliation of segment information to Consolidated Balance Sheets

The table below reflects a reconciliation of the segment information to the corresponding amounts in the Consolidated Balance Sheets (dollars in thousands):

 

    As of March 31,  
    2018     2017  
Segment assets   $ 979,130     $ 911,724  
Investments in unconsolidated investees     6,716       6,141  
Notes and interest receivable     128,756       121,696  
Other assets     197,721       174,164  
Total assets   $ 1,312,323     $ 1,213,725  

 

v3.8.0.1
ORGANIZATION AND BASIS OF PRESENTATION (Details Narrative)
3 Months Ended
Mar. 31, 2018
a
ft²
Number
Number of income-producing properties 53
Rentable square feet | ft² 1,700,000
Area of land comprising golf course | ft² 96
Number of apartment units 8,115
Acres of land | a 3,495
Related Party [Member]  
Percentage of ownership 80.00%
Minimum [Member]  
Percentage of ownership 20.00%
Remaining amortization period for deferred financing costs 6 months
Maximum [Member]  
Percentage of ownership 50.00%
Remaining amortization period for deferred financing costs 40 years
Buildings And Improvements [Member] | Minimum [Member]  
Useful life of fixed assets 10 years
Buildings And Improvements [Member] | Maximum [Member]  
Useful life of fixed assets 40 years
Furniture, Fixtures And Equipment [Member] | Minimum [Member]  
Useful life of fixed assets 5 years
Furniture, Fixtures And Equipment [Member] | Maximum [Member]  
Useful life of fixed assets 10 years
Apartment Buildings [Member]  
Number of income-producing properties 45
Projects in development 14
Transcontinential Realty Investors [Member]  
Ownership interest 78.00%
Transcontinential Realty Investors [Member] | Income Opportunity Realty Investors, Inc. [Member]  
Ownership interest 81.25%
v3.8.0.1
REAL ESTATE ACTIVITY (Details) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Mar. 31, 2017
Real Estate [Abstract]      
Apartments $ 718,373    
Apartments under construction 124,272    
Commercial properties 201,436    
Land held for development 68,202    
Real estate subject to sales contract 44,854    
Total real estate, at cost, less impairment 1,157,137    
Less accumulated depreciation (178,007)    
Total real estate $ 979,130 $ 988,117 $ 911,724
v3.8.0.1
REAL ESTATE ACTIVITY (Details Narrative)
$ in Thousands
3 Months Ended
Mar. 31, 2018
USD ($)
a
Number
Number of income-producing properties | Number 53
Area of land | a 3,495
Payment for construction or predevelopment of various apartment complexes $ 20,100
Capitalized interest costs 200
Aggregate price of properties 7,200
Notes receivable $ 6,400
Related Party [Member]  
Area of land sold | a 91
Proceeds from sale of properties $ 3,000
Aggregate price of properties $ 8,500
Transcontinential Realty Investors [Member] | Land [Member] | TEXAS  
Area of land sold | a 112.2
Gain on sale of real estate $ 1,300
v3.8.0.1
SUPPLEMENTAL CASH FLOW INFORMATION (Details) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Mar. 31, 2017
Dec. 31, 2016
Supplemental Cash Flow Elements [Abstract]        
Cash and cash equivalents $ 40,899 $ 42,920 $ 52,817  
Restricted cash (cash held in escrow) 38,784   30,751  
Restricted cash (certificate of deposits) 10,652      
Restricted cash (held with Trustee) 5,947   2,975  
Total cash and cash equivalents, and restricted cash $ 96,282 $ 88,538 $ 86,543 $ 55,921
v3.8.0.1
SUPPLEMENTAL CASH FLOW INFORMATION (Details Narrative) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Supplemental Cash Flow Elements [Abstract]    
Interest expense paid $ 13,400 $ 13,800
v3.8.0.1
NOTES AND INTEREST RECEIVABLE (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Dec. 31, 2017
Mar. 31, 2017
Non-Performing $ 30,090    
Allowance for estimated losses (15,770)    
Total notes receivable 128,756 $ 112,095 $ 121,696
Performing Loans [Member]      
Performing loans, total 144,526    
Accrued interest $ 9,105    
Performing Loans [Member] | H198, LLC (Las Vegas Land) [Member]      
Maturity Date Jan. 31, 2020    
Description of property Las Vegas Land    
Interest Rate 12.00%    
Performing loans, total $ 5,907    
Description of Security

Secured

   
Performing Loans [Member] | Leman Development, Ltd [Member]      
Interest Rate [1] 0.00%    
Performing loans, total [1] $ 1,500    
Description of Security [1]

Unsecured

   
Performing Loans [Member] | Oulan-Chikh Family Trust [Member]      
Maturity Date Mar. 31, 2021    
Interest Rate 8.00%    
Performing loans, total $ 174    
Description of Security

Secured

   
Performing Loans [Member] | Unified Housing Foundation, Inc. (Echo Station) [Member]      
Maturity Date [2] Dec. 31, 2032    
Description of property [2] Echo Station    
Interest Rate [2] 12.00%    
Performing loans, total [2] $ 1,481    
Description of Security [2]

Secured

   
Performing Loans [Member] | Unified Housing Foundation, Inc. (Inwood on the Park) [Member]      
Maturity Date [2] Dec. 31, 2032    
Description of property [2] Inwood Park    
Interest Rate [2] 12.00%    
Performing loans, total [2] $ 3,639    
Description of Security [2]

Secured

   
Performing Loans [Member] | Unified Housing Foundation, Inc. (Kensington Park) [Member]      
Maturity Date [2] Dec. 31, 2032    
Description of property [2] Kensington Park    
Interest Rate [2] 12.00%    
Performing loans, total [2] $ 3,933    
Description of Security [2]

Secured

   
Performing Loans [Member] | Unified Housing Foundation, Inc. (Lakeshore Villas #1) [Member]      
Maturity Date [2] Dec. 31, 2032    
Description of property [2] Lakeshore Villas    
Interest Rate [2] 12.00%    
Performing loans, total [2] $ 2,000    
Description of Security [2]

Secured

   
Performing Loans [Member] | Unified Housing Foundation, Inc. (Lakeshore Villas #2) [Member]      
Maturity Date [2] Dec. 31, 2032    
Description of property [2] Lakeshore Villas    
Interest Rate [2] 12.00%    
Performing loans, total [2] $ 9,101    
Description of Security [2]

Secured

   
Performing Loans [Member] | Unified Housing Foundation, Inc. (Limestone Ranch #1) [Member]      
Maturity Date [2] Dec. 31, 2032    
Description of property [2] Limestone Ranch    
Interest Rate [2] 12.00%    
Performing loans, total [2] $ 1,953    
Description of Security [2]

Secured

   
Performing Loans [Member] | Unified Housing Foundation, Inc. (Limestone Ranch #2) [Member]      
Maturity Date [2] Dec. 31, 2032    
Description of property [2] Limestone Ranch    
Interest Rate [2] 12.00%    
Performing loans, total [2] $ 6,000    
Description of Security [2]

Secured

   
Performing Loans [Member] | Unified Housing Foundation, Inc. (Reserve at White Rock Phase I) [Member]      
Maturity Date [2] Dec. 31, 2032    
Description of property [2] Reserve at White Rock Phase I    
Interest Rate [2] 12.00%    
Performing loans, total [2] $ 2,485    
Description of Security [2]

Secured

   
Performing Loans [Member] | Unified Housing Foundation, Inc. (Reserve at White Rock Phase II) [Member]      
Maturity Date [2] Dec. 31, 2032    
Description of property [2] Reserve at White Rock Phase II    
Interest Rate [2] 12.00%    
Performing loans, total [2] $ 2,555    
Description of Security [2]

Secured

   
Performing Loans [Member] | Unified Housing Foundation, Inc. (Timbers of Terrell) [Member]      
Maturity Date [2] Dec. 31, 2032    
Description of property [2] Timbers of Terrell    
Interest Rate [2] 12.00%    
Performing loans, total [2] $ 1,323    
Description of Security [2]

Secured

   
Performing Loans [Member] | Unified Housing Foundation, Inc. (Tivoli) [Member]      
Maturity Date [2] Dec. 31, 2032    
Description of property [2] Tivoli    
Interest Rate [2] 12.00%    
Performing loans, total [2] $ 7,965    
Description of Security [2]

Secured

   
Performing Loans [Member] | Unified Housing Foundation, Inc. (Trails at White Rock) [Member]      
Maturity Date [2] Dec. 31, 2032    
Description of property [2] Trails at White Rock    
Interest Rate [2] 12.00%    
Performing loans, total [2] $ 3,815    
Description of Security [2]

Secured

   
Performing Loans [Member] | Unified Housing Foundation, Inc. (ABC Land and Development) [Member]      
Maturity Date Dec. 31, 2027    
Description of property ABC Land and Development    
Interest Rate 7.50%    
Performing loans, total $ 3,038    
Description of Security

Secured

   
Performing Loans [Member] | Unified Housing Foundation, Inc. #1 [Member]      
Maturity Date [2] Dec. 31, 2018    
Description of property Unified Housing Foundation, Inc. #1    
Interest Rate [2] 12.00%    
Performing loans, total $ 3,994    
Description of Security [2]

Unsecured

   
Performing Loans [Member] | Unified Housing Foundation, Inc. #2 [Member]      
Maturity Date [2] Dec. 31, 2018    
Description of property Unified Housing Foundation, Inc. #2    
Interest Rate [2] 12.00%    
Performing loans, total [2] $ 6,407    
Description of Security [2]

Unsecured

   
Performing Loans [Member] | Unified Housing Foundation, Inc. #3 [Member]      
Maturity Date [2] Jun. 30, 2020    
Description of property [2] Unified Housing Foundation, Inc. #3    
Interest Rate [2] 12.00%    
Performing loans, total [2] $ 5,760    
Description of Security [2]

Unsecured

   
Performing Loans [Member] | Unified Housing Foundation, Inc. #4 [Member]      
Maturity Date [2] Mar. 31, 2021    
Description of property [2] Unified Housing Foundation, Inc. #4    
Interest Rate [2] 12.00%    
Performing loans, total [2] $ 5,314    
Description of Security [2]

Unsecured

   
Performing Loans [Member] | One Realco Corp [Member]      
Maturity Date [1],[2] Jan. 31, 2020    
Interest Rate [1],[2] 3.00%    
Performing loans, total [1],[2] $ 7,000    
Description of Security [1],[2]

Unsecured

   
Performing Loans [Member] | Realty Advisors Mgmt [Member]      
Maturity Date [2] Dec. 31, 2019    
Interest Rate [2] 2.28%    
Performing loans, total [2] $ 20,387    
Description of Security [2]

Unsecured

   
Performing Loans [Member] | Other Related Party Notes #1 [Member]      
Description of Interest Rate Various    
Performing loans, total $ 1,349    
Description of Security

Various secured interests

   
Performing Loans [Member] | Other Related Party Notes #2 [Member]      
Description of Interest Rate Various    
Performing loans, total $ 6,894    
Description of Security Various unsecured interests

   
Performing Loans [Member] | Other Non-Related Party Notes #1 [Member]      
Description of Interest Rate Various    
Performing loans, total $ 3,466    
Description of Security

Various secured interests

   
Performing Loans [Member] | Other Non-Related Party Notes #2 [Member]      
Description of Interest Rate Various    
Performing loans, total $ 17,981    
Description of Security Various unsecured interests

   
[1] An allowance was taken for estimated losses at full value of note.
[2] Related party notes
v3.8.0.1
NOTES AND INTEREST RECEIVABLE (Details Narrative) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Mar. 31, 2017
Total notes and interest receivable $ 128,756 $ 112,095 $ 121,696
Related Party [Member]      
Total notes and interest receivable $ 128,700    
v3.8.0.1
INVESTMENTS IN UNCONSOLIDATED SUBSIDIARIES AND INVESTEES (Details)
Mar. 31, 2018
Mar. 31, 2017
Gruppa Florentina LLC [Member]    
Schedule of Equity Method Investments [Line Items]    
Percentage of ownership 20.00% 20.00%
v3.8.0.1
INVESTMENTS IN UNCONSOLIDATED SUBSIDIARIES AND INVESTEES (Details 1) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Dec. 31, 2017
Schedule of Equity Method Investments [Line Items]      
Real estate, net of accumulated depreciation $ 979,130 $ 911,724 $ 988,117
Other assets 57,107   63,263
Shareholders' equity/partners capital 113,013   $ 112,074
Total operating revenues 31,083 31,822  
Operating expenses 26,165 27,345  
Income (loss) from continuing operations (1,720) (6,352)  
Net income (loss) (385) (5,907)  
Company's proportionate share of earnings 320 55  
Gruppa Florentina LLC [Member]      
Schedule of Equity Method Investments [Line Items]      
Real estate, net of accumulated depreciation 13,528 13,499  
Notes receivable 10,918 9,764  
Other assets 32,496 28,313  
Notes payable (10,858) (9,449)  
Other liabilities (9,220) (5,958)  
Shareholders' equity/partners capital (36,864) (36,169)  
Total operating revenues 13,144 13,614  
Depreciation (364) (288)  
Operating expenses (11,991) (12,250)  
Interest expense (161) (182)  
Income (loss) from continuing operations 628 894  
Income (loss) from discontinued operations  
Net income (loss) 628 894  
Company's proportionate share of earnings $ 126 $ 179  
v3.8.0.1
INVESTMENT IN UNCONSOLIDATED INVESTEES (Details Narrative) - Number
Mar. 31, 2018
Mar. 31, 2017
Gruppa Florentina LLC [Member]    
Percentage of ownership 20.00% 20.00%
Minimum [Member]    
Percentage of ownership 20.00%  
Maximum [Member]    
Percentage of ownership 50.00%  
Blast 825 Pizza [Member] | Gruppa Florentina LLC [Member]    
Investee's ownership percentage 100.00%  
Number of stores 4  
SienaCorp [Member] | Gruppa Florentina LLC [Member]    
Investee's ownership percentage 100.00%  
Number of stores 2  
Number of restaurants franchise 23  
Milano [Member] | Gruppa Florentina LLC [Member]    
Investee's ownership percentage 100.00%  
Number of stores 33  
Piazza Del Pane, Inc. [Member] | Gruppa Florentina LLC [Member]    
Investee's ownership percentage 100.00%  
Number of stores 2  
v3.8.0.1
NOTES PAYABLE (Details)
$ in Thousands
Mar. 31, 2018
USD ($)
Short-term Debt [Line Items]  
Notes Payable $ 889,828
Accrued Interest 3,086
Total Debt 892,914
Unamortized deferred borrowing costs (18,254)
Apartments [Member]  
Short-term Debt [Line Items]  
Notes Payable 560,148
Accrued Interest 1,585
Total Debt 561,733
Apartments Under Construction [Member]  
Short-term Debt [Line Items]  
Notes Payable 96,026
Accrued Interest 113
Total Debt 96,139
Commercial [Member]  
Short-term Debt [Line Items]  
Notes Payable 126,557
Accrued Interest 628
Total Debt 127,185
Land [Member]  
Short-term Debt [Line Items]  
Notes Payable 30,711
Accrued Interest 607
Total Debt 31,318
Real Estate Subject To Sales Contract [Member]  
Short-term Debt [Line Items]  
Notes Payable 376
Total Debt 376
Mezzanine Financing [Member]  
Short-term Debt [Line Items]  
Notes Payable 93,423
Accrued Interest 401
Total Debt 93,824
Total Notes Payable [Member]  
Short-term Debt [Line Items]  
Notes Payable 908,082
Accrued Interest 3,086
Total Debt $ 911,168
v3.8.0.1
NOTES PAYABLE (Details Narrative)
$ in Thousands
3 Months Ended
Mar. 31, 2018
USD ($)
Construction Loans [Member]  
Proceeds from construction loans $ 20,100
v3.8.0.1
BONDS PAYABLE (Details) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Less; deferred issuance expense, net $ (18,254)  
Accrued Interest 3,086  
Nonconvertible Series A Bonds [Member]    
Notes Payable 113,793 $ 115,336
Nonconvertible Series B Bonds [Member]    
Notes Payable 39,179  
Bonds [Member]    
Less; deferred issuance expense, net (7,639) (5,916)
Accrued Interest 1,555 3,629
Bond and bond interest payable $ 146,888 $ 113,049
v3.8.0.1
BONDS PAYABLE (Details 1)
$ in Thousands
Mar. 31, 2018
USD ($)
Year ended December 31,  
2018
2019 23,067
2020 23,067
2021 23,067
2022 30,903
Thereafter 52,868
Total $ 152,972
v3.8.0.1
BONDS PAYABLE (Details Narrative)
₪ in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2018
USD ($)
Feb. 15, 2018
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2017
ILS (₪)
Foreign currency loss - debenture transactions $ 1,800      
Nonconvertible Series A Bonds [Member]        
Effective interest rate 9.17%      
Nonconvertible Series B Bonds [Member]        
Effective interest rate 7.99%      
Bonds [Member]        
Bond issuance cost $ 1,400      
Southern Properties Capital LTD [Member] | Nonconvertible Series A Bonds [Member]        
Debentures offering amount     $ 115,000  
Interest rate     7.30% 7.30%
Southern Properties Capital LTD [Member] | Nonconvertible Series A Bonds [Member] | Israel Shekel [Member]        
Debentures offering amount | ₪       ₪ 400,000
Southern Properties Capital LTD [Member] | Nonconvertible Series B Bonds [Member]        
Debentures offering amount   $ 39,200    
Interest rate   6.80%    
Southern Properties Capital LTD [Member] | Nonconvertible Series B Bonds [Member] | Israel Shekel [Member]        
Debentures offering amount   $ 137,700    
v3.8.0.1
RELATED PARTY TRANSACTIONS (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Related party receivables [Roll Forward]    
Related party receivable at beginning $ 38,311  
Advisory fees (2,956) $ (2,659)
Net income fee (53) $ (60)
Notes receivable purchased (11,118)  
Related party receivable at end 44,332  
Pillar Income Asset Management, Inc [Member]    
Related party receivables [Roll Forward]    
Related party receivable at beginning 38,311  
Cash transfers 16,704  
Advisory fees (2,956)  
Net income fee (53)  
Cost reimbursements (1,140)  
Interest income 616  
Notes receivable purchased (5,315)  
Fees and commissions (83)  
Expenses paid by Advisor (2,221)  
Financing (mortgage payments) (94)  
Sales/purchases transactions 563  
Tax sharing  
Related party receivable at end $ 44,332  
v3.8.0.1
OPERATING SEGMENTS (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Segment Reporting Information [Line Items]    
Total operating revenues $ 31,083 $ 31,822
Property operating expenses (14,424) (16,265)
Interest income 5,109 4,792
Gain on land sales 1,335 445
Segment operating income (loss) 4,918 4,477
Real estate assets 979,130 911,724
Commercial Properties [Member]    
Segment Reporting Information [Line Items]    
Total operating revenues 7,555 9,159
Property operating expenses (3,749) (4,939)
Depreciation and amortization (2,292) (2,302)
Mortgage and loan interest (1,849) (1,606)
Segment operating income (loss) (335) 312
Capital expenditures 633 1,375
Real estate assets 135,799 150,225
Property Sales    
Sales price  
Cost of sale  
Apartments [Member]    
Segment Reporting Information [Line Items]    
Total operating revenues 23,525 22,660
Property operating expenses (10,582) (10,746)
Depreciation and amortization (4,149) (4,046)
Mortgage and loan interest (5,456) (6,758)
Segment operating income (loss) 3,338 1,110
Real estate assets 726,244 633,491
Property Sales    
Sales price 2,512  
Cost of sale (2,512)  
Land [Member]    
Segment Reporting Information [Line Items]    
Total operating revenues 1  
Property operating expenses (279)
Depreciation and amortization  
Mortgage and loan interest (195) (694)
Gain on land sales 1,335 445
Segment operating income (loss) 1,141 (528)
Capital expenditures   399
Real estate assets 116,436 127,978
Property Sales    
Sales price 7,239 1,089
Cost of sale (5,904) (644)
Gain on sale 1,335 445
Other [Member]    
Segment Reporting Information [Line Items]    
Total operating revenues 2 3
Property operating expenses (93) (301)
Depreciation and amortization 50 18
Mortgage and loan interest (8,224) (7,738)
Interest income 5,109 4,792
Segment operating income (loss) (3,156) (3,226)
Real estate assets 651  
Property Sales    
Sales price  
Cost of sale  
Total Segments [Member]    
Segment Reporting Information [Line Items]    
Total operating revenues 31,083 31,822
Property operating expenses (14,424) (16,265)
Depreciation and amortization (6,391) (6,330)
Mortgage and loan interest (15,724) (16,796)
Interest income 5,109 4,792
Gain on land sales 1,335 445
Segment operating income (loss) 988 (2,332)
Capital expenditures 633 1,774
Real estate assets 979,130 911,724
Property Sales    
Sales price 9,751 1,089
Cost of sale (8,416) (644)
Gain on sale $ 1,335 $ 445
v3.8.0.1
OPERATING SEGMENTS (Details 1) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Segment operating income (loss) $ 4,918 $ 4,477
Other non-segment items of income (expense)    
General and administrative (2,341) (2,031)
Net income fee to related party (53) (60)
Advisory fee to related party (2,956) (2,659)
Other income 1,901 1,443
Earnings from unconsolidated joint ventures and investees 320 55
Net loss from continuing operations (385) (5,907)
Total Segments [Member]    
Segment operating income (loss) 988 (2,332)
Other non-segment items of income (expense)    
General and administrative (2,341) (2,031)
Net income fee to related party (53) (60)
Advisory fee to related party (2,956) (2,659)
Other income 3,657 1,120
Earnings from unconsolidated joint ventures and investees 320 55
Net loss from continuing operations $ (385) $ (5,907)
v3.8.0.1
OPERATING SEGMENTS (Details 2) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Mar. 31, 2017
Segment Reporting [Abstract]      
Segment assets $ 979,130 $ 988,117 $ 911,724
Investments in unconsolidated subsidiaries and investees 6,716 6,396 6,141
Notes and interest receivable 128,756 112,095 121,696
Other assets and receivables 197,628   174,164
Total assets $ 1,312,323 $ 1,296,720 $ 1,213,725
v3.8.0.1
COMMITMENTS, CONTINGENCIES, AND LIQUIDITY (Details Narrative) - USD ($)
$ in Thousands
1 Months Ended
Jul. 20, 2015
Jan. 31, 2012
Oct. 31, 2011
Mar. 31, 2018
Notes Payable       $ 152,972
Dynex Capital, Inc.Litigation [Member]        
Damages sought value $ 160,000      
Description of plaintiff

Basic Capital Management, Inc., American Realty Trust, Inc., Transcontinental Realty Investors, Inc., Continental Poydras Corp., Continental Common, Inc. and Continental Baronne, Inc.

     
Description of defendant

Dynex Commercial, Inc.

     
Domicile of litigation

68th Judicial District Court in Dallas County, Texas

     
Description of action taken by court

The Final Judgment entered against Dynex Commercial, Inc. on July 20, 2015 awarded Basic was $0.256 million in damages, plus pre-judgment interest of $0.192 million for a total amount of $0.448 million. The Judgment awarded ART was $14.2 million in damages, plus pre-judgment interest of $10.6 million for a total amount of $24.8 million. The Judgment awarded TCI was $11.1 million, plus pre-judgment interest of $8.4 million for a total amount of $19.5 million. The Judgment also awarded Basic, ART, and TCI post-judgment interest at the rate of 5% per annum from April 25, 2014 until the date their respective damages were paid. Lastly, the Judgement awarded Basic, ART, and TCI was $1.6 million collectively in attorneys’ fees from Dynex Commercial, Inc.

     
Unfunded loan commitment $ 160,000      
Awarded attorney fees $ 1,600      
Post-judgment interest rate 5.00%      
Dynex Capital, Inc.Litigation [Member] | Southern Properties Capital LTD [Member]        
Damages - awarded amount $ 11,100      
Damages - pre-judgement interest 8,400      
Damages - total 19,500      
Dynex Capital, Inc.Litigation [Member] | American Reality Trust, Inc. [Member]        
Damages - awarded amount 14,200      
Damages - pre-judgement interest 10,600      
Damages - total 24,800      
Dynex Capital, Inc.Litigation [Member] | Basic Capital Management, Inc. [Member]        
Damages - awarded amount 256      
Damages - pre-judgement interest 192      
Damages - total $ 448      
ART and ART Midwest, Inc. Litigation [Member]        
Damages sought value     $ 74,000  
Actual damages sought value   $ 59,000 26,000  
Interest damages sought value     $ 48,000  
Description of plaintiff    

Mr. David Clapper and entities related to Mr. Clapper (collectively, the “Clapper Parties”)

 
Description of defendant    

A formerly owned entity (American Realty Trust, Inc.) and its former subsidiary (ART Midwest, Inc.)

 
Description of allegation    

The matter originally involved a transaction in 1998 in which ART Midwest, Inc. was to acquire eight residential apartment complexes from the Clapper Parties.

 
Notes receivable from the sale of ART   $ 10,000    
UHF Debt Guarantee [Member]        
Loan guarantee amount       $ 39,100
v3.8.0.1
EARNINGS PER SHARE (Details Narrative) - Series A Cumulative Convertible Preferred Stock [Member] - USD ($)
$ in Thousands
3 Months Ended
Jan. 12, 2018
Apr. 09, 2015
Jul. 17, 2014
Mar. 31, 2018
Jan. 10, 2018
Dec. 31, 2017
Shares held by subsidiaries       900,000   900,000
Percentage of the average daily closing price of common stock       90.00%    
Preferred stock, dividend rate       10.00%    
Number of trading days       20 days    
RAI [Member]            
Shares held by subsidiaries     2,451,435 900,000 1,100,000  
Accrued dividends unpaid     $ 15,100 $ 8,700 $ 10,500  
Number of preferred stock converted   460,638 890,797      
Accumulated dividends unpaid upon conversion $ 1,800 $ 2,300 $ 6,300      
Number of common stock issued for conversion   1,486,741 2,502,230      
Number of shares converted 200,000          
Number of shares issued upon conversion 482,716