UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

  FORM 10-K

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2017

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

  Commission File Number 001-15663 

 

  American Realty Investors, Inc.  

(Exact name of registrant as specified in its charter)

Nevada 75-2847135

(State or other jurisdiction of

Incorporation or organization)

(IRS Employer

Identification Number)

1603 LBJ Freeway, Suite 300

Dallas, Texas

75234
(Address of principal executive offices) (Zip Code)

  (469) 522-4200 

Registrant’s Telephone Number, including area code

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class Name of each exchange on which registered
Common Stock, $0.01 par value New York Stock Exchange

 

Securities registered pursuant to Section 12(g) of the Act:

 

NONE

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐    No ☒

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐    No ☒

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes ☒    No ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulations S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes ☒    No ☐

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  ☒

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer  ☐ Accelerated filer  ☐
Non-accelerated filer   ☐ (Do not check if smaller reporting company) Smaller reporting company  
  Emerging growth Company  ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.) Yes ☐    No ☒ 5

 

The aggregate market value of the shares of voting and non-voting common equity held by non-affiliates of the Registrant, computed by reference to the closing price at which the common equity was last sold which was the sales price of the Common stock on the New York Stock Exchange as of December 31, 2017 (the last business day of the Registrant’s most recently completed second fiscal quarter) was $9,793,299 based upon a total of 2,019,327 shares held as of December 31, 2017 by persons believed to be non-affiliates of the Registrant. The basis of the calculation does not constitute a determination by the Registrant as defined in Rule 405 of the Securities Act of 1933, as amended, such calculation, if made as of a date within sixty days of this filing, would yield a different value.

 

As of March 30, 2018, there were 15,997,076 shares of common stock outstanding.

 

Documents Incorporated By Reference:

 

Consolidated Financial Statements of Income Opportunity Realty Investors, Inc.; Commission File No. 001-14784

 

Consolidated Financial Statements of Transcontinental Realty Investors, Inc.; Commission File No. 001-09240

 

 

 

 

 

 

INDEX TO

ANNUAL REPORT ON FORM 10-K

       
    Page
     
PART I    
     
Item 1. Business   3
       
Item 1A. Risk Factors   9
       
Item 1B. Unresolved Staff Comments   13
       
Item 2. Properties   14
       
Item 3. Legal Proceedings   17
       
Item 4. Mine Safety Disclosures   18
       
PART II    
     
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities   19
       
Item 6. Selected Financial Data   20
       
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations   21
       
Item 7A. Quantitative and Qualitative Disclosures About Market Risk   31
       
Item 8. Consolidated Financial Statements and Supplementary Data   33
       
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure   70
       
Item 9A. Controls and Procedures   70
       
Item 9B. Other Information   70
       
PART III    
     
Item 10. Directors, Executive Officers and Corporate Governance   71
       
Item 11. Executive Compensation   77
       
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters   78
       
Item 13. Certain Relationships and Related Transactions, and Director Independence   80
       
Item 14. Principal Accounting Fees and Services   82
       
PART IV    
     
Item 15. Exhibits, Financial Statement Schedules   84
       
Signature Page   86

 

2  

 

 

FORWARD-LOOKING STATEMENTS

 

Certain Statements in this Form 10-K are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934. The words “estimate,” “plan,” “intend,” “expect,” “anticipate,” “believe,” and similar expressions are intended to identify forward-looking statements. The forward-looking statements are found at various places throughout this Report and in the documents incorporated herein by reference. The Company disclaims any intention or obligations to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Although we believe that our expectations are based upon reasonable assumptions, we can give no assurance that our goals will be achieved. Important factors that could cause our actual results to differ from estimates or projections contained in any forward-looking statements are described in Part I, Item 1A. “Risk Factors”.

 

PART I

 

ITEM 1. BUSINESS

 

General

 

As used herein, the terms “ARL,” “the Company,” “We,” “Our,” or “Us” refer to American Realty Investors, Inc., a Nevada corporation, which was formed in 1999.

 

The Company is headquartered in Dallas, Texas and its common stock is listed and trades on the New York Stock Exchange (“NYSE”) under the symbol “ARL”. Over 80% of ARL’s stock is owned by related parties. ARL and a subsidiary own approximately 77.68% of the outstanding shares of common stock of Transcontinental Realty Investors, Inc. (“TCI”), a Nevada corporation, which has its common stock listed and traded on the NYSE under the symbol “TCI”. TCI’s financial results are consolidated with those of ARL. In 2012, May Realty Holdings, Inc. (“MRHI”) subsidiaries acquired more than 80% of ARL stock and as a result, ARL is included in the MRHI consolidated group for federal income tax reporting. We have no employees.

 

TCI owns approximately 81.25% of the common stock of Income Opportunity Realty Investors, Inc. (“IOR”). IOR’s financial results are consolidated with those of TCI and its subsidiaries.  Shares of IOR are listed and traded on the NYSE American under the symbol “IOR”. 

 

ARL’s Board of Directors are responsible for directing the overall affairs of ARL and for setting the strategic policies that guide the Company. As of April 30, 2011, the Board of Directors delegated the day-to-day management of the Company to Pillar Income Asset Management, Inc. (“Pillar”), a Nevada corporation, under a written Advisory Agreement that is reviewed annually by ARL’s Board of Directors. The directors of ARL are also directors of TCI and IOR. The Chairman of the Board of Directors of ARL also serves as the Chairman of the Board of Directors of TCI and IOR. The officers of ARL also serve as officers of TCI, IOR and Pillar.

 

Pillar, the sole shareholder of which is Realty Advisors, LLC, a Nevada limited liability company, the sole member of which is Realty Advisors, Inc. (“RAI”), a Nevada corporation, the sole shareholder of which is May Realty Holdings, Inc. (“MRHI”), a Nevada corporation, the sole shareholder of which is a trust known as the May Trust, became the Company’s external Advisor and Cash Manager.  Pillar’s duties include, but are not limited to, locating, evaluating and recommending real estate and real estate-related investment opportunities. Pillar also arranges, for the Company’s benefit, debt and equity financing with third party lenders and investors. Pillar also serves as an Advisor and Cash Manager to TCI and IOR.  As the contractual advisor, Pillar is compensated by ARL under an Advisory Agreement that is more fully described in Part III, Item 10. “Directors, Executive Officers and Corporate Governance – The Advisor”.  ARL has no employees. Employees of Pillar render services to ARL in accordance with the terms of the Advisory Agreement.

 

Regis Realty Prime, LLC, dba Regis Property Management, LLC (“Regis”), manages our commercial properties and provides brokerage services. Regis receives property management fees, construction management fees and leasing commissions in accordance with the terms of its property-level management agreement. Regis is also entitled to receive real estate brokerage commissions in accordance with the terms of a non-exclusive brokerage agreement. See Part III, Item 10. “Directors, Executive Officers and Corporate Governance – Property Management and Real Estate Brokerage”.  ARL engages third-party companies to lease and manage its apartment properties.

 

Southern Properties Capital Ltd. a British Virgin Island corporation (“Southern”), is a wholly owned subsidiary of TCI that was incorporated on August 16, 2016 for the purpose of raising funds by issuing debentures that cannot be converted into shares on the Tel-Aviv Stock Exchange(“TASE”) . Southern operates in the United States and is primarily involved in investing in, developing, constructing and operating income-producing properties of multi-family residential real estate assets. Southern is included in the consolidated financial statements of TCI.

 

On January 1, 2012, the Company’s subsidiary, TCI, entered into a development agreement with Unified Housing Foundation, Inc. (“UHF”) a non-profit corporation that provides management services for the development of residential apartment projects in the future. This development agreement was terminated December 31, 2013. The Company has also invested in surplus cash notes receivables from UHF and has sold several residential apartment properties to UHF in prior years. Due to this ongoing relationship and the significant investment in the performance of the collateral secured under the notes receivable, UHF has been determined to be a related party.

 

ARL through subsidiaries invests in real estate through direct ownership, leases, and partnerships and also invests in mortgage loans on real estate. Our primary business is the acquisition, development and ownership of income-producing residential and commercial real estate. In addition, we opportunistically acquire land for future development in in-fill or high-growth suburban markets. From time to time and when we believe it appropriate to do so, we will also sell land and income-producing properties. We generate revenues by leasing apartment units to residents; and by leasing office, industrial and retail space to various for-profit businesses as well as certain local, state and federal agencies.

 

3  

 

 

At December 31, 2017, our income-producing properties (most of which were owned by subsidiaries of TCI) consisted of:

 

Seven commercial properties consisting of five office buildings and two retail properties comprising in aggregate of approximately 1.7 million square feet;

 

A golf course comprising approximately 96.09 acres; and

 

Fifty one residential apartment communities comprising 8,427 units, excluding apartments being developed.

 

The following table sets forth the location of our real estate held for investment (income-producing properties only) by asset type as of December 31, 2017:

 

    Apartments     Commercial  
Location   No.     Units     No.     SF  
Alabama     1       168              
Arkansas     5       938              
Colorado     2       260              
Florida     3       198       1       6,722  
Georgia     1       222              
Louisiana     2       384              
Mississippi     9       924              
North Carolina     1       201              
Tennessee     4       708              
Texas-Greater Dallas-Ft Worth     11       1,962       4       1,473,634  
Texas-Greater Houston     2       416       1       95,329  
Texas-San Antonio     2       468              
Texas-Other     8       1,578              
Wisconsin           1     122,205  
Total     51       8,427       7       1,697,890  

 

We finance our acquisitions primarily through operating cash flow, proceeds from the sale of land and income-producing properties and debt financing primarily in the form of property-specific, first-lien mortgage loans from commercial banks and institutional lenders. We finance our development projects principally with short-term, variable-rate construction loans that are refinanced with the proceeds of long-term, fixed-rate amortizing mortgages when the development has been completed and occupancy has been stabilized. When we sell properties, we may carry a portion of the sales price generally in the form of a short-term, interest bearing seller-financed note receivable, secured by the property being sold. We may also from time to time enter into partnerships or joint ventures with various investors to acquire land or income-producing properties or to sell interests in some of our properties.

 

We join with various third-party development companies to construct residential apartment communities. At December 31, 2017, we have fourteen apartment projects in development. The third-party developer typically holds a general partner as well as a limited partner interest in a limited partnership formed for the purpose of building a single property while we generally take a limited partner interest in the limited partnership. We may contribute land to the partnership as part of our equity contribution or we may contribute the necessary funds to the partnership to acquire the land. We are required to fund all required equity contributions while the third-party developer is responsible for obtaining construction financing, hiring a general contractor and for the overall management, successful completion and delivery of the project. We generally bear all the economic risks and rewards of ownership in these partnerships and therefore include these partnerships in our consolidated financial statements. The third-party developer is paid a developer fee typically equal to a percentage of the construction costs. When the project reaches stabilized occupancy, we acquire the third-party developer’s partnership interests in exchange for any remaining unpaid developer fees.

 

4  

 

 

At December 31, 2017, our apartment projects in development included (dollars in thousands):

 

                    Total  
                    Projected  
Property   Location   No. of Units     Costs to Date (1)     Costs (1)  
Terra Lago   Rowlett, TX     447     $ 42,136     $ 66,375  
Parc at Bentonville   Bentonville, AR     216     $ 85     $ 27,710  
Lakeside Lofts   Farmers Branch, TX     494     $ 5,079     $ 78,550  
Eagle Crossing   Dallas, TX     153     $ 81     $ 20,670  
Parc at Garland   Garland, TX     198     $ 81     $ 26,007  
Parc at Wylie   Wylie, TX     198     $ 195     $ 28,212  
Apalache Point   Tallahassee, FL     200     $ 149     $ 30,251  
Overlook at Allensville Square II   Sevierville, TN     144     $ 525     $ 20,244  
McKinney Point   McKinney, TX     198     $ 137     $ 29,846  
Dominion at Mercer Crossing   Farmers Branch, TX     256     $ 2,995     $ 46,115  
Abode Red Rock Properties   Las Vegas, NV     308     $ 28,095     $ 58,880  
Oak Hollow Phase II   Seguin, TX     96     $ 5,535     $ 10,723  
Sawgrass Phase II   New Point Richey, FL     80     $ 3,772     $ 20,719  
Forest Pines   Bryan, TX     240     $ 269     $ 31,535  
                             
Total         3,228     $ 89,134     $ 495,837  

 

(1) Costs include construction hard costs, construction soft costs and loan borrowing costs.

 

We have made investments in a number of large tracts of undeveloped and partially developed land and intend to a) continue to improve these tracts of land for our own development purposes or b) make the improvements necessary to ready the land for sale to other developers.

 

At December 31, 2017, our investments in undeveloped and partially developed land consisted of the following (dollars in thousands): 

 

Location   Acquired     Acres     Cost     Intended Use
                   
McKinney, TX   1997-2008       10     $ 613     Mixed use
Dallas, TX   1996-2013       165       13,674     Mixed use
Kaufman County, TX   2008       25       2,547     Multi-family residential
Farmers Branch, TX   2008       240       32,183     Mixed use
Kaufman County, TX (1)   2006       2,884       43,817     Mixed use
Various   1990-2008     342       35,273     Various
Total Land Holdings           3,666     $ 128,107      

 

(1) Windmill Farms Land was acquired by a subsidiary of ARL in 2006 and 2,900 acres were subsequently sold to TCI in 2011.

 

Significant Real Estate Acquisitions/Dispositions and Financings

 

A summary of some of the significant transactions for the year ended December 31, 2017 are discussed below:

 

Purchases

 

During the year ended December 31, 2017, subsidiaries acquired one income-producing apartment property from third parties in the state of North Carolina, increasing the total number of units by 201, for a combined purchase price of $36.7 million. In addition, we acquired one land parcel for future development for a total purchase price of $5.04 million, adding 18.5 acres to the development portfolio.

 

5  

 

 

Sales

 

As of December 31, 2017, subsidiaries hold approximately 66.7 acres of land, at various locations that were sold to related parties in multiple transactions. These transactions are treated as “subject to sales contract” on the Consolidated Balance Sheets. Due to the related party nature of the transactions ARI has deferred the recording of the sales in accordance with ASC 360-20.

 

We continue to invest in the development of apartment projects. For the year ended December 31, 2017, we have expended $69.8 million related to the construction or predevelopment of various apartment complexes and capitalized $2.4 million of interest costs.

 

Business Plan and Investment Policy

 

Our business objective is to maximize long-term value for our stockholders by investing in residential and commercial real estate through the acquisition, development and ownership of apartments, commercial properties, and land. We intend to achieve this objective through acquiring and developing properties in multiple markets and operating as an industry-leading landlord. We believe this objective will provide the benefits of enhanced investment opportunities, economies of scale and risk diversification, both in terms of geographic market and real estate product type. We believe our objective will also result in continuing access to favorably priced debt and equity capital. In pursuing our business objective, we seek to achieve a combination of internal and external growth while maintaining a strong balance sheet and employing a strategy of financial flexibility. We maximize the value of our apartments and commercial properties by maintaining high occupancy levels while charging competitive rental rates, controlling costs and focusing on tenant retention. We also pursue attractive development opportunities either directly or in partnership with other investors.

 

For our portfolio of commercial properties, we generate increased operating cash flow through annual contractual increases in rental rates under existing leases. We also seek to identify best practices within our industry and across our business units in order to enhance cost savings and gain operating efficiencies. We employ capital improvement and preventive maintenance programs specifically designed to reduce operating costs and increase the long-term value of our real estate investments.

 

We seek to acquire properties consistent with our business objectives and strategies. We execute our acquisition strategy by purchasing properties which management believes will create stockholder value over the long-term. We will also sell properties when management believes value has been maximized or when a property is no longer considered an investment to be held long-term.

 

We are continuously in various stages of discussions and negotiations with respect to development, acquisition, and disposition projects. The consummation of any current or future development, acquisition, or disposition, if any, and the pace at which any may be completed cannot be assured or predicted.

 

Substantially all of our properties are owned by subsidiary companies, many of which are single-asset entities. This ownership structure permits greater access to financing for individual properties and permits flexibility in negotiating a sale of either the asset or the equity interests in the entity owning the asset. From time-to-time, our subsidiaries have invested in joint ventures with other investors, creating the possibility of risks that do not exist with properties solely owned by an ARL subsidiary. In those instances where other investors are involved, those other investors may have business, economic, or other objectives that are inconsistent with our objectives, which may in turn require us to make investment decisions different from those if we were the sole owner.

 

Real estate generally cannot be sold quickly. We may not be able to promptly dispose of properties in response to economic or other conditions. To offset this challenge, selective dispositions have been a part of our strategy to maintain an efficient investment portfolio and to provide additional sources of capital. We finance acquisitions through mortgages, internally generated funds, and, to a lesser extent, property sales. Those sources provide the bulk of funds for future acquisitions. We may purchase properties by assuming existing loans secured by the acquired property. When properties are acquired in such a manner, we customarily seek to refinance the asset in order to properly leverage the asset in a manner consistent with our investment objectives.

 

6

 

 

Our businesses are not generally seasonal with regard to real estate investments. Our investment strategy seeks both current income and capital appreciation. Our plan of operation is to continue, to the extent our liquidity permits, to make equity investments in income-producing real estate such as apartments, and commercial properties. We may also invest in the debt or equity securities of real estate-related entities. We intend to pursue higher risk, higher reward investments, such as improved and unimproved land where we can obtain reasonably-priced financing for substantially all of a property’s purchase price. We intend to continue the development of apartment properties in selected markets in Texas and in other locations where we believe adequate levels of demand exist. We intend to pursue sales opportunities for properties in stabilized real estate markets where we believe our properties’ value has been maximized. We also intend to be an opportunistic seller of properties in markets where demand exceeds current supply. Although we no longer actively seek to fund or purchase mortgage loans, we may, in selected instances, originate mortgage loans or we may provide purchase money financing in conjunction with a property sale.

 

Our Board of Directors has broad authority under our governing documents to make all types of investments, and we may devote available resources to particular investments or types of investments without restriction on the amount or percentage of assets that may be allocated to a single investment or to any particular type of investment, and without limit on the percentage of securities of any one issuer that may be acquired. Investment objectives and policies may be changed at any time by the Board without stockholder approval.

 

The specific composition from time-to-time of our real estate portfolio owned by ARL directly and through our subsidiaries depends largely on the judgment of management to changing investment opportunities and the level of risk associated with specific investments or types of investments. We intend to maintain a real estate portfolio that is diversified by both location and type of property.

 

7

 

 

Competition

 

The real estate business is highly competitive and we compete with numerous companies engaged in real estate activities (including certain entities described in Part III, Item 13. “Certain Relationships and Related Transactions, and Director Independence”), some of which have greater financial resources than ARL. We believe that success against such competition is dependent upon the geographic location of a property, the performance of property-level managers in areas such as leasing and marketing, collection of rents and control of operating expenses, the amount of new construction in the area and the maintenance and appearance of the property. Additional competitive factors include ease of access to a property, the adequacy of related facilities such as parking and other amenities, and sensitivity to market conditions in determining rent levels. With respect to apartments, competition is also based upon the design and mix of the units and the ability to provide a community atmosphere for the residents. We believe that beyond general economic circumstances and trends, the degree to which properties are renovated or new properties are developed in the competing submarket are also competitive factors. See also Part I, Item 1A. “Risk Factors”.

 

 To the extent that ARL seeks to sell any of its properties, the sales prices for the properties may be affected by competition from other real estate owners and financial institutions also attempting to sell properties in areas where ARL’s properties are located, as well as aggressive buyers attempting to dominate or penetrate a particular market.

 

As described above and in Part III, Item 13. “Certain Relationships and Related Transactions, and Director Independence,” the officers and directors of ARL serve as officers and directors of TCI and IOR. TCI and IOR have business objectives similar to those of ARL. ARL’s officers and directors owe fiduciary duties to both IOR and TCI as well as to ARL under applicable law. In determining whether a particular investment opportunity will be allocated to ARL, IOR, or TCI, management considers the respective investment objectives of each Company and the appropriateness of a particular investment in light of each Company’s existing real estate and mortgage notes receivable portfolio. To the extent that any particular investment opportunity is appropriate to more than one of the entities, the investment opportunity may be allocated to the entity which has had funds available for investment for the longest period of time, or, if appropriate, the investment may be shared among all three or two of the entities.

 

In addition, as described in Part III, Item 13. “Certain Relationships and Related Transactions, and Director Independence,” ARL competes with related parties of Pillar having similar investment objectives related to the acquisition, development, disposition, leasing and financing of real estate and real estate-related investments. In resolving any potential conflicts of interest which may arise, Pillar has informed ARL that it intends to exercise its best judgment as to what is fair and reasonable under the circumstances in accordance with applicable law.

 

We have historically engaged in and will continue to engage in certain business transactions with related parties, including but not limited to asset acquisitions and dispositions. Transactions involving related parties cannot be presumed to be carried out on an arm’s length basis due to the absence of free market forces that naturally exist in business dealings between two or more unrelated entities. Related party transactions may not always be favorable to our business and may include terms, conditions and agreements that are not necessarily beneficial to or in the best interests of the Company.

 

Available Information

 

ARL maintains an Internet site at www.americanrealtyinvest.com. Available through the website, free of charge, are Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, reports filed pursuant to Section 16, and amendments to those reports, as soon as reasonably practicable after they are electronically filed or furnished to the Securities and Exchange Commission. In addition, we have posted the charters for the Audit Committee, Compensation Committee, and Governance and Nominating Committee, as well as the Code of Business Conduct and Ethics, Corporate Governance Guidelines on Director Independence, and other information on the website. These charters and principles are not incorporated in this report by reference. We will also provide a copy of these documents free of charge to stockholders upon written request. The Company issues Annual Reports containing audited financial statements to its common shareholders.

 

8

 

 

ITEM 1A. RISK FACTORS

 

An investment in our securities involves various risks. All investors should carefully consider the following risk factors in conjunction with the other information in this report before trading our securities.

 

Risk Factors Related to our Business

 

Adverse events concerning our existing tenants or negative market conditions affecting our existing tenants could have an adverse impact on our ability to attract new tenants, release space, collect rent or renew leases, and thus could adversely affect cash flow from operations and inhibit growth.

 

Cash flow from operations depends in part on the ability to lease space to tenants on economically favorable terms. We could be adversely affected by various facts and events over which the Company has limited or no control, such as:

 

lack of demand for space in areas where the properties are located;

 

inability to retain existing tenants and attract new tenants;

 

oversupply of or reduced demand for space and changes in market rental rates;

 

defaults by tenants or failure to pay rent on a timely basis;

 

the need to periodically renovate and repair marketable space;

 

physical damage to properties;

 

economic or physical decline of the areas where properties are located; and

 

potential risk of functional obsolescence of properties over time.

 

At any time, any tenant may experience a downturn in its business that may weaken its financial condition. As a result, a tenant may delay lease commencement, fail to make rental payments when due, decline to extend a lease upon its expiration, become insolvent or declare bankruptcy. Any tenant bankruptcy or insolvency, leasing delay or failure to make rental payments when due could result in the termination of the tenant’s lease and material losses to the Company.

 

If tenants do not renew their leases as they expire, we may not be able to rent the space. Furthermore, leases that are renewed, and some new leases for space that is re-let, may have terms that are less economically favorable than expiring lease terms, or may require us to incur significant costs, such as renovations, tenant improvements or lease transaction costs. Any of these events could adversely affect cash flow from operations and our ability to make distributions to shareholders and service indebtedness. A significant portion of the costs of owning property, such as real estate taxes, insurance, and debt service payments, are not necessarily reduced when circumstances cause a decrease in rental income from the properties.

 

We may not be able to compete successfully with other entities that operate in our industry.

 

We experience a great deal of competition in attracting tenants for the properties and in locating land to develop and properties to acquire.

 

In our effort to lease properties, we compete for tenants with a broad spectrum of other landlords in each of the markets. These competitors include, among others, publicly-held REITs, privately-held entities, individual property owners and tenants who wish to sublease their space. Some of these competitors may be able to offer prospective tenants more attractive financial terms than we are able to offer.

 

If the availability of land or high quality properties in our markets diminishes, operating results could be adversely affected.

 

We may experience increased operating costs which could adversely affect our financial results and the value of our properties.

 

Our properties are subject to increases in operating expenses such as insurance, cleaning, electricity, heating, ventilation and air conditioning, administrative costs and other costs associated with security, landscaping, repairs, and maintenance of the properties. While some current tenants are obligated by their leases to reimburse us for a portion of these costs, there is no assurance that these tenants will make such payments or agree to pay these costs upon renewal or new tenants will agree to pay these costs. If operating expenses increase in our markets, we may not be able to increase rents or reimbursements in all of these markets to offset the increased expenses, without at the same time decreasing occupancy rates. If this occurs, our ability to make distributions to shareholders and service indebtedness could be adversely affected.

 

9

 

 

Our ability to achieve growth in operating income depends in part on its ability to develop additional properties.

 

We intend to continue to develop properties where warranted by market conditions. We have a number of ongoing development and land projects being readied for commencement.

 

Additionally, general construction and development activities include the following risks:

 

construction and leasing of a property may not be completed on schedule, which could result in increased expenses and construction costs, and would result in reduced profitability for that property;

 

construction costs may exceed original estimates due to increases in interest rates and increased cost of materials, labor or other costs, possibly making the property less profitable because of inability to increase rents to compensate for the increase in construction costs;

 

some developments may fail to achieve expectations, possibly making them less profitable;

 

we may be unable to obtain, or face delays in obtaining, required zoning, land-use, building, occupancy, and other governmental permits and authorizations, which could result in increased costs and could require us to abandon our activities entirely with respect to a project;

 

we may abandon development opportunities after the initial exploration, which may result in failure to recover costs already incurred. If we determine to alter or discontinue its development efforts, future costs of the investment may be expensed as incurred rather than capitalized and we may determine the investment is impaired resulting in a loss;

 

we may expend funds on and devote management’s time to projects which will not be completed; and

 

occupancy rates and rents at newly-completed properties may fluctuate depending on various factors including market and economic conditions, and may result in lower than projected rental rates and reduced income from operations.

 

We face risks associated with property acquisitions.

 

We acquire individual properties and various portfolios of properties and intend to continue to do so. Acquisition activities are subject to the following risks:

 

when we are able to locate a desired property, competition from other real estate investors may significantly increase the seller’s offering price;

 

acquired properties may fail to perform as expected;

 

the actual costs of repositioning or redeveloping acquired properties may be higher than original estimates;

 

acquired properties may be located in new markets where we face risks associated with an incomplete knowledge or understanding of the local market, a limited number of established business relationships in the area and a relative unfamiliarity with local governmental and permitting procedures; and

 

we may be unable to quickly and efficiently integrate new acquisitions, particularly acquisitions of portfolios of properties, into existing operations, and results of operations and financial condition could be adversely affected.

 

 We may acquire properties subject to liabilities and without any recourse, or with limited recourse, with respect to unknown liabilities. However, if an unknown liability was later asserted against the acquired properties, we might be required to pay substantial sums to settle it, which could adversely affect cash flow.

 

Many of our properties are concentrated in our primary markets and the Company may suffer economic harm as a result of adverse conditions in those markets.

 

Our properties are located principally in specific geographic areas in the southwestern, southeastern, and mid-western United States. The Company’s overall performance is largely dependent on economic conditions in those regions.

 

We are leveraged and may not be able to meet our debt service obligations.

 

We had total indebtedness at December 31, 2017 of approximately $901.1 million. Substantially all assets have been pledged to secure debt. These borrowings increase the risk of loss because they represent a prior claim on assets and most require fixed payments regardless of profitability. Our leveraged position makes us vulnerable to declines in the general economy and may limit the Company’s ability to pursue other business opportunities in the future.

 

10

 

 

We may not be able to access financial markets to obtain capital on a timely basis, or on acceptable terms.

 

We rely on proceeds from property dispositions and third party capital sources for a portion of our capital needs, including capital for acquisitions and development. The public debt and equity markets are also among the sources upon which the Company relies. There is no guarantee that we will be able to access these markets or any other source of capital. The ability to access the public debt and equity markets depends on a variety of factors, including:

 

general economic conditions affecting these markets;

 

our own financial structure and performance;

 

the market’s opinion of real estate companies in general; and

 

the market’s opinion of real estate companies that own similar properties.

 

We may suffer adverse effects as a result of terms and covenants relating to the Company’s indebtedness.

 

Required payments on our indebtedness generally are not reduced if the economic performance of the portfolio declines. If the economic performance declines, net income, cash flow from operations and cash available for distribution to stockholders may be reduced. If payments on debt cannot be made, we could sustain a loss or suffer judgments, or in the case of mortgages, suffer foreclosures by mortgagees. Further, some obligations contain cross-default and/or cross-acceleration provisions, which means that a default on one obligation may constitute a default on other obligations.

 

We anticipate only a small portion of the principal of our debt will be repaid prior to maturity. Therefore, we are likely to refinance a portion of our outstanding debt as it matures. There is a risk that we may not be able to refinance existing debt or the terms of any refinancing will not be as favorable as the terms of the maturing debt. If principal balances due at maturity cannot be refinanced, extended, or repaid with proceeds from other sources, such as the proceeds of sales of assets or new equity capital, cash flow may not be sufficient to repay all maturing debt in years when significant “balloon” payments come due.

 

Our credit facilities and unsecured debt contain customary restrictions, requirements and other limitations on the ability to incur indebtedness, including total debt to asset ratios, secured debt to total asset ratios, debt service coverage ratios, and minimum ratios of unencumbered assets to unsecured debt. Our continued ability to borrow is subject to compliance with financial and other covenants. In addition, failure to comply with such covenants could cause a default under credit facilities, and we may then be required to repay such debt with capital from other sources. Under those circumstances, other sources of capital may not be available, or be available only on terms that are detrimental to the Company.

 

Our degree of leverage could limit our ability to obtain additional financing or affect the market price of our common stock.

 

The degree of leverage could affect our ability to obtain additional financing for working capital, capital expenditures, acquisitions, development or other general corporate purposes. The degree of leverage could also make us more vulnerable to a downturn in business or the general economy.

 

An increase in interest rates would increase interest costs on variable rate debt and could adversely impact the ability to refinance existing debt.

 

We currently have, and may incur more, indebtedness that bears interest at variable rates. Accordingly, if interest rates increase, so will the interest costs, which could adversely affect cash flow and the ability to pay principal and interest on our debt and the ability to make distributions to shareholders. Further, rising interest rates could limit our ability to refinance existing debt when it matures.

 

Unbudgeted capital expenditures or cost overruns could adversely affect business operations and cash flow.

 

If capital expenditures for ongoing or planned development projects or renovations exceed expectations, the additional cost of these expenditures could have an adverse effect on business operations and cash flow. In addition, we might not have access to funds on a timely basis to pay for the unexpected expenditures.

 

Construction costs are funded in large part through construction financing, which the Company may guarantee. The Company’s obligation to pay interest on this financing continues until the rental project is completed, leased-up and permanent financing is obtained, or the project is sold, or the construction loan is otherwise paid. Unexpected delays in completion of one or more ongoing projects could also have a significant adverse impact on business operations and cash flow.

 

We may need to sell properties from time to time for cash flow purposes.

 

Because of the lack of liquidity of real estate investments generally, our ability to respond to changing circumstances may be limited. Real estate investments generally cannot be sold quickly. In the event that we must sell assets to generate cash flow, we cannot predict whether there will be a market for those assets in the time period desired, or whether we will be able to sell the assets at a price that will allow the Company to fully recoup its investment. We may not be able to realize the full potential value of the assets and may incur costs related to the early extinguishment of the debt secured by such assets.

 

11

 

 

We intend to devote resources to the development of new projects.

 

We plan to continue developing new projects as opportunities arise in the future. Development and construction activities entail a number of risks, including but not limited to the following:

 

we may abandon a project after spending time and money determining its feasibility;

 

construction costs may materially exceed original estimates;

 

the revenue from a new project may not be enough to make it profitable or generate a positive cash flow;

 

we may not be able to obtain financing on favorable terms for development of a property, if at all;  

 

we may not complete construction and lease-ups on schedule, resulting in increased development or carrying costs; and

 

we may not be able to obtain, or may be delayed in obtaining, necessary governmental permits.

 

The overall business is subject to all of the risks associated with the real estate industry.

 

We are subject to all risks incident to investment in real estate, many of which relate to the general lack of liquidity of real estate investments, including, but not limited to:

 

our real estate assets are concentrated primarily in the southwest and any deterioration in the general economic conditions of this region could have an adverse effect;

 

changes in interest rates may make the ability to satisfy overall debt service requirements more burdensome;

 

lack of availability of financing may render the purchase, sale or refinancing of a property more difficult or unattractive;

 

changes in real estate and zoning laws;

 

increases in real estate taxes and insurance costs;

 

federal or local regulations or rent controls;

 

acts of terrorism, and

 

hurricanes, tornadoes, floods, earthquakes and other similar natural disasters.

 

Our performance and value are subject to risks associated with our real estate assets and with the real estate industry.

 

Our economic performance and the value of our real estate assets, and consequently the value of our securities, are subject to the risk that if our properties do not generate revenues sufficient to meet our operating expenses, including debt service and capital expenditures, our cash flow will be adversely affected. The following factors, among others, may adversely affect the income generated by our properties:

 

downturns in the national, regional and local economic conditions (particularly increases in unemployment);

 

competition from other office, apartment and commercial buildings;

 

local real estate market conditions, such as oversupply or reduction in demand for office, apartments or other commercial space;

 

changes in interest rates and availability of financing;

 

vacancies, changes in market rental rates and the need to periodically repair, renovate and re-let space;

 

increased operating costs, including insurance expense, utilities, real estate taxes, state and local taxes and heightened security costs;

 

civil disturbances, earthquakes and other natural disasters, or terrorist acts or acts of war which may result in uninsured or underinsured losses;

 

significant expenditures associated with each investment, such as debt service payments, real estate taxes, insurance and maintenance costs which are generally not reduced when circumstances cause a reduction in revenues from a property;

 

declines in the financial condition of our tenants and our ability to collect rents from our tenants; and

 

decreases in the underlying value of our real estate.

12

 

 

Adverse economic and geopolitical conditions and dislocations in the credit markets could have a material adverse effect on our results of operations, and financial condition.

 

Our business may be affected by market and economic challenges experienced by the U.S. economy or real estate industry as a whole or by the local economic conditions in the markets in which our properties are located, including the current dislocations in the credit markets and general global economic recession. These current conditions, or similar conditions existing in the future, may adversely affect our results of operations, and financial condition as a result of the following, among other potential consequences:

 

the financial condition of our tenants may be adversely affected which may result in tenant defaults under leases due to bankruptcy, lack of liquidity, operational failures or for other reasons;

 

significant job losses within our tenants may occur, which may decrease demand for our office space, causing market rental rates and property values to be negatively impacted;

 

our ability to borrow on terms and conditions that we find acceptable, or at all, may be limited, which could reduce our ability to pursue acquisition and development opportunities and refinance existing debt, reduce our returns from our acquisition and development activities and increase our future interest expense;

 

reduced values of our properties may limit our ability to dispose of assets at attractive prices or to obtain debt financing secured by our properties and may reduce the availability of unsecured loans; and

 

one or more lenders could refuse to fund their financing commitment to us or could fail and we may not be able to replace the financing commitment of any such lenders on favorable terms, or at all.

 

Real estate investments are illiquid, and the Company may not be able to sell properties if and when it is appropriate to do so.

 

Real estate generally cannot be sold quickly. We may not be able to dispose of properties promptly in response to economic or other conditions. In addition, provisions of the Internal Revenue Code may limit our ability to sell properties (without incurring significant tax costs) in some situations when it may be otherwise economically advantageous to do so, thereby adversely affecting returns to stockholders and adversely impacting our ability to meet our obligations.

 

ITEM 1B. UNRESOLVED STAFF COMMENTS

 

None.

 

13

 

 

ITEM 2. PROPERTIES

 

On December 31, 2017, our portfolio consisted of fifty nine income-producing properties consisting of fifty-one apartment communities totaling 8,427 units, seven commercial properties consisting of five office buildings and two retail centers; and a golf course. In addition, we own or control 3,613 acres of improved and unimproved land held for future development or sale. The average annual rental and other property revenue dollar per square foot is $11.83 for the Company’s residential apartment portfolio and $18.55 for the commercial portfolio. The table below shows information relating to those properties in which we own or have an ownership interest, all of which are suitable and adequate for the purpose for which each is utilized:

 

Residential Apartments   Location   Units   Occupancy  
Anderson Estates   Oxford, MS   48   91.70 %
Blue Lake Villas I   Waxahachie, TX   186   98.90 %
Blue Lake Villas II   Waxahachie, TX   70   98.60 %
Breakwater Bay   Beaumont, TX   176   90.90 %
Bridgewood Ranch   Kaufman, TX   106   97.20 %
Capitol Hill   Little Rock, AR   156   92.90 %
Centennial Village   Oak Ridge TN   252   99.20 %
Crossing at Opelika   Opelika AL   168   98.20 %
Curtis Moore Estates   Greenwood, MS   104   77.90 %
Dakota Arms   Lubbock, TX   208   95.20 %
David Jordan Phase II   Greenwood, MS   32   78.10 %
David Jordan Phase III   Greenwood, MS   40   87.50 %
Desoto Ranch   DeSoto, TX   248   97.20 %
Falcon Lakes   Arlington, TX   248   98.00 %
Heather Creek   Mesquite, TX   200   98.50 %
Lake Forest   Houston, TX   240   95.80 %
Legacy at Pleasant Grove   Texarkana, TX   208   93.30 %
Lodge at Pecan Creek   Denton, TX   192   94.80 %
Lofts at Reynolds Village   Asheville, NC   201   97.50 %
Mansions of Mansfield   Mansfield, TX   208   97.60 %
Metropolitan    Little Rock, AR   260   87.30 %
Mission Oaks   San Antonio, TX   228   96.10 %
Monticello Estate   Monticello, AR   32   90.60 %
Northside on Travis   Sherman, TX   200   97.00 %
Oak Hollow   Seguin TX   160   94.40 %
Oceanaire   Biloxi, MS   196   94.40 %
Overlook at Allensville   Sevierville TN   144   96.50 %
Parc at Clarksville   Clarksville, TN   168   96.40 %
Parc at Denham Springs   Denham Springs, LA   224   94.60 %
Parc at Maumelle   Little Rock, AR   240   93.80 %
Parc at Metro Center   Nashville, TN   144   98.60 %
Parc at Rogers   Rogers, AR   250   96.40 %
Preserve at Pecan Creek   Denton, TX   192   94.30 %
Preserve at Prairie Point   Lubbock, TX   184   97.80 %
Residences at Holland Lake   Weatherford TX   208   97.60 %
Riverwalk Phase I   Greenville, MS   32   96.90 %
Riverwalk Phase II   Greenville, MS   72   91.70 %
Sawgrass Creek    New Port Richey, FL   45   95.56 %
Sonoma Court   Rockwall, TX   124   99.20 %
Sugar Mill   Baton Rouge, LA   160   100.00 %
Tattersall Village   Hinesville, GA   222   96.40 %
Toulon   Gautier, MS   240   92.10 %
Tradewinds   Midland TX   214   97.70 %
Villager Apts   Fort Walton FL   33   97.00 %
Villas at Park West I   Pueblo, CO   148   100.00 %
Villas at Park West II   Pueblo, CO   112   100.00 %
Vista Ridge   Tupelo MS   160   96.90 %
Vistas of Vance Jackson   San Antonio, TX   240   97.10 %
Waterford at Summer Park   Rosenberg TX   196   92.30 %
Westwood    Mary Ester FL   120   98.30 %
Windsong   Fort Worth, TX   188   98.40 %
               
51   Total Apartment Units   8,427   95.18 %

14

 

 

Office Buildings   Location   SqFt   Occupancy  
600 Las Colinas   Las Colinas, TX     512,210       92.36 %
770 South Post Oak   Houston, TX     95,329       86.43 %
Browning Place (Park West I)   Farmers Branch, TX     625,378       77.53 %
Senlac (VHP)   Farmers Branch, TX     2,812       100.00 %
Stanford Center   Dallas, TX     333,234       97.79 %
5   Total Office Buildings     1,568,963          
                     
Retail Centers   Location     SqFt     Occupancy  
Bridgeview Plaza   LaCrosse, WI     122,205       87.36 %
Fruitland Park   Fruitland Park, FL     6,722       100.00 %
2   Total Retail Centers     128,927          
                     
    Total Commercial     1,697,890          
                     
Golf Course   Location     Acres          
Mahogany Run Golf Course   St. Thomas, US Virgin Islands     96.09          
1   Total Golf Course     96.09          

 

Lease Expirations

 

The table below shows the lease expirations of the commercial properties over a nine-year period and thereafter:

 

Year of Lease
Expiration
  Rentable Square Feet
Subject to Expiring Leases
  Current Annualized (1)
Contractual Rent Under
Expiring Leases
  Current Annualized(1)
Contractual
Rent Under Expiring
Leases (P.S.F.)
  Percentage of Total
Square Feet
  Percentage of Gross Rentals
                     
  2018       172,297       3,647,957     $ 21.17       10.1 %     13.5 %
  2019       298,377       5,299,974     $ 17.76       17.6 %     19.4 %
  2020       119,770       2,523,397     $ 21.07       7.1 %     9.3 %
  2021       125,086       2,561,127     $ 20.47       7.4 %     9.5 %
  2022       236,901       5,118,961     $ 21.61       14.0 %     18.9 %
  2023       172,346       2,344,412     $ 13.60       10.2 %     8.7 %
  2024       61,044       996,807     $ 16.33       3.6 %     3.7 %
  2025       113,829       2,604,020     $ 22.88       6.7 %     9.6 %
  2026       14,445       375,570     $ 26.00       0.9 %     1.4 %
  Thereafter       80,074       1,627,426     $ 20.32       4.7 %     6.0 %
  Total       1,394,169     $ 27,099,652               82.3 %     100 %

  

(1) Represents the monthly contractual base rent and recoveries from tenants under existing leases as of December 31, 2017, multiplied by twelve. This amount reflects total rent before any rent abatements and includes expense reimbursements which may be estimates as of such date.

15

 

 

The table below shows information related to the land parcels we own as of December 31, 2017:

 

Land   Location   Acres  
2427 Valley View Ln   Farmers Branch, TX     0.31  
Audubon   Adams County, MS     48.20  
Bonneau Land   Farmers Branch, TX     8.39  
Cooks Lane   Fort Worth, TX     23.24  
Dedeaux   Gulfport, MS     10.00  
Denham Springs   Denham Springs, LA     4.38  
Dominion Mercer   Farmers Branch, TX     5.29  
Gautier   Gautier, MS     3.46  
GNB Land   Farmers Branch, TX     45.00  
Hollywood Casino Tract II   Farmers Branch, TX     11.36  
Lacy Longhorn   Farmers Branch, TX     5.08  
Lake Shore Villas   Humble, TX     19.51  
Lubbock   Lubbock, TX     2.86  
Manhattan Land   Farmers Branch, TX     8.79  
McKinney 36   Collin County, TX     9.58  
Meloy/Portage Land   Kent,OH     52.95  
Minivest   Dallas, TX     0.23  
Nashville   Nashville, TN     6.25  
Nicholson Croslin   Dallas, TX     0.80  
Nicholson Mendoza   Dallas, TX     0.35  
Ocean Estates   Gulfport, MS     12.00  
Senlac   Farmers Branch, TX     8.49  
Texas Plaza   Irving, TX     10.33  
Travis Ranch   Kaufman County, TX     8.66  
Travis Ranch Retail   Kaufman County, TX     8.13  
Union Pacific Railroad   Dallas, TX     0.04  
Valley View 34 (Mercer Crossing)   Farmers Branch, TX     2.19  
Willowick   Pensacola, FL     39.78  
Windmills Farm   Kaufman County, TX     2,863.87  
    Total Land/Development     3,219.52  

 

Land Subject to Sales Contract                Location   Acres  
Dominion Tract   Dallas, TX     10.59  
Hollywood Casino Tract I   Farmers Branch, TX     10.96  
LaDue   Farmers Branch, TX     8.01  
Three Hickory   Farmers Branch, TX     6.60  
Travelers   Farmers Branch, TX     193.17  
Valwood Land   Farmers Branch, TX     16.87  
Walker/Cummings   Dallas County, TX     82.59  
Whorton   Bentonville, AR     64.44  
    Total Land Subject to Sales Contract     393.23  
    Total Land     3,612.75  

16

 

 

ITEM 3. LEGAL PROCEEDINGS

 

ART and ART Midwest, Inc.

 

While the Company and all entities in which the Company has a direct or indirect equity interest are not parties to or obligated in any way for the outcome, a formerly owned entity (American Realty Trust, Inc.) and its former subsidiary (ART Midwest, Inc.) have been engaged since 1999 in litigation with Mr. David Clapper and entities related to Mr. Clapper (collectively, the “Clapper Parties”). The matter originally involved a transaction in 1998 in which ART Midwest, Inc. was to acquire eight residential apartment complexes from the Clapper Parties. Through the years, a number of rulings, both for and against American Realty Trust, Inc. “ART” and ART Midwest, Inc., were issued. In October 2011, a ruling was issued under which the Clapper Parties received a judgment for approximately $74 million, including $26 million in actual damages and $48 million interest. The ruling was against ART and ART Midwest, Inc., but no other entity. During February 2014, the Court of Appeals affirmed a portion of the judgment in favor of the Clapper Parties, but also ruled that a double counting of a significant portion of the damages had occurred and remanded the case back to the trial court to recalculate the damage award, as well as pre- and post-judgment interest thereon. Subsequently, the trial court recalculated the damage award, reducing it to approximately $59 million, inclusive of actual damages and then current interest. ART was also a significant owner of a partnership interest in the partnership that was awarded the initial damages in this matter.

 

The Clapper Parties subsequently filed a new lawsuit against ARI, its subsidiary EQK Holdings, Inc. “EQK”, and ART.  The Clapper Parties seek damages from ARL for payment by ART to ARL of ART’s stock in EQK in exchange for a release of the Antecedent Debt owed by ART to ARI. In February 2018 the court determined that this legal matter should not have been filed in federal court and therefore granted motions to dismiss on jurisdictional grounds. . The company has no knowledge as to whether the plaintiffs will attempt to refile their lawsuit in a state court.

 

In 2005, ART filed suit against a major national law firm over the initial transaction. That action was initially abated while the principal case with the Clapper Parties was pending, but the abatement was recently lifted.  The trial court subsequently dismissed the case on procedural grounds, but ART has filed a notice of appeal. The appeal was heard in February 2018 and we are awaiting a ruling by the appeals court. In January 2012, the Company sold all of the issued and outstanding stock of ART to an unrelated party for a promissory note in the amount of $10 million. At December 31, 2012, the Company fully reserved and valued such note at zero. In February 2018 the court determined that this legal matter should not have been filed in federal court and therefore dismissed the lawsuit. The company has no knowledge as to whether the plaintiffs will attempt to refile their lawsuit in a state court.

 

Dynex Capital, Inc.

 

On July 20, 2015, the 68th Judicial District Court in Dallas County, Texas issued its Final Judgment in Cause No. DC-03-00675, styled Basic Capital Management, Inc., American Realty Trust, Inc., Transcontinental Realty Investors, Inc., Continental Poydras Corp., Continental Common, Inc. and Continental Baronne, Inc. v. Dynex Commercial, Inc. The case, which was litigated for more than a decade, had its origin with Dynex Commercial making loans to Continental Poydras Corp., Continental Common, Inc. and Continental Baronne, Inc. (subsidiaries of Continental Mortgage & Equity Trust (“CMET”), an entity which merged into TCI in 1999 after the original suit was filed). Under the original loan commitment, $160 million in loans were to be made to the entities. The loans were conditioned on the execution of a commitment between Dynex Commercial and Basic Capital Management, Inc. (“Basic”).

 

An original trial in 2004, which also included Dynex Capital, Inc. as a defendant, resulted in a jury awarding damages in favor of Basic for “lost opportunity,” as well as damages in favor of ART and in favor of TCI and its subsidiaries for “increased costs” and “lost opportunity.” The original Trial Court judge ignored the jury’s findings, however, and entered a “Judgment Notwithstanding the Verdict” (“JNOV”) in favor of the Dynex entities (the judge held the Plaintiffs were not entitled to any damages from the Dynex entities). After numerous appeals by all parties, Dynex Capital, Inc. was ultimately dismissed from the case and the remaining claims against Dynex Commercial were remanded to the Trial Court for a new judgment consistent with the jury’s findings. The Court entered the new Final Judgment against Dynex Commercial, Inc. on July 20, 2015. 

 

17

 

 

The Final Judgment entered against Dynex Commercial, Inc. on July 20, 2015 awarded Basic $0.256 million in damages, plus pre-judgment interest of $0.192 million for a total amount of $0.448 million. The Judgment awarded ART $14.2 million in damages, plus pre-judgment interest of $10.6 million for a total amount of $24.8 million. The Judgment awarded TCI $11.1 million, plus pre-judgment interest of $8.4 million for a total amount of $19.5 million. The Judgment also awarded Basic, ART, and TCI post-judgment interest at the rate of 5% per annum from April 25, 2014 until the date their respective damages are paid. Lastly, the Judgement awarded Basic, ART, and TCI $1.6 million collectively in attorneys’ fees from Dynex Commercial, Inc. 

 

The Company is working with counsel to identify assets and collect on the Final Judgment against Dynex Commercial, Inc., as well as explore possible additional claims, if any, against Dynex Capital, Inc. 

 

Litigation. The ownership of property and provision of services to the public as tenants entails an inherent risk of liability. Although the Company and its subsidiaries are involved in various items of litigation incidental to and in the ordinary course of its business, in the opinion of management, the outcome of such litigation will not have a material adverse impact upon the Company’s financial condition, results of operation or liquidity.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not applicable.

 

18

 

 

PART II

 

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

 

ARL’s common stock is listed and traded on the NYSE American under the symbol “ARL”. The following table sets forth the high and low sales prices as reported in the consolidated reporting system of the NYSE American for the quarters ended: 

 

    2017     2016  
    High     Low     High     Low  
First Quarter   $ 9.85     $ 5.17     $ 5.83     $ 3.89  
Second Quarter   $ 9.99     $ 7.00     $ 7.05     $ 4.44  
Third Quarter   $ 8.95     $ 8.00     $ 7.81     $ 5.19  
Fourth Quarter   $ 14.50     $ 8.67     $ 7.93     $ 4.92  

 

On March 20, 2018, the closing market price of ARL’s common stock on the NYSE American $14.72 per share, and was held by approximately 2,832 stockholders of record.

 

ARL’s Board of Directors has established a policy that dividend declarations on common stock would be determined on an annual basis following the end of each year. In accordance with that policy, the Board determined not to pay any dividends on common stock in 2017, 2016 or 2015. Future distributions to common stockholders will be determined by the Board of Directors in light of conditions then existing, including the Company’s financial condition and requirements, future prospects, restrictions in financing agreements, business conditions and other factors deemed relevant by the Board.

 

Under ARL’s Amended Articles of Incorporation, 15,000,000 shares of Series A 10.0% Cumulative Convertible Preferred Stock are authorized with a par value of $2.00 per share and a liquidation preference of $10.00 per share plus accrued and unpaid dividends. Dividends are payable at the annual rate of $1.00 per share, or $.25 per share quarterly, to stockholders of record on the last day of each March, June, September, and December, when and as declared by the Board of Directors. The Series A Preferred Stock may be converted into common stock at 90.0% of the average daily closing price of ARL’s common stock for the prior 20 trading days. At December 31, 2017, 2,000,614 shares of Series A Preferred Stock were outstanding. Of the outstanding shares, 900,000 are held by ARL. Dividends are not paid on the shares owned by ARL.

 

Under ARL’s Amended Articles of Incorporation, 91,000 shares of Series D 9.50% Cumulative Preferred Stock are authorized with a par value of $2.00 per share, and a liquidation preference of $20.00 per share. Dividends are payable at the annual rate of $1.90 per year or $0.475 per quarter to stockholders of record on the last day of each March, June, September and December when and as declared by the Board of Directors. The Series D Preferred Stock is reserved for the conversion of the Class A limited partner units of Ocean Beach Partners, L.P. The Class A units may be exchanged for Series D Preferred Stock at the rate of 20 Class A units for each share of Series D Preferred Stock. There are no outstanding shares of Series D Preferred Stock. On January 12, 2018 Realty Advisors converted 200,000 preferred shares, plus accrued dividends into 482,716 shares of common stock. 

 

Under ARL’s Amended Articles of Incorporation, 500,000 shares of Series E 6.0% Cumulative Preferred Stock are authorized with a par value $2.00 per share and a liquidation preference of $10.00 per share. Dividends are payable at the annual rate of $0.60 per share or $0.15 per quarter to stockholders of record on the last day of each March, June, September and December when and as declared by the Board of Directors. There are no Series E Preferred Stock outstanding. As an instrument amendatory to ARL’s Amended Articles of Incorporation, 100,000 shares of Series J 8% Cumulative Convertible Preferred Stock have been designated pursuant to a Certificate of Designation filed March 16, 2006, with a par value of $2.00 per share, and a liquidation preference of $1,000 per share. Dividends are payable at the annual rate of $80 per share, or $20 per quarter, to stockholders of record on the last day of each of March, June, September and December, when and as declared by the Board of Directors. Although the Series J 8% Cumulative Convertible Preferred Stock has been designated, no shares have been issued.

 

The Company had 135,000 shares of Series K convertible preferred stock, which were held by TCI and used as collateral on a note. The note has been paid in full and the Series K preferred stock was cancelled May 7, 2014.

 

On September 1, 2000, the Board of Directors approved a share repurchase program authorizing the repurchase of up to a total of 1,000,000 shares of ARL common stock. This repurchase program has no termination date. In August 2010, the Board of Directors approved an increase in the share repurchase program for up to an additional 250,000 shares of common stock which results in a total authorization under the repurchase program for up to 1,250,000 shares. There were no shares repurchased during the year ended December 31, 2017.

 

19  

 

ITEM 6. SELECTED FINANCIAL DATA

 

AMERICAN REALTY INVESTORS, INC.

 

 

 

    For the Years Ended December 31,
    2017   2016   2015   2014   2013
    (dollars in thousands, except share and per share amounts)
EARNINGS DATA                                        
Rental and other property revenues   $ 126,221     $ 119,663     $ 104,188     $ 79,412     $ 80,750  
Total operating expenses     108,793       105,029       97,880       82,611       96,426  
Operating income (loss)     17,428       14,634       6,308       (3,199 )     (15,676 )
Other expenses     (47,706 )     (36,325 )     (31,622 )     (15,511 )     (35,264 )
Income (loss) before gain on land sales, non-controlling interest, and taxes     (30,278 )     (21,691 )     (25,314 )     (18,710 )     (50,940 )
Gain (loss) on income producing properties     16,698       16,207       —         —         —    
Gain (loss) on land sales     4,884       3,121       21,648       561       (455 )
Income tax  benefit (expense)     (180 )     (46 )     (517 )     20,413       40,513  
Net income (loss) from continuing operations     (8,876 )     (2,409 )     (4,183 )     2,264       (10,882 )
Net income (loss) from discontinuing operations     —        (1 )     896       37,909       62,606  
Net income (loss)     (8,876 )     (2,410 )     (3,287 )     40,173       51,724  
Net income (loss) attributable to non-controlling interest     445       (322 )     1,327       (9,288 )     (10,448 )
Net income (loss) attributable to American Realty Investors, Inc.     (8,431 )     (2,732 )     (1,960 )     30,885       41,276  
Preferred dividend requirement     (1,105 )     (1,101 )     (1,216 )     (2,043 )     (2,452 )
Net income (loss) applicable to common shares   $ (9,536 )   $ (3,833 )   $ (3,176 )   $ 28,842     $ 38,824  
                                         
PER SHARE DATA                                        
Earnings per share - basic                                        
Income (loss) from continuing operations   $ (0.61 )   $ (0.25 )   $ (0.27 )   $ (0.71 )   $ (2.07 )
Income (loss) from discontinued operations     —         —      0.06       2.99       5.43  
Net income (loss) applicable to common shares   $ (0.61 )   $ (0.25 )   $ (0.21 )   $ 2.28     $ 3.36  
Weighted average common shares used in computing earnings per share     15,514,360       15,514,360       15,111,107       12,683,956       11,525,389  
                                         
Earnings per share - diluted                                        
Income (loss) from continuing operations   $ (0.61 )   $ (0.25 )   $ (0.27 )   $ (0.71 )   $ (2.07 )
Income (loss) from discontinued operations     —             0.06       2.99       5.43  
Net income (loss) applicable to common shares   $ (0.61 )   $ (0.25 )   $ (0.21 )   $ 2.28     $ 3.36  
Weighted average common shares used in computing diluted earnings per share     15,514,360       15,514,360       15,111,107       12,683,956       11,525,389  
                                         
                                         
BALANCE SHEET DATA                                        
Real estate, net   $ 988,117     $ 901,006     $ 853,507     $ 699,763     $ 700,294  
Notes and interest receivable, net     112,095       126,564       120,243       134,366       136,815  
Total assets     1,296,720       1,174,909       1,117,368       965,498       943,322  
Notes and interest payables     1,014,132       851,095       804,760       659,059       659,042  
Shareholders' equity     165,883       176,131       176,889       179,588       134,861  
Book value per share     10.69       11.35       11.71       14.16       11.70  

 

 

  

20  

 

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion should be read in conjunction with the financial statements and notes thereto appearing elsewhere in this report.

 

This Annual Report on Form 10-K contains forward-looking statements within the meaning of the federal securities laws, principally, but not only, under the captions “Business,” “Risk Factors,” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” We caution investors that any forward-looking statements in this report, or which management may make orally or in writing from time to time, are based on management’s beliefs and on assumptions made by, and information currently available to, management. When used, the words “anticipate”, “believe”, “expect”, “intend”, “may”, “might”, “plan”, “estimate”, “project”, “should”, “will”, “result” and similar expressions which do not relate solely to historical matters are intended to identify forward-looking statements. These statements are subject to risks, uncertainties, and assumptions and are not guarantees of future performance, which may be affected by known and unknown risks, trends, uncertainties, and factors, that are beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated, or projected. We caution you that, while forward-looking statements reflect our good faith beliefs when we make them, they are not guarantees of future performance and are impacted by actual events when they occur after we make such statements. We expressly disclaim any responsibility to update our forward-looking statements, whether as a result of new information, future events or otherwise. Accordingly, investors should use caution in relying on past forward-looking statements, which are based on results and trends at the time they are made, to anticipate future results or trends.

 

Some of the risks and uncertainties that may cause our actual results, performance or achievements to differ materially from those expressed or implied by forward-looking statements include, among others, the following:

 

general risks affecting the real estate industry (including, without limitation, the inability to enter into or renew leases, dependence on tenants’ financial condition, and competition from other developers, owners and operators of real estate);

 

risks associated with the availability and terms of financing and the use of debt to fund acquisitions and developments;

 

failure to manage effectively our growth and expansion into new markets or to integrate acquisitions successfully;

 

risks and uncertainties affecting property development and construction (including, without limitation, construction delays, cost overruns, inability to obtain necessary permits and public opposition to such activities);

 

risks associated with downturns in the national and local economies, increases in interest rates, and volatility in the securities markets;

 

costs of compliance with the Americans with Disabilities Act and other similar laws and regulations;

 

potential liability for uninsured losses and environmental contamination;

 

risks associated with our dependence on key personnel whose continued service is not guaranteed; and

 

the other risk factors identified in this Form 10-K, including those described under the caption “Risk Factors.”

 

The risks included here are not exhaustive. Other sections of this report, including Part I, Item 1A. “Risk Factors,” include additional factors that could adversely affect our business and financial performance. Moreover, we operate in a very competitive and rapidly changing environment. New risk factors emerge from time to time and it is not possible for management to predict all such risk factors, nor can we assess the impact of all such risk factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Given these risks and uncertainties, investors should not place undue reliance on forward-looking statements as a prediction of actual results. Investors should also refer to our quarterly reports on Form 10-Q for future periods and current reports on Form 8-K as we file them with the SEC, and to other materials we may furnish to the public from time to time through Forms 8-K or otherwise.

 

Overview

 

We are an externally advised and managed real estate investment company that owns a diverse portfolio of income-producing properties and land held for development. Our portfolio of income-producing properties includes residential apartment communities, office buildings and a golf course. Our investment strategy includes acquiring existing income-producing properties as well as developing new properties on land already owned or acquired for a specific development project. We acquire land primarily in urban in-fill locations or high-growth suburban markets. We are an active buyer and seller of real estate and during 2017 we acquired $41.7 million and sold $11.2 million of land and income-producing properties. As of December 31, 2017, we owned 8,427 units in fifty-one residential apartment communities, seven commercial properties comprising approximately 1.7 million rentable square feet and a golf course. In addition, we own 3,613 acres of land held for development. The Company currently owns income-producing properties and land in eleven states as well as in the U.S. Virgin Islands.

 

21  

 

We finance our acquisitions primarily through operating cash flow, proceeds from the sale of land and income-producing properties and debt financing primarily in the form of property-specific first-lien mortgage loans from commercial banks and institutional lenders. We finance our development projects principally with short-term, variable interest rate construction loans that are converted to long-term, fixed rate amortizing mortgages when the development project is completed and occupancy has been stabilized. We will, from time to time, also enter into partnerships with various investors to acquire income-producing properties or land and to sell interests in some of our wholly owned properties. When we sell assets, we may carry a portion of the sales price generally in the form of a short-term, interest bearing seller-financed note receivable. We generate operating revenues primarily by leasing apartment units to residents and leasing office, retail and industrial space to commercial tenants.

 

We have historically engaged in and may continue to engage in certain business transactions with related parties, including but not limited to asset acquisition and dispositions. Transactions involving related parties cannot be presumed to be carried out on an arm’s length basis due to the absence of free market forces that naturally exist in business dealings between two or more unrelated entities. Related party transactions may not always be favorable to our business and may include terms, conditions and agreements that are not necessarily beneficial to or in our best interest.

 

Since April 30, 2011, Pillar is the Company’s external Advisor and Cash Manager under a contractual arrangement that is reviewed annually by our Board of Directors. Pillar’s duties include, but are not limited to, locating, evaluating and recommending real estate and real estate-related investment opportunities. Pillar also arranges, for ARL’s benefit, debt and equity financing with third party lenders and investors. Pillar also serves as an Advisor and Cash Manager to TCI and IOR. As the contractual Advisor, Pillar is compensated by ARL under an Advisory Agreement that is more fully described in Part III, Item 10. “Directors, Executive Officers and Corporate Governance – The Advisor”. ARL has no employees. Employees of Pillar render services to ARL in accordance with the terms of the Advisory Agreement.

 

Effective since January 1, 2011, Regis manages our commercial properties and provides brokerage services.  Regis is entitled to receive a fee for its property management and brokerage services. See Part III, Item 10. “Directors, Executive Officers and Corporate Governance – Property Management and Real Estate Brokerage”. The Company contracts with third-party companies to lease and manage our apartment communities. 

 

Critical Accounting Policies

 

We present our financial statements in accordance with generally accepted accounting principles in the United States (“GAAP”). The accompanying Consolidated Financial Statements include our accounts, our subsidiaries, generally all of which are wholly-owned, and all entities in which we have a controlling interest.

 

For entities in which we have less than a controlling financial interest or entities where we are not deemed to be the primary beneficiary, the entities are accounted for using the equity method of accounting. Accordingly, our share of the net earnings or losses of these entities are included in consolidated net income. Our investment in Gruppa Florentina, LLC is accounted for under the equity method.

 

The Company, in accordance with the VIE guidance in ASC 810 “Consolidations,” consolidated fifty-one and fifty multifamily residential properties located throughout the United States at December 31, 2017 and 2016, respectively, ranging from 32 units to 260 units.  Assets totaling approximately $484 million and approximately $442 million at December 31, 2017 and 2016, respectively, are consolidated and included in “Real estate, at cost” on the balance sheet and are all collateral for their respective mortgage notes payable, none of which are recourse to the partnership in which they are in or to the Company. 

 

22  

 

Real Estate

 

Upon acquisitions of real estate, we assess the fair value of acquired tangible and intangible assets, including land, buildings, tenant improvements, “above-market” and “below-market” leases, origination costs, acquired in-place leases, other identified intangible assets and assumed liabilities in accordance with ASC Topic 805 “Business Combinations”, and allocate the purchase price to the acquired assets and assumed liabilities, including land at appraised value and buildings at replacement cost.

 

We assess and consider fair value based on estimated cash flow projections that utilize appropriate discount and/or capitalization rates, as well as available market information. Estimates of future cash flows are based on a number of factors including the historical operating results, known and anticipated trends, and market and economic conditions. The fair value of the tangible assets of an acquired property considers the value of the property as if it were vacant. We also consider an allocation of purchase price of other acquired intangibles, including acquired in-place leases that may have a customer relationship intangible value, including (but not limited to) the nature and extent of the existing relationship with the tenants, the tenants’ credit quality and expectations of lease renewals. Based on our acquisitions to date, our allocation to customer relationship intangible assets has been immaterial.

 

We record acquired “above-market” and “below-market” leases at their fair values (using a discount rate which reflects the risks associated with the leases acquired) equal to the difference between (1) the contractual amounts to be paid pursuant to each in-place lease and (2) management’s estimate of fair market lease rates for each corresponding in-place lease, measured over a period equal to the remaining term of the lease for above-market leases and the initial term plus the term of any below-market fixed rate renewal options for below-market leases.

 

Other intangible assets acquired include amounts for in-place lease values that are based on our evaluation of the specific characteristics of each tenant’s lease. Factors to be considered include estimates of carrying costs during hypothetical expected lease-up periods considering current market conditions, and costs to execute similar leases. In estimating carrying costs, we include real estate taxes, insurance and other operating expenses and estimates of lost rentals at market rates during the expected lease-up periods, depending on local market conditions. In estimating costs to execute similar leases, we consider leasing commissions, legal and other related expenses.

 

Depreciation and Impairment

 

Real estate is stated at depreciated cost. The cost of buildings and improvements includes the purchase price of property, legal fees and other acquisition costs. Costs directly related to the development of properties are capitalized. Capitalized development costs include interest, property taxes, insurance, and other direct project costs incurred during the period of development.

 

A variety of costs are incurred in the acquisition, development and leasing of properties. After determination is made to capitalize a cost, it is allocated to the specific component of a project that is benefited. Determination of when a development project is substantially complete and capitalization must cease involves a degree of judgment. Our capitalization policy on development properties is guided by ASC Topic 835-20 “Interest – Capitalization of Interest” and ASC Topic 970 “Real Estate - General”. The costs of land and buildings under development include specifically identifiable costs. The capitalized costs include pre-construction costs essential to the development of the property, development costs, construction costs, interest costs, real estate taxes, salaries and related costs and other costs incurred during the period of development. We consider a construction project as substantially completed and held available for occupancy upon the receipt of certificates of occupancy, but no later than one year from cessation of major construction activity. We cease capitalization on the portion (1) substantially completed and (2) occupied or held available for occupancy, and we capitalize only those costs associated with the portion under construction.

 

Management reviews its long-lived assets used in operations for impairment when there is an event or change in circumstances that indicates impairment in value. An impairment loss is recognized if the carrying amount of its assets is not recoverable and exceeds its fair value. Fair value is determined by a recent appraisal, comparable based upon prices for similar assets, executed sales contract, a present value and/or a valuation technique based upon a multiple of earnings or revenue. If such impairment is present, an impairment loss is recognized based on the excess of the carrying amount of the asset over its fair value. The evaluation of anticipated cash flows is highly subjective and is based in part on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual results in future periods. If we determine that impairment has occurred, the affected assets must be reduced to their face value.

 

Real Estate Assets Held for Sale

 

We classify properties as held for sale when certain criteria are met in accordance with GAAP. At that time, we present the assets and obligations of the property held for sale separately in our consolidated balance sheet and we cease recording depreciation and amortization expense related to that property. Properties held for sale are reported at the lower of their carrying amount or their estimated fair value, less estimated costs to sell. We did not have any real estate assets classified as held for sale at December 31, 2017 or 2016.

 

23  

 

Effective as of January 1, 2015, we adopted the revised guidance in Accounting Standards Update No. 2014-08 regarding discontinued operations. For sales of real estate or assets classified as held for sale after January 1, 2015, we will evaluate whether a disposal transaction meets the criteria of a strategic shift and will have a major effect on our operations and financial results to determine if the results of operations and gains on sale of real estate will be presented as part of our continuing operations or as discontinued operations in our consolidated statements of operations. If the disposal represents a strategic shift, it will be classified as discontinued operations for all periods presented; if not, it will be presented in continuing operations.

 

Any properties that are treated as “subject to sales contract” on the Consolidated Balance Sheets and are listed in detail in Schedule III, “Real Estate and Accumulated Depreciation” are those in which we have not recognized the legal sale according to the guidance in ASC 360-20 due to various factors, disclosed in Item 1 “Significant Real Estate Acquisitions/Dispositions and Financing.” Any sale transaction where the guidance reflects that a sale had not occurred, the asset involved in the transaction, including the debt, if appropriate, and property operations, remained on the books of the Company. We continue to charge depreciation to expense as a period costs for the property until such time as the property has been classified as held for sale in accordance with guidance reflected in ASC 360-10-45 “Impairment or Disposal of Long-Lived Assets.”

 

Investment in Unconsolidated Real Estate Ventures

 

Except for ownership interests in variable interest entities, we account for our investments in unconsolidated real estate ventures under the equity method of accounting because we exercise significant influence over, but do not control, these entities. These investments are recorded initially at cost, as investments in unconsolidated real estate ventures, and subsequently adjusted for equity in earnings and cash contributions and distributions. Any difference between the carrying amount of these investments on our balance sheet and the underlying equity in net assets is amortized as an adjustment to equity in earnings of unconsolidated real estate ventures over the life of the related asset. Under the equity method of accounting, our net equity is reflected within the Consolidated Balance Sheets, and our share of net income or loss from the joint ventures is included within the Consolidated Statements of Operations. The joint venture agreements may designate different percentage allocations among investors for profits and losses; however, our recognition of joint venture income or loss generally follows the joint venture’s distribution priorities, which may change upon the achievement of certain investment return thresholds. For ownership interests in variable interest entities, we consolidate those in which we are the primary beneficiary.

 

Recognition of Rental Income

 

Rental income for commercial property leases is recognized on a straight-line basis over the respective lease terms. In accordance with ASC Topic 805 “Business Combinations”, we recognize rental revenue of acquired in-place “above-market” and “below-market” leases at their fair values over the terms of the respective leases. On our Consolidated Balance Sheets, we include as a receivable the excess of rental income recognized over rental payments actually received pursuant to the terms of the individual commercial lease agreements.

 

Reimbursements of operating costs, as allowed under most of our commercial tenant leases, consist of amounts due from tenants for common area maintenance, real estate taxes and other recoverable costs, and are recognized as revenue in the period in which the recoverable expenses are incurred. We record these reimbursements on a “gross” basis, since we generally are the primary obligor with respect to purchasing goods and services from third-party suppliers, have discretion in selecting the supplier and have the credit risk with respect to paying the supplier.

 

Rental income for residential property leases is recorded when due from residents and is recognized monthly as earned, which is not materially different than on a straight-line basis as lease terms are generally for periods of one year or less. An allowance for doubtful accounts is recorded for all past due rents and operating expense reimbursements considered to be uncollectible.

 

Revenue Recognition on the Sale of Real Estate

 

Sales and the associated gains or losses of real estate are recognized in accordance with the provisions of ASC Topic 360-20, “Property, Plant and Equipment – Real Estate Sale”. The specific timing of a sale is measured against various criteria in ASC 360-20 related to the terms of the transaction and any continuing involvement in the form of management or financial assistance associated with the properties. If the sales criteria for the full accrual method are not met, we defer some or all of the gain recognition and account for the continued operations of the property by applying the finance, leasing, deposit, installment or cost recovery methods, as appropriate, until the sales criteria are met.

 

Non-performing Notes Receivable

 

We consider a note receivable to be non-performing when the maturity date has passed without principal repayment and the borrower is not making interest payments in accordance with the terms of the agreement.

 

Interest Recognition on Notes Receivable

 

We record interest income as earned in accordance with the terms of the related loan agreements.

 

24  

 

Allowance for Estimated Losses

 

We assess the collectability of notes receivable on a periodic basis, of which the assessment consists primarily of an evaluation of cash flow projections of the borrower to determine whether estimated cash flows are sufficient to repay principal and interest in accordance with the contractual terms of the note. We recognize impairments on notes receivable when it is probable that principal and interest will not be received in accordance with the contractual terms of the loan. The amount of the impairment to be recognized generally is based on the fair value of the partnership’s real estate that represents the primary source of loan repayment. See Note 3 “Notes and Interest Receivable” for details on our notes receivable.

 

Fair Value of Financial Instruments

 

We apply the guidance in ASC Topic 820, “Fair Value Measurements and Disclosures,” to the valuation of real estate assets. These provisions define fair value as the price that would be received to sell an asset or paid to transfer a liability in a transaction between market participants at the measurement date, establish a hierarchy that prioritizes the information used in developing fair value estimates and require disclosure of fair value measurements by level within the fair value hierarchy. The hierarchy gives the highest priority to quoted prices in active markets (Level 1 measurements) and the lowest priority to unobservable data (Level 3 measurements), such as the reporting entity’s own data.

 

The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date and includes three levels defined as follows:

 

Level 1 Unadjusted quoted prices for identical and unrestricted assets or liabilities in active markets.

 

Level 2 Quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

 

Level 3 Unobservable inputs that are significant to the fair value measurement.

 

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

 

Related parties

 

We apply ASC Topic 805, “Business Combinations”, to evaluate business relationships. Related parties are persons or entities who have one or more of the following characteristics, which include entities for which investments in their equity securities would be required, trust for the benefit of persons including principal owners of the entities and members of their immediate families, management personnel of the entity and members of their immediate families and other parties with which the entity may deal if one party controls or can significantly influence the decision making of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests, or affiliates of the entity.

 

Results of Operations

 

The discussion of our results of operations is based on management’s review of operations, which is based on our segments. Our segments consist of apartments, commercial buildings, hotels, land and other. For discussion purposes, we break these segments down into the following sub-categories; same property portfolio, acquired properties, and developed properties in the lease-up phase. The same property portfolio consists of properties that were held by us for the entire period for both years being compared. The acquired property portfolio consists of properties that we acquired but have not held for the entire period for both periods being compared. Developed properties in the lease-up phase consist of completed projects that are being leased-up. As we complete each phase of the project, we lease-up that phase and include those revenues in our continued operations. Once a developed property becomes leased-up (80% or more) and is held the entire period for both years under comparison, it is considered to be included in the same property portfolio. Income-producing properties that we have sold during the year are reclassified to discontinuing operations for all periods presented. The other segment consists of revenue and operating expenses related to the notes receivable and corporate entities.

 

The following discussion is based on our Consolidated Statements of Operations for the year ended December 31, 2017, 2016 and 2015 as included in Part II, Item 8. “Consolidated Financial Statements and Supplementary Data.” The prior year’s property portfolios have been adjusted for subsequent sales. Continued operations relates to income-producing properties that were held during those years as adjusted for sales in the subsequent years.

 

25  

 

At December 31, 2017, 2016 and 2015, we owned or had interests in a portfolio of fifty-nine, fifty-nine and fifty-eight income-producing properties, respectively. The total property portfolio represents all income-producing properties held as of December 31 for the year presented. Sales subsequent to year end represent properties that were held as of year end for the years presented, but sold in subsequent years. Continued operations represents all properties that have not been reclassed to discontinued operations as of December 31, 2017 for the year presented. The table below shows the number of income-producing properties held by year.

 

    2017     2016     2015  
                   
Continued operations     59       59       58  
Sales subsequent to year end                  
Total property portfolio     59       59       58  

 

Comparison of the year ended December 31, 2017 to the year ended December 31, 2016:

 

For the year ended December 31, 2017, we reported net loss applicable to common shares of $9.5 million or ($0.61) per diluted earnings per share compared to a net loss applicable to common shares of $3.8 million or ($0.25) per diluted earnings per share for the year ended December 31, 2016.  The current year net loss applicable to common shares of $9.5 million includes gain on income-producing properties of $16.7 million and gain on land sales of $4.9 million compared to the prior year net loss applicable to common shares of $3.8 million which includes gain on land sales of $3.1 million.

 

Revenues

 

 Rental and other property revenues were $126.2 million for the year ended December 31, 2017. This represents an increase of $6.5 million compared to the prior year revenues of $119.7 million. The change by segment is an increase in the apartment portfolio of $6.2 million and an increase in the commercial portfolio of 0.3 million, partially offset by a decrease of $0.1 million in the other portfolio. We purchased four apartment communities during the year ended December 31, 2016, which produced rental revenue of $8.3 million and $2.0 million during the years ended December 31, 2017 and 2016, respectively, for a net increase of $6.3 million.  In addition, we purchased one apartment property during 2017 that produced $0.8 million in rental revenue.

 

Expenses

 

Property operating expenses were $64.1 million for the year ended December 31, 2017. This represents an increase of $1.1 million compared to the prior year operating expenses of $63.0 million. The change by segment is an increase in the apartment portfolio of $2.9 million, a decrease in the commercial portfolio of $1.9 million and a decrease in the land portfolio of $0.9 million, partially offset by a increase in the other portfolio of $1.0 million. The Company added a net 723 apartment units during 2016 and 201 units during 2017.  Property operating expenses for our commercial portfolio decreased $1.8 million. In addition, we had a decrease in property operating expenses for our land portfolio of $1.0 million.

Depreciation and amortization expenses were $25.7 million for the year ended December 31, 2017. This represents an increase of $1.9 million compared to prior year depreciation of $23.8 million. The increase is primarily due to the growth in our apartment portfolio which had an increase of $2.3 million year-over-year.

General and administrative expenses were $7.7 million dollars for the year ended December 31, 2017. This represents an increase of $0.6 million compared to the prior year general and administrative expenses of $7.1 million.

There was no provision for impairment of notes receivable, investment in real estate partnerships and real estate assets for the years ended December 31, 2017 and December 31, 2016.

Net income fee was $0.3 million for the year ended December 31, 2017 and December 31, 2016. The net income fee paid to Pillar is calculated at 7.5% of net income. 

Advisory fees were $11.1 million for the year ended December 31, 2017. This represents an increase of $0.2 million compared to the prior year advisory fees of $10.9 million.  Advisory fees are computed based on a gross asset fee of 0.0625% per month (0.75% per annum) of the average of the gross asset value.

26  

 

Other income (expense)

 

Interest income was $18.9 million for the year ending December 31, 2017. This represents an decrease of $1.6 million compared to the prior year interest income of $20.5 million dollars. This decrease was primarily due to a decrease of $2.3 in interest on notes receivable, partially offset by a $1.3 million increase in interest on receivable owed from Advisor.

Other income was $4.1 million for the year ending December 31, 2017. This represents a increase of $2.0 million compared to prior year other income of $2.1 million. The increase is primarily due to a property with a negotiated settlement of a debt with the lender during 2015.

Mortgage and loan interest expense was $66.1 million for the year ended December 31, 2017. This represents an increase of $6.7 million compared to the prior year expense of $59.4 million. The change by segment is an increase in the other portfolio of $7.4 million, an increase in the apartment portfolio of $1.7 million and an increase in the commercial portfolio of $0.3 million, partially offset by a decrease in the land portfolio of $2.5 million.  The increase in the apartment portfolio was primarily due to the acquisition of new properties, partially offset by the refinancing of five loans during 2016 at lower rates. 

Gain on sale of income-producing properties was $16.7 million, of that amount, $14.1 million was attributable to recognition of deferred gains for the year ended December 31, 2017.  During 2017, the Company sold one commercial property located in Mattoon, IL to an independent third party for a total sales price of $5.1 million. We recorded an aggregate gain of $2.6 million from the sale of this property. During 2016, the Company sold one apartment community located in Irving, Texas to an independent third party for a total sales price of $8.1 million and one apartment community located in Topeka, Kansas to an independent third party for a total sales price of $12.3 million. We recorded an aggregate gain of $16.2 million from the sale of these two properties.  The Company also sold an industrial warehouse consisting of approximately 177,805 square feet. The sale resulted in a loss of approximately $0.2 million. 

Gain on land sales was $4.9 million and $3.1 million for the years ended December 31, 2017 and 2016, respectively.   During 2017, we sold 60.5 acres of land to an independent third party for total sales price of $11.2 million. We recorded an aggregate $4.9 million gain from the land sales. During 2016, we sold a combined 129.7 acres of land located in Forney, Texas, McKinney, Texas, Farmers Branch, Texas and Nashville, Tennessee to independent third parties for a total sales price of $29.1 million.  We recorded an aggregate $3.1 million gain from the land sales.

 

Comparison of the year ended December 31, 2016 to the year ended December 31, 2015:

 

For the year ended December 31, 2016, we reported a net loss applicable to common shares of $3.8 million or ($0.25) per diluted earnings per share compared to a net loss applicable to common shares of $3.2 million or ($0.21) per diluted earnings per share for the same period ended 2015. The net loss applicable to common shares of $3.8 million during the year ended December 31, 2016, includes gain on income-producing properties of $16.2 million and gain on land sales of $3.1 million compared to the prior year net loss applicable to common shares of $3.2 million which includes gain on land sales of $21.6 million, a provision on the impairment of real estate assets of $5.3 million and net income from discontinued operations of $0.9 million.

 

Revenues

 

Rental and other property revenues were $119.7 million for the year ended December 31, 2016. This represents an increase of $15.5 million, as compared to the prior year revenues of $104.2 million. The change by segment is an increase in the apartment portfolio of $13.1 million and an increase in the commercial portfolio of $2.5 million, partially offset by a decrease of $0.1 million in the other portfolio. W e purchased 12 apartment communities during the year ended December 31, 2015, which produced rental revenue of $21.7 million and $10.2 million during the years ended December 31, 2016 and 2015, respectively, for a net increase of $11.5 million. In addition, we purchased four apartment properties during 2016 that produced revenues of $2.0 million and we had a decrease in rental revenue of approximately $0.9 million for two apartment communities sold during 2016. The $2.5 million increase in revenues for the commercial portfolio was primarily due to the acquisition of a commercial building in Houston, Texas late in the second quarter of 2015.

 

Expenses

 

Property operating expenses were $63.0 million for the year ended December 31, 2016. This represents an increase of $9.0 million compared to the prior year operating expenses of $54 million. The change by segment is an increase in the apartment portfolio of $5.8 million and an increase in the commercial portfolio of $2.6 million and an increase in the land portfolio of $0.7 million, partially offset by a decrease in the other portfolio of $0.2 million. The Company added a net 2,145 apartment units during 2015 and 723 units during 2016. Property operating expenses for our commercial portfolio increased $2.6 million due to the acquisition of an office building in Houston, Texas late in the second quarter of 2015.

 

Depreciation and amortization expenses were $23.8 million for the year ended December 31, 2016. This represents an increase of $2.4 million compared to prior year depreciation of $21.4 million. The increase is primarily due to the growth in our apartment portfolio which had an increase of $2.3 million year-over-year.

 

27  

 

General and administrative expenses were $7.1 million dollars for the year ended December 31, 2016. This represents an increase of $0.2 million compared to the prior year general and administrative expenses of $6.9 million.

 

There was no provision for impairment of notes receivable, investment in real estate partnerships and real estate assets for the year ended December 31, 2017.

 

Net income fee was $0.3 million for the year ended December 31, 2016. This represents a decrease of $0.2 million compared to the prior year net income fee of $0.5 million. The net income fee paid to Pillar is calculated at 7.5% of net income.

 

Advisory fees were $10.9 million for the year ended December 31, 2016. This represents an increase of $1.1 million compared to the prior year advisory fees of $9.8 million. Advisory fees are computed based on a gross asset fee of 0.0625% per month (0.75% per annum) of the average of the gross asset value.

 

Other income (expense)

 

Interest income was $20.5 million for the year ending December 31, 2016. This represents an increase of $3.8 million compared to the prior year interest income of $16.7 million. This increase was primarily due to the year-over-year increase in the receivable from our Advisor.

 

Other income was $2.1 million for the year ending December 31, 2016. This represents a decrease of $2.0 million compared to the prior year other income of $4.1 million. The increase is primarily due to a property with a negotiated settlement of a debt with the lender during 2015.

 

Mortgage and loan interest expense was $59.4 million for the year ended December 31, 2016. This represents an increase of $6.9 million compared to the prior year expense of $52.5 million. The change by segment is an increase in the other portfolio of $7.4 million, an increase in the apartment portfolio of $1.7 million and an increase in the commercial portfolio of $0.3 million, partially offset by a decrease in the land portfolio of $2.5 million. Within the other portfolio, the increase is due to incurring new mezzanine debt obligations during 2015. The increase in the apartment portfolio was primarily due to the acquisition of new properties, partially offset by the refinancing of five loans during 2016 at lower rates.

 

Gain on land sales was $3.1 million and $21.6 million for the years ended December 31, 2016 and 2015, respectively. During 2016, we sold a combined 129.7 acres of land located in Forney, Texas, McKinney, Texas, Farmers Branch, Texas and Nashville, Tennessee to independent third parties for a total sales price of $29.1 million. We recorded an aggregate $3.1 million gain from the land sales. During 2015, we sold approximately 595 acres of land for a sales price of $107.3 million and recorded a gain of $18.9 million. In addition, we recognized $2.7 million in deferred gain from prior years land sales during the year ended December 31, 2015.

 

28  

 

Discontinued Operations

 

Effective January 1, 2015, the Company adopted the provisions of ASU 2014-08, which changed the criteria of ASC360 related to determining which disposals qualify to be accounted for as discontinued operations and modified related reporting and disclosure requirements. Disposals representing a strategic shift in operations that have a major effect on a company’s operations and financial results will be presented as discontinued operations.

 

There were no sales of income-producing properties during 2017 or 2016 that met the criteria for discontinued operations. Amounts included in discontinued operations represent the residual amounts from sales classified as discontinued operations prior to January 1, 2015. The following table summarizes revenue and expense information for the properties sold that qualified as discontinued operations (dollars in thousands):

 

    For the Year Ended December 31,  
    2017     2016     2015  
Revenues:                  
Rental and other property revenues   $     $     $ 355  
                  355  
Expenses:                        
Property operating expenses           2     (345)  
Depreciation                  
General and administrative                 99  
Total operating expenses           2     (246)  
                         
Other income (expense):                        
Other income (expense)                 45
Mortgage and loan interest              
Loan charges and prepayment penalties                
Litigation settlement                
Total other expenses                 43
                         
Income (loss) from discontinued operations before gain on sale of real estate and taxes         (2)       644
Gain on sale of real estate from discontinued operations                 735  
Income tax expense           1     (483)
Income from discontinued operations   $   $ (1)     $ 896  

29  

 

Liquidity and Capital Resources

 

General

 

Our principal liquidity needs are:

 

fund normal recurring expenses;

 

meet debt service and principal repayment obligations including balloon payments on maturing debt;

 

fund capital expenditures, including tenant improvements and leasing costs;

 

fund development costs not covered under construction loans; and

 

fund possible property acquisitions.

 

Our principal sources of cash have been and will continue to be:

 

property operations;

 

proceeds from land and income-producing property sales;

 

collection of mortgage notes receivable;

 

collections of receivables from related companies;

 

refinancing of existing debt; and

 

additional borrowings, including mortgage notes payable, and lines of credit.

 

It is important to realize that the current status of the banking industry has had a significant effect on our industry. The banks’ willingness and/or ability to originate loans affects our ability to buy and sell property, and refinance existing debt. We are unable to foresee the extent and length of this down-turn. A continued and extended decline could materially impact our cash flows. We draw on multiple financing sources to fund our long-term capital needs. We generally fund our development projects with construction loans, which are converted to traditional mortgages upon completion of the project.

 

We may also issue additional equity securities, including common stock. Management anticipates that our cash as of December 31, 2017, along with cash that will be generated in 2018 from notes and interest receivables, will be sufficient to meet all of our cash requirements. Management intends to selectively sell land and income-producing assets, refinance or extend real estate debt and seek additional borrowings secured by real estate to meet its liquidity requirements. Although history cannot predict the future, historically, we have been successful at refinancing and extending a portion of the Company’s current maturity obligations.

 

Management reviews the carrying values of ARL’s properties and mortgage notes receivable at least annually and whenever events or a change in circumstances indicate that impairment may exist. Impairment is considered to exist if, in the case of a property, the future cash flow from the property (undiscounted and without interest) is less than the carrying amount of the property. The property review generally includes: (1) selective property inspections, (2) a review of the property’s current rents compared to market rents, (3) a review of the property’s expenses, (4) a review of maintenance requirements, (5) a review of the property’s cash flow, (6) discussions with the manager of the property, and (7) a review of properties in the surrounding area. For notes receivable, impairment is considered to exist if it is probable that all amounts due under the terms of the note will not be collected. If impairment is found to exist, a provision for loss is recorded by a charge against earnings to the extent that the investment in the note exceeds management’s estimate of the fair value of the collateral securing such note. The mortgage note receivable review includes an evaluation of the collateral property securing each note.

 

 Cash Flow Summary

 

The following summary discussion of our cash flows is based on the Consolidated Statements of Cash Flows in Part II, Item 8. “Consolidated Financial Statements and Supplementary Data” and is not meant to be an all-inclusive discussion of the changes in our cash flows for the periods presented below (dollars in thousands):

 

    2017     2016     Variance  
                   
Net cash provided by (used in) operating activities   $ (37,345 )   $ 17,446     $ (54,791
Net cash provided by (used in) investing activities     (90,028)     (61,100 )     (28,928)  
Net cash provided by (used in) financing activities     152,771       45,944       106,827

 

The primary use of cash for operations is daily operating costs, general and administrative expenses, advisory fees and land holding costs. Our primary source of cash from operating activities is from rental income on properties.

 

30  

 

Our primary cash outlays for investing activities are for construction and development, acquisition of land and income-producing properties, and capital improvements to existing properties. Our primary sources of cash from investing activities are from the proceeds on the sale of land and income-producing properties. During the year ended December 31, 2017, we acquired four apartment properties and four developmental land properties.

 

Our primary sources of cash from financing activities are from proceeds on notes payables. Our primary cash outlays are for recurring debt payments and payments on maturing notes payable.

 

Equity Investments.     

 

ARL has from time to time purchased shares of IOR and TCI. The Company may purchase additional equity securities of IOR and TCI through open market and negotiated transactions to the extent ARL’s liquidity permits.

 

Equity securities of TCI held by ARL (and of IOR held by TCI) may be deemed “restricted securities” under Rule 144 of the Securities Act of 1933 (“Securities Act”). Accordingly, ARL may be unable to sell such equity securities other than in a registered public offering or pursuant to an exemption under the Securities Act for a one-year period after they are acquired. Such restrictions may reduce ARL’s ability to realize the full fair value of such investments if ARL attempted to dispose of such securities in a short period of time.

 

Contractual Obligations

 

We have contractual obligations and commitments primarily with regards to the payment of mortgages. The following table aggregates our expected contractual obligations and commitments and includes items not accrued, per GAAP, through the term of the obligation such as interest expense and operating leases. Our aggregate obligations subsequent to December 31, 2017 are shown in the table below (dollars in thousands):

 

    Total     2018     2019     2020     2021-2022     Thereafter  
Long-term debt obligation (1)   $ 1,816,157     $ 112,934     $ 128,510     $ 91,459     $ 97,387     $ 1,385,867  
Operating lease obligation     30,941       504       514       524       1,603       27,796  
Total   $ 1,847,098       113,438     $ 129,024     $ 91,983     $ 98,990     $ 1,413,663  

 

(1) ARL’s long-term debt may contain financial covenants that, if certain thresholds are not met, could allow the lender to accelerate principal payments or cause the note to become due immediately.

 

Environmental Matters

 

Under various federal, state and local environmental laws, ordinances and regulations, ARL may be potentially liable for removal or remediation costs, as well as certain other potential costs relating to hazardous or toxic substances (including governmental fines and injuries to persons and property) where property-level managers have arranged for the removal, disposal or treatment of hazardous or toxic substances. In addition, certain environmental laws impose liability for release of asbestos-containing materials into the air, and third parties may seek recovery for personal injury associated with such materials.

 

Management is not aware of any environmental liability relating to the above matters that would have a material adverse effect on ARL’s business, assets or results of operations.

 

Inflation

 

The effects of inflation on ARL’s operations are not quantifiable. Revenues from property operations tend to fluctuate proportionately with inflationary increases and decreases in housing costs. Fluctuations in the rate of inflation also affect the sales values of properties and the ultimate gains to be realized from property sales. To the extent that inflation affects interest rates, earnings from short-term investments and the cost of new financings as well as the cost of variable interest rate debt will be affected.

 

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

ARL’s primary market risk exposure consists of changes in interest rates on borrowings under our debt instruments that bear interest at variable rates that fluctuate with market interest rates and maturing debt that has to be refinanced. ARL’s future operations, cash flow and fair values of financial instruments are also partially dependent on the then existing market interest rates and market equity prices.

 

As of December 31, 2017, our $867.7 million debt portfolio consisted of approximately $827.9 million fixed-rate debt and approximately $39.8 million variable-rate debt with interest rates ranging from 4.75% to 12.0%. Our overall weighted average interest rate at December 31, 2017 and 2016 was 4.91% and 4.91%, respectively.  

 

ARL’s interest rate sensitivity position is managed by the capital markets department. Interest rate sensitivity is the relationship between changes in market interest rates and the fair value of market rate sensitive assets and liabilities. ARL’s earnings are affected as changes in short-term interest rates affect its cost of variable-rate debt and maturing fixed-rate debt.

 

31  

 

If market interest rates for variable-rate debt average 100 basis points more in 2017 than they did during 2016, ARL’s interest expense would increase and net income would decrease by $0.8 million. This amount is determined by considering the impact of hypothetical interest rates on ARL’s borrowing cost. The analysis does not consider the effects of the reduced level of overall economic activity that could exist in such an environment. Further, in the event of a change of such magnitude, management would likely take actions to further mitigate its exposure to the change. However, due to the uncertainty of the specific actions that would be taken and their possible effects, the sensitivity analysis assumes no change in ARL’s financial structure.

 

The following table contains only those exposures that existed at December 31, 2017. Anticipation of exposures of risk on positions that could possibly arise was not considered. ARL’s ultimate interest rate risk and its effect on operations will depend on future capital market exposures, which cannot be anticipated with a probable assurance level (dollars are in thousands):

 

    2018     2019     2020     2021     2022     Thereafter     Total  
Assets                                                      
Market securities at fair value                                       $  
Note Receivable                                                        
                                                         
Fixed interest rate - fair value                                       $ 117,913  
Instruments’ maturities   $ 47,013     $ 496     $ 5,907     $ 174     $     $ 64,322     $ 117,913  
Instruments’ amortization                                          
Interest     9,646       7,288       7,225       6,516       6,499       77,989       115,164  
Average Rate     8.18 %     10.42 %     10.41 %     10.26 %     10.26 %     10.10 %        
                                                         
      2018       2019       2020       2021       2022       Thereafter       Total  
Notes Payable                                                        
Variable interest rate - fair value                                       $ 40,035  
Variable interest rate notes                                                      
Instrument’s maturities   $     $ 30,816     $     $     $     $     $ 30,816  
Instrument’s amortization     7,444       620       231       241       159       524       9,219  
Interest     1,878     1,726       74       59       46       584       4,367  
Average Rate     5.44 %     5.37 %     6.44 %     6.47 %     6.50 %     6.50 %        
                                                         
Fixed interest rate - fair value                                                   $ 876,702  
Instrument’s maturities   $ 4,151     $ 231     $ 9,509     $ 35,921     $ 0     $ 11,031     $ 60,843  
Instrument’s amortization     68,244       69,467       60,386       12,644       11,045       594,073       815,859  
Interest     32,167       26,600       21,259       19,617       17,655       779,749       897,047  
Average Rate     5.91 %     5.19 %     4.10 %     3.80 %     3.67 %     3.57 %        

32  

 

ITEM 8. CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

INDEX TO FINANCIAL STATEMENTS

 

 

Page

Financial Statements  
Report of Independent Registered Public Accounting Firm 34
Consolidated Balance Sheets—December 31, 2017 and 2016 35
Consolidated Statements of Operations—Years Ended December 31, 2017, 2016 and 2015 36
Consolidated Statements of Shareholders’ Equity—Years Ended December 31, 2017, 2016 and 2015 37
Consolidated Statements of Cash Flows—Years Ended December 31, 2017, 2016 and 2015 38
Statements of Consolidated Comprehensive Income (Loss) —Years Ended December 31, 2017, 2016 and 2015 39
Notes to Consolidated Financial Statements 40
   
Financial Statement Schedules  
Schedule III—Real Estate and Accumulated Depreciation 62
Schedule IV—Mortgage Loan Receivables on Real Estate 66

 

All other schedules are omitted because they are not required, are not applicable, or the information required is included in the Consolidated Financial Statements or the notes thereto.

 

33  

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors of and

Stockholders of American Realty Investors, Inc.

Dallas, Texas

 

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of American Realty Investors, Inc. and Subsidiaries as of December 31, 2017 and 2016, and the related consolidated statements of operations, comprehensive income, stockholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2017, and the related notes and schedules collectively referred to as the “consolidated financial statements.” In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of American Realty Investors, Inc. as of December 31, 2017 and 2016 and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2017 in conformity with U.S. generally accepted accounting principles.

 

Basis of Opinion

These consolidated financial statements are the responsibility of Company’s. management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

Emphasis of Liquidity

As described in the Note 14, American Realty Investors, Inc.’s management intends to sell land and income-producing properties and refinance or extend debt secured by real estate to meet the Company’s liquidity needs.

 

Supplemental Information

The supplemental information contained in Schedules III and IV has been subjected to audit procedures performed in conjunction with the audit of the Company’s financial statements. The supplemental information is the responsibility of the Company’s management. Our audit procedures included determining whether the supplemental information reconciles to the financial statements or the underlying accounting and other records, as applicable, and performing procedures to test the completeness and accuracy of the information presented in the supplemental information. In forming our opinion on the supplemental information, we evaluated whether the supplemental information, including its form and content, is presented in conformity with the Security and Exchange Commission’s rules. In our opinion, the supplemental information is fairly stated, in all material respects, the financial date required to be set forth therein in relation to the financial statements as a whole.

 

 

FARMER, FUQUA & HUFF, PC

 

Richardson, Texas

March 30, 2018

 

We have served as the Company’s auditor since 2004.

 

34  

 

AMERICAN REALTY INVESTORS, INC.  

CONSOLIDATED BALANCE SHEETS

 

             
    December 31,     December 31,  
    2017     2016  
    (dollars in thousands, except share and par value amounts)  
Assets            
Real estate, at cost   $ 1,117,429     $ 1,017,684  
Real estate subject to sales contracts at cost, net of depreciation     48,234       48,919  
Less accumulated depreciation     (177,546 )     (165,597 )
Total real estate     988,117       901,006  
Notes and interest receivable                
Performing (including $69,320 in 2017 and $125,799 in 2016 from related parties)     97,775       143,601  
Non-Performing (including $30,090 in 2017 from related parties)     30,090        
Less allowance for estimated losses (including $14,269 in 2017 and $15,537 in 2016 from related parties)     (15,770 )     (17,037 )
Total notes and interest receivable     112,095       126,564  
Cash and cash equivalents     42,920       17,522  
Restricted cash     45,618       38,399  
Investments in unconsolidated subsidiaries and investees     6,396       6,087  
Receivable from related party     38,311       24,672  
Other assets     63,263       60,659  
Total assets   $ 1,296,720     $ 1,174,909  
                 
Liabilities and Shareholders’ Equity                
Liabilities:                
Notes and interest payable   $ 898,750     $ 845,107  
Notes related to assets held for sale     376       376  
Notes related to assets subject to sales contracts     1,957       5,612  
Bonds and interest payable     113,049        
Deferred revenue (including $56,887 in 2017 and $70,935 in 2016 from sales to related parties)     77,332       91,380  
Accounts payable and other liabilities (including $11,893 in 2017 and $10,854 in 2016 to related parties)     39,373       56,303  
      1,130,837       998,778  
                 
Shareholders’ equity:                
                 
Preferred stock, Series A: $2.00 par value, authorized 15,000,000 shares, issued and outstanding 2,000,614 shares in 2017 and 2016 (liquidation preference $10 per share), including 900,000 shares in 2017 and 2016 held by ARL     2,205       2,205  
Common stock, $0.01 par value, authorized 100,000,000 shares; issued 15,930,145 shares and outstanding 15,514,360 shares in 2017 and 2016, including 140,000 shares held by TCI (consolidated) in 2017 and 2016     159       159  
Treasury stock at cost; 415,785 shares in 2017 and 2016, and 140,000 shares held by TCI (consolidated) as of 2017 and 2016     (6,395 )     (6,395 )
Paid-in capital     110,138       111,510  
Retained earnings     5,967       14,398  
Total American Realty Investors, Inc. shareholders’ equity     112,074       121,877  
Non-controlling interest     53,809       54,254  
Total equity     165,883       176,131  
Total liabilities and equity   $ 1,296,720     $ 1,174,909  

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

35  

 

AMERICAN REALTY INVESTORS, INC.  

CONSOLIDATED STATEMENTS OF OPERATIONS

 

    For the Years Ended December 31,  
    2017     2016     2015  
    (dollars in thousands, except per share amounts)  
Revenues:                        
Rental and other property revenues (including $839, $708 and $726 for the year ended 2017, 2016 and 2015, respectively, from related parties)   $ 126,221     $ 119,663     $ 104,188  
                         
Expenses:                        
Property operating expenses (including $959, $900 and $770 for the year ended 2017, 2016 and 2015, respectively, from related parties)     64,091       62,950       54,002  
Depreciation     25,679       23,785       21,418  
General and administrative (including $3,225, $4,053 and $3,855 for the year ended 2017, 2016 and 2015, respectively, from related parties)     7,691       7,119       6,893  
Provision on impairment of real estate assets                 5,300  
Net income fee to related party     250       257       492  
Advisory fee to related party     11,082       10,918       9,775  
Total operating expenses     108,793       105,029       97,880  
Operating income     17,428       14,634       6,308  
                         
Other income (expense):                        
Interest income (including $16,298, $18,864 and $15,859 for the year ended 2017, 2016 and 2015, respectively, from related parties)     18,941       20,453       16,674  
Other income     4,082       2,091       4,106  
Mortgage and loan interest (including $6,695, $5,300 and $3,774 for the year ended 2017, 2016 and 2015, respectively, from related parties)     (66,171 )     (59,362 )     (52,477 )
Loss on the sale of investments     (331 )           (1 )
Earnings from unconsolidated subsidiaries and investees     309       493       428  
Foreign currency translation loss     (4,536 )     —        —   
Litigation settlement                 (352 )
Total other expenses     (47,706 )     (36,325 )     (31,622 )
Loss before gain on sales, non-controlling interest and taxes     (30,278 )     (21,691 )     (25,314 )
Gain on sale of income-producing properties (including recognition of $14,048, $0, and $0 previously deferred gains in 2017, 2016, 2015, respectively)     16,698       16,207        
Gain on land sales     4,884       3,121       21,648  
Loss from continuing operations before tax     (8,696 )     (2,363 )     (3,666 )
Income tax benefit (expense)     (180 )     (46 )     (517 )
Net (loss) from continuing operations     (8,876 )     (2,409 )     (4,183 )
Discontinued operations:                        
Income (loss) from discontinued operations           (2 )     644  
Gain on sale of real estate from discontinued operations                 735  
Income tax expense from discontinued operations           1       (483 )
Net income (loss) from discontinued operations           (1 )     896  
Net (loss)     (8,876 )     (2,410 )     (3,287 )
Net income (loss)  attributable to non-controlling interests     445       (322 )     1,327  
Net (loss) attributable to American Realty Investors, Inc.     (8,431 )     (2,732 )     (1,960 )
Preferred dividend requirement     (1,105 )     (1,101 )     (1,216 )
Net (loss) applicable to common shares   $ (9,536 )   $ (3,833 )   $ (3,176 )
                         
Earnings per share - basic                        
Loss from continuing operations   $ (0.61 )   $ (0.25 )   $ (0.27 )
Income from discontinued operations                 0.05  
Net (loss) applicable to common shares   $ (0.61 )   $ (0.25 )   $ (0.22 )
                         
Earnings per share - diluted                        
Loss from continuing operations   $ (0.61 )   $ (0.25 )   $ (0.27 )
Income from discontinued operations                 0.05  
Net (loss) applicable to common shares   $ (0.61 )   $ (0.25 )   $ (0.22 )
                         
Weighted average common shares used in computing earnings per share     15,514,360       15,514,360       15,111,107  
Weighted average common shares used in computing diluted earnings per share     15,514,360       15,514,360       15,111,107  
                         
                         
Amounts attributable to American Realty Investors, Inc.                        
Loss from continuing operations   $ (8,431 )   $ (2,731 )   $ (2,856 )
Income (loss) from discontinued operations           (1 )     896  
Net income (loss)   $ (8,431 )   $ (2,732 )   $ (1,960 )

 

The accompanying notes are an integral part of these consolidated financial statements.

 

36  

 

AMERICAN REALTY INVESTORS, INC.  

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY  

For the Three Years Ended December 31, 2017 

(dollars in thousands) 

 

                                                       
                      Common Stock                       Non-controlling  
    Total
Capital
    Comprehensive Loss     Preferred Stock     Shares     Amount     Treasury Stock     Paid-in Capital     Retained Earnings     Controlling Interest  
Balance, December 31, 2014   $ 179,588     $ (53,040 )   $ 3,126       14,443,404     $ 141     $ (6,395 )   $ 108,378     $ 19,090     $ 55,248  
Net (loss)     (3,287 )     (3,287 )                                   (1,960 )     (1,327 )
Contribution from non-controlling interests     11                                                 11  
Assumption of non-controlling interests     (470 )                                   (470 )            
Conversion of preferred stock into common stock     2,263             (921 )     1,486,741       15             3,169              
Series A preferred stock cash dividend ($1.00 per share)     (1,216 )                                   (1,216 )            
Balance, December 31, 2015   $ 176,889     $ (56,327 )   $ 2,205       15,930,145     $ 156     $ (6,395 )   $ 109,861     $ 17,130     $ 53,932  
Net income (loss)     (2,410 )     (2,410 )                                   (2,732 )     322  
Assumption of non-controlling interests     (268 )                                   (268 )            
Sale of non-controlling interests     3,021                         3             3,018              
Series A preferred stock cash dividend ($1.00 per share)     (1,101 )                                   (1,101 )            
Balance, December 31, 2016   $ 176,131     $ (58,737 )   $ 2,205       15,930,145     $ 159     $ (6,395 )   $ 111,510     $ 14,398     $ 54,254  
Net (loss)     (8,876 )     (8,876 )                                   (8,431 )     (445 )
Assumption of non-controlling interests     (267 )                                   (267 )            
Series A preferred stock cash dividend ($1.00 per share)     (1,105 )                                   (1,105 )            
Balance, December 31, 2017   $ 165,883     $ (67,613 )   $ 2,205     15,930,145     $ 159     $ (6,395 )   $ 110,138     $ 5,967     $ 53,809  

  

The accompanying notes are an integral part of these consolidated financial statements.

 

37  

  

AMERICAN REALTY INVESTORS, INC.  

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

                   
    For the Years Ended December 31,  
    2017     2016     2015  
    (dollars in thousands)  
Cash Flow From Operating Activities:                        
Net (loss)   $ (8,876 )   $ (2,410 )   $ (3,287 )
Adjustments to reconcile net income (loss) applicable to common shares to net cash provided by (used in) operating activities:                        
Gain on sale of land     (4,884 )     (3,121 )     (21,648 )
Gain on sale of income-producing properties     (16,698 )     (16,207 )     (735 )
Depreciation and amortization     25,679       23,785       21,418  
Provision on impairment of notes receivable and real estate assets     558             5,300  
Amortization of deferred borrowing costs     3,591       4,357       2,842  
Amortization of Series A bond issuance costs     971              
Losses from unconsolidated subsidiaries and investees     (309 )     493       1,327  
(Increase) decrease in assets:                        
Accrued interest receivable     (581 )     (1,151 )     (1,242 )
Other assets     11,751       (2,343 )     2,683  
Prepaid expense     (15,192 )     (9,222 )     (13,851 )
Escrow     (8,584 )     7,584       (1,261 )
Earnest money     856       (571 )     (1,193 )
Rent receivables     (425 )     2,844       (2,168 )
Increase (decrease) in liabilities:                        
Accrued interest payable     4,599       3,475       (255 )
Related party payables     (12,871 )     (706 )     (11,027 )
Other liabilities     (16,930 )     10,639       (11,412 )
Net cash provided by (used in) operating activities     (37,345 )     17,446       (34,509 )
                         
Cash Flow From Investing Activities:                        
Proceeds from notes receivables     30,233       6,532       14,744  
Origination of notes receivables     (15,741 )     (11,703 )     (18,055 )
Acquisition of land held for development           (12,508 )      
Acquisition of income producing properties     (37,044 )     (79,736 )     (207,313 )
Proceeds from sale of income producing properties     4,623       21,850        
Proceeds from sale of land     6,301       29,128       108,356  
Investment in unconsolidated real estate entities     (267 )     2,278       4,086  
Improvement of land held for development     (1,986 )     (3,023 )     (6,158 )
Improvement of income producing properties           (5,998 )     (8,955 )
Sale of non-controlling interest                 (336 )
Sale of controlling interest           3,021        
Construction and development of new properties     (76,147 )     (10,941 )     (16,717 )
Net cash (used in) investing activities     (90,028 )     (61,100 )     (130,348 )
                         
Cash Flow From Financing Activities:                        
Proceeds from Series A bonds payable     115,337              
Proceeds from notes payable     135,116       242,215       412,326  
Recurring amortization of principal on notes payable     (86,091 )     (22,851 )     (26,668 )
Payments on maturing notes payable           (173,160 )     (195,549 )
Debt assumption by buyer                 (16,688 )
Deferred financing costs     (3,599 )     841       (6,734 )
Distributions to non-controlling interests                 11  
Bond issuance costs     (6,887 )            
Preferred stock dividends - Series A     (1,105 )     (1,101 )     (1,216 )
Conversion of preferred stock into common stock                 2,308  
Net cash provided by  financing activities     152,771       45,944       167,790  
                         
Net increase (decrease) in cash and cash equivalents     25,398       2,290       2,933  
Cash and cash equivalents, beginning of period     17,522       15,232       12,299  
Cash and cash equivalents, end of period   $ 42,920     $ 17,522     $ 15,232  
                         
                         
Supplemental disclosures of cash flow information:                        
Cash paid for interest   $ 55,976     $ 50,945     $ 44,672  
Cash paid for taxes   $     $     $  

  

The accompanying notes are an integral part of these consolidated financial statements.

 

38  

 

AMERICAN REALTY INVESTORS, INC. 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) 

For the Three Years Ended December 31,

 

    2017     2016     2015  
    (dollars in thousands)  
                   
Net (loss)   $ (8,876 )   $ (2,410 )   $ (3,287 )
Comprehensive income (loss)  loss attributable to non-controlling interest     445       (322 )     1,327  
Comprehensive (loss) attributable to American Realty Investors, Inc.   $ (8,431 )   $ (2,732 )   $ (1,960 )

   

The accompanying notes are an integral part of these consolidated financial statements.

 

39  

 

AMERICAN REALTY INVESTORS, INC.

 

NOTES TO FINANCIAL STATEMENTS

 

The accompanying Consolidated Financial Statements of American Realty Investors, Inc. “ARL” and consolidated entities have been prepared in conformity with accounting principles generally accepted in the United States of America, the most significant of which are described in Note 1. “Organization and Summary of Significant Accounting Policies.” The Notes to Consolidated Financial Statements are an integral part of the Consolidated Financial Statements. The data presented in the Notes to Consolidated Financial Statements are as of December 31 of each year and for the year then ended, unless otherwise indicated. Dollar amounts in tables are in thousands, except per share amounts.

 

Certain balances for 2016 and 2015 have been reclassified to conform to the 2017 presentation.  

 

NOTE 1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Organization and business.   

 

The Company, a Nevada corporation that was formed in 1999, is headquartered in Dallas, Texas and its common stock trades on the New York Stock Exchange (“NYSE American”) under the symbol “ARL”. Over 80% of ARL’s stock is owned by related party entities. ARL and a subsidiary own approximately 77.68% of the outstanding shares of common stock of Transcontinental Realty Investors, Inc. “TCI”, a Nevada corporation, whose common stock is traded on the NYSE American under the symbol “TCI”.

 

TCI, a subsidiary of ARL, owns approximately 81.25% of the common stock of Income Opportunity Realty Investors, Inc. “IOR”. Effective July 17, 2009, IOR’s financial results were consolidated with those of ARL and TCI and their subsidiaries. IOR’s common stock is traded on the New York Stock Exchange (“NYSE American”) under the symbol “IOR”.

 

ARL’s Board of Directors are responsible for directing the overall affairs of ARL and for setting the strategic policies that guide the Company. As of April 30, 2011, the Board of Directors delegated the day-to-day management of the Company to Pillar Income Asset Management, Inc. (“Pillar”), a Nevada corporation, under a written Advisory Agreement that is reviewed annually by ARL’s Board of Directors. The directors of ARL are also directors of TCI and IOR. The Chairman of the Board of Directors of ARL also serves as the Chairman of the Board of Directors of TCI and IOR. The officers of ARL also serve as officers of TCI, IOR and Pillar.

 

Since April 30, 2011, Pillar, the sole shareholder of which is Realty Advisors, LLC, a Nevada limited liability company, the sole member of which is Realty Advisors, Inc. “RAI”, a Nevada corporation, the sole shareholder of which is May Realty Holdings, Inc. (“MRHI”, formerly known as Realty Advisors Management, Inc. “RAMI”, effective August 7, 2014), a Nevada corporation, the sole shareholder of which is a trust known as the May Trust, became the Company’s external Advisor and Cash Manager.  Pillar’s duties include, but are not limited to, locating, evaluating and recommending real estate and real estate-related investment opportunities. Pillar also arranges, for the Company’s benefit, debt and equity financing with third party lenders and investors. Pillar also serves as an Advisor and Cash Manager to TCI and IOR.  As the contractual advisor, Pillar is compensated by ARL under an Advisory Agreement that is more fully described in Part III, Item 10. “Directors, Executive Officers and Corporate Governance – The Advisor”.  ARL has no employees. Employees of Pillar render services to ARL in accordance with the terms of the Advisory Agreement. 

 

Regis Realty Prime, LLC, dba Regis Property Management, LLC (“ Regis”), the sole member of which is Realty Advisors, LLC, manages our commercial and provides brokerage services. Regis receives property management fees and leasing commissions in accordance with the terms of its property-level management agreement. Regis is also entitled to receive real estate brokerage commissions in accordance with the terms of a non-exclusive brokerage agreement. See Part III, Item 10. “Directors, Executive Officers and Corporate Governance – Property Management and Real Estate Brokerage”. ARL engages third-party companies to lease and manage its apartment properties. 

 

On January 1, 2012, the Company’s subsidiary, TCI, entered into a development agreement with Unified Housing Foundation, Inc. “UHF” a non-profit corporation that provides management services for the development of residential apartment projects in the future. This development agreement was terminated December 31, 2013. The Company has also invested in surplus cash notes receivables from UHF and has sold several residential apartment properties to UHF in prior years. Due to this ongoing relationship and the significant investment in the performance of the collateral secured under the notes receivable, UHF has been determined to be a related party.

 

Southern Properties Capital Ltd. a British Virgin Island corporation (“Southern”), is a wholly owned subsidiary of TCI that was incorporated on August 16, 2016 for the purpose of raising funds by issuing debentures that cannot be converted into shares on the Tel-Aviv Stock Exchange(“TASE”) . Southern operates in the United States and is primarily involved in investing in, developing, constructing and operating income-producing properties of multi-family residential real estate assets. Southern is included in the consolidated financial statements of TCI.

 

Our primary business is the acquisition, development and ownership of income-producing residential and commercial real estate properties. In addition, we opportunistically acquire land for future development in in-fill or high-growth suburban markets. From time to time and when we believe it appropriate to do so, we will also sell land and income-producing properties. We generate revenues by leasing apartment units to residents, and leasing office and retail space to various for-profit businesses as well as certain local, state and federal agencies. We also generate revenues from gains on sales of income-producing properties and land. At December 31, 2017, we owned fifty-one residential apartment communities comprising of 8,427 units, seven commercial properties comprising an aggregate of approximately 1.7 million rentable square feet, and an investment in 3,666 acres of undeveloped and partially developed land, and a golf course comprising approximately 96.1 acres.

 

40

 

 

Basis of presentation.    The Company presents its financial statements in accordance with generally accepted accounting principles in the United States (“GAAP”). The accompanying Consolidated Financial Statements include our accounts, our subsidiaries, generally all of which are wholly-owned, and all entities in which we have a controlling interest. Arrangements that are not controlled through voting or similar rights are accounted for as a Variable Interest Entity (VIE), in accordance with the provisions and guidance of ASC Topic 810 “Consolidation”, whereby we have determined that we are a primary beneficiary of the VIE and meet certain criteria of a sole general partner or managing member as identified in accordance with Emerging Issues Task Force (“EITF”) Issue 04-5, Investor’s Accounting for an Investment in a Limited Partnership when the Investor is the Sole General Partner and the Limited Partners have Certain Rights (“EITF 04-5”). VIEs are generally entities that lack sufficient equity to finance their activities without additional financial support from other parties or whose equity holders as a group lack adequate decision making ability, the obligation to absorb expected losses or residual returns of the entity, or have voting rights that are not proportional to their economic interests. The primary beneficiary generally is the entity that provides financial support and bears a majority of the financial risks, authorizes certain capital transactions, or makes operating decisions that materially affect the entity’s financial results. All significant intercompany balances and transactions have been eliminated in consolidation.

 

In determining whether we are the primary beneficiary of a VIE, we consider qualitative and quantitative factors, including, but not limited to: the amount and characteristics of our investment; the obligation or likelihood for us or other investors to provide financial support; our and the other investors’ ability to control or significantly influence key decisions for the VIE; and the similarity with and significance to the business activities of us and the other investors. Significant judgments related to these determinations include estimates about the current future fair values and performance of real estate held by these VIEs and general market conditions.

 

For entities in which we have less than a controlling financial interest or entities where it is not deemed to be the primary beneficiary, the entities are accounted for using the equity method of accounting. Accordingly, our share of the net earnings or losses of these entities is included in consolidated net income. Our investment in Gruppa Florentina, LLC is accounted for under the equity method. 

 

The Company in accordance with the VIE guidance in ASC 810 “Consolidations” consolidates fifty-one and fifty multifamily residential properties located throughout the United States at December 31, 2017 and 2016, respectively, with total units of 8,427 and 8,226, respectively.  Assets totaling approximately $483.7 million and approximately $442 million at December 31, 2017 and 2016, respectively, were consolidated and included in “Real estate, at cost” on the balance sheet and are all collateral for their respective mortgage notes payable, none of which are recourse to the partnership in which they are in or to the Company. 

 

Real estate, depreciation, and impairment.    Real estate assets are stated at the lower of depreciated cost or fair value, if deemed impaired. Major replacements and betterments are capitalized and depreciated over their estimated useful lives. Depreciation is computed on a straight-line basis over the useful lives of the properties (buildings and improvements—10-40 years; furniture, fixtures and equipment—5-10 years). We continually evaluate the recoverability of the carrying value of its real estate assets using the methodology prescribed in ASC Topic 360, “Property, Plant and Equipment,” Factors considered by management in evaluating impairment of its existing real estate assets held for investment include significant declines in property operating profits, annually recurring property operating losses and other significant adverse changes in general market conditions that are considered permanent in nature. Under ASC Topic 360, a real estate asset held for investment is not considered impaired if the undiscounted, estimated future cash flows of an asset (both the annual estimated cash flow from future operations and the estimated cash flow from the theoretical sale of the asset) over its estimated holding period are in excess of the asset’s net book value at the balance sheet date. If any real estate asset held for investment is considered impaired, a loss is provided to reduce the carrying value of the asset to its estimated fair value.

 

Any properties that are treated as “subject to sales contract” on the Consolidated Balance Sheets and are listed in detail in Schedule III, “Real Estate and Accumulated Depreciation” are those in which we have not recognized the legal sale according to the guidance in ASC 360-20 due to various factors, disclosed in each sale transaction under Item 1 Significant Real Estate Acquisitions/Dispositions and Financing. Any sale transaction where the guidance reflects that a sale had not occurred, the asset involved in the transaction, including the debt and property operations, remained on the books of the Company. We continue to charge depreciation to expense as a period costs for the property until such time as the property has been classified as held for sale in accordance with guidance reflected in ASC 360-10-45 “Impairment or Disposal of Long-Lived Assets”.

 

Real estate held for sale.  We classify properties as held for sale when certain criteria are met in accordance with GAAP. At that time, we present the assets and obligations of the property held for sale separately in our consolidated balance sheet and we cease recording depreciation and amortization expense related to that property. Properties held for sale are reported at the lower of their carrying amount or their estimated fair value, less estimated costs to sell. We did not have any real estate assets classified as held for sale at December 31, 2017 or 2016.

 

Effective as of January 1, 2015, we adopted the revised guidance in Accounting Standards Update No. 2014-08 regarding discontinued operations. For sales of real estate or assets classified as held for sale after January 1, 2015, we will evaluate whether a disposal transaction meets the criteria of a strategic shift and will have a major effect on our operations and financial results to determine if the results of operations and gains on sale of real estate will be presented as part of our continuing operations or as discontinued operations in our consolidated statements of operations. If the disposal represents a strategic shift, it will be classified as discontinued operations for all periods presented; if not, it will be presented in continuing operations.

 

41

 

 

Any properties that are treated as “subject to sales contract” on the Consolidated Balance Sheets and are listed in detail in Schedule III, “Real Estate and Accumulated Depreciation” are those in which we have not recognized the legal sale according to the guidance in ASC 360-20 due to various factors, disclosed in Item 1 “Significant Real Estate Acquisitions/Dispositions and Financing.” Any sale transaction where the guidance reflects that a sale had not occurred, the asset involved in the transaction, including the debt, if appropriate, and property operations, remained on the books of the Company. We continue to charge depreciation to expense as a period costs for the property until such time as the property has been classified as held for sale in accordance with guidance reflected in ASC 360-10-45 “Impairment or Disposal of Long-Lived Assets.”

 

Cost capitalization.     The cost of buildings and improvements includes the purchase price of property, legal fees and other acquisition costs. Costs directly related to planning, developing, initial leasing and constructing a property are capitalized and classified as Real Estate in the Consolidated Balance Sheets. Capitalized development costs include interest, property taxes, insurance, and other direct project costs incurred during the period of development.

 

A variety of costs are incurred in the acquisition, development and leasing of properties. After determination is made to capitalize a cost, it is allocated to the specific component of a project that is benefited. Determination of when a development project is substantially complete and capitalization must cease involves a degree of judgment. Our capitalization policy on development properties is guided by ASC Topic 835-20 “Interest – Capitalization of Interest” and ASC Topic 970 “Real Estate - General”. The costs of land and buildings under development include specifically identifiable costs. The capitalized costs include pre-construction costs essential to the development of the property, development costs, construction costs, interest costs, real estate taxes, salaries and related costs and other costs incurred during the period of development. We consider a construction project as substantially completed and held available for occupancy upon the receipt of certificates of occupancy, but no later than one year from cessation of major construction activity. We cease capitalization on the portion (1) substantially completed and (2) occupied or held available for occupancy, and we capitalize only those costs associated with the portion under construction.

 

We capitalize leasing costs which include commissions paid to outside brokers, legal costs incurred to negotiate and document a lease agreement and any internal costs that may be applicable. We allocate these costs to individual tenant leases and amortize them over the related lease term.

 

Fair value measurement.    We apply the guidance in ASC Topic 820, “Fair Value Measurements and Disclosures,” to the valuation of real estate assets. These provisions define fair value as the price that would be received to sell an asset or paid to transfer a liability in a transaction between market participants at the measurement date, establish a hierarchy that prioritizes the information used in developing fair value estimates and require disclosure of fair value measurements by level within the fair value hierarchy. The hierarchy gives the highest priority to quoted prices in active markets (Level 1 measurements) and the lowest priority to unobservable data (Level 3 measurements), such as the reporting entity’s own data.

 

The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date and includes three levels defined as follows:

 

Level  1   Unadjusted quoted prices for identical and unrestricted assets or liabilities in active markets.
Level  2   Quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
Level  3   Unobservable inputs that are significant to the fair value measurement.

 

 A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

 

Related partiesWe apply ASC Topic 805, “Business Combinations”, to evaluate business relationships. Related parties are persons or entities who have one or more of the following characteristics, which include entities for which investments in their equity securities would be required, trust for the benefit of persons including principal owners of the entities and members of their immediate families, management personnel of the entity and members of their immediate families and other parties with which the entity may deal if one party controls or can significantly influence the decision making of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests, or affiliates of the entity.

 

Recognition of revenue.    Our revenues, which are composed largely of rental income, include rents reported on a straight-line basis over the lease term. In accordance with ASC 805 “Business Combinations”, we recognize rental revenue of acquired in-place “above-” and “below-market” leases at their fair values over the terms of the respective leases.

 

42

 

 

Reimbursements of operating costs, as allowed under most of our commercial tenant leases, consist of amounts due from tenants for common area maintenance, real estate taxes and other recoverable costs, and are recognized as revenue in the period in which the recoverable expenses are incurred. We record these reimbursements on a “gross” basis, since we generally are the primary obligor with respect to purchasing goods and services from third-party suppliers, have discretion in selecting the supplier and have the credit risk with respect to paying the supplier.

 

Rental income for residential property leases is recorded when due from residents and is recognized monthly as earned, which is not materially different than on a straight-line basis as lease terms are generally for periods of one year or less. For hotel properties, revenues for room sales and guest services are recognized as rooms occupied and services rendered. An allowance for doubtful accounts is recorded for all past due rents and operating expense reimbursements considered to be uncollectible.

 

Sales and the associated gains or losses of real estate assets are recognized in accordance with the provisions of ASC Topic 360-20, “Property, Plant and Equipment – Real Estate Sale”. The specific timing of a sale is measured against various criteria in ASC 360-20 related to the terms of the transaction and any continuing involvement in the form of management or financial assistance associated with the properties. If the sales criteria for the full accrual method are not met, the Company defers some or all of the gain recognition and accounts for the continued operations of the property by applying the finance, leasing, deposit, installment or cost recovery methods, as appropriate, until the sales criteria are met.

 

Foreign currency translation.   Foreign currency denominated assets and liabilities of subsidiaries with local functional currencies are translated to United States dollars at year-end exchange rates. The effects of translation are recorded in the cumulative translation component of shareholders’ equity. Subsidiaries with a United States dollar functional currency re-measure monetary assets and liabilities at year-end exchange rates and non-monetary assets and liabilities at historical exchange rates. The effects of re-measurement are included in income. Exchange gains and losses arising from transactions denominated in foreign currencies are translated at average exchange rates.

 

Non-performing notes receivable.  ARL considers a note receivable to be non-performing when the maturity date has passed without principal repayment and the borrower is not making interest payments in accordance with the terms of the agreement.

 

Interest recognition on notes receivable.  We record interest income as earned in accordance with the terms of the related loan agreements.

 

Allowance for estimated losses.  We assess the collectability of notes receivable on a periodic basis, of which the assessment consists primarily of an evaluation of cash flow projections of the borrower to determine whether estimated cash flows are sufficient to repay principal and interest in accordance with the contractual terms of the note. We recognize impairments on notes receivable when it is probable that principal and interest will not be received in accordance with the contractual terms of the loan. The amount of the impairment to be recognized generally is based on the fair value of the partnership’s real estate that represents the primary source of loan repayment. See Note 3 “Notes and Interest Receivable” for details on our notes receivable.

 

Cash equivalents.   For purposes of the Consolidated Statements of Cash Flows, all highly liquid investments purchased with an original maturity of three months or less are considered to be cash equivalents.

 

Restricted cash.  Restricted cash is comprised primarily of cash balances held in escrow by financial institutions under the terms of certain secured notes payable and certain unsecured bonds payable. 

 

Concentration of credit risk. The Company maintains its cash balances at commercial banks and through investment companies, the deposits of which are insured by the Federal Deposit Insurance Corporation (FDIC). At December 31, 2017 and 2016, the Company maintained balances in excess of the insured amount.

 

Earnings per share.   Income (loss) per share is presented in accordance with ASC 620 “Earnings per Share”. Income (loss) per share is computed based upon the weighted average number of shares of common stock outstanding during each year.

 

Use of estimates.    In the preparation of Consolidated Financial Statements in conformity with GAAP, it is necessary for management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the Consolidated Financial Statements and the reported amounts of revenues and expense for the year ended. Actual results could differ from those estimates.

 

Income taxes.   The Company is a “C” corporation for U.S. federal income tax purposes. For tax periods ending before August 31, 2012, the Company filed an annual consolidated income tax return with TCI and IOR and their subsidiaries. ARL was the common parent for the consolidated group. After that date, the Company and the rest of the ARL group joined the MRHI consolidated group for tax purposes. The income tax expense (benefit) for the 2012 tax period in the accompanying financial statement was calculated under a tax sharing and compensating agreement between ARL, TCI and IOR. That agreement continued until August 31, 2012, at which time a new tax sharing and compensating agreement was entered into by ARL, TCI, IOR and MRHI for the remainder of 2012 and subsequent years. The agreement specifies the manner in which the group will share the consolidated tax liability and also how certain tax attributes are to be treated among members of the group.

 

43

 

 

Recent accounting pronouncements.  

 

In May 2014, Accounting Standards Update (“ASU”) No. 2014-09 (“ASU 2014-09”), “Revenue from Contracts with Customers,” was issued. This new guidance established a new single comprehensive revenue recognition model and provides for enhanced disclosures. Under the new policy, the nature, timing and amount of revenue recognized for certain transactions could differ from those recognized under existing accounting guidance. This new standard does not affect revenue recognized under lease contracts. ASU 2014-09 is effective for reporting periods beginning after December 15, 2017. The Company is currently evaluating the impact the adoption of this guidance has on its financial position and results of operations, if any.

 

In February 2016, Accounting Standards Update No. 2016-02 (“ASU 2016-02”), “Leases” was issued. This new guidance establishes a new model for accounting for leases and provides for enhanced disclosures. ASU 2016-02 is effective for reporting periods beginning after December 15, 2018. The Company is currently evaluating the impact the adoption of this guidance, if any, on its financial position and results of operations.

 

NOTE 2. REAL ESTATE

 

A summary of our real estate owned as of the end of the year is listed below (dollars in thousands):

 

    2017     2016  
         
Apartments   $ 733,620     $ 694,351  
Apartments under construction     105,451       25,288  
Commercial properties     200,797       218,857  
Land held for development     77,560       79,188  
Real estate held for sale            
Real estate subject to sales contract     48,234       48,919  
Total real estate, at cost, less impairment     1,165,663       1,066,603  
Less accumulated deprecation     (177,546 )     (165,597 )
Total real estate, net of depreciation   $ 988,117     $ 901,006  

 

Expenditures for repairs and maintenance are charged to operations as incurred. Significant betterments are capitalized. When assets are sold or retired, their costs and related accumulated depreciation are removed from the accounts with the resulting gains or losses reflected in net income or loss for the period.

 

Depreciation is computed on a straight line basis over the estimated useful lives of the assets as follows:

Land improvements 25 to 40 years
Buildings and improvements 10 to 40 years
Tenant improvements Shorter of useful life or terms of related lease
Furniture, fixtures and equipment 3 to 7 years

 

 

Fair Value Measurement

 

The Company applies the guidance in ASC Topic 820, “Fair Value Measurements and Disclosures,” to the valuation of real estate assets. The Company is required to assess the fair value of its consolidated real estate assets with indicators of impairment. The value of impaired real estate assets is determined using widely accepted valuation techniques, including discounted cash flow analyses on the expected cash flow of each asset, as well as the income capitalization approach, which considers prevailing market capitalization rates, analyses of recent comparable sales transactions, information from actual sales negotiations and bona fide purchase offers received from third parties. The methods used to measure fair value may produce an amount that may not be indicative of net realizable value or reflective of future values. Furthermore, although the Company believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different fair value measurement at the reporting date.

 

44

 

 

The fair value measurements used in these evaluations are considered to be Level 2 and 3 valuations within the fair value hierarchy in the accounting rules, as there are significant observable (Level 2) and unobservable inputs (Level 3). Examples of Level 2 inputs the Company utilizes in its fair value calculations are appraisals and bona fide purchase offers from third parties. Examples of Level 3 inputs the Company utilizes in its fair value calculations are discount rates, market capitalization rates, expected lease rental rates, timing of new leases, an estimate of future sales prices and comparable sales prices of similar assets, if available.

 

        Fair Value Measurements Using (dollars in thousands):  
December 31, 2015   Fair Value     Level 1     Level 2     Level 3  
  Commercial     $ 3,000     $     $     $ 3,000  

 

 

The highlights of our significant real estate transactions for the year ended December 31, 2017, are discussed below.

 

Purchases

 

During the year ended December 31, 2017, the Company acquired one income-producing apartment properties from a third party in the state of North Carolina increasing the total number of units by 201, for a combined purchase price of $79.7 million. In addition, we acquired one land parcel for future development for a total purchase price of $5.4 million, adding 36.3 acres to the development portfolio.

 

Sales

 

As of December 31, 2017, subsidiaries hold approximately 91 acres of land, at various locations that were sold to related parties in multiple transactions. These transactions are treated as “subject to sales contract” on the Consolidated Balance Sheets. Due to the related party nature of the transactions, we deferred the recording of the sales in accordance with ASC 360-20.

 

We continue to invest in the development of apartment projects. During the year ended December 31, 2017, we have expended $69.8 million related to the construction or predevelopment of various apartment complexes and capitalized $2.4 million of interest costs.

 

45

 

 

NOTE 3.        NOTES AND INTEREST RECEIVABLE

 

A portion of our assets are invested in mortgage notes receivable, principally secured by real estate. We may originate mortgage loans in conjunction with providing purchase money financing of property sales. Notes receivable are generally collateralized by real estate or interests in real estate and personal guarantees of the borrower and, unless noted otherwise, are so secured. Management intends to service and hold for investment the mortgage notes in our portfolio. A majority of the notes receivable provide for principal to be paid at maturity (dollars in thousands).

 

      Borrower   Maturity Date     Interest Rate     Amount     Security  
Performing loans:                            
H198, LLC (Las Vegas Land)     01 /20     12.00 %   $ 5,907     Secured
Leman Development, Ltd (2)     N/A     0.00 %     1,500     Unsecured
Oulan-Chikh Family Trust     03 /21     8.00 %     174     Secured
Unified Housing Foundation, Inc. (Cliffs of El Dorado) (1)     12 /32     12.00 %         Secured
Unified Housing Foundation, Inc. (Echo Station) (1)     12 /32     12.00 %     1,481     Secured
Unified Housing Foundation, Inc. (Inwood on the Park) (1)     12 /32     12.00 %     3,639     Secured
Unified Housing Foundation, Inc. (Kensington Park) (1)     12 /32     12.00 %     3,933     Secured
Unified Housing Foundation, Inc.  (Lakeshore Villas) (1)     12 /32     12.00 %     2,000     Secured
Unified Housing Foundation, Inc.  (Lakeshore Villas) (1)     12 /32     12.00 %     9,101     Secured
Unified Housing Foundation, Inc. (Limestone Canyon) (1)     12 /32     12.00 %         Secured
Unified Housing Foundation, Inc. (Limestone Canyon) (1)     12 /32     12.00 %         Secured
Unified Housing Foundation, Inc. (Limestone Ranch) (1)     12 /32     12.00 %     1,953     Secured
Unified Housing Foundation, Inc. (Limestone Ranch) (1)     12 /32     12.00 %     6,000     Secured
Unified Housing Foundation, Inc. (Parkside Crossing) (1)     12 /32     12.00 %         Secured
Unified Housing Foundation, Inc. (Reserve at White Rock Phase I) (1)     12 /32     12.00 %     2,485     Secured
Unified Housing Foundation, Inc. (Reserve at White Rock Phase II) (1)     12 /32     12.00 %     2,555     Secured
Unified Housing Foundation, Inc. (Sendero Ridge) (1)     12 /32     12.00 %         Secured
Unified Housing Foundation, Inc. (Sendero Ridge) (1)     12 /32     12.00 %         Secured
Unified Housing Foundation, Inc. (Timbers of Terrell) (1)     12 /32     12.00 %     1,323     Secured
Unified Housing Foundation, Inc. (Tivoli) (1)     12 /32     12.00 %     7,965     Secured
Unified Housing Foundation, Inc. (Trails at White Rock) (1)     12 /32     12.00 %     3,815     Secured
Unified Housing Foundation, Inc. (1)     12 /17     12.00 %         Unsecured
Unified Housing Foundation, Inc. (1)     12 /18     12.00 %     3,994     Unsecured
Unified Housing Foundation, Inc. (1)     12 /18     12.00 %     6,407     Unsecured
Unified Housing Foundation, Inc. (1)     06 /20     12.00 %     5,760     Unsecured
Unified Housing Foundation, Inc. (1)     12 /16     12.00 %         Unsecured
Unified Housing Foundation, Inc. (1)     06 /19     12.00 %         Unsecured
Other related party notes     Various     Various       1,349     Various secured interests
Other related party notes     Various     Various       465     Various unsecured interests
Other non-related party notes     Various     Various       3,466     Various secured interests
Other non-related party notes     Various     Various       15,252     Various unsecured interests
Accrued interest                     7,249      
Total Performing                   $ 97,775      
                             
Non- Performing                        
One Realco Corporation (1,2)     01/17       3.00%        7,000       Unsecured
Realty Advisors Management, Inc. (1)     12/16       2.28%        20,387      Unsecured  
Accrued Interest               2,703         
Total Non-Performing                $ 30,090       Unsecured  
                             
Allowance for estimated losses                     (15,770 )    
Total                   $ 112,095      

 

(1) Related party notes
(2) An allowance was taken for estimated losses at full value of note.

46

 

 

As of December 31, 2017, the obligors on $118.4 million or 88.2% of the mortgage notes receivable portfolio were due from related parties. The Company recognized $12.4 million of interest income from these related party notes receivables.

 

As of December 31, 2017 none of the mortgage notes receivable portfolio were non-performing.

 

The Company has various notes receivable from Unified Housing Foundation, Inc. “UHF”. UHF is determined to be a related party due to our significant investment in the performance of the collateral secured under the notes receivable. Payments are due from surplus cash flow from operations, sale or refinancing of the underlying properties. These notes are cross collateralized to the extent that any surplus cash available from any of the properties underlying these notes will be used to repay outstanding interest and principal for the remaining notes. Furthermore, any surplus cash available from any of the properties UHF owns, besides the properties underlying these notes, can be used to repay outstanding interest and principal for these notes. The allowance on the notes was a purchase allowance that was netted against the notes when acquired.

 

NOTE 4.     INVESTMENTS IN UNCONSOLIDATED SUBSIDIARIES AND INVESTEES

 

Investments in unconsolidated subsidiaries, jointly owned companies and other investees in which we have a 20% to 50% interest or otherwise exercise significant influence are carried at cost, adjusted for the Company’s proportionate share of their undistributed earnings or losses, via the equity method of accounting.

 

Investments accounted for via the equity method consists of the following:

 

    Percentage ownership as of December 31,  
    2017     2016     2015  
Gruppa Florentina, LLC(1)     20.00 %     20.00 %     20.00 %
(1) Other investees.                        

 

The market values, other than unconsolidated subsidiaries, as of the year ended December 31, 2017, 2016 and 2015 were not determinable as there were no readily traded markets for these entities. The following is a summary of the financial position and results of operations from our investees (dollars in thousands):

 

             
    For the Twelve Months Ended December 31,
    2017   2016   2015
Other Investees                        
Real estate, net of accumulated depreciation   $ 12,587     $ 13,641     $ 13,899  
Notes receivable     2,724       9,561       8,457  
Other assets     32,176       31,135       30,834  
Notes payable     (17,845 )     (9,834 )     (10,883 )
Other liabilities     (5,991 )     (8,284 )     (7,967 )
Shareholders' equity/partners capital     (23,651 )     (36,219 )     (34,340 )
                         
                         
Revenue   $ 38,747     $ 54,264     $ 51,650  
Depreciation     (1,279 )     (1,150 )     (1,150 )
Operating expenses     (35,410 )     (49,856 )     (47,143 )
Interest expense     (1,065 )     (793 )     (805 )
Income (loss) from continuing operations   $ 993     $ 2,465     $ 2,552  
Income (loss) from discontinued operations     —         —         —    
Net  income (loss)   $ 993     $ 2,465     $ 2,552  
                         
Company's proportionate share of earnings (1)   $ 199     $ 493     $ 510  
                         
(1) Earnings represent continued and discontinued operations                        

 

 

 

47  

 

 

NOTE 5. NOTES AND INTEREST PAYABLE

 

Below is a summary of our notes and interest payable as of December 31, 2017 (dollars in thousands):

 

    Notes Payable   Accrued Interest   Total Debt
Apartments   $ 566,576     $ 1,585     $ 568,161  
Apartments under Construction   $ 78,683     $ 113     $ 78,796  
Commercial   $ 126,955     $ 622     $ 127,577  
Land   $ 22,888     $ 203     $ 23,091  
Real estate subject to sales contract   $ 1,449     $ 508     $ 1,957  
Mezzanine financing   $ 110,172     $ 453     $ 110,625  
Other   $ 10,013   $ 101     $ 10,114  
                         
Total   $ 916,736     $ 3,585     $ 920,321  
                         
Unamortized deferred borrowing costs     (19,237 )     —         (19,237 )
    $ 897,499     $ 3,585     $ 901,084  

     

The following table summarizes our contractual obligations for principal payments as of December 31, 2017 (dollars in thousands):

 

Year   Amount
  2018     $ 86,323
  2019       101,134  
  2020       64,255  
  2021       48,806  
  2022       11,204  
  Thereafter       605,013  
  Total     $ 916,736  

 

 

   

Interest payable at December 31, 2017, was $2.6 million. Interest accrues at rates ranging from 2.5% to 12.0% per annum, and mature between 2018 and 2055. The mortgages were collateralized by deeds of trust on real estate having a net carrying value of $901 million.

 

During the year, the Company refinanced or modified five loans with a total principal balance of $78.9 million. The refinancing resulted in lower interest rates and the extension of the term of the loan.  The modifications resulted in lower interest rates.  The transactions provide for lower monthly payments over the term of the loans.

 

There are various land mortgages, secured by the property, that are in the process of a modification or extension to the original note due to expiration of the loan. We are in constant contact with these lenders, working together in order to modify the terms of these loans and we anticipate a timely resolution that is similar to the existing agreement or subsequent modification.

 

In conjunction with the development of various apartment projects and other developments, we drew down $13 million in construction loans during the year ended December 31, 2017.

 

NOTE 6. BONDS AND BONDS INTEREST PAYABLE

 

In August 2016 Southern Properties Capital LTD (“Southern”), a British Virgin Islands corporation was incorporated for the purpose of raising funds by issuing Bonds to be traded on the Tel Aviv Stock Exchange (“TASE”). The Company transferred certain residential and commercial properties located in the United States to Southern, its wholly owned subsidiary. On February 13, 2017, Southern filed a final prospectus with the TASE for an offering and sale of nonconvertible Series A Bonds to be issued by Southern. The bonds are unsecured obligations of Southern. During 2017 on three separate occasions Southern issued nonconvertible Series A Bonds which in total amounted to approximately NIS400 million New Israeli Shekels (“NIS”) which converted to approximately $115 million dollars. The Series A Bonds have a stated interest rate of 7.3%. At December 31, 2017 the effective interest rate is 9.17%. The bonds require semi-annual equal installments on January 31 and July 31 of each year from 2019 to 2023 (inclusive). The interest will be repaid on January 31 and July 31 of each of the years 2018 to 2023 (inclusive), first payment commenced on July 31, 2017.

 

a.     Consisting of the following:  
       
    December 31,  
    2017     2016  
                 
Bonds (Series A)   $ 115,336     $  
Less; deferred issuance expense, net   (5,916 )    
Accrued Interest   3,629      
  $ 113,049     $  
                 

b.     Aggregate maturities are as follows:

                 
    December 31,  
      2017       2016  
                 
2018   $        
2019   23,067        
2020     23,067        
2021     23,067        
2022     23,067        
Thereafter     23,067        
    $ 115,335        

 

The funds were used principally for the acquisition and development of additional real estate operations in the United States. The funds were raised and will be repaid in NIS however the funds raised have been converted to US dollars. The Company records unrealized gains or losses each quarter based upon the relative exchange values of the US dollar and the NIS; however, no gain or loss will be realized until a conversion from US dollars to NIS actually occurs in the future. The recorded unrealized gain or loss is reflected as a separate line item to highlight the fact that it is a non-cash transaction until such time as actual payment of principal and interest on the bonds is made. For 2017 the Company reflected an unrealized foreign currency loss of $4.5 million related to debenture transactions.

 

48  

 

 

NOTE 7. RELATED PARTY TRANSACTIONS AND FEES

 

We apply ASC Topic 805, “Business Combinations,” to evaluate business relationships. Related parties are persons or entities who have one or more of the following characteristics, which include entities for which investments in their equity securities would be required, trust for the benefit of persons including principal owners of the entities and members of their immediate families, management personnel of the entity and members of their immediate families and other parties with which the entity may deal if one party controls or can significantly influence the decision making of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests, or affiliates of the entity.

 

The Company has historically engaged in and may continue to engage in certain business transactions with related parties, including but not limited to asset acquisition and dispositions. Transactions involving related parties cannot be presumed to be carried out on an arm’s length basis due to the absence of free market forces that naturally exist in business dealings between two or more unrelated entities. Related party transactions may not always be favorable to our business and may include terms, conditions and agreements that are not necessarily beneficial to or in our best interest.

 

Since April 30, 2011, Pillar, the sole shareholder of which is Realty Advisors, LLC, a Nevada limited liability company, the sole member of which is RAI, a Nevada corporation, the sole shareholder of which is MRHI, a Nevada corporation, the sole shareholder of which is a trust known as the May Trust, became the Company’s external Advisor and Cash Manager.  Pillar’s duties include, but are not limited to, locating, evaluating and recommending real estate and real estate-related investment opportunities. Pillar also arranges, for the Company’s benefit, debt and equity financing with third party lenders and investors. Pillar also serves as an Advisor and Cash Manager to TCI and IOR.  As the contractual advisor, Pillar is compensated by ARL under an Advisory Agreement that is more fully described in Part III, Item 10. “Directors, Executive Officers and Corporate Governance – The Advisor.”  ARL has no employees. Employees of Pillar render services to ARL in accordance with the terms of the Advisory Agreement.

 

Regis Realty Prime, LLC, dba Regis Property Management, LLC (“Regis”), the sole member of which is Realty Advisors, LLC, manages our commercial properties and provides brokerage services. Regis receives property management fees and leasing commissions in accordance with the terms of its property-level management agreement. Regis is also entitled to receive real estate brokerage commissions in accordance with the terms of a non-exclusive brokerage agreement. See Part III, Item 10. “Directors, Executive Officers and Corporate Governance – Property Management and Real Estate Brokerage.”  ARL engages third-party companies to lease and manage its apartment properties. 

 

Below is a description of the related party transactions and fees between Pillar and Regis:

 

Fees, expenses, and revenue paid to and/or received from our advisor:

 

    2017     2016     2015  
    (dollars in thousands)  
Fees:                  
Advisory   $ 11,082     $ 10,918     $ 9,775  
Mortgage brokerage and equity refinancing     1,712       775       1,612  
Net income     250       257       492  
Property acquisition and sales                 921  
    $ 13,044     $ 11,950     $ 12,800  
Other Expense:                        
Cost reimbursements   $ 3,240     $ 3,826     $ 3,675  
Interest paid (received)     (1,195 )     (1,144 )     (1,234 )
    $ 2,045     $ 2,682     $ 2,441  
Revenue:                        
Rental   $ 783     $ 708     $ 726  
                         
Fees paid to Regis and related parties:                        

 

    2017     2016     2015  
      (dollars in thousands)  
Fees:                        
Property acquisition   $ 9,128     $ 10,775     $ 1,932  
Property management, construction management and leasing commissions     963       888       717  
Real estate brokerage     1,369       787       1,105  
    $ 11,460     $ 12,450     $ 3,754  

 

The Company received rental revenue of $0.7 million in each of the three years ended December 31, 2017 from Pillar and its related parties for properties owned by the Company.

 

As of December 31, 2017, the Company had notes and interest receivables, net of allowances, of $62.4 million and $4.3 million, respectively, due from UHF, a related party. See Part 2, Item 8. Note 3. “Notes and Interest Receivable.” During the current period, the Company recognized interest income of $9.0 million, originated $5.7 million, received principal payments of $30.4 million and received interest payments of $10.2 million from these related party notes receivables.

 

On January 1, 2012, the Company’s subsidiary, TCI, entered into a development agreement with UHF, a non-profit corporation that provides management services for the development of residential apartment projects in the future. This development agreement was terminated December 31, 2013. The Company has also invested in surplus cash notes receivables from UHF and has sold several residential apartment properties to UHF in prior years. Due to this ongoing relationship and the significant investment in the performance of the collateral secured under the notes receivable, UHF has been determined to be a related party.

 

49  

 

 

The Company is the primary guarantor, on a $39.1 million mezzanine loan between UHF and a lender. In addition, ARL, and an officer of the Company are limited recourse guarantors of the loan. As of December 31, 2017, UHF was in compliance with the covenants to the loan agreement.

 

The Company is part of a tax sharing and compensating agreement with respect to federal income taxes between ARL, TCI and IOR and their subsidiaries that was entered into in July of 2009. The expense (benefit) in each year was calculated based on the amount of losses absorbed by taxable income multiplied by the maximum statutory tax rate of 35%.

 

The following table reconciles the beginning and ending balances of accounts receivable from and (accounts payable) to related parties as of December 31, 2017 (dollars in thousands):

 

 

 

 

    Pillar  
Related party receivable, December 31, 2016   $ 24,672  
Cash transfers     56,635  
Advisory fees     (11,082 )
Net income fee     (250 )
Cost reimbursements     (3,240 )
Interest income     1,196  
Notes receivable purchased     (447 )
Fees and commissions     (3,082 )
Expenses paid by Advisor     (579 )
Financing (mortgage payments)     (17,313 )
Sales/purchases transactions     (9,818 )
Tax sharing     1,619  
Related party receivable, December 31, 2017   $ 38,311  

 

As of December 31, 2017, subsidiaries hold approximately 66.7 acres of land, at various locations that were sold to related parties in multiple transactions. These transactions are treated as “subject to sales contract” on the Consolidated Balance Sheets. Due to the related party nature of the transactions TCI has deferred the recording of the sales in accordance with ASC 360-20.

 

NOTE 8.  DIVIDENDS

 

ARL’s Board of Directors established a policy that dividend declarations on common stock would be determined on an annual basis following the end of each year. In accordance with that policy, no dividends on ARL’s common stock were declared for 2017, 2016, or 2015. Future distributions to common stockholders will be determined by the Board of Directors in light of conditions then existing, including the Company’s financial condition and requirements, future prospects, restrictions in financing agreements, business conditions and other factors deemed relevant by the Board. On January 12, 2018 Realty Advisors converted 200,000 preferred shares plus accrued dividends into 482,716 shares of common stock.

 

 

50  

 

 

NOTE 9. INCOME TAXES

 

We account for income taxes under the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements. Under this method, deferred tax assets and liabilities are determined on the basis of the differences between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date. We recognize deferred tax assets to the extent that we believe these assets are more likely than not to be realized. In making such a determination, we consider all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax-planning strategies, and results of recent operations. If we determine that we would be able to realize our deferred tax assets in the future in excess of their net recorded amount, we would make an adjustment to the deferred tax asset valuation allowance, which would reduce the provision for income taxes. We record uncertain tax positions in accordance with ASC 740 on the basis of a two-step process whereby (1) we determine whether it is more likely than not that the tax positions will be sustained on the basis of the technical merits of the position and (2) for those tax positions that meet the more-likely-than-not recognition threshold, we recognize the largest amount of tax benefit that is more than 50 percent likely to be realized upon ultimate settlement with the related tax authority.

 

For financial reporting purposes, income before income taxes were:     

 

    Years Ended December 31
    2017   2016   2015
    (in thousands)
TOTAL   ($8,696)   ($2,365)   ($2,287)

 

The expense (benefit) for income taxes consists of:

    

    Years Ended December 31
    2017   2016   2015
    (in thousands)
Current:            
     Federal   ($3,044)    
     State   10    
             
Deferred and other:            
     Federal   3,044   (45)   (1,000)
     State   170    
             
Total Tax Expense   $180   ($45)   ($1,000)

 

The reconciliation between the Company’s effective tax rate on income from continuing operations and the statutory rate is as follows:

    Years Ended December 31
    2017   2016   2015
    (in thousands)
Income tax expense (benefit) at federal statutory rate   $ (3,044 )   $ (827 )   $ (1,283 )
State and local income taxes net of federal tax benefit   180       —         —    
Repricing of deferred assets due to change in future rates   (28,663 )     —         —    
      —         —            
Change in valuation allowance   31,707     $ 873     $ 1,800  
Reported income tax (benefit) expense   180     $ 46     $ 517  
Effective Tax Rate     0.7 %     N/A       N/A  

 

The company is subject to taxation in the United States and various states and foreign jurisdictions. As of December 31, 2017, the Company’s tax years for 2016, 2015, and 2014 are subject to examination by the tax authorities. With few exceptions, as of December 31, 2017, the Company is no longer subject to U.S federal, state, local, or foreign examinations by tax authorities for the years before 2014.

The 2017 effective tax rate is driven primarily by the passing of the Tax Cuts and Jobs Act by congress. This act has reduced the statutory tax rate for corporations from 35% to 21% starting in 2018. As a result, the tax assets of ARI had to be re-priced to reflect the new rate for future years with the impact impacting the 2017 provision for income taxes.  

51  

 

 

Components of the Net Deferred Tax Asset or Liability

 

  Years Ended December 31
    2017   2016
    (in thousands)
Allowance for losses on notes   $ 3,591     5,963  
Installment note on land sale   2,875     4,793  
Deferred gain   11,040     21,798  
Net operating loss carryforward   50,931     73,021  
Subtotal   68,437     105,575  
Less:  valuation allowance   (42,995 )   (70,849 )
Total net deferred tax assets   25,442     34,726  
                 
Basis differences for fixed assets   25,442     34,726  
Total deferred tax liability   25,442     34,726  
                 
Net deferred tax asset     —         —    
                 
Current net deferred tax asset   25,442     34,726  
Long-term net deferred tax liability   25,442     34,726  
Net deferred tax asset     —         —    

   

Operating Loss and Tax Credit Carryforwards

We have federal income tax NOL carryforwards related to our domestic operations of approximately $209 million on a standalone basis, which have an indefinite life. We also have state NOLs in many of the various states in which we operate.

Valuation Allowance Reversal

Management assesses the available positive and negative evidence to estimate if sufficient future taxable income will be generated to use the existing deferred tax assets. At December 31, 2017, 2016 and 2015 ARL had a net deferred tax asset due to tax deductions available to it in future years. However, as management could not determine that it was more likely than not that ARL would realize the benefit of the deferred tax asset, a valuation allowance was established.

 

NOTE 10. FUTURE MINIMUM RENTAL INCOME UNDER OPERATING LEASES

 

ARL’s operations include the leasing of commercial properties (office buildings, industrial warehouses and retail centers). The leases, thereon, expire at various dates through 2025. The following is a schedule of minimum future rents due to ARL under non-cancelable operating leases as of December 31, 2017 (dollars in thousands): 

 

Year     Amount  
2018       25,042  
2019       19,828  
2020       15,869  
2021       13,643  
2022       10,634  
Thereafter       16,686  
Total     $ 101,702  

 

52  

 

 

NOTE 11. OPERATING SEGMENTS

 

Our segments are based on management’s method of internal reporting which classifies its operations by property type. The segments are commercial, apartments, land and other. Significant differences among the accounting policies of the operating segments as compared to the Consolidated Financial Statements principally involve the calculation and allocation of administrative and other expenses. Management evaluates the performance of each of the operating segments and allocates resources to them based on their operating income and cash flow.

 

Items of income that are not reflected in the segments are interest, other income, equity in partnerships and gains on sale of real estate. Expenses that are not reflected in the segments are provision for losses, advisory, net income and incentive fees, general and administrative, non-controlling interests and net loss from discontinued operations before gains on sale of real estate.

 

The segment labeled as “Other” consists of revenue and operating expenses related to the notes receivable and corporate debt.

 

Presented below is the Company’s reportable segments’ operating income including segment assets and expenditures for the years 2017, 2016 and 2015 (dollars in thousands): 

 

For the Twelve Months Ended December 31, 2017     Commercial Properties       Apartments       Land       Other       Total  
Operating revenue   $ 33,286     $ 92,807     $ 111     $ 16     $ 126,220  
Operating expenses     (18,549 )     (43,677 )     (875 )     (987 )     (64,088 )
Depreciation and amortization     (9,358 )     (16,354 )           33       (25,679 )
Mortgage and loan interest     (7,527 )     (22,347 )     (1,945 )     (34,354 )     (66,173 )
Interest income                       18,941       18,941  
Gain on sale of income producing properties     2,391       12,760       1,547             16,698  
Gain on land sales                 4,884             4,884  
Segment operating income (loss)   $ 243     $ 23,189     $ 3,722     $ (16,351 )   $ 10,803  
Capital expenditures   $ (5,817 )   $ 1,402     $ 609     $     $ (3,806 )
Assets   $ 137,157     $ 727,508     $ 127,554     $     $ 992,219  
                                         
Property Sales                                        
Sales price   $ 5,050     $     $ 29,969     $     $ 35,019  
Cost of sale     (2,659 )           (23,538 )           (26,197 )
Recognized prior deferred gain           12,760                   12,760  
Gain on sale   $ 2,391     $ 12,760     $ 6,431     $     $ 21,582  

 

For the Twelve Months Ended December 31, 2016   Commercial  Properties     Apartments     Land     Other     Total  
Operating revenue   $ 33,026     $ 86,603     $ 30     $ 4     $ 119,663  
Operating expenses     (20,398 )     (40,786 )     (1,745 )     (21 )     (62,950 )
Depreciation and amortization     (9,099 )     (14,759 )           73       (23,785 )
Mortgage and loan interest     (7,191 )     (25,381 )     (2,232 )     (24,558 )     (59,362 )
Interest income                       20,453       20,453  
Gain on sale of income producing properties     (238 )     16,445                   16,207  
Gain on land sales                 3,121             3,121  
Segment operating income (loss)   $ (3,900 )   $ 22,122     $ (826 )   $ (4,049 )   $ 13,347  
Capital expenditures   $ 5,008     $ 864     $ 268     $     $ 6,140  
Assets   $ 150,838     $ 622,061     $ 128,107     $     $ 901,006  
                                         
Property Sales                                        
Sales price   $ 1,500     $ 20,350     $ 29,128     $     $ 50,978  
Cost of sale     (1,738 )     (3,905 )     (26,007 )           (31,650 )
Gain on sale   $ (238 )   $ 16,445     $ 3,121     $     $ 19,328  

  

53  

 

  

For the Twelve Months Ended December 31, 2015   Commercial Properties     Apartments     Land     Other     Total  
Operating revenue   $ 30,540     $ 73,543     $     $ 105     $ 104,188  
Operating expenses     (17,761 )     (34,955 )     (1,029 )     (257 )     (54,002 )
Depreciation and amortization     (8,993 )     (12,498 )           73       (21,418 )
Mortgage and loan interest     (6,919 )     (23,699 )     (4,694 )     (17,165 )     (52,477 )
Interest income                       16,674       16,674  
Gain on land sales                 21,648             21,648  
Segment operating income (loss)   $ (3,133 )   $ 2,391     $ 15,925     $ (570 )   $ 14,613  
Capital expenditures   $ 8,133     $ 506     $ 2,621     $     $ 11,260  
Assets   $ 155,147     $ 551,415     $ 146,945     $     $ 853,507  
                                         
Property Sales                                        
Sales price   $     $ 11,129     $ 107,298     $     $ 118,427  
Cost of sale           (10,394 )     (88,387 )           (98,781 )
Recognized prior deferred gain                 2,737             2,737  
Gain on sale   $     $ 735     $ 21,648     $     $ 22,383  

 

The table below reflects the reconciliation of segment information to the corresponding amounts in the Consolidated Statements of Operations (dollars in thousands):  

 

    For the Years Ended December 31,  
    2017     2016     2015  
Segment operating income (loss)   $ 10,803     $ 13,347     $ 14,613  
Other non-segment items of income (expense)                        
General and administrative     (7,691 )     (7,119 )     (6,893 )
Provision on impairment of notes receivable and real estate assets                 (5,300 )
Net income fee to related party     (250 )     (257 )     (492 )
Advisory fee to related party     (11,082 )     (10,918 )     (9,775 )
Other income     (454 )     2,091       4,106  
Loss on sale of investments     (331 )           (1 )
Earnings from unconsolidated joint ventures and investees     309       493       428  
Litigation settlement                 (352 )
Income tax benefit (expense)     (67 )     (46 )     (517 )
Gain (loss) from continuing operations   $ (8,763 )   $ (2,409 )   $ (4,183 )

 

The table below reflects the reconciliation of segment information to the corresponding amounts in the Consolidated Balance Sheets (dollars in thousands):

 

    For the Years Ended December 31,  
    2017     2016     2015  
Segment assets   $ 988,117     $ 901,006     $ 853,507  
Investments in unconsolidated subsidiaries and investees     6,396       6,087       8,365  
Notes and interest receivable     112,095       126,564       120,243  
Other assets and receivables     190,112       141,252       135,253  
Total assets   $ 1,296,720     $ 1,174,909     $ 1,117,368  

  

54  

 

 

NOTE 12. DISCONTINUED OPERATIONS

 

Effective January 1, 2015, the Company adopted the provisions of ASU 2014-08, which changed the criteria of ASC 360 related to determining which disposals qualify to be accounted for as discontinued operations and modified related reporting and disclosure requirements. Disposals representing a strategic shift in operations that have a major effect on a company’s operations and financial results will be presented as discontinued operations.

 

There were no sales of income-producing properties during 2017 or 2016 that met the criteria for discontinued operations. Amounts included in discontinued operations represent the residual amounts from sales classified as discontinued operations prior to January 1, 2015. The following table summarizes revenue and expense information for the properties sold that qualified as discontinued operations (dollars in thousands):

 

    For the Years Ended December 31,  
    2017     2016     2015  
Revenues:                  
Rental and other property revenues   $     $     $ 355  
                  355  
                         
Expenses:                        
Property operating expenses           2     (345)  
Depreciation                  
General and administrative                 99  
Total operating expenses           2     (246)  
                         
Other income (expense):                        
Other income (expense)                 45
Mortgage and loan interest               (2 )
Loan charges and prepayment penalties                
Litigation settlement                
Total other expenses               43
                         
Loss from discontinued operations before gain on sale of real estate and taxes         (2)       644
Gain on sale of real estate from discontinued operations                 735  
Income tax benefit (expense)           1     (483)
Income (loss) from discontinued operations   $   $ (1)     $ 896  

 

55  

 

 

NOTE 13. QUARTERLY RESULTS OF OPERATIONS

 

The following is a tabulation of quarterly results of operations for the years 2017, 2016 and 2015. Quarterly results presented differ from those previously reported in ARL’s Form 10-Q due to the reclassification of the operations of properties sold or held for sale to discontinued operations in accordance with ASC topic 360:

             
    Three Months Ended 2017  
    March 31,     June 30,     September 30,     December 31,  
    (dollars in thousands, except share and per share amounts)  
2017                        
Total operating revenues   $ 31,822     $ 31,587     $ 31,807     $ 31,005  
Total operating expenses     27,345       26,759       26,397       28,292  
Operating income      4,477       4,828       5,410       2,713  
Other expense     (10,829 )     (15,676 )     (9,348 )     (11,853 )
Loss before gain on sales, non-contolling interest, and taxes     (6,352 )     (10,848 )     (3,938 )     (9,140 )
Gain (loss) on sale of income producing properties                 12,760       3,938  
Gain (loss) on land sales     445       (476 )     1,062       3,853  
Income tax benefit (expense)                       (180 )
Net income (loss) from continued operations     (5,907 )     (11,324 )     9,884       (1,529 )
Net loss from discontinued operations                        
Net income (loss)     (5,907 )     (11,324 )     9,884       (1,529 )
Less: net (income) loss attributable to non-controlling interest     193       435       (522 )     339  
Preferred dividend requirement     (275 )     (275 )     (275 )     (280 )
Net income (loss) applicable to common shares   $ (5,989 )   $ (11,164 )   $ 9,087     $ (1,470)
                                 
PER SHARE DATA                                
Earnings per share - basic                                
Loss from continued operations   $ (0.39 )   $ (0.72 )   $ 0.59     $ (0.09 )
Income from discontinued operations                        
Net income (loss) applicable to common shares   $ (0.39 )   $ (0.72 )   $ 0.59     $ (0.09 )
Weighted average common shares used in computing earnings per share     15,514,360       15,514,360       15,514,360       15,514,360  
                                 
Earnings per share - diluted                                
Loss from continued operations   $ (0.39 )   $ (0.72 )   $ 0.59     $ (0.09 )
Income from discontinued operations                        
Net income (loss) applicable to common shares   $ (0.39 )   $ (0.72 )   $ 0.59     $ (0.09 )
Weighted average common shares used in computing diluted earnings per share     15,514,360       15,514,360       15,514,360       15,514,360  

 

    Three Months Ended 2016  
    March 31,     June 30,     September 30,     December 31,  
    (dollars in thousands, except share and per share amounts)  
2016                        
Total operating revenues   $ 29,205     $ 30,834     $ 30,067     $ 29,557  
Total operating expenses     25,881       26,212       26,272       26,664  
Operating income      3,324       4,622       3,795       2,893  
Other expense     (8,470 )     (8,156 )     (9,252 )     (10,447 )
Loss before gain on sales, non-contolling interest, and taxes     (5,146 )     (3,534 )     (5,457 )     (7,554 )
Gain (loss) on sale of income producing properties     (244 )     5,168             11,283  
Gain (loss) on land sales     1,652       1,719       555       (805 )
Income tax benefit (expense)                 (46 )      
Net income (loss) from continued operations     (3,738 )     3,353       (4,948 )     2,924  
Net loss from discontinued operations     2                   (3 )
Net income (loss)     (3,736 )     3,353       (4,948 )     2,921  
Less: net (income) loss attributable to non-controlling interest     530       (864 )     1,194       (1,182 )
Preferred dividend requirement     (497 )     (53 )     (275 )     (276 )
Net income (loss) applicable to common shares   $ (3,703 )   $ 2,436     $ (4,029 )   $ 1,463  
                                 
PER SHARE DATA                                
Earnings per share - basic                                
Loss from continued operations   $ (0.24 )   $ 0.16     $ (0.26 )   $ 0.09  
Income from discontinued operations                        
Net income (loss) applicable to common shares   $ (0.24 )   $ 0.16     $ (0.26 )   $ 0.09  
Weighted average common shares used in computing earnings per share     15,514,360       15,514,360       15,514,360       15,514,360  
                                 
Earnings per share - diluted                                
Loss from continued operations   $ (0.24 )   $ 0.16     $ (0.26 )   $ 0.09  
Income from discontinued operations                        
Net income (loss) applicable to common shares   $ (0.24 )   $ 0.16     $ (0.26 )   $ 0.09  
Weighted average common shares used in computing diluted earnings per share     15,514,360       15,514,360       15,514,360       15,514,360  

 

56  

 

 

    Three Months Ended 2015  
    March 31,     June 30,     September 30,     December 31,  
    (dollars in thousands, except share and per share amounts)  
2015                        
Total operating revenues   $ 23,156     $ 24,241     $ 27,826     $ 28,965  
Total operating expenses     21,155       20,388       25,741       30,596  
Operating income      2,001       3,853       2,085       (1,631 )
Other expense     (2,338 )     (5,139 )     (11,152 )     (12,993 )
Loss before gain on land sales, non-contolling interest, and taxes     (337 )     (1,286 )     (9,067 )     (14,624 )
Gain (loss) on land sales     2,876       3,027       1,958       13,787  
Income tax benefit     103       (12 )     274       (882 )
Net income (loss) from continued operations     2,642       1,729       (6,835 )     (1,719 )
Net income from discontinued operations     190       (22 )     508       220  
Net income (loss)     2,832       1,707       (6,327 )     (1,499 )
Less: net (income) loss attributable to non-controlling interest     508       (540 )     1,164       195  
Preferred dividend requirement     (390 )     (275 )     (275 )     (276 )
Net income (loss) applicable to common shares   $ 2,950     $ 892     $ (5,438 )   $ (1,580 )
                                 
PER SHARE DATA                                
Earnings per share - basic                                
Loss from continued operations   $ 0.20     $ 0.06     $ (0.38 )   $ (0.24 )
Income from discontinued operations     0.01             0.03       0.01  
Net income (loss) applicable to common shares   $ 0.21     $ 0.06     $ (0.35 )   $ (0.23 )
Weighted average common shares used in computing earnings per share     14,027,619       15,367,320       15,514,360       15,514,360  
                                 
Earnings per share - diluted                                
Loss from continued operations   $ 0.16     $ 0.05     $ (0.38 )   $ (0.24 )
Income from discontinued operations     0.01             0.03       0.01  
Net income (loss) applicable to common shares   $ 0.17     $ 0.05     $ (0.35 )   $ (0.23 )
Weighted average common shares used in computing diluted earnings per share     17,426,707       17,844,339       15,514,360       15,514,360  

 

57  

 

  

NOTE 14.  COMMITMENTS, CONTINGENCIES, AND LIQUIDITY

 

Liquidity.   Management believes that ARL will generate excess cash flow from property operations in 2018. Such excess however, will not be sufficient to discharge all of ARL’s obligations as they become due. Management intends to sell land and income-producing real estate, refinance real estate and obtain additional borrowings primarily secured by real estate to meet its liquidity requirements.

 

Guarantees. TCI is a primary guarantor, on a $39.1 million mezzanine loan between UHF and a lender. In addition, ARL, and an officer of the Company are limited recourse guarantors of the loan. As of December 31, 2017 UHF was in compliance with the covenants to the loan agreement.

 

Partnership Buyouts.    ARL is the limited partner in various partnerships related to the construction of residential properties. As permitted in the respective partnership agreements, ARL intends to purchase the interests of the general and any other limited partners in these partnerships subsequent to the completion of these projects. The amounts paid to buyout the nonaffiliated partners are limited to development fees earned by the nonaffiliated partners, and are set forth in the respective partnership agreements.

 

ART and ART Midwest, Inc.

 

While the Company and all entities in which the Company has a direct or indirect equity interest are not parties to or obligated in any way for the outcome, a formerly owned entity (American Realty Trust, Inc.) and its former subsidiary (ART Midwest, Inc.) have been engaged since 1999 in litigation with Mr. David Clapper and entities related to Mr. Clapper (collectively, the “Clapper Parties”). The matter originally involved a transaction in 1998 in which ART Midwest, Inc. was to acquire eight residential apartment complexes from the Clapper Parties. Through the years, a number of rulings, both for and against American Realty Trust, Inc. “ART” and ART Midwest, Inc., were issued. In October 2011, a ruling was issued under which the Clapper Parties received a judgment for approximately $74 million, including $26 million in actual damages and $48 million interest. The ruling was against ART and ART Midwest, Inc., but no other entity. During February 2014, the Court of Appeals affirmed a portion of the judgment in favor of the Clapper Parties, but also ruled that a double counting of a significant portion of the damages had occurred and remanded the case back to the trial court to recalculate the damage award, as well as pre- and post-judgment interest thereon. Subsequently, the trial court recalculated the damage award, reducing it to approximately $59 million, inclusive of actual damages and then current interest. ART was also a significant owner of a partnership interest in the partnership that was awarded the initial damages in this matter.

 

The Clapper Parties subsequently filed a new lawsuit against ARI, its subsidiary EQK Holdings, Inc. “EQK”, and ART. The Clapper Parties seek damages from ARL for payment by ART to ARL of ART’s stock in EQK in exchange for a release of the Antecedent Debt owed by ART to ARI. In February 2018 the court determined that this legal matter should not have been filed in federal court and therefore granted motions to dismiss on jurisdictional grounds. The company has no knowledge as to whether the plaintiffs will attempt to refile their lawsuit in a state court.

 

In 2005, ART filed suit against a major national law firm over the initial transaction. That action was initially abated while the principal case with the Clapper Parties was pending, but the abatement was recently lifted.  The trial court subsequently dismissed the case on procedural grounds, but ART has filed a notice of appeal. The appeal was heard in February 2018 and we are awaiting a ruling by the appeals court. In January 2012, the Company sold all of the issued and outstanding stock of ART to an unrelated party for a promissory note in the amount of $10 million. At December 31, 2012, the Company fully reserved and valued such note at zero.

 

58  

 

 

Dynex Capital, Inc.

 

On July 20, 2015, the 68th Judicial District Court in Dallas County, Texas issued its Final Judgment in Cause No. DC-03-00675, styled Basic Capital Management, Inc., American Realty Trust, Inc., Transcontinental Realty Investors, Inc., Continental Poydras Corp., Continental Common, Inc. and Continental Baronne, Inc. v. Dynex Commercial, Inc. The case, which was litigated for more than a decade, had its origin with Dynex Commercial making loans to Continental Poydras Corp., Continental Common, Inc. and Continental Baronne, Inc. (subsidiaries of Continental Mortgage & Equity Trust (“CMET”), an entity which merged into TCI in 1999 after the original suit was filed). Under the original loan commitment, $160 million in loans were to be made to the entities. The loans were conditioned on the execution of a commitment between Dynex Commercial and Basic Capital Management, Inc. (“Basic”).

 

An original trial in 2004, which also included Dynex Capital, Inc. as a defendant, resulted in a jury awarding damages in favor of Basic for “lost opportunity,” as well as damages in favor of ART and in favor of TCI and its subsidiaries for “increased costs” and “lost opportunity.” The original Trial Court judge ignored the jury’s findings, however, and entered a “Judgment Notwithstanding the Verdict” (“JNOV”) in favor of the Dynex entities (the judge held the Plaintiffs were not entitled to any damages from the Dynex entities). After numerous appeals by all parties, Dynex Capital, Inc. was ultimately dismissed from the case and the remaining claims against Dynex Commercial were remanded to the Trial Court for a new judgment consistent with the jury’s findings. The Court entered the new Final Judgment against Dynex Commercial, Inc. on July 20, 2015. 

 

The Final Judgment entered against Dynex Commercial, Inc. on July 20, 2015 awarded Basic was $0.256 million in damages, plus pre-judgment interest of $0.192 million for a total amount of $0.448 million. The Judgment awarded ART was $14.2 million in damages, plus pre-judgment interest of $10.6 million for a total amount of $24.8 million. The Judgment awarded TCI was $11.1 million, plus pre-judgment interest of $8.4 million for a total amount of $19.5 million. The Judgment also awarded Basic, ART, and TCI post-judgment interest at the rate of 5% per annum from April 25, 2014 until the date their respective damages were paid. Lastly, the Judgement awarded Basic, ART, and TCI was $1.6 million collectively in attorneys’ fees from Dynex Commercial, Inc. 

 

The Company is working with counsel to identify assets and collect on the Final Judgment against Dynex Commercial, Inc., as well as explore possible additional claims, if any, against Dynex Capital, Inc. 

 

NOTE 15. EARNINGS PER SHARE

 

Earnings per share (“EPS”) has been computed pursuant to the provisions of ASC Topic 260 “Earnings Per Share.” The computation of basic EPS is calculated by dividing net income available to common shareholders from continuing operations, adjusted for preferred dividends, by the weighted-average number of common shares outstanding during the period. Shares issued during the period shall be weighted for the portion of the period that they were outstanding.

 

As of December 31, 2017, we have 2,000,614 shares of Series A 10.0% cumulative convertible preferred stock, which are outstanding. These shares may be converted into common stock at 90% of the average daily closing price of the common stock for the prior 20 trading days. These are considered in the computation of diluted earnings per share if the effect of applying the if-converted method is dilutive. Of the outstanding 2,000,614 shares, 900,000 are held by ARL. Dividends are not paid on the shares owned by ARL.

 

Prior to July 17, 2014, RAI owned 2,451,435 shares of the outstanding Series A 10.0.0% convertible preferred stock and had accrued dividends unpaid of $15.1 million. On July 17, 2014, RAI converted 890,797 shares, including $6.3 million in accumulated dividends unpaid for these shares, into the requisite number of shares of common stock. This conversion resulted in the issuance of 2,502,230 new shares of ARL common stock. On April 9, 2015, RAI converted 460,638 shares including $2.3 million in accumulated dividends unpaid for these shares, into the requisite number of shares of common stock. This conversion resulted in the issuance of 1,486,741 new shares of ARL common stock. As of December 31, 2017, RAI owns 1,100,000 shares of the outstanding Series A convertible preferred stock and has accrued dividends unpaid of $9.7 million.

 

The Company had 135,000 shares of Series K convertible preferred stock, which were held by TCI and used as collateral on a note. The note has been paid in full and the Series K preferred stock was cancelled May 7, 2014.

 

Prior to January 1, 2015, the Company had 1,000 shares of stock options outstanding. These options expired unexercised January 1, 2015. The options are no longer included in the dilutive earnings per share calculation for the current period, but are considered in the computation for the prior periods if applying the “treasury stock” method is dilutive.

 

As of December 31, 2017, the Series A convertible preferred stock and the stock options were anti-dilutive and therefore not included in the EPS calculation.

 

59  

 

  

NOTE 16. SUBSEQUENT EVENTS

 

The date to which events occurring after December 31, 2017, the date of the most recent balance sheet, have been evaluated for possible adjustments to the financial statements or disclosure is March 30, 2017, which is the date of which the financial statements were available to be issued. There are no subsequent events that would require an adjustment to the financial statements.

On February 15, 2018, Southern issued Series B bonds in the amount of NIS 137.7 million par value (approximately $39.4 million as of February 15, 2018). The Series B bonds are registered on the TASE. The bonds are reported in NIS and bear stated annual interest rate of 6.8%. Interest shall be repaid January 31 and July 31 of each of the years 2019 to 2023 (inclusive), first payment commencing on July 31, 2018. The principal shall be repaid in ten equal installments on January 31 and July 31 of each of the years from 2015 to 2025 (inclusive). The total bond issuance cost incurred is 41.4 million.

 

In March 2018, the Company and a substantial financial institution (“Macquarie”) entered into an agreement to form a special purpose entity (“Joint Venture”) that would principally own and operate the existing TCI Class A multifamily residential portfolio that is currently owned 100% by Company’s subsidiaries.  The Joint Venture would also actively participate in the development and/or acquisitions of additional Class A assets. It is anticipated that the Southern and Macquarie would each have a 49% ownership interest and a 50% voting interest in the Joint Venture.  The remaining 2% ownership interest would be allotted to Daniel J. Moos, the current President and Chief Executive Officer of TCI and Abode Properties The completion of agreement is subject to the approval of certain regulators.

 

60  

 

 

Schedule III

 

AMERICAN REALTY INVESTORS, INC. 

REAL ESTATE AND ACCUMULATED DEPRECIATION

December 31, 2017

                                                                         
                      Cost Capitalized                                                  
                      Subsequent to     Asset     Gross Amounts of Which                       Life on Which  
          Initial Cost     Acquisition     Impairment     Carried at End of Year                       Depreciation  
                                                                      In Latest  
                                                                      Statement  
                            Asset           Building &           Accumulated     Date of     Date     of Operation  
Property/Location   Encumbrances     Land     Buildings     Improvements     Impairment     Land     Improvements     Total     Depreciation     Construction     Acquired     is Computed  
    (dollars in thousands)  
Properties Held for Investment Apartments                                                                                                
Anderson Estates, Oxford, MS     769       378       2,683       313             378       2,996       3,374       799       2003       01 /06     40 years  
Blue Lake Villas I, Waxahachie, TX     10,448       438       10,252       19             438       10,271       10,709       3,801       2003       01 /02     40 years  
Blue Lake Villas II, Waxahachie, TX     3,769       287       4,496                   287       4,496       4,783       1,139       2004       01 /04     40 years  
Breakwater Bay, Beaumont, TX     9,112       740       10,498                   740       10,498       11,238       3,390       2004       05 /03     40 years  
Bridgewood Ranch, Kaufman, TX     6,233       762       6,913                   762       6,913       7,675       1,730       2007       04 /08     40 years  
Capitol Hill, Little Rock, AR     8,740       1,860       8,002                   1,860       8,002       9,862       2,713       2003       03 /03     40 years  
Centennial, Oak Ridge, TN     20,518       2,570       22,589                   2,570       22,589       25,159       1,365       2011       07 /14     40 years  
Crossing at Opelika, Opelika, AL     1,399       1,606       14,451                   1,606       14,451       16,057       628       2015       12 /15     40 years  
Curtis Moore Estates, Greenwood, MS     14,498       186       5,976       702             186       6,678       6,864       1,939       2003       01 /06     40 years  
Dakota Arms, Lubbock, TX     12,194       921       12,834       168             921       13,002       13,923       4,195       2004       01 /04     40 years  
David Jordan Phase II, Greenwood, MS     551       51       1,591       225             51       1,816       1,867       506       1999       01 /06     40 years  
David Jordan Phase III, Greenwood, MS     556       83       2,179       356             83       2,535       2,618       649       2003       01 /06     40 years  
Desoto Ranch, DeSoto, TX     14,877       1,349       16,838       11             1,349       16,849       18,198       5,843       2002       05 /02     40 years  
Falcon Lakes, Arlington, TX     13,352       1,318       14,461       27             1,318       14,488       15,806       5,570       2001       10 /01     40 years  
Heather Creek, Mesquite, TX     10,976       1,326       12,157       18             1,326       12,175       13,501       3,934       2003       03 /03     40 years  
Holland Lake, Weatherford, TX     11,510       1,450       14,955                   1,450       14,955       16,405       976       2004       05 /14     40 years  
Lake Forest, Houston, TX     11,808       335       14,221                   335       14,221       14,556       4,282       2004       01 /04     40 years  
Legacy at Pleasant Grove, Texarkana, TX     14,495       2,005       18,109                   2,005       18,109       20,114       1,384       2006       12 /14     40 years  
Lofts at Reynolds Village, Asheville, NC     28,230       3,704       33,340                   3,704       33,340       37,044       208       2012       10 /17     40 years  
Lodge at Pecan Creek, Denton, TX     15,959       1,349       16,180                   1,349       16,180       17,529       2,494       2011       10 /05     40 years  
Mansions of Mansfield, Mansfield, TX     15,084       977       17,843       31             977       17,874       18,851       3,916       2009       09 /05     40 years  
Metropolitan Apartments, North Little Rock, AR     25,233       3,323       29,857                   3,323       29,857       33,180       1,109       2010       06 /16     40 years  
Mission Oaks, San Antonio, TX     14,433       1,266       16,717       122             1,266       16,839       18,105       4,495       2005       05 /05     40 years  
Monticello Estate, Monticello, AR     431       36       1,493       264             36       1,757       1,793       460       2001       01 /06     40 years  
Northside on Travis, Sherman, TX     12,873       1,300       14,586                   1,300       14,586       15,886       3,038       2009       10 /07     40 years  
Oak Hollow, Sequin, TX     11,680       1,435       12,403                   1,435       12,403       13,838       775       2011       07 /14     40 years  
Oceanaire Apartments, Biloxi, MS     10,791       1,384       12,575                   1,384       12,575       13,959       318       2009       12 /16     40 years  
Overlook at Allensville, Sevierville, TN     12,079       1,228       12,297                   1,228       12,297       13,525       881       2012       10 /15     40 years  
Parc at Clarksville, Clarksville, TN     12,441       571       14,360       59             571       14,419       14,990       3,385       2007       06 /02     40 years  
Parc at Denham Springs, Denham Springs, LA     18,249       1,022       20,188       100             1,022       20,288       21,310       3,517       2011       07 /07     40 years  
Parc at Maumelle, Little Rock, AR     15,438       1,048       18,464                   1,048       18,464       19,512       5,248       2006       12 /04     40 years  
Parc at Metro Center, Nashville, TN     10,148       947       12,601       182             947       12,783       13,730       3,672       2006       05 /05     40 years  
Parc at Rogers, Rogers, AR     20,004       1,482       23,176       266       (3,180 )     1,482       20,262       21,744       4,836       2007       04 /04     40 years  
Preserve at Pecan Creek, Denton, TX     14,006       885       16,668       17             885       16,685       17,570       3,893       2008       10 /05     40 years  
Preserve at Prairie Pointe, Lubbock, TX     9,928       1,074       10,782                   1,074       10,782       11,856       748       2005       04 /15     40 years  
Riverwalk Phase I, Greenville, MS     272       23       1,543       175             23       1,718       1,741       504       2003       01 /06     40 years  
Riverwalk Phase II, Greenville, MS     1,053       52       4,051       364             52       4,415       4,467       1,572       2003       01 /06     40 years  
Sawgrass Creek, New Port Richey, FL           784       7,056                   784       7,056       7,840       249       2008       08 /16     40 years  
Sonoma Court, Rockwall, TX     10,456       941       11,136                   941       11,136       12,077       1,779       2011       07 /10     40 years  
Sugar Mill, Baton Rouge, LA     11,031       1,437       13,437       135             1,437       13,572       15,009       2,838       2009       08 /08     40 years  
Tattersall Village, Hinesville, GA     20,025       2,670       23,767                   2,670       23,767       26,437       594       2010       12 /16     40 years  
Toulon, Gautier, MS     20,104       1,621       20,107       372             1,621       20,479       22,100       3,267       2011       09 /09     40 years  
Tradewinds, Midland, TX     13,882       3,313       20,073                   3,313       20,073       23,386       1,250       2015       06 /15     40 years  
Villager, Ft. Walton, FL     713       141       1,267                   141       1,267       1,408       84       1972       06 /15     40 years  
Villas at Park West I, Pueblo, CO     10,250       1,171       10,453                   1,171       10,453       11,624       806       2005       12 /14     40 years  
Villas at Park West II, Pueblo, CO     9,278       1,463       13,060                   1,463       13,060       14,523       1,007       2010       12 /14     40 years  
Vista Ridge, Tupelo, MS     10,530       1,339       13,398                   1,339       13,398       14,737       1,197       2009       10 /15     40 years  
Vistas of Vance Jackson, San Antonio, TX     14,834       1,265       16,760       121             1,265       16,881       18,146       5,159       2004       01 /04     40 years  
Waterford, Roseberg, TX     16,940       2,341       20,926                   2,341       20,926       23,267       1,305       2013       06 /14     40 years  
Westwood, Mary Ester, FL     3,938       693       6,650                   693       6,650       7,343       430       1972       06 /15     40 years  
Windsong, Fort Worth, TX     10,459       790       11,595                   790       11,595       12,385       4,019       2002       07 /03     40 years  
Total Apartments Held for Investment   $ 566,577     $ 60,740     $ 672,014     $ 4,047     $ (3,180 )   $ 60,740     $ 672,881     $ 733,621     $ 113,896                          
                                                                                                 
Apartments Under Construction                                                                                                
Abode Red Rock     22,945       6,038             28,095             6,038       28,095       34,133                   01 /17      
Apalache Point                       149                   149       149                            
Eagle Crossing                       81                   81       81                            
Forest Pines           5,040             269             5,040       269       5,309                   06 /17      
Lakeside Lofts, Farmers Branch, TX     1                   5,079                   5,079       5,079                   08 /17      
McKinney Point                       137                   137       137                   10 /17      
Parc at Bentonville                       85                   85       85                   08 /17      
Parc at Garland                       81                   81       81                   08 /17      
Parc at Wylie                       195                   195       195                   08 /17      
Oak Hollow II     5,475       1,046             4,622             1,046       4,622       5,668                   04 /17      
Overlook at Allensville Square II, Sevierville, TN           1,843             530             1,843       530       2,373                   11 /15      
Sawgrass II     1,007                   3,772                   3,772       3,772                   06 /17      
Sugar Mill II                             4                       4       4                            
Terra Lago, Rowlett, TX     39,042       5,588             42,137             5,588       42,137       47,725                   11 /15      
Total Apartments Under Construction   $ 68,470     $ 19,555     $     $ 85,236     $     $ 19,555     $ 85,236     $ 104,791     $                          

 

 

62  

 

  AMERICAN REALTY INVESTORS, INC. Schedule III
  REAL ESTATE AND ACCUMULATED DEPRECIATION Continued
  December 31, 2017  

 

                                                                         
                      Cost Capitalized                                                  
                      Subsequent to     Asset     Gross Amounts of Which                       Life on Which  
          Initial Cost     Acquisition     Impairment     Carried at End of Year                       Depreciation  
                                                                                            In Latest  
                                                                                            Statement  
                                     Asset                Building &              Accumulated     Date of     Date     of Operation  
Property/Location   Encumbrances     Land     Buildings     Improvements     Impairment     Land     Improvements     Total     Depreciation     Construction     Acquired     is Computed  
    (dollars in thousands)  
Commercial                                                                                                
600 Las Colinas, Las Colinas, TX     38,600       5,751       53,972       16,360             5,751       70,332       76,083       26,899       1984       08 /05     40 years  
770 South Post Oak, Houston, TX     12,600       1,763       15,839       264               1,763       16,103       17,866       1,122       1970       07 /15     40 years  
Bridgeview Plaza, LaCrosse, WI     4,906             658       476                   1,134       1,134       617       1979       03 /03     40 years  
Browning Place (Park West I), Farmers Branch, TX     42,473       5,096       47,711       13,728             5,096       61,439       66,535       23,746       1984       04 /05     40 years  
Mahogany Run Golf Course, US Virgin Islands           418       6,037       147       (5,300 )     418       884       1,302       502       1981       11 /14     40 years  
Fruitland Plaza, Fruitland Park, FL           17       16       67             17       83       100       54             05 /92     40 years  
Senlac VHP,  Farmers Branch, TX           622       58       85             622       143       765       139             08 /05     40 years  
Stanford Center, Dallas, TX     28,000       3,878       35,476       7,257       (9,600 )     3,878       33,133       37,011       10,567             06 /08     40 years  
Total Commercial Held for Investment   $ 126,579     $ 17,545     $ 159,767     $ 38,384   $ (14,900 )   $ 17,545     $ 183,251     $ 200,796     $ 63,646                          
                                                                                                 
Land                                                                                                
Audubon, Adams County, MS           519             296             519       296       815                   03 /07      
Bonneau Land, Farmers Branch, TX           1,309                         1,309             1,309                   12 /14      
Cooks Lane, Fort Worth, TX     157       1,094                         1,094             1,094                   06 /04      
Dedeaux, Gulfport, MS           1,612             46       (38 )     1,612       8       1,620                   10 /06      
Denham Springs, Denham Springs, LA     61       714                         714             714                   08 /08      
Gautier Land, Gautier, MS           202                         202             202                   07 /98      
Lake Shore Villas, Humble, TX           81             3             81       3       84                   03 /02      
Lubbock Land, Lubbock, TX           234                         234             234                   01 /04      
Nakash, Malden, MO           103                         103             103                   01 /93      
Nashville, Nashville, TN           278             59             278       59       337                   06 /02      
Ocean Estates, Gulfport, MS           1,418             390             1,418       390       1,808                   10 /07      
Texas Plaza Land, Irving, TX           1,738                   (238 )     1,738       (238 )     1,500                   12 /06      
Union Pacific Railroad Land, Dallas, TX           130                         130             130                   03 /04      
Willowick Land, Pensacola, FL           137                         137             137                   01 /95      
Windmill Farms Land, Kaufman County, TX     14,922       48,927             14,210       (20,376 )     48,927       (6,166 )     42,761                   11 /11      
2427 Valley View Ln, Farmers Branch, TX           76                         76             76                   07 /12      
GNB Land ARI 8/06 L2870           1,010                         1,010             1,010                            
GNB Land Edina 6/07 L2875           7,955                   (6,023 )     7,955       (6,023 )     1,932                            
GNB Land Edina B1530           5,135             32       (3,692 )     5,135       (3,660 )     1,475                            
Hollywood Casino Land Tract II, Farmers Branch, TX           3,192             1,346             3,192       1,346       4,538                   03 /08      
Lacy Longhorn Land, Farmers Branch, TX           1,169                   (760 )     1,169       (760 )     409                   06 /04      
Manhattan Land           (344 )             611                       611       267                            
Minivest Land, Dallas, TX           7                         7             7                   04 /13      
Mira Lago,  Farmers Branch, TX           53             15             53       15       68                   05 /01      
Nicholson Croslin, Dallas, TX           184                   (118 )     184       (118 )     66                   10 /98      
Nicholson Mendoza, Dallas, TX           80                   (51 )     80       (51 )     29                   10 /98      
Senlac Land Tract II, Farmers Branch, TX           656                         656             656                   08 /05      
Valley View 34 (Mercer Crossing), Farmers Branch, TX           1,173                   (945 )     1,173       (945 )     228                   08 /08      
Dominion Mercer, Farmers Branch, TX     11,125       4,040             2,998             4,040       2,998       7,038                   10 /16      
Mandahl Bay Land           667                         667             667                   01 /05      
Meloy/Portage Land           5,119                       (1,069 )     5,119       (1,069 )     4,050                            
McKinney 36, Collin County, TX     1,211       456             161       (19 )     456       142       598                   01 /98      
Travis Ranch Land, Kaufman County, TX     307       80                         80             80                   08 /08      
Travis Ranch Retail, Kaufman City, TX           1,517                         1,517             1,517                   08 /08      
Total Land Held for Investment   $ 27,783     $ 90,721     $     $ 20,167   $ (33,329 )   $ 91,065     $ (13,162 )   $ 77,559     $                          

 

 

63

 

 

  AMERICAN REALTY INVESTORS, INC. Schedule III
  REAL ESTATE AND ACCUMULATED DEPRECIATION Continued
  December 31, 2017  

 

                                                                         
                      Cost Capitalized                                                  
                      Subsequent to     Asset     Gross Amounts of Which                       Life on Which  
          Initial Cost     Acquisition     Impairment     Carried at End of Year                       Depreciation  
                                                                                            In Latest  
                                                                                            Statement  
                                    Asset               Building &             Accumulated     Date of     Date     of Operation  
Property/Location   Encumbrances     Land     Buildings     Improvements     Impairment     Land     Improvements     Total     Depreciation     Construction     Acquired     is Computed  
    (dollars in thousands)  
Corporate Departments/Investments/Misc.                                                                                                
TCI - Corporate     119,786             660                         660       660       4                    
Total Corporate Departments/Investments/Misc.   $ 119,786     $     $ 660     $     $     $     $ 660     $ 660     $ 4                          
                                                                                                 
Total Properties Held for Investment   $ 909,195     $ 188,561     $ 832,441     $ 147,834     $ (51,409 )   $ 188,905     $ 928,866     $ 1,117,427     $ 177,546                          
                                                                                                 
Properties Held for Sale                                                                                                
Commercial                                                                                                
                                                                                                 
Total Commercial Held for Sale   $     $     $     $     $     $     $     $     $                          
                                                                                                 
Total Properties Held for Sale   $     $     $     $     $     $     $     $     $                          
                                                                                                 
Properties Subject to Sales Contract Apartments                                                                                                
                                                                                           
Total Aparments Subject to Sales Contract   $     $     $     $     $     $     $     $     $                          
                                                                                                 
Commercial                                                                                                
                                                                                             
Total Commercial Subject to Sales Contract   $     $     $     $     $     $     $     $     $                          
                                                                                                 
Land                                                                                                
Dominion Tract, Dallas, TX   $ 1,079     $ 2,083     $     $ 53       (133 )     2,003     $       2,003     $             03 /99      
Hollywood Casino Tract I, Farmers Branch, TX     420       1,608             125       (110 )     1,623     $       1,623                   06 /02      
LaDue Land, Farmers Branch, TX           1,845                         1,845     $       1,845                   07 /98      
Three Hickory Land, Farmers Branch, TX           1,202                         1,202     $       1,202                   03 /14      
Travelers Land, Farmers Branch, TX           21,511             4             21,515     $       21,515                   11 /06      
Travelers Land, Farmers Branch, TX           6,891                   (4,978 )     1,913     $       1,913                   11 /06      
Valwood Land           3,332                         3,332     $       3,332                                
Walker Land, Dallas County, TX           19,167             70       (6,062 )     13,175     $       13,175                   09 /06      
Whorton Land, Bentonville, AR           3,510             568       (2,451 )     1,627     $       1,627                   06 /05      
Total Land Subject to Sales Contract   $ 1,499     $ 61,149     $     $ 820     $ (13,734 )   $ 48,235     $     $ 48,235     $                          
                                                                                                 
Total Properties Subject to Sales Contract   $ 1,499     $ 61,149     $     $ 820     $ (13,734 )   $ 48,235     $     $ 48,235     $                          
                                                                                                 
Land Sold                                                                                                
    $     $     $     $           $     $     $     $                    
Total Land Sold   $     $     $     $   $   $     $     $     $     $     $     $  
                                                                                                 
TOTAL:  Real Estate   $ 910,694     $ 249,710     $ 832,441     $ 148,654   $ (65,143 )   $ 237,140     $ 928,866     $ 1,165,662     $ 177,546                          

 

 

64

 

 

SCHEDULE III

(Continued)

 

AMERICAN REALTY INVESTORS, INC.

REAL ESTATE AND ACCUMULATED DEPRECIATION

As of December 31, 2017

  

                   
    2017     2016     2015  
    (dollars in thousansds)  
Reconciliation of Real Estate                        
Balance at January 1,   $ 1,066,603     $ 1,003,545     $ 831,540  
Additions                        
Acquisitions, improvements and construction     129,483       112,762       216,090  
Deductions                        
Sale of real estate     (30,424 )     (49,704 )     (38,785 )
Asset impairments                 (5,300 )
Balance at December 31,   $ 1,165,662     $ 1,066,603     $ 1,003,545  
                         
Reconciliation of Accumulated Depreciation                        
Balance at January 1,   $ 165,597     $ 150,038     $ 131,777  
Additions                        
Depreciation     24,417       23,277       20,386  
Deductions                        
Sale of real estate     (12,468 )     (7,718 )     (2,125 )
Balance at December 31,   $ 177,546     $ 165,597     $ 150,038  

 

 

65

 

 

SCHEDULE IV

 

AMERICAN REALTY INVESTORS, INC.
MORTGAGE LOANS
December 31, 2017

 

Description    Interest Rate   Final Maturity Date   Periodic Payment Terms   Prior Liens   Face Amount of Mortgage    Carrying Amount of Mortgage   Principal or Loans Subject to Delinquent Principal or Interest
                (dollars in thousands)    
                             
Christine Tunney   10.00%   09/17   Interest only paid quarterly.    —    49    48    —
Class A limited partnership interests in Edina Park Plaza Associates, L.P.                            
Compton Partners   10.00%   09/17   Interest only paid quarterly.    —    289    289    —
Class A limited partnership interests in Edina Park Plaza Associates, L.P.                            
David Monier   10.00%   09/17   Interest only paid quarterly.    —    97    97    —
Class A limited partnership interests in Edina Park Plaza Associates, L.P.                            
Earl Samson III   10.00%   09/17   Interest only paid quarterly.    —    96    96    —
Class A limited partnership interests in Edina Park Plaza Associates, L.P.                            
Edward Samson III   10.00%   09/17   Interest only paid quarterly.    —    96    96    —
Class A limited partnership interests in Edina Park Plaza Associates, L.P.                            
H198, LLC   12.00%   01/20        —    5,907    5,907    —
Las Vegas Land                            
Hammon Operating Corporation   10.00%   09/17   Interest only paid quarterly.    —    193    193    —
Class A limited partnership interests in Edina Park Plaza Associates, L.P.                            
Harold Wolfe   10.00%   09/17   Interest only paid quarterly.    —    193    193    —
Class A limited partnership interests in Edina Park Plaza Associates, L.P.                            
Herrick Partners   10.00%   09/17   Interest only paid quarterly.    —    91    91    —
Class A limited partnership interests in Edina Park Plaza Associates, L.P.                            
Mary Anna MacLean   10.00%   09/17   Interest only paid quarterly.    —    193    193    —
Class A limited partnership interests in Edina Park Plaza Associates, L.P.                            
Michael Monier   10.00%   09/17   Interest only paid quarterly.    —    304    304    —
Class A limited partnership interests in Edina Park Plaza Associates, L.P.                            
Michale Witte   10.00%   09/17   Interest only paid quarterly.    —    96    96    —
Class A limited partnership interests in Edina Park Plaza Associates, L.P.                            
Palmer Brown Madden   10.00%   09/17   Interest only paid quarterly.    —    96    96    —
Class A limited partnership interests in Edina Park Plaza Associates, L.P.                            
Richard Schmaltz   10.00%   09/17   Interest only paid quarterly.    —    203    203    —
Class A limited partnership interests in Edina Park Plaza Associates, L.P.                            
Robert Baylis   10.00%   09/17   Interest only paid quarterly.    —    193    193    —
Class A limited partnership interests in Edina Park Plaza Associates, L.P.                            
Sherman Bull   10.00%   09/17   Interest only paid quarterly.    —    193    193    —
Class A limited partnership interests in Edina Park Plaza Associates, L.P.                            
Unified Housing Foundation, Inc. (Echo Station)   12.00%   12/32   Excess cash flow    9,719    1,809    1,481    —

100% Interest in UH of Temple, LLC 

                           

 

66

 

 

SCHEDULE IV

 

(Continued)

 

AMERICAN REALTY INVESTORS, INC.
MORTGAGE LOANS
December 31, 2017

 

Description    Interest Rate   Final Maturity Date   Periodic Payment Terms   Prior Liens   Face Amount of Mortgage    Carrying Amount of Mortgage   Principal or Loans Subject to Delinquent Principal or Interest
                (dollars in thousands)    
Unified Housing Foundation, Inc. (Inwood on the Park/UH of Inwood, LLC)   12.00%   12/32   Excess cash flow    22,227    5,462    3,639    —
100% Interest in UH of Inwood, LLC                            
Unified Housing Foundation, Inc. (Kensington Park/UH of Kensington, LLC)   12.00%   12/32   Excess cash flow    18,723    4,310    3,933    —
100% Interest in UH of Kensington, LLC                            
Unified Housing Foundation, Inc. (Lakeshore Villas/HFS of Humble, LLC) (31.5% of cash flow)   12.00%   12/32   Excess cash flow    15,756    8,836    6,369    —
Interest in Unified Housing Foundation Inc.                            
Unified Housing Foundation, Inc. (Lakeshore Villas/HFS of Humble, LLC)   12.00%   12/32   Excess cash flow    15,965    2,959    2,732    —
100% Interest in HFS of Humble, LLC                            
Unified Housing Foundation, Inc. (Limestone Ranch)   12.00%   12/32   Excess cash flow    18,641    12,335    7,953    —
100% Interest in UH of Vista Ridge, LLC                            
Unified Housing Foundation, Inc. (Reserve at White Rock I)   12.00%   12/32   Excess cash flow    15,640    2,794    2,485    —
100% Interest in UH of Harvest Hill I, LLC                            
Unified Housing Foundation, Inc. (Reserve at White Rock II)   12.00%   12/32   Excess cash flow    14,026    2,843    2,555    —
100% Interest in UH of Harvest Hill, LLC                            
Unified Housing Foundation, Inc. (Timbers of Terrell)   12.00%   12/32   Excess cash flow    7,294    1,702    1,323    —
100% Interest in UH of Terrell, LLC                            
Unified Housing Foundation, Inc. (Tivoli)   12.00%   12/32   Excess cash flow    10,398    12,761    7,966    —
100% Interest in UH of Tivoli, LLC                            
Unified Housing Foundation, Inc. (Trails at White Rock)   12.00%   12/32   Excess cash flow    21,712    4,245    3,815    —
100% Interest in UH of Harvest Hill III, LLC                            
William H. Ingram   10.00%   09/17   Interest only paid quarterly.    —    96    96    —
Class A limited partnership interests in Edina Park Plaza Associates, L.P.                            
William S. Urkiel   10.00%   09/17   Interest only paid quarterly.    —    97    97    —
Class A limited partnership interests in Edina Park Plaza Associates, L.P.                            —
Willingham Revocable Trust   10.00%   09/17   Interest only paid quarterly.    —    96    96    —
Class A limited partnership interests in Edina Park Plaza Associates, L.P.                            
Various related party notes   various   various   Excess cash flow    —    1,349    1,349    —
Various non-related party notes   various   various        —    496    796    —

67

 

 

SCHEDULE IV

 

(Continued)

 

AMERICAN REALTY INVESTORS, INC.
MORTGAGE LOANS
December 31, 2017

 

Description    Interest Rate   Final Maturity Date   Periodic Payment Terms   Prior Liens   Face Amount of Mortgage   Carrying Amount of Mortgage   Principal or Loans Subject to Delinquent Principal or Interest
                (dollars in thousands)    
                               —
Leman Development, Ltd. (1)   0.00%   N/A        —    1,500      1,500    —
One Realco Corporation (1)   3.00%   01/17   Interest and principal due at maturity.    —    10,000      7,000    —
Oulan-Chikh Family Trust   8.00%   03/21        —    174      174    —
Realty Advisors Management, Inc.   2.28%   12/16   Interest only paid quarterly.    —    20,387      20,387    —
Unified Housing Foundation, Inc. (Lakeshore Villas/HFS of Humble, LLC) (68.5% of cash flow)   12.00%   12/32   Excess cash flow    15,965    2,189      2,000    —
Unified Housing Foundation, Inc.   12.00%   12/18   Excess cash flow    —    3,994      3,994    —
Unified Housing Foundation, Inc.   12.00%   12/18   Excess cash flow    —    6,407      6,407    —
Unified Housing Foundation, Inc.   12.00%   06/20   Excess cash flow        5,760      5,760    
Various related party notes   various   various   Excess cash flow    —    1,814      465    —
Various non-related party notes   various   various        —    16,048      15,252    —
                        $   117,913    
             Accrued interest      9,952    
             Allowance for estimated losses      (15,770 )  
                        $   112,095    

 

(1) Fully reserved

  

68

 

 

SCHEDULE IV

 

AMERICAN REALTY INVESTORS, INC.
MORTGAGE LOANS
As of December 31,

 

    2017     2016     2015  
          (dollars in thousands)  
                   
Balance at January 1,   $ 143,601     $ 137,280     $ 152,645  
Additions                        
New mortgage loans     15,741       11,703       18,055  
Increase (decrease) of interest receivable on mortgage loans     581       13,835       11,130  
Deductions                        
Amounts received     (32,058 )     (19,217 )     (16,486 )
Non-cash reductions                 (28,064 )
                         
Balance at December 31,   $ 127,865     $ 143,601     $ 137,280  

69

 

 

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

 

None.

 

ITEM 9A. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

Under the supervision and with the participation of our management, including our Principal Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e)) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), which are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified by the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our Principal Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. Based on this evaluation, our Principal Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.

 

Management’s Report on Internal Control over Financial Reporting

 

Our management is responsible for establishing and maintaining adequate internal control over financial reporting for the Company. Our internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements in accordance with generally accepted accounting principles. There are inherent limitations to the effectiveness of any system of internal control over financial reporting. These limitations include the possibility of human error, the circumvention of overriding of the system and reasonable resource constraints. Because of its inherent limitations, our internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with policies or procedures may deteriorate.

 

Management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2017. In making this assessment, management used the criteria set forth in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on management’s assessments and those criteria, management has concluded that Company’s internal control over financial reporting was effective as of December 31, 2017.

 

This annual report does not include an attestation report of the Company’s registered public accounting firm regarding internal control over financial report. Management’s report was not subject to attestation by the Company’s registered public accounting firm pursuant to temporary rules of the Securities and Exchange Commission that permit the Company to provide only management’s report in this annual report.

 

Changes in Internal Control over Financial Reporting

 

In preparation for management’s report on internal control over financial reporting, we documented and tested the design and operating effectiveness of our internal control over financial reporting. There were no changes in our internal controls over financial reporting (as such term is defined in Exchange Act Rule 13a-15(f)) that occurred during the quarter ended December 31, 2017 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

Item 9B.    OTHER INFORMATION

 

Not applicable.

 

70  

 

 

PART III

 

ITEM 10.    DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

 

Directors

 

The affairs of ARL are managed by a Board of Directors. The Directors are elected at the annual meeting of stockholders or are appointed by the incumbent Board and serve until the next annual meeting of stockholders or until a successor has been elected or appointed.

 

It is the Board’s objective that a majority of the Board consists of independent directors. For a Director to be considered independent, the Board must determine that the Director does not have any direct or indirect material relationship with ARL. The Board has established guidelines to assist it in determining director independence which conform to, or are more exacting than, the independence requirements in the New York Stock Exchange listing rules. The independence guidelines are set forth in ARL’s “Corporate Governance Guidelines”. The text of this document has been posted on ARL’s Internet website at (www.americanrealtyinvest.com) and is available in print to any shareholder who requests it. In addition to applying these guidelines, the Board will consider all relevant facts and circumstances in making an independence determination.

 

ARL has adopted a code of conduct that applies to all Directors, officers and employees, including our principal executive officer, principal financial officer, and principal accounting officer. Stockholders may find our code of conduct on our website by going to our website address at (www.americanrealtyinvest.com). We will post any amendments to the code of conduct, as well as any waivers that are required to be disclosed by the rules of the SEC or the New York Stock Exchange, on our website.

 

Our Board of Directors has adopted charters for our Audit, Compensation, and Governance and Nominating Committees of the Board of Directors. Stockholders may find these documents on our website by going to the website address at (www.americanrealtyinvest.com). You may also obtain a printed copy of the materials referred to by contacting us at the following address:

 

American Realty Investors, Inc. 

Attn: Investor Relations 

1603 LBJ Freeway, Suite 800 

Dallas, Texas 75234 

Telephone: 469-522-4200

 

All members of the Audit Committee and the Governance and Nominating Committee must be independent directors. Members of the Audit Committee must also satisfy additional independence requirements, which provide (i) that they may not accept, directly or indirectly, any consulting, advisory, or compensatory fee from ARL or any of its subsidiaries other than their Director’s compensation (other than in their capacity as a member of the Audit Committee, the Board of Directors, or any other committee of the Board), and (ii) no member of the Audit Committee may be an “affiliated person” of ARL or any of its subsidiaries, as defined by the Securities and Exchange Commission.

 

The current Directors of ARL are listed below, together with their ages, terms of service, all positions and offices with ARL and its advisor Pillar, their principal occupations, business experience, and directorships with other companies during the last five years or more. The designation “affiliated”, when used below with respect to a Director, means that the Director is an officer, director, or employee of Pillar, an officer of the Company, or an officer or director of a related party of the Company. The designation “independent,” when used below with respect to a Director, means that the Director is neither an officer of the Company nor a director, officer, or employee of Pillar (but may be a director of the Company), although the Company may have certain business or professional relationships with such Director as discussed in Part III, Item 13. “Certain Relationships and Related Transactions and Director Independence”.

 

HENRY A. BUTLER, age 67, Director, Affiliated, since February 2011 and Chairman of the Board since May 2011

 

Mr. Butler has served as Vice President Land Sales for Pillar Income Asset Management, LLC since April 2011, and its predecessor, Prime Income Asset Management, LLC from July 2003 to April 2011. Mr. Butler has been a Director of the Company since February 2011 and Chairman of the Board since May 2011. He has also served as Chairman of the Board since May 2009 and as a Director since July 2003 of IOR and Chairman of the Board since May 2009 and a Director since December 2001 of TCI.

 

ROBERT A. JAKUSZEWSKI, age 55, Director, Independent, since March 2004.

 

Mr. Jakuszewski is currently has served as a Territory Manager for Artesa Labs since April 2015. He was a Medical Specialist from January 2014 to April 2015 for VAYA Pharma, Inc., Senior Medical Liaison from January 2013 to July 2013 for Vein Clinics of America, and the Vice President of Sales and Marketing from September 1998 to December 2012 for New Horizons Communications, Inc. Mr. Jakuszewski has been a Director of the Company since March 2004. He has also been a Director of IOR since November 2005 and a Director of TCI since November 2005.

 

71  

 

 

TED R. MUNSELLE, age 62, Director, Independent, since May 2009

 

Mr. Munselle has been Vice President and Chief Financial Officer of Landmark Nurseries, Inc. since October 1998. On February 17, 2012, he was appointed as a member of the Board of Directors for Spindletop Oil & Gas Company and as Chairman of their Audit Committee. Spindletop’s stock is traded on the Over-the-Counter (OTC) market. Mr. Munselle has been a Director of the Company since May 2009. He has also served as Director of IOR since February 2004 and Director of TCI since February 2004. Mr. Munselle is qualified as an Audit Committee financial expert within the meaning of SEC regulations and the Board of Directors of IOR has determined that he has accounting and related financial management expertise within the meaning of the listing standards of the NYSE American. Mr. Munselle is a Certified Public Accountant.

 

RAYMOND D. ROBERTS, SR., age 86, Director, Independent, since June 2016

 

Mr. Roberts is currently retired. Mr. Roberts has served as Director of the Company since June 2, 2016. He has also served as Director of ARL and TCI since June 2, 2016. For more than five years prior to December 31, 2014, he was Director of Aviation of Steller Aviation, Inc., a privately held corporation engaged in the business of aircraft (Boeing 737) and logistical management.

 

Board Meetings and Committees

 

The Board of Directors held eight meetings during 2017. For such year, no incumbent Director attended fewer than 75% of the aggregate of (1) the total number of meetings held by the Board during the period for which he/she had been a Director and (2) the total number of meetings held by all committees of the Board on which he/she served during the periods that he/she served. Under ARL’s Corporate Governance Guidelines, each Director is expected to dedicate sufficient time, energy and attention to ensure the diligent performance of his or her duties, including by attending meetings of the stockholders of the Company, the Board and Committees of which he is a member. The Board of Directors has standing Audit, Compensation, and Governance and Nominating Committees.

 

Audit Committee.    The current Audit Committee was formed on February 19, 2004, and its function is to review ARL’s operating and accounting procedures. The charter of the Audit Committee has also been adopted by the Board. The charter of the Audit Committee was adopted on February 19, 2004 and is available on the company’s investor relations website (www.americanrealtyinvest.com). The Audit Committee is an “audit committee” for purposes of Section 3(a) (58) of the Securities Exchange Act of 1934. The current members of the Audit Committee, all of whom are independent within the meaning of the SEC Regulations, the listing standards of the New York Stock Exchange, Inc., and ARL’s Corporate Governance Guidelines, are Messrs. Jakuszewski, Munselle (Chairman) and Roberts. Mr. Ted R. Munselle, a member of the Committee, is qualified as an Audit Committee financial expert within the meaning of SEC Regulations, and the Board has determined that he has accounting and related financial management expertise within the meaning of the listing standards of the New York Stock Exchange, Inc. All of the members of the Audit Committee meet the experience requirements of the listing standards of the listing standards of the New York Stock Exchange. The Audit Committee met five times during 2017.

 

Governance and Nominating Committee.    The Governance and Nominating Committee is responsible for developing and implementing policies and practices relating to corporate governance, including reviewing and monitoring implementation of ARL’s Corporate Governance Guidelines. In addition, the Committee develops and reviews background information on candidates for the Board and makes recommendations to the Board regarding such candidates. The Committee also prepares and supervises the Board’s annual review of director independence and the Board’s performance self-evaluation. The Charter of the Governance and Nominating Committee was adopted on March 22, 2004. The current members of the Committee are Messrs. Jakuszewski (Chairman), Roberts and Munselle. The Governance and Nominating Committee met two times during 2017.

 

Compensation Committee.    The Compensation Committee is responsible for overseeing the policies of the Company relating to compensation to be paid by the Company to the Company’s principal executive officer and any other officers designated by the Board and make recommendations to the Board with respect to such policies, produce necessary reports and executive compensation for inclusion in the Company’s Proxy Statement in accordance with applicable rules and regulations and to monitor the development and implementation of succession plans for the principal executive officers and other key executives and make recommendations to the Board with respect to such plans. The charter of the Compensation Committee was adopted on March 22, 2004, and is available on the Company’s Investor Relations website (www.americanrealtyinvest.com). The current members of the Compensation Committee are Messrs. Roberts (Chairman), Jakuszewski and Munselle. All of the members of the Compensation Committee are independent within the meaning of the listing standards of the NYSE American and the Company’s Corporate Governance Guidelines. The Compensation Committee is to be comprised of at least two directors who are independent of Management and the Company. The Compensation Committee met two times during 2017.

 

72  

 

 

The members of the Board of Directors on the date of this Report and the Committees of the Board on which they serve are identified below:

 

    Audit Committee   Governance and Nominating Committee   Compensation Committee
Robert A. Jakuszewski   X   Chair   X
Ted R. Munselle Chair   X   X
Raymond D. Roberts Sr. X   X   Chair
Henry A. Butler        

 

Presiding Director

 

In March 2004, the Board created a new position of presiding director, whose primary responsibility is to preside over periodic executive sessions of the Board in which Management directors and other members of Management do not participate. The presiding director also advises the Chairman of the Board and, as appropriate, Committee Chairs with respect to agendas and information needs relating to Board and Committee meetings, provides advice with respect to the selection of Committee Chairs and performs other duties that the Board may from time to time delegate to assist the Board in fulfillment of its responsibilities.

 

The day following the annual meeting of stockholders held December 13, 2017 representing all stockholders of record dated November 2, 2017, the full Board met and re-appointed Ted R. Munselle as Presiding Director, to serve in such position until the Company’s next annual meeting of stockholders to be held subsequently in 2018.  

 

Determination of Director’s Independence

 

In February 2004, the Board adopted its Corporate Governance Guidelines. The Guidelines adopted by the Board meet or exceed the new listing standards adopted during that year by the New York Stock Exchange. The full text of the Guidelines can be found on the Company’s Investor Relations website (www.americanrealtyinvest.com).

 

Pursuant to the Guidelines, the Board undertook its annual review of director independence in March 8, 2016, and during this review, the Board considered transactions and relationships between each director or any member of his or her immediate family and ARL and its subsidiaries and related parties, including those reported under Certain Relationships and Related Transactions below. The Board also examined transactions and relationships between directors or their related parties and members of ARL’s senior management or their related parties. As provided in the Guidelines, the purpose of such review was to determine whether such relationships or transactions were inconsistent with the determination that the director is independent.

 

As a result of this review, the Board affirmatively determined of the then directors, Messrs. Munselle, Jakuszewski and Roberts are each independent of the Company and its Management under the standards set forth in the Corporate Governance Guidelines.

 

Executive Officers

 

Executive officers of the Company are listed below, all except one of whom are employed by Pillar. Mr. Bertcher is employed by New Concept Energy, Inc (“NCE”). None of the executive officers receive any direct remuneration from the Company nor do any hold any options granted by the Company. Their positions with the Company are not subject to a vote of stockholders. In addition to the following executive officers, the Company has several vice presidents and assistant secretaries who are not listed herein. The ages, terms of service and all positions and offices with the Company, Pillar, other related entities, other principal occupations, business experience and directorships with other publicly held companies during the last five years or more are set forth below. No family relationships exist among any of the executive officers or directors of the Company.

 

DANIEL J. MOOS, 67

 

Mr. Moos has served as President since April 2007 and Chief Executive Officer since March 2010 of IOR, ARL and TCI. Mr. Moos has also served as Prime’s President since April 2007, Secretary since June 2011 and Treasurer since October 2013. He has also served as a Director since December 2016, President since December 2010, Chief Executive Officer since March 2011 and Treasurer since October 2013 of Pillar.

 

GENE S. BERTCHER, 69

 

Mr. Bertcher has served as Executive Vice President since February 2008, Chief Financial Officer since May 2008 and Treasurer since October 2013 of IOR, ARL and TCI. Mr. Bertcher has also served in the following capacities for NCE, a Nevada corporation which has its common stock listed on the NYSE American: Director since June 1999, Chairman of the Board since December 2006, Chief Executive Officer since December 2006, President since November 2004, Chief Financial Officer since November 1989, Treasurer since November 1989 and Secretary since October 2012. Mr. Bertcher has been employed by NCE since November 1989. He is a Certified Public Accountant.

 

73  

 

 

LOUIS J. CORNA, 70

 

Mr. Corna has served as Executive Vice President, General Counsel/Tax Counsel and Secretary since February 2004 of IOR, ARL and TCI. He has also been Executive Vice President-Tax since April 2011 and Secretary since December 2010 of Pillar. Mr. Corna was also a Director and Vice President from June 2004 to December 2010 and Secretary from January 2005 to December 2010 of First Equity Properties, Inc., a Nevada corporation with securities registered under Section 12(g) of the Exchange Act.

 

Code of Ethics

 

ARL has adopted a code of ethics entitled “Code of Business Conduct and Ethics” that applies to all directors, officers, and employees (including those of the contractual Advisor to ARL). In addition, ARL has adopted a code of ethics entitled “Code of Ethics for Senior Financial Officers” that applies to the principal executive officer, president, principal financial officer, chief financial officer, principal accounting officer, and controller. The text of these documents has been posted on ARL’s internet website at (www.americanrealtyinvest.com) and are available in print to any stockholder who requests them.

 

Compliance with Section 16(a) of the Securities Exchange Act of 1934

 

Under the securities laws of the United States, ARL’s Directors, executive officers, and any persons holding more than 10% of ARL’s shares of common stock are required to report their ownership and any changes in that ownership to the Securities and Exchange Commission (the “Commission”). Specific due dates for these reports have been established and ARL is required to report any failure to file by these dates. All of these filing requirements were satisfied by ARL’s directors and executive officers and 10% holders during the fiscal year ended December 31, 2014. In making these statements, ARL has relied on the written representations of its incumbent Directors and executive officers and its 10% holders and copies of the reports that they have filed with the Commission.

 

The Advisor

 

Pillar has been ARL’s Advisor and Cash Manager since April 30, 2011.  Although the Board of Directors is directly responsible for managing the affairs of ARL, and for setting the policies which guide it, the day-to-day operations of ARL are performed by Pillar, as the contractual advisor, under the supervision of the Board.  Pillar’s duties include, but are not limited to, locating, evaluating and recommending real estate and real estate-related investment opportunities and arranging debt and equity financing for the Company with third party lenders and investors.  Additionally, Pillar serves as a consultant to the Board with regard to their decisions in connection with ARL’s business plan and investment policy.  Pillar also serves as an Advisor and Cash Manager to TCI and IOR.  As the contractual advisor, Pillar is compensated by ARL under an Advisory Agreement that is more fully described in Part III, Item 10. “Directors, Executive Officers and Corporate Governance – The Advisor”.  ARL has no employees and as such, employees of Pillar render services to ARL in accordance with the terms of the Advisory Agreement.

 

Pillar is a Nevada corporation, the sole shareholder of which is Realty Advisors, LLC, a Nevada limited liability company, the sole member of which is RAI, a Nevada corporation, the sole shareholder of which is MRHI, a Nevada corporation, the sole shareholder of which is a trust known as the May Trust.  

 

The May Trust is a Trust, the beneficiaries of which are the children of Gene E. Phillips. Mr. Phillips is not an officer, manager or Director of Pillar, Realty Advisors, LLC, RAI, MRHI or ARL, nor is he a Trustee of the May Trust.

 

Under the Advisory Agreement, Pillar is required to annually formulate and submit, for Board approval, a budget and business plan containing a twelve-month forecast of operations and cash flow, a general plan for asset sales and purchases, lending, foreclosure and borrowing activity, and other investments. Pillar is required to report quarterly to the Board on ARL’s performance against the business plan. In addition, all transactions require prior Board approval, unless they are explicitly provided for in the approved business plan or are made pursuant to authority expressly delegated to Pillar by the Board.

 

The Advisory Agreement also requires prior Board approval for the retention of all consultants and third party professionals, other than legal counsel. The Advisory Agreement provides that Pillar shall be deemed to be in a fiduciary relationship to the ARL stockholders; contains a broad standard governing Pillar’s liability for losses incurred by ARL; and contains guidelines for Pillar’s allocation of investment opportunities as among itself, ARL and other entities it advises. Pillar is a company of which Messrs. Moos, Bertcher and Corna serve as executive officers.

 

74  

 

 

The Advisory Agreement with Pillar provides for Pillar to be responsible for the day-to-day operations of ARL and for Pillar to receive, as compensation for basic management and advisory services, a gross asset fee of 0.0625% per month (0.75% per annum) of the average of the gross asset value (total assets less allowance for amortization, depreciation or depletion and valuation reserves).

 

In addition to base compensation, Pillar receives the following forms of additional compensation:

 

(1) an annual net income fee equal to 7.5% of ARL’s net income as an incentive for successful investment and management of the Company’s assets;

 

(2) an annual incentive sales fee to encourage periodic sales of appreciated real property at optimum value equal to 10.0% of the amount, if any, by which the aggregate sales consideration for all real estate sold by ARL during such fiscal year exceeds the sum of:

 

(a) the cost of each such property as originally recorded in ARL’s books for tax purposes (without deduction for depreciation, amortization or reserve for losses);

 

(b) capital improvements made to such assets during the period owned; and

 

(c) all closing costs (including real estate commissions) incurred in the sale of such real estate; provided however, no incentive fee shall be paid unless (a) such real estate sold in such fiscal year, in the aggregate, has produced an 8.0% simple annual return on the net investment including capital improvements, calculated over the holding period before depreciation and inclusive of operating income and sales consideration, and (b) the aggregate net operating income from all real estate owned for each of the prior and current fiscal years shall be at least 5.0% higher in the current fiscal year than in the prior fiscal year;

 

(3) an acquisition commission, from an unaffiliated party of any existing mortgage or loan, for supervising the acquisition, purchase or long-term lease of real estate equal to the lesser of:

 

(a) up to 1.0% of the cost of acquisition, inclusive of commissions, if any, paid to non-affiliated brokers; or

 

(b) the compensation customarily charged in arm’s-length transactions by others rendering similar property acquisition services as an ongoing public activity in the same geographical location and for comparable property, provided that the aggregate purchase price of each property (including acquisition fees and real estate brokerage commissions) may not exceed such property’s appraised value at acquisition;

 

(4) a construction fee equal to 6.0% of the so-called “hard costs” only of any costs of construction on a completed basis, based upon amounts set forth as approved on any architect’s certificate issued in connection with such construction, which fee is payable at such time as the applicable architect certifies other costs for payment to third parties. The phrase “hard costs” means all actual costs of construction paid to contractors, subcontractors and third parties for materials or labor performed as part of the construction but does not include items generally regarded as “soft costs,” which are consulting fees, attorneys’ fees, architectural fees, permit fees and fees of other professionals; and

 

(5) reimbursement of certain expenses incurred by the advisor in the performance of advisory services.

 

The Advisory Agreement also provides that Pillar receive the following forms of compensation:

 

(1) a mortgage or loan acquisition fee with respect to the acquisition or purchase from an unaffiliated party of any existing mortgage loan by ARL equal to the lesser of:

 

(a) 1.0% of the amount of the mortgage or loan purchased; or

 

(b) a brokerage or commitment fee which is reasonable and fair under the circumstances. Such fee will not be paid in connection with the origination or funding of any mortgage loan by ARL; and

 

(2) a mortgage brokerage and equity refinancing fee for obtaining loans or refinancing on properties equal to the lesser of:

 

(a) 1.0% of the amount of the loan or the amount refinanced; or

 

(b) a brokerage or refinancing fee which is reasonable and fair under the circumstances; provided, however, that no such fee shall be paid on loans from Pillar without the approval of ARL’s Board of Directors. No fee shall be paid on loan extensions.

 

Under the ARL Advisory Agreement, all or a portion of the annual advisory fee must be refunded by the Advisor if the operating expenses of ARL (as defined in the Advisory Agreement) exceed certain limits specified in the Advisory Agreement based on the book value, net asset value, and net income of ARL during the fiscal year.

 

75  

 

 

The ARL Advisory Agreement requires Pillar to pay to ARL one-half of any compensation received from third parties with respect to the origination, placement or brokerage of any loan made by ARL; provided, however, that the compensation retained by Pillar shall not exceed the lesser of (1) 2.0% of the amount of the loan commitment or (2) a loan brokerage and commitment fee which is reasonable and fair under the circumstances.

 

The ARL Advisory Agreement further provides that Pillar shall bear the cost of certain expenses of its employees, excluding fees paid to ARL’s Directors; rent and other office expenses of both Pillar and ARL (unless ARL maintains office space separate from that of Pillar); costs not directly identifiable to ARL’s assets, liabilities, operations, business or financial affairs; and miscellaneous administrative expenses relating to the performance by Pillar of its duties under the Advisory Agreement.

 

If and to the extent that ARL shall request Pillar, or any director, officer, partner, or employee of Pillar, to render services for ARL other than those required to be rendered by the Advisory Agreement, Pillar separately would be compensated for such additional services on terms to be agreed upon between such party and ARL from time to time. As discussed below, under “Property Management and Real Estate Brokerage,” effective January 1, 2011, Regis Realty Prime, LLC, dba Regis Property Management, LLC (“Regis”), the sole member of which is Realty Advisors, LLC, manages our commercial properties and provides brokerage services under similar terms as the previous agreements with Triad and Regis Realty I.

 

ARL entered into a Cash Management Agreement with Pillar on April 30, 2011, to further define the administration of the Company’s day-to-day investment operations, relationship contacts, flow of funds and deposit and borrowing of funds. Under the Cash Management Agreement, all funds of the Company are delivered to Pillar which has a deposit liability to the Company and is responsible for payment of all payables and investment of all excess funds which earn interest at the Wall Street Journal prime rate plus 1.0% per annum, as set quarterly on the first day of each calendar quarter. Borrowings for the benefit of the Company bear the same interest rate. The term of the Cash Management Agreement is coterminous with the Advisory Agreement, and is automatically renewed each year unless terminated with the Advisory Agreement. ARL’s management believes that the terms of the Advisory Agreement are at least as fair as could be obtained from unaffiliated third parties.

 

Situations may develop in which the interests of ARL are in conflict with those of one or more directors or officers in their individual capacities, or of Pillar, or of their respective related parties. In addition to services performed for ARL, as described above, Pillar actively provides similar services as agent for, and advisor to, other real estate enterprises, including persons and entities involved in real estate development and financing, including TCI and IOR. The Advisory Agreement provides that Pillar may also serve as advisor to other entities.

 

As Advisor, Pillar is a fiduciary of ARL’s public investors. In determining to which entity a particular investment opportunity will be allocated, Pillar will consider the respective investment objectives of each entity and the appropriateness of a particular investment in light of each such entity’s existing mortgage note and real estate portfolios and business plan. To the extent any particular investment opportunity is appropriate to more than one such entity, such investment opportunity will be allocated to the entity that has had funds available for investment for the longest period of time, or, if appropriate, the investment may be shared among various entities. See Part III, Item 13 “Certain Relationships and Related Transactions, and Director Independence.”

 

The terms of TCI’s Advisory and Cash Management Agreements with Pillar are substantially the same as those of ARL’s Advisory and Cash Management Agreements.

 

Pillar may assign the Advisory Agreement only with the prior consent of ARL.

 

The principal executive officers and directors of Pillar are set forth below:

 

  Name   Directors/Officer(s)
Daniel J. Moos   President, Chief Executive Officer, Treasurer, Director
Gene S. Bertcher   Executive Vice President, Chief Accounting Officer 
Louis J. Corna   Executive Vice President, Secretary, Tax Counsel, General Legal Counsel

 

Property Management

 

Regis Realty Prime, LLC, dba Regis Property Management, LLC (“Regis”), the sole member of which is Realty Advisors, LLC, manages our commercial properties for a fee of 3.0% or less of the monthly gross rents collected on the commercial properties it manages, and leasing commissions of 6.0% or less in accordance with the terms of its property-level management agreement.

 

ARL engages third-party companies to lease and manage our apartment properties for a fee of 6.0% or less of the monthly gross rents collected on the residential properties under their management.

 

76  

 

 

Real Estate Brokerage

 

Regis provides real estate brokerage services to ARL and receives brokerage commissions of 3% or less of transaction amounts.

 

Regis also provides real estate brokerage services to TCI under terms which differ from ARL. TCI’s brokerage agreement is computed on a sliding scale as listed below:

 

(1) maximum fee of 4.5% on the first $2.0 million of any purchase or sale transaction of which no more than 3.5% is to be paid to Regis;

 

(2) maximum fee of 3.5% on transaction amounts between $2.0 million-$5.0 million of which no more than 3.0% is to be paid to Regis;

 

(3) maximum fee of 2.5% on transaction amounts between $5.0 million-$10.0 million of which no more than 2.0% is to be paid to Regis; and

 

(4) a maximum fee of 2.0% on transaction amounts in excess of $10.0 million of which no more than 1.5% is to be paid to Regis.

 

ITEM 11.    EXECUTIVE COMPENSATION

 

ARL has no employees, payroll, or benefit plans, and pays no compensation to its executive officers. The Directors and executive officers of ARL, who are also officers or employees of Pillar, ARL’s advisor, are compensated by Pillar. Such affiliated Directors and executive officers perform a variety of services for Pillar and the amount of their compensation is determined solely by Pillar. Pillar does not allocate the cash compensation of its officers among the various entities for which it serves as advisor. See Part III, Item 10. “Directors, Executive Officers and Corporate Governance” for a more detailed discussion of compensation payable to Pillar by ARL.

 

The only remuneration paid by ARL is to those directors who are not officers or employees of Pillar or its related companies. The Independent Directors (1) review the business plan of ARL to determine that it is in the best interest of ARL’s stockholders, (2) review the advisory contract, (3) supervise the performance of the advisor and review the reasonableness of the compensation paid to the advisor in terms of the nature and quality of services performed, (4) review the reasonableness of the total fees and expenses of ARL and (5) select, when necessary, a qualified independent real estate appraiser to appraise properties acquired

 

Effective February 2011 each non-affiliated Director is entitled to receive an annual retainer of $20,000, with the Chairman of the Audit Committee to receive a one-time annual fee of $500. Directors who are also employees of the Company or its advisor receive no additional compensation for service as a Director.

 

During 2017, $60,500 was paid to non-employee Directors in total Directors’ fees. The fees paid to the directors are as follows: Robert A. Jakuszewski $20,000; Ted R. Munselle $20,500; and Raymond D. Roberts, Sr. $20,000.

 

 

77  

 

 

ITEM 12.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Securities Authorized for Issuance Under Equity Compensation Plans

 

The following table provides information as of December 31, 2017 regarding compensation plans under which equity securities of ARL are authorized for issuance.

 

Security Ownership of Certain Beneficial Owners

 

The following table sets forth the ownership of ARL’s common stock both beneficially and of record, both individually and in the aggregate, for those persons or entities known by ARL to be the owner of more than 5.0% of the shares of ARL’s common stock as of the close of business on March 30, 2018.

 

Name and Address of Beneficial Owner   Amount and Nature of Beneficial Ownership*     Approximate
Percent of Class
**
 
             
Prime Stock Holdings, Inc.     1,459,828 (1)     9.41 %
1603 LBJ Freeway, Suite 800                
Dallas, Texas 75234                
                 
Realty Advisors, Inc.     13,292,037 (1)(2)(3)     85.68 %
1603 LBJ Freeway, Suite 800                
Dallas, Texas 75234                
                 
Realty Advisors LLC     9,303,066 (1)(2)     59.96 %
1603 LBJ Freeway, Suite 800                
Dallas, Texas 75234                
                 
 
 
* “Beneficial Ownership” means the sole or shared power to vote, or to direct the voting of, a security or investment power with respect to a security, or any combination thereof.
** Percentages are based upon 15,514,360 shares outstanding as of March 30, 2018.
(1) Includes 1,459,828 shares owned by RA Stock Holdings, Inc. (“RASH”), formerly One Realco Stock Holdings, a wholly-owned subsidiary of Realty Advisors, LLC(“RALLC”), over which each of the directors of RASH, Mickey Ned Phillips, may be deemed to be the beneficial owners by virtue of their positions as directors of RASH. The directors of RASH disclaim beneficial ownership of such.
(2) Includes 7,843,238 shares owned directly by RALLC (“RALLC”), over which each of the managers, Gene S. Bertcher and Daniel J. Moos, may be deemed to be beneficial owners by virtue of their positions as managers of RALLC. The managers of RALLC disclaim beneficial ownership of such shares.

78  

 

 

(3) Includes 3,988,971 shares owned directly by Realty Advisors, Inc. “RAI” over which each of the directors and officers of RAI may be deemed beneficial owners, all of which disclaim beneficial ownership.

79  

 

 

Security Ownership of Management.    The following table sets forth the ownership of shares of ARL’s common stock, both beneficially and of record, both individually in the aggregate, for the Directors and executive officers of ARL, as of the close of business on March 30, 2018.

 

    Amount and        
    Nature     Approximate  
    of Beneficial     Percent of  
Name of Beneficial Owner   Ownership*     Class **  
Gene S. Bertcher     13,521,251 (1)(2)(3)(4)     87.15 %
Henry A. Butler     229,214 (3)     1.48 %
Louis J. Corna     13,521,251 (1)(2)(3)(4)     87.15 %
Robert A. Jakuszewski     229,214 (3)     1.48 %
Daniel J. Moos     13,526,251 (1)(2)(3)(4)(5)     87.19 %
Ted R. Munselle     229,214 (3)     1.48 %
Raymond D. Roberts, Sr.     229,214 (3)     1.48 %
All Directors and Executive Officers as a group (7 persons)     13,526,251 (1)(2)(3)(4)(5)     87.19 %

 

 
* “Beneficial Ownership” means the sole or shared power to vote, or to direct the voting of, a security or investment power with respect to a security, or any combination thereof.
** Percentages are based upon 15,514,360 shares outstanding as of March 30, 2018.
(1) Includes 7,843,238 shares owned direct by RALLC, over which the managers and executive offices of RALLC may be deemed to be the beneficial owners by virtue of their positions as managers and executive officers of RALLC; the managers and executive officers of RALLC disclaim beneficial ownership of such shares. Also includes 3,988,971 shares owned direct by RAI, over which the executive officers of RAI may be deemed to be the beneficial owners by virtue of their positions; the executive officers of RAI disclaim beneficial ownership of such shares.
(2) Includes 1,459,828 shares owned by (RASH), over which the executive officers of RASH may be deemed the beneficial owners by virtue of their positions as executive officers of RASH; the executive officers of RASH disclaim beneficial ownership of such shares.
(3) Includes 229,214 shares owned by Transcontinental Realty Investors, Inc. “TCI”, over which the directors and executive officers of TCI may be deemed to be the beneficial owners by virtue of their positions as directors and executive officers of TCI; the directors and executive officers of TCI disclaim beneficial ownership of such shares.
(4) Includes 3,988,971 shares owned by RAI, over which the executive officers of RAI may be deemed to be the beneficial owners by virtue of their positions as executive of RAI; the executive officers of RAI disclaim beneficial ownership of such shares.
(5) Daniel J. Moos owns directly 5,000 shares.

 

ITEM 13.    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

 

Policies with Respect to Certain Activities

 

Article 11 of ARL’s Articles of Incorporation provides that ARL shall not, directly or indirectly, contract or engage in any transaction with (1) any director, officer or employee of ARL, (2) any director, officer or employee of the advisor, (3) the advisor, or (4) any affiliate or associate (as such terms are defined in Rule 12b-2 under the Securities Exchange Act of 1934, as amended) of any of the aforementioned persons, unless (a) the material facts as to the relationship among or financial interest of the relevant individuals or persons and as to the contract or transaction are disclosed to or are known by ARL’s Board of Directors or the appropriate committee thereof and (b) ARL’s Board of Directors or committee thereof determines that such contract or transaction is fair to ARL and simultaneously authorizes or ratifies such contract or transaction by the affirmative vote of a majority of independent directors of ARL entitled to vote thereon.

 

Article 11 defines an “Independent Director” (for purposes of that Article) as one who is neither an officer or employee of ARL, nor a director, officer or employee of ARL’s advisor. This definition predates ARL’s director independence guidelines adopted in February 2004.

 

ARL’s policy is to have such contracts or transactions approved or ratified by a majority of the disinterested Directors with full knowledge of the character of such transactions, as being fair and reasonable to the stockholders at the time of such approval or ratification under the circumstances then prevailing. Such Directors also consider the fairness of such transactions to ARL. Management believes that, to date, such transactions have represented the best investments available at the time and they were at least as advantageous to ARL as other investments that could have been obtained.

 

 ARL may enter into future transactions with entities, the officers, directors, or stockholders of which are also officers, directors, or stockholders of ARL, if such transactions would be beneficial to the operations of ARL and consistent with ARL’s then-current investment objectives and policies, subject to approval by a majority of disinterested Directors as discussed above.

 

ARL does not prohibit its officers, directors, stockholders, or related parties from engaging in business activities of the types conducted by ARL.

 

80  

 

 

Certain Business Relationships

 

Pillar has been ARL’s Advisor and Cash Manager since April 30, 2011.  Although the Board of Directors is directly responsible for managing the affairs of ARL, and for setting the policies which guide it, the day-to-day operations of ARL are performed by Pillar, as the contractual advisor, under the supervision of the Board.  Pillar’s duties include, but are not limited to, locating, evaluating and recommending real estate and real estate-related investment opportunities and arranging debt and equity financing for the Company with third party lenders and investors.  Additionally, Pillar serves as a consultant to the Board with regard to their decisions in connection with ARL’s business plan and investment policy.  Pillar also serves as an Advisor and Cash Manager to TCI and IOR.  As the contractual advisor, Pillar is compensated by ARL under an Advisory Agreement that is more fully described in Part III, Item 10. “Directors, Executive Officers and Corporate Governance – The Advisor”.  ARL has no employees and as such, employees of Pillar render services to ARL in accordance with the terms of the Advisory Agreement.

 

Pillar is a Nevada corporation, the sole shareholder of which is Realty Advisors, LLC, a Nevada limited liability company, the sole member of which is RAI, a Nevada corporation, the sole shareholder of which is MRHI, a Nevada corporation, the sole shareholder of which is a trust known as the May Trust.  

 

All of ARL’s directors also serve as Directors of TCI and IOR. The executive officers of ARL also serve as executive officers of TCI and IOR. As such, they owe fiduciary duties to that entity as well as to Pillar under applicable law. TCI has the same relationship with Pillar, as does ARL. Mr. Bertcher is an officer, director and employee of NCE and as such also owes fiduciary duties to NCE as well as ARL, TCI and IOR under applicable law.

 

Regis Realty Prime, LLC, dba Regis Property Management, LLC (“Regis”), the sole member of which is Realty Advisors, LLC, manages our commercial properties for a fee of 3.0% or less of the monthly gross rents collected on the commercial properties it manages, and leasing commissions of 6.0% or less in accordance with the terms of its property-level management agreement.

 

ARL engages third-party companies to lease and manage our apartment properties for a fee of 6.0% or less of the monthly gross rents collected on the residential properties under their management.

 

At December 31, 2017, ARL owned approximately 77.68% of TCI’s outstanding common stock and through its interest in TCI approximately 81.25% of IOR’s outstanding common stock.

 

The Company is part of a tax sharing and compensating agreement with respect to federal income taxes between ARL, TCI and IOR and their subsidiaries. The expense (benefit) in each year was calculated based on the amount of losses absorbed by taxable income multiplied by the maximum statutory tax rate of 35%.

 

The Company’s subsidiary, TCI, has a development agreement with Unified Housing Foundation, Inc. “UHF” a non-profit corporation that provides management services for the development of residential apartment projects in the future. The Company has also invested in surplus cash notes receivables from UHF and has sold several residential apartment properties to UHF in prior years. Due to this ongoing relationship and the significant investment in the performance of the collateral secured under the notes receivable, UHF has been determined to be a related party.

 

TCI is the primary guarantor, on a $39.1 million mezzanine loan between UHF and a lender. In addition, ARL, and an officer of the Company are limited recourse guarantors of the loan. As of December 31, 2017 UHF was in compliance with the covenants to the loan agreement.

 

Related Party Transactions

 

The Company has historically engaged in and may continue to engage in certain business transactions with related parties, including but not limited to asset acquisition and dispositions. Transactions involving related parties cannot be presumed to be carried out on an arm’s length basis due to the absence of free market forces that naturally exist in business dealings between two or more unrelated entities. Related party transactions may not always be favorable to our business and may include terms, conditions and agreements that are not necessarily beneficial to or in the best interest of our company.

 

In 2017, the Company paid advisory fees of $10.9 million, net income fees of $0.3 million, mortgage brokerage and equity refinancing fees of $0.8 million, cost reimbursements of $3.8 million and received interest of $1.1 million from Pillar.

 

The Company paid property management fees, construction management fees and leasing commissions of $0.9 million to Regis in 2017.

 

As of December 31, 2017, the Company had notes and interest receivables, net of allowances, of $102.9 million and $7.8 million, respectively, due from UHF, a related party. See Part 2, Item 8. Note 3. “Notes and Interest Receivable”. During the current period, the Company recognized interest income of $12.4 million, originated $4.7 million, received principal payments of $4.9 million and received interest payments of $10.8 million from these related party notes receivables.

 

81  

 

 

As of December 31, 2017, subsidiaries hold approximately 91 acres of land, at various locations that were sold to related parties in multiple transactions. These transactions are treated as “subject to sales contract” on the Consolidated Balance Sheets. Due to the related party nature of the transactions TCI has deferred the recording of the sales in accordance with ASC 360-20.

 

Operating Relationships

 

The Company received rental revenue of $0.7 million in each of the three years ended December 31, 2017 from Pillar and its related parties for properties owned by the Company.

 

Advances and Loans

 

From time to time, ARL and its related parties have made advances to each other, which generally have not had specific repayment terms, did not bear interest, are unsecured, and have been reflected in ARL’s financial statements as other assets or other liabilities. ARL and the advisor charge interest on the outstanding balance of funds advanced to or from ARL. The interest rate, set at the beginning of each quarter, is the prime rate plus 1% on the average daily cash balances advanced. At December 31, 2017, Pillar owes ARL $38.3 million.

 

ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES

 

The following table sets forth the aggregate fees for professional services rendered to ARL for the years 2017 and 2016 by ARL’s principal accounting firms, Farmer, Fuqua and Huff, L.P., BDO Seidman, LLP and Swalm & Associates, PC:

 

    2017     2016  
    Farmer, Fuqua     Swalm &     Farmer, Fuqua     Swalm &  
Type of Fee   & Huff     Associates     & Huff     Associates  
Audit Fees   $ 881,183 (1)   $ 72,136 (3)   $ 881,576 (4)   $ 60,551 (3)
Tax Fees     39,760 (2)           44,483 (5)      
Total   $ 920,943     $ 72,136     $ 926,059   $ 60,551  

 

 
(1) Includes $597,447 TCI
  (2) Includes $39,760 TCI
  (3) All IOT
(4) Includes $575,563 TCI
(5) Includes $36,725 TCI

 

The audit fees for 2017 and 2016 were for professional services rendered for the audits and reviews of the consolidated financial statements of ARL and its subsidiaries. Tax fees for 2017 and 2016 were for services related to federal and state tax compliance and advice.

 

All services rendered by the principal auditors are permissible under applicable laws and regulations and were pre-approved by either the Board of Directors or the Audit Committee, as required by law. The fees paid to the principal auditors for the services described in the above table fall under the categories listed below:

 

Audit Fees.    These are fees for professional services performed by the principal auditor for the audit of the Company’s annual financial statements and review of financial statements included in the Company’s 10-Q filings and services that are normally provided in connection with statutory and regulatory filing or engagements.

 

Audit-Related Fees.    These are fees for assurance and related services performed by the principal auditor that are reasonably related to the performance of the audit or review of the Company’s financial statements. These services include attestations by the principal auditor that are not required by statute or regulation and consulting on financial accounting/reporting standards. As of December 31, 2017 the company incurred $0.3 million of audit related fees in connection to assurance and related services of a subsidiary.

 

Tax Fees.    These are fees for professional services performed by the principal auditor with respect to tax compliance, tax planning, tax consultation, returns preparation, and review of returns. The review of tax returns includes the Company and its consolidated subsidiaries.

 

All other Fees.     These are fees for other permissible work performed by the principal auditor that do not meet the above category descriptions

 

These services are actively monitored (as to both spending level and work content) by the Audit Committee to maintain the appropriate objectivity and independence in the principal auditor’s core work, which is the audit of the Company’s consolidated financial statements.

 

The Audit Committee has established policies and procedures for the approval and pre-approval of audit services and permitted non-audit services. The Audit Committee has the responsibility to engage and terminate ARL’s independent auditors, to pre-approve their performance of audit services and permitted non-audit services, to approve all audit and non-audit fees, and to set guidelines for permitted non-audit services and fees. All the fees for 2017 and 2016 were pre-approved by the Audit Committee or were within the pre-approved guidelines for permitted non-audit services and fees established by the Audit Committee, and there were no instances of waiver of approved requirements or guidelines during the same periods.

 

82  

 

 

Under the Sarbanes-Oxley Act of 2002 (the “SOX Act”) and the rules of the Securities and Exchange Commission (the “SEC”), the Audit Committee of the Board of Directors is responsible for the appointment, compensation, and oversight of the work of the independent auditor. The purpose of the provisions of the SOX Act and the SEC rules for the Audit Committee role in retaining the independent auditor is two-fold. First, the authority and responsibility for the appointment, compensation, and oversight of the auditors should be with directors who are independent of management. Second, any non-audit work performed by the auditors should be reviewed and approved by these same independent directors to ensure that any non-audit services performed by the auditor do not impair the independence of the independent auditor. To implement the provisions of the SOX Act, the SEC issued rules specifying the types of services that an independent may not provide to its audit client, and governing the Audit Committee’s administration of the engagement of the independent auditor. As part of this responsibility, the Audit Committee is required to pre-approve the audit and non-audit services performed by the independent auditor in order to assure that they do not impair the auditor’s independence. Accordingly, the Audit Committee has adopted a pre-approval policy of audit and non-audit services (the “Policy”), which sets forth the procedures and conditions pursuant to which services to be performed by the independent auditor are to be pre-approved. Consistent with the SEC rules establishing two different approaches to pre-approving non-prohibited services, the Policy of the Audit Committee covers pre-approval of audit services, audit-related services, international administration tax services, non-U.S. income tax compliance services, pension and benefit plan consulting and compliance services, and U.S. tax compliance and planning. At the beginning of each fiscal year, the Audit Committee will evaluate other known potential engagements of the independent auditor, including the scope of work proposed to be performed and the proposed fees, and approve or reject each service, taking into account whether services are permissible under applicable law and the possible impact of each non-audit service on the independent auditor’s independence from management. Typically, in addition to the generally pre-approved services, other services would include due diligence for an acquisition that may or may not have been known at the beginning of the year. The Audit Committee has also delegated to any member of the Audit Committee designated by the Board or the financial expert member of the Audit Committee responsibilities to pre-approve services to be performed by the independent auditor not exceeding $25,000 in value or cost per engagement of audit and non-audit services, and such authority may only be exercised when the Audit Committee is not in session.

 

83  

 

 

PART IV

 

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES

 

(a) The following documents are filed as part of this Report:

 

1. Consolidated Financial Statements

 

Report of Independent Certified Public Accountants

 

Consolidated Balance Sheets—December 31, 2017 and 2016

 

Consolidated Statements of Operations—Years Ended December 31, 2017, 2016 and 2015

 

Consolidated Statements of Shareholders’ Equity—Years Ended December 31, 2017, 2016 and 2015

 

Consolidated Statements of Cash Flows—Years Ended December 31, 2017, 2016 and 2015

 

Consolidated Statements of Comprehensive Income (Loss) – Years Ended December 31, 2017, 2016 and 2015

 

Notes to Consolidated Financial Statements

 

2. Financial Statement Schedules

 

Schedule III—Real Estate and Accumulated Depreciation

 

Schedule IV—Mortgage Loan Receivables on Real Estate

 

All other schedules are omitted because they are not applicable or because the required information is shown in the financial statements or the notes thereto.

 

3. Incorporated Financial Statements

 

Consolidated Financial Statements of Income Opportunity Realty Investors, Inc. (Incorporated by reference to Item 8. of Income Opportunity Realty Investors, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2017).

 

Consolidated Financial Statements of Transcontinental Realty Investors, Inc. (Incorporated by reference to Item 8. of Transcontinental Realty Investors, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2017).

 

(b) Exhibits.

 

The following documents are filed as Exhibits to this Report:

     

Exhibit
Number 

 

Description

     
3.1   Certificate of Restated of Articles of Incorporation of American Realty Investors, Inc., dated August 3, 2000 (incorporated by reference to Exhibit 3.0 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2000).
     
3.2   Certificate of Correction of Restated Articles of Incorporation of American Realty Investors, Inc., dated August 29, 2000 (incorporate by reference to Exhibit 3.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2000).
     
3.3   Articles of Amendment to the Restated Articles of Incorporation of American Realty Investors, Inc. decreasing the number of authorized shares of and eliminating Series B Cumulative Convertible Preferred Stock dated August 26, 2003 (incorporated by reference to Exhibit 3.3 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2003).
     
3.4   Articles of Amendment to the Restated Articles of Incorporation of American Realty Investors, Inc. decreasing the number of authorized shares of and eliminating Series I Cumulative Preferred Stock dated October 1, 2003 (incorporated by reference to Exhibit 3.4 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2003).
     

84  

 

 

Exhibit
Number 

 

Description

3.5   By-laws of American Realty Investors, Inc. (incorporated by reference to Exhibit 3.2 to the Registrant’s Registration Statement on Form S-4, filed on December 30, 1999).
     
4.1   Certificate of Designations, Preferences and Relative Participating or Optional or Other Special Rights, and Qualifications, Limitations or Restrictions Thereof of Series F Redeemable Preferred Stock of American Realty Investors, Inc., dated June 11, 2001 (incorporated by reference to Exhibit 4.1 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2001).
     
4.2   Certificate of Withdrawal of Preferred Stock, Decreasing the Number of Authorized Shares of and Eliminating Series F Redeemable Preferred Stock, dated June 18, 2002 (incorporated by reference to Exhibit 3.0 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2002).
     
4.3   Certificate of Designation, Preferences and Rights of the Series I Cumulative Preferred Stock of American Realty Investors, Inc., dated February 3, 2003 (incorporated by reference to Exhibit 4.3 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2002).
     
4.4   Certificate of Designation for Nevada Profit Corporations designating the Series J 8% Cumulative Convertible Preferred Stock as filed with the Secretary of State of Nevada on March 16, 2006 (incorporated by reference to Registrant current report on Form 8-K for event of March 16, 2006).
     
10.1   Advisory Agreement between American Realty Investors, Inc. and Pillar Income Asset Management, LLC, dated April 30, 2011 (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K, dated April 30, 2011).
     
10.2   Second Amendment to Modification of Stipulation of Settlement dated October 17, 2001 (incorporated by reference to Exhibit 10.1 to the Registrant’s Registration Statement on Form S-4, dated February 24, 2002).
     
14.0   Code of Ethics for Senior Financial Officers (incorporated by reference to Exhibit 14.0 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2004).
     
21.1 *   Subsidiaries of the Registrant.
     
31.1 *   Rule 13a-14(a) Certification by Principal Executive Officer.
     
31.2 *   Rule 13a-14(a) Certification by Principal Financial Officer.
     
32.1 *   Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

* Filed herewith.

 

85  

 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Dated: March 30, 2018

     
  American Realty Investors, Inc.
     
  By:

/s/ Gene S. Bertcher        

 

Executive Vice President and

Chief Financial Officer

 (Principal Financial and Accounting Officer) 

 
       

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the date indicated.

 

Signature   Title   Date
         
/s/ Henry A. Butler   Chairman of the Board and Director   March 30, 2018
Henry A. Butler        
         
/s/ Robert A. Jakuszewski   Director   March 30, 2018
Robert A. Jakuszewski        
         
/s/ Raymond D. Roberts, Sr.   Director   March 30, 2018
Raymond D. Roberts, Sr.        
         
/s/ Ted R. Munselle   Director   March 30, 2018
Ted R. Munselle        
         
/s/ Daniel J. Moos   President and Chief Executive Officer
(Principal Executive Officer)
  March 30, 2018
Daniel J. Moos      
         
/s/ Gene S. Bertcher   Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)
  March 30, 2018
Gene S. Bertcher      

86  

 

 

ANNUAL REPORT ON FORM 10-K

 

EXHIBIT INDEX  

For the Year Ended December 31, 2017

   
  3.1 Certificate of Restatement of Articles of Incorporation of American Realty Investors, Inc., dated August 3, 2000 (incorporated by reference to Exhibit 3.0 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2000).
   
  3.2 Certificate of Correction of Restated Articles of Incorporation of American Realty Investors, Inc., dated August 29, 2000 (incorporate by reference to Exhibit 3.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2000).
   
  3.3 Articles of Amendment to the Restated Articles of Incorporation of American Realty Investors, Inc. decreasing the number of authorized shares of and eliminating Series B Cumulative Convertible Preferred Stock dated August 26, 2003 (incorporated by reference to Exhibit 3.3 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2003).
   
  3.4 Articles of Amendment to the Restated Articles of Incorporation of American Realty Investors, Inc. decreasing the number of authorized shares of and eliminating Series I Cumulative Preferred Stock dated October 1, 2003 (incorporated by reference to Exhibit 3.4 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2003).
   
  3.5 By-laws of American Realty Investors, Inc. (incorporated by reference to Exhibit 3.2 to the Registrant’s Registration Statement on Form S-4, filed on December 30, 1999).
   
  4.1 Certificate of Designations, Preferences and Relative Participating or Optional or Other Special Rights, and Qualifications, Limitations or Restrictions Thereof of Series F Redeemable Preferred Stock of American Realty Investors, Inc., dated June 11, 2001 (incorporated by reference to Exhibit 4.1 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2001).
   
  4.2 Certificate of Withdrawal of Preferred Stock, Decreasing the Number of Authorized Shares of and Eliminating Series F Redeemable Preferred Stock, dated June 18, 2002 (incorporated by reference to Exhibit 3.0 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2002).
   
  4.3 Certificate of Designation, Preferences and Rights of the Series I Cumulative Preferred Stock of American Realty Investors, Inc., dated February 3, 2003 (incorporated by reference to Exhibit 4.3 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2002).
   
  4.4 Certificate of Designation for Nevada Profit Corporations designating the Series J 8% Cumulative Convertible Preferred Stock as filed with the Secretary of State of Nevada on March 16, 2006 (incorporated by reference to Registrant current report on Form 8-K for event of March 16, 2006).
   
10.1 Advisory Agreement between American Realty Investors, Inc. and Pillar Income Asset Management, LLC, dated April 30, 2011 (incorporated by reference to Exhibit 10.0 to the Registrant’s Current Report on Form 8-K, dated April 30, 2011).
   
10.2 Second Amendment to Modification of Stipulation of Settlement dated October 17, 2001 (incorporated by reference to Exhibit 10.1 to the Registrant’s Registration Statement on Form S-4, dated February 24, 2002).
   
14.0 Code of Ethics for Senior Financial Officers (incorporated by reference to Exhibit 14.0 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2004).
   
21.1 * Subsidiaries of the Registrant.
   
31.1 * Rule 13a-14(a) Certification by Principal Executive Officer.
   
31.2 * Rule 13a-14(a) Certification by Principal Financial Officer.
   
32.1 * Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
   
101.INS XBRL Instance Document
   
101.SCH XBRL Taxonomy Extension Schema Document
   
101.CAL XBRL Taxonomy Extension Calculation Linkbase Document
   
101.DEF XBRL Taxonomy Extension Definition Linkbase Document
   
101.LAB XBRL Taxonomy Extension Label Linkbase Document
   
101.PRE XBRL Taxonomy Extension Presentation Linkbase Document

 

 

* Filed herewith.

 

87  

ex21-1.htm
 

American Realty Investors, Inc. 10-K

 

EXHIBIT 21.1

 

AMERICAN REALTY INVESTORS, INC.

SUBSIDIARIES OF THE REGISTRANT

 

The following is a list of all subsidiaries of and partnership interests of American Realty Investors, Inc., the percentage of ownership and the state or other jurisdiction of organization or incorporation as of December 31, 2017. Partnership and limited liability company ownership includes ownership held through one or more subsidiaries.

 

Corporations    
Name of Entity Ownership Jurisdiction
           
ART Edina, Inc. 100.0% Nevada
EQK Holdings, Inc. 100.0% Nevada
  ART Elm Fork Ranch, Inc. 100.0% Nevada
  ART Florentina, Inc. 100.0% Nevada
  ART GNB, Inc. 100.0% Nevada
  ART Lake Chateau, Inc. 100.0% Nevada
  EQK Port Olpenitz, Inc. 100.0% Nevada
    Halona Partners AG 100.0% Switzerland
      Euro Immo Invest GmbH 100.0% Germany
    Port Olpenitz GMBH 90.0% Germany
  EQK Portage, Inc. 100.0% Nevada
Transcontinental Realty Acquisition Corporation (note 1) 100.0% Nevada
  Transcontinental Realty Investors, Inc. 15.9% Nevada
Transcontinental Realty Investors, Inc. 65.0% Nevada
           
LLC interests (including direct and indirect ownership through subsidiaries)
Name of Entity Ownership Jurisdiction
           
ATI Mineral Holdings, LLC 35.76% Nevada
  Trinity East Energy, LLC 8.76% Texas
EQK Holdings, LLC 100.00% Nevada
EQK Texas Plaza Land, LLC 100.00% Nevada
Gruppa Florentina, LLC 20.00% California
Valwood Acres, LLC 100.00% Nevada
           
Partnership interests (including direct and indirect ownership through subsidiaries)
Name of Entity Ownership Jurisdiction
           
Cross County National Associates, LP 100.00% Illinois
Edina Park Plaza Associates Limited Partnership 100.00% Texas
Elm Fork Ranch Partners, LTD 100.00% Texas
Garden Whispering Pines, LP 100.00% Delaware

 

Note 1: Transcontinental Realty Investors, Inc., a Nevada corporation “TCI”, is also a subsidiary of the Registrant through the ownership of approximately 77.68% of the outstanding common stock of TCI by the Registrant and Transcontinental Realty Acquisition Corporation. A list of all subsidiaries and partnership interests of TCI is filed as an exhibit to TCI’s Annual Report on Form 10-K for the fiscal year ended December 31, 2017 (the “TCI Form 10-K”) which was filed with the Commission on March 30, 2018 which exhibit is incorporated by reference herein.

 

Note 2: Income Opportunity Realty Investors, Inc., a Nevada corporation “IOR”, is also an indirect subsidiary of the Registrant through the ownership of approximately 81.25% of the outstanding common stock of IOR by Transcontinental Realty Investors, Inc. (see note 1). A list of all subsidiaries and partnership interests of IOR is filed as an exhibit to IOR’s annual Report on Form 10-K for the fiscal year ended December 31, 2017 which was filed with the Commission on March 30, 2018, which exhibit is incorporated by reference herein.

 

 

ex31-1.htm
 

American Realty Investors, Inc. 10-K

 

EXHIBIT 31.1

 

CERTIFICATION

 

I, Daniel J. Moos, certify that:

 

1. I have reviewed this annual report of American Realty Investors, Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

 

(a) Designed such disclosure controls and procedures or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to me by others within those entities, particularly during the period in which this report is being prepared;

 

(b) Designed such internal controls over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report my conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluations; and

 

(d) Disclosed in the report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.       The registrant’s other certifying officer(s) and I have disclosed, based on the most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
   
Dated: March 30, 2018

/s/ Daniel J. Moos 

  Daniel J. Moos
 

President and Chief Executive Officer

(Principal Executive Officer)

 

 

ex31-2.htm
 

American Realty Investors, Inc. 10-K

 

EXHIBIT 31.2

 

CERTIFICATION

 

I, Gene S. Bertcher, certify that:

 

1. I have reviewed this Form 10-K of American Realty Investors, Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

 

(a) Designed such disclosure controls and procedures or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to me by others within those entities, particularly during the period in which this report is being prepared;

 

(b) Designed such internal controls over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report my conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluations; and

 

(d) Disclosed in the report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on the most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
   
Dated: March 30, 2018

/s/ Gene S. Bertcher

  Gene S. Bertcher
 

Executive Vice President and Chief Financial Officer,

(Principal Financial and Accounting Officer)

 

 

ex32-1.htm
 

American Realty Investors, Inc. 10-K

 

EXHIBIT 32.1

 

Certification Pursuant to 18 U.S.C. Section 1350,

as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

In connection with the Annual Report of American Realty Investors, Inc. (the “Company”), on Form 10-K for the year ended December 31, 2017 as filed with the Securities Exchange Commission on the date hereof (the “Report”), the undersigned Daniel J. Moos, President and Chief Executive Officer of the Company (Principal Executive Officer) and Gene S. Bertcher, Executive Vice President and Chief Financial Officer of the Company (Principal Financial and Accounting Officer), do hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

   
Dated: March 30, 2018

 /s/  Daniel J. Moos 

 

Daniel J. Moos

President and Chief Executive Officer

 (Principal Executive Officer)

   
Dated: March 30, 2018

/s/ Gene S. Bertcher

 

Gene S. Bertcher

 Executive Vice President and Chief Financial Officer

(Principal Financial and Accounting Officer)

 

 

v3.8.0.1
Document and Entity Information - USD ($)
12 Months Ended
Dec. 31, 2017
Mar. 30, 2018
Document And Entity Information    
Entity Registrant Name AMERICAN REALTY INVESTORS INC  
Entity Central Index Key 0001102238  
Document Type 10-K  
Trading Symbol ARL  
Document Period End Date Dec. 31, 2017  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Entity a Well-known Seasoned Issuer No  
Entity a Voluntary Filer No  
Entity's Reporting Status Current Yes  
Entity Filer Category Smaller Reporting Company  
Entity Public Float $ 9,793,299  
Entity Common Stock, Shares Outstanding   15,997,076
Entity Common Stock, Shares held by Nonaffiliates 2,019,327  
Document Fiscal Period Focus FY  
Document Fiscal Year Focus 2017  
v3.8.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Assets    
Real estate, at cost $ 1,117,429 $ 1,017,684
Real estate subject to sales contracts at cost, net of depreciation 48,234 48,919
Less accumulated depreciation (177,546) (165,597)
Total real estate 988,117 901,006
Notes and interest receivable    
Performing (including $69,320 in 2017 and $125,799 in 2016 from related parties) 97,775 143,601
Non-Performing (including $30,090 in 2017 from related parties) 30,090  
Less allowance for estimated losses (including $14,269 in 2017 and $15,537 in 2016 from related parties) (15,770) (17,037)
Total notes and interest receivable 112,095 126,564
Cash and cash equivalents 42,920 17,522
Restricted cash 45,618 38,399
Investments in unconsolidated subsidiaries and investees 6,396 6,087
Receivable from related party 38,311 24,672
Other assets 63,263 60,659
Total assets 1,296,720 1,174,909
Liabilities:    
Notes and interest payable 898,750 845,107
Notes related to assets held for sale 376 376
Notes related to assets subject to sales contracts 1,957 5,612
Bonds and interest payable 113,049  
Deferred revenue (including $56,887 in 2017 and $70,935 in 2016 from sales to related parties) 77,332 91,380
Accounts payable and other liabilities (including $11,893 in 2017 and $10,854 in 2016 to related parties) 39,373 56,303
Total Liabilities 1,130,837 998,778
Shareholders' equity:    
Preferred stock, Series A: $2.00 par value, authorized 15,000,000 shares, issued and outstanding 2,000,614 shares in 2017 and 2016 (liquidation preference $10 per share), including 900,000 shares in 2017 and 2016 held by ARL 2,205 2,205
Common stock, $0.01 par value, authorized 100,000,000 shares; issued 15,930,145 shares and outstanding 15,514,360 shares in 2017 and 2016, including 140,000 shares held by TCI (consolidated) in 2017 and 2016 159 159
Treasury stock at cost; 415,785 shares in 2017 and 2016, and 140,000 shares held by TCI (consolidated) as of 2017 and 2016 (6,395) (6,395)
Paid-in capital 110,138 111,510
Retained earnings 5,967 14,398
Total American Realty Investors, Inc. shareholders' equity 112,074 121,877
Non-controlling interest 53,809 54,254
Total equity 165,883 176,131
Total liabilities and equity $ 1,296,720 $ 1,174,909
v3.8.0.1
CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Performing $ 97,775 $ 143,601
Non-Performing 30,090  
Allowance for doubtful accounts 15,770 17,037
Deferred revenue from sales to related parties 77,332 91,380
Accounts payable and other liabilities to related parties $ 39,373 $ 56,303
Series A Preferred stock, par value (in dollars per share) $ 2.00 $ 2.00
Series A Preferred stock, authorized (in shares) 15,000,000 15,000,000
Series A Preferred stock, issued (in shares) 2,000,614 2,000,614
Series A Preferred stock, outstanding (in shares) 2,000,614 2,000,614
Series A Preferred stock, liquidation preference (in dollars per share) $ 10 $ 10
Common stock, par value (in dollars per share) $ 0.01 $ 0.01
Common stock, authorized (in shares) 100,000,000 100,000,000
Common stock, issued (in shares) 15,930,145 15,930,145
Common stock, outstanding (in shares) 15,514,360 15,514,360
Shares held by subsidiaries (in shares) 2,000,614  
Treasury stock (in shares) 415,785 415,785
Southern Properties Capital LTD [Member] | Common Stock [Member]    
Shares held by subsidiaries (in shares) 140,000 140,000
Treasury stock (in shares) 140,000 140,000
Series A Cumulative Convertible Preferred Stock [Member]    
Shares held by subsidiaries (in shares) 900,000 900,000
Related Party [Member]    
Performing $ 69,320 $ 125,799
Non-Performing 30,090
Allowance for doubtful accounts 14,269 15,537
Deferred revenue from sales to related parties 56,887 70,935
Accounts payable and other liabilities to related parties $ 11,893 $ 10,854
v3.8.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Revenues:      
Rental and other property revenues (including $839, $708 and $726 for the year ended 2017, 2016 and 2015, respectively, from related parties) $ 126,221 $ 119,663 $ 104,188
Expenses:      
Property operating expenses (including $959, $900 and $770 for the year ended 2017, 2016 and 2015, respectively, from related parties) 64,091 62,950 54,002
Depreciation 25,679 23,785 21,418
General and administrative (including $3,225, $4,053 and $3,855 for the year ended 2017, 2016 and 2015, respectively, from related parties) 7,691 7,119 6,893
Provision on impairment of real estate assets 5,300
Net income fee to related party 250 257 492
Advisory fee to related party 11,082 10,918 9,775
Total operating expenses 108,793 105,029 97,880
Operating income (loss) 17,428 14,634 6,308
Other income (expense):      
Interest income (including $16,298, $18,864 and $15,859 for the year ended 2017, 2016 and 2015, respectively, from related parties) 18,941 20,453 16,674
Other income 4,082 2,091 4,106
Mortgage and loan interest (including $6,695, $5,300 and $3,774 for the year ended 2017, 2016 and 2015, respectively, from related parties) (66,171) (59,362) (52,477)
Loss on the sale of investments (331) (1)
Earnings from unconsolidated subsidiaries and investees 309 493 428
Foreign currency translation loss (4,536)    
Litigation settlement (352)
Total other expenses (47,706) (36,325) (31,622)
Loss before gain on sales, non-controlling interest and taxes (30,278) (21,691) (25,314)
Gain on sale of income-producing properties (including recognition of $14,048, $0 and $0 previously deferred gains in 2017, 2016 and 2015, respectively) 16,698 16,207
Gain on land sales 4,884 3,121 21,648
Loss from continuing operations before tax (8,696) (2,363) (3,666)
Income tax benefit (expense) (180) (46) (517)
Net income (loss) from continuing operations (8,876) (2,409) (4,183)
Discontinued operations:      
Income (loss) from discontinued operations   (2) 644
Gain on sale of real estate from discontinued operations   735
Income tax expense from discontinued operations   1 (483)
Net income (loss) from discontinued operations   (1) 896
Net income (loss) (8,876) (2,410) (3,287)
Net (income) loss attributable to non-controlling interests 445 (322) 1,327
Net income (loss) attributable to American Realty Investors, Inc. (8,431) (2,732) (1,960)
Preferred dividend requirement (1,105) (1,101) (1,216)
Net income (loss) applicable to common shares $ (9,536) $ (3,833) $ (3,176)
Earnings per share - basic      
Loss from continuing operations $ (0.61) $ (0.25) $ (0.27)
Income from discontinued operations     0.06
Net income (loss) applicable to common shares (0.61) (0.25) (0.21)
Earnings per share - diluted      
Loss from continuing operations (0.61) (0.25) (0.27)
Income from discontinued operations     0.06
Net income (loss) applicable to common shares $ (0.61) $ (0.25) $ (0.21)
Weighted average common shares used in computing earnings per share (in shares) 15,514,360 15,514,360 15,111,107
Weighted average common shares used in computing diluted earnings per share (in shares) 15,514,360 15,514,360 15,111,107
Amounts attributable to American Realty Investors, Inc.      
Loss from continuing operations $ (8,431) $ (2,731) $ (2,856)
Income from discontinued operations   (1) 896
Net income (loss) $ (8,431) $ (2,732) $ (1,960)
v3.8.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS (Parenthetical) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Rental and other property revenues $ 126,221 $ 119,663 $ 104,188
Property operating expenses 64,091 62,950 54,002
General and administrative 7,691 7,119 6,893
Mortgage and loan interest 66,171 59,362 52,477
Recognition of deferred gains 14,048 0 0
Related Party [Member]      
Rental and other property revenues 839 708 726
Property operating expenses 959 900 770
General and administrative 3,225 4,053 3,855
Interest income 16,298 18,864 15,859
Mortgage and loan interest $ 6,695 $ 5,300 $ 3,774
v3.8.0.1
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Comprehensive Loss [Member]
Preferred Stock [Member]
Common Stock [Member]
Treasury Stock [Member]
Paid-in Capital [Member]
Retained Earnings [Member]
Non-controlling Interest [Member]
Balance, at beginning at Dec. 31, 2014 $ 179,588 $ (53,040) $ 3,126 $ 141 $ (6,395) $ 108,378 $ 19,090 $ 55,248
Balance, at beginning (in shares) at Dec. 31, 2014       14,443,404        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net loss (3,287) (3,287)         (1,960) (1,327)
Contributions from non-controlling interest 11             11
Assumption of non-controlling interests (470)         (470)    
Conversion of preferred stock into common stock 2,263   (921) $ 15   3,169    
Conversion of preferred stock into common stock (in shares)       1,486,741        
Series A preferred stock dividend ($1.00 per share) (1,216)         (1,216)    
Balance, at the end at Dec. 31, 2015 176,889 (56,327) 2,205 $ 156 (6,395) 109,861 17,130 53,932
Balance, at the end (in shares) at Dec. 31, 2015       15,930,145        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net loss (2,410) (2,410)         (2,732) 322
Assumption of non-controlling interests (268)         (268)    
Sale of non-controlling interests 3,021     $ 3   3,018    
Series A preferred stock dividend ($1.00 per share) (1,101)         (1,101)    
Balance, at the end at Dec. 31, 2016 176,131 (58,737) 2,205 $ 159 (6,395) 111,510 14,398 54,254
Balance, at the end (in shares) at Dec. 31, 2016       15,930,145        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net loss (8,876) (8,876)         (8,431) (445)
Assumption of non-controlling interests (267)         (267)    
Series A preferred stock dividend ($1.00 per share) (1,105)         (1,105)    
Balance, at the end at Dec. 31, 2017 $ 165,883 $ (67,613) $ 2,205 $ 159 $ (6,395) $ 110,138 $ 5,967 $ 53,809
Balance, at the end (in shares) at Dec. 31, 2017       15,930,145        
v3.8.0.1
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (Parenthetical) - $ / shares
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Statement of Stockholders' Equity [Abstract]      
Series A preferred stock dividend (in dollars per share) $ 1.00 $ 1.00 $ 1.00
v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash Flow From Operating Activities:      
Net (loss) $ (8,876) $ (2,410) $ (3,287)
Adjustments to reconcile net income (loss) applicable to common shares to net cash provided by (used in) operating activities:      
Gain on land sales (4,884) (3,121) (21,648)
Gain on sale of income-producing properties (16,698) (16,207) (735)
Depreciation and amortization 25,679 23,785 21,418
Provision on impairment of notes receivable and real estate assets 558 5,300
Amortization of deferred borrowing costs 3,591 4,357 2,842
Amortization of Series A bonds issuance costs 971    
Losses from unconsolidated subsidiaries and investees (309) 493 1,327
(Increase) decrease in assets:      
Accrued interest receivable (581) (1,151) (1,242)
Other assets 11,751 (2,343) 2,683
Prepaid expense (15,192) (9,222) (13,851)
Escrow (8,584) 7,584 (1,261)
Earnest money 856 (571) (1,193)
Rent receivables (425) 2,844 (2,168)
Increase (decrease) in liabilities:      
Accrued interest payable 4,599 3,475 (255)
Related party payables (12,871) (706) (11,027)
Other liabilities (16,930) 10,639 (11,412)
Net cash provided by (used in) operating activities (37,345) 17,446 (34,509)
Cash Flow From Investing Activities:      
Proceeds from notes receivables 30,233 6,532 14,744
Origination of notes receivables (15,741) (11,703) (18,055)
Acquisition of land held for development (12,508)
Acquisition of income producing properties (37,044) (79,736) (207,313)
Proceeds from sale of income producing properties 4,623 21,850
Proceeds from sale of land 6,301 29,128 108,356
Investment in unconsolidated real estate entities (267) 2,278 4,086
Improvement of land held for development (1,986) (3,023) (6,158)
Improvement of income producing properties   (5,998) (8,955)
Sale of non-controlling interest   (336)
Sale of controlling interest   3,021
Construction and development of new properties (76,147) (10,941) (16,717)
Net cash provided by (used in) investing activities (90,028) (61,100) (130,348)
Cash Flow From Financing Activities:      
Proceeds from Series A bonds payable 115,337
Proceeds from notes payable 135,116 242,215 412,326
Recurring amortization of principal on notes payable (86,091) (22,851) (26,668)
Payments on maturing notes payable   (173,160) (195,549)
Debt assumption by buyer   (16,688)
Deferred financing costs (3,599) 841 (6,734)
Distributions to non-controlling interests   11
Bond issuance costs (6,887)    
Preferred stock dividends - Series A (1,105) (1,101) (1,216)
Conversion of preferred stock into common stock   2,308
Net cash provided by (used in) financing activities 152,771 45,944 167,790
Net increase (decrease) in cash and cash equivalents 25,398 2,290 2,933
Cash and cash equivalents, beginning of period 17,522 15,232 12,299
Cash and cash equivalents, end of period 42,920 17,522 15,232
Supplemental disclosures of cash flow information:      
Cash paid for interest $ 55,976 $ 50,945 $ 44,672
v3.8.0.1
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Consolidated Statements Of Comprehensive Income Loss      
Net (loss) $ (8,876) $ (2,410) $ (3,287)
Comprehensive (loss) attributable to non-controlling interest 445 (322) 1,327
Comprehensive (loss) attributable to American Realty Investors, Inc. $ (8,431) $ (2,732) $ (1,960)
v3.8.0.1
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
12 Months Ended
Dec. 31, 2017
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
NOTE 1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Organization and business.   

 

The Company, a Nevada corporation that was formed in 1999, is headquartered in Dallas, Texas and its common stock trades on the New York Stock Exchange (“NYSE American”) under the symbol “ARL”. Over 80% of ARL’s stock is owned by related party entities. ARL and a subsidiary own approximately 77.68% of the outstanding shares of common stock of Transcontinental Realty Investors, Inc. “TCI”, a Nevada corporation, whose common stock is traded on the NYSE American under the symbol “TCI”.

 

TCI, a subsidiary of ARL, owns approximately 81.25% of the common stock of Income Opportunity Realty Investors, Inc. “IOR”. Effective July 17, 2009, IOR’s financial results were consolidated with those of ARL and TCI and their subsidiaries. IOR’s common stock is traded on the New York Stock Exchange (“NYSE American”) under the symbol “IOR”.

 

ARL’s Board of Directors are responsible for directing the overall affairs of ARL and for setting the strategic policies that guide the Company. As of April 30, 2011, the Board of Directors delegated the day-to-day management of the Company to Pillar Income Asset Management, Inc. (“Pillar”), a Nevada corporation, under a written Advisory Agreement that is reviewed annually by ARL’s Board of Directors. The directors of ARL are also directors of TCI and IOR. The Chairman of the Board of Directors of ARL also serves as the Chairman of the Board of Directors of TCI and IOR. The officers of ARL also serve as officers of TCI, IOR and Pillar.

 

Since April 30, 2011, Pillar, the sole shareholder of which is Realty Advisors, LLC, a Nevada limited liability company, the sole member of which is Realty Advisors, Inc. “RAI”, a Nevada corporation, the sole shareholder of which is May Realty Holdings, Inc. (“MRHI”, formerly known as Realty Advisors Management, Inc. “RAMI”, effective August 7, 2014), a Nevada corporation, the sole shareholder of which is a trust known as the May Trust, became the Company’s external Advisor and Cash Manager.  Pillar’s duties include, but are not limited to, locating, evaluating and recommending real estate and real estate-related investment opportunities. Pillar also arranges, for the Company’s benefit, debt and equity financing with third party lenders and investors. Pillar also serves as an Advisor and Cash Manager to TCI and IOR.  As the contractual advisor, Pillar is compensated by ARL under an Advisory Agreement that is more fully described in Part III, Item 10. “Directors, Executive Officers and Corporate Governance – The Advisor”.  ARL has no employees. Employees of Pillar render services to ARL in accordance with the terms of the Advisory Agreement. 

 

Regis Realty Prime, LLC, dba Regis Property Management, LLC (“ Regis”), the sole member of which is Realty Advisors, LLC, manages our commercial and provides brokerage services. Regis receives property management fees and leasing commissions in accordance with the terms of its property-level management agreement. Regis is also entitled to receive real estate brokerage commissions in accordance with the terms of a non-exclusive brokerage agreement. See Part III, Item 10. “Directors, Executive Officers and Corporate Governance – Property Management and Real Estate Brokerage”. ARL engages third-party companies to lease and manage its apartment properties. 

 

On January 1, 2012, the Company’s subsidiary, TCI, entered into a development agreement with Unified Housing Foundation, Inc. “UHF” a non-profit corporation that provides management services for the development of residential apartment projects in the future. This development agreement was terminated December 31, 2013. The Company has also invested in surplus cash notes receivables from UHF and has sold several residential apartment properties to UHF in prior years. Due to this ongoing relationship and the significant investment in the performance of the collateral secured under the notes receivable, UHF has been determined to be a related party.

 

Southern Properties Capital Ltd. a British Virgin Island corporation (“Southern”), is a wholly owned subsidiary of TCI that was incorporated on August 16, 2016 for the purpose of raising funds by issuing debentures that cannot be converted into shares on the Tel-Aviv Stock Exchange(“TASE”) . Southern operates in the United States and is primarily involved in investing in, developing, constructing and operating income-producing properties of multi-family residential real estate assets. Southern is included in the consolidated financial statements of TCI.

 

Our primary business is the acquisition, development and ownership of income-producing residential and commercial real estate properties. In addition, we opportunistically acquire land for future development in in-fill or high-growth suburban markets. From time to time and when we believe it appropriate to do so, we will also sell land and income-producing properties. We generate revenues by leasing apartment units to residents, and leasing office and retail space to various for-profit businesses as well as certain local, state and federal agencies. We also generate revenues from gains on sales of income-producing properties and land. At December 31, 2017, we owned fifty-one residential apartment communities comprising of 8,427 units, seven commercial properties comprising an aggregate of approximately 1.7 million rentable square feet, and an investment in 3,666 acres of undeveloped and partially developed land, and a golf course comprising approximately 96.1 acres. 

 

Basis of presentation.    The Company presents its financial statements in accordance with generally accepted accounting principles in the United States (“GAAP”). The accompanying Consolidated Financial Statements include our accounts, our subsidiaries, generally all of which are wholly-owned, and all entities in which we have a controlling interest. Arrangements that are not controlled through voting or similar rights are accounted for as a Variable Interest Entity (VIE), in accordance with the provisions and guidance of ASC Topic 810 “Consolidation”, whereby we have determined that we are a primary beneficiary of the VIE and meet certain criteria of a sole general partner or managing member as identified in accordance with Emerging Issues Task Force (“EITF”) Issue 04-5, Investor’s Accounting for an Investment in a Limited Partnership when the Investor is the Sole General Partner and the Limited Partners have Certain Rights (“EITF 04-5”). VIEs are generally entities that lack sufficient equity to finance their activities without additional financial support from other parties or whose equity holders as a group lack adequate decision making ability, the obligation to absorb expected losses or residual returns of the entity, or have voting rights that are not proportional to their economic interests. The primary beneficiary generally is the entity that provides financial support and bears a majority of the financial risks, authorizes certain capital transactions, or makes operating decisions that materially affect the entity’s financial results. All significant intercompany balances and transactions have been eliminated in consolidation.

 

In determining whether we are the primary beneficiary of a VIE, we consider qualitative and quantitative factors, including, but not limited to: the amount and characteristics of our investment; the obligation or likelihood for us or other investors to provide financial support; our and the other investors’ ability to control or significantly influence key decisions for the VIE; and the similarity with and significance to the business activities of us and the other investors. Significant judgments related to these determinations include estimates about the current future fair values and performance of real estate held by these VIEs and general market conditions.

 

For entities in which we have less than a controlling financial interest or entities where it is not deemed to be the primary beneficiary, the entities are accounted for using the equity method of accounting. Accordingly, our share of the net earnings or losses of these entities is included in consolidated net income. Our investment in Gruppa Florentina, LLC is accounted for under the equity method. 

 

The Company in accordance with the VIE guidance in ASC 810 “Consolidations” consolidates fifty-one and fifty multifamily residential properties located throughout the United States at December 31, 2017 and 2016, respectively, with total units of 8,427 and 8,226, respectively.  Assets totaling approximately $483.7 million and approximately $442 million at December 31, 2017 and 2016, respectively, were consolidated and included in “Real estate, at cost” on the balance sheet and are all collateral for their respective mortgage notes payable, none of which are recourse to the partnership in which they are in or to the Company. 

 

Real estate, depreciation, and impairment.    Real estate assets are stated at the lower of depreciated cost or fair value, if deemed impaired. Major replacements and betterments are capitalized and depreciated over their estimated useful lives. Depreciation is computed on a straight-line basis over the useful lives of the properties (buildings and improvements—10-40 years; furniture, fixtures and equipment—5-10 years). We continually evaluate the recoverability of the carrying value of its real estate assets using the methodology prescribed in ASC Topic 360, “Property, Plant and Equipment,” Factors considered by management in evaluating impairment of its existing real estate assets held for investment include significant declines in property operating profits, annually recurring property operating losses and other significant adverse changes in general market conditions that are considered permanent in nature. Under ASC Topic 360, a real estate asset held for investment is not considered impaired if the undiscounted, estimated future cash flows of an asset (both the annual estimated cash flow from future operations and the estimated cash flow from the theoretical sale of the asset) over its estimated holding period are in excess of the asset’s net book value at the balance sheet date. If any real estate asset held for investment is considered impaired, a loss is provided to reduce the carrying value of the asset to its estimated fair value.

 

Any properties that are treated as “subject to sales contract” on the Consolidated Balance Sheets and are listed in detail in Schedule III, “Real Estate and Accumulated Depreciation” are those in which we have not recognized the legal sale according to the guidance in ASC 360-20 due to various factors, disclosed in each sale transaction under Item 1 Significant Real Estate Acquisitions/Dispositions and Financing. Any sale transaction where the guidance reflects that a sale had not occurred, the asset involved in the transaction, including the debt and property operations, remained on the books of the Company. We continue to charge depreciation to expense as a period costs for the property until such time as the property has been classified as held for sale in accordance with guidance reflected in ASC 360-10-45 “Impairment or Disposal of Long-Lived Assets”.

 

Real estate held for sale.  We classify properties as held for sale when certain criteria are met in accordance with GAAP. At that time, we present the assets and obligations of the property held for sale separately in our consolidated balance sheet and we cease recording depreciation and amortization expense related to that property. Properties held for sale are reported at the lower of their carrying amount or their estimated fair value, less estimated costs to sell. We did not have any real estate assets classified as held for sale at December 31, 2017 or 2016.

 

Effective as of January 1, 2015, we adopted the revised guidance in Accounting Standards Update No. 2014-08 regarding discontinued operations. For sales of real estate or assets classified as held for sale after January 1, 2015, we will evaluate whether a disposal transaction meets the criteria of a strategic shift and will have a major effect on our operations and financial results to determine if the results of operations and gains on sale of real estate will be presented as part of our continuing operations or as discontinued operations in our consolidated statements of operations. If the disposal represents a strategic shift, it will be classified as discontinued operations for all periods presented; if not, it will be presented in continuing operations. 

 

Any properties that are treated as “subject to sales contract” on the Consolidated Balance Sheets and are listed in detail in Schedule III, “Real Estate and Accumulated Depreciation” are those in which we have not recognized the legal sale according to the guidance in ASC 360-20 due to various factors, disclosed in Item 1 “Significant Real Estate Acquisitions/Dispositions and Financing.” Any sale transaction where the guidance reflects that a sale had not occurred, the asset involved in the transaction, including the debt, if appropriate, and property operations, remained on the books of the Company. We continue to charge depreciation to expense as a period costs for the property until such time as the property has been classified as held for sale in accordance with guidance reflected in ASC 360-10-45 “Impairment or Disposal of Long-Lived Assets.”

 

Cost capitalization.     The cost of buildings and improvements includes the purchase price of property, legal fees and other acquisition costs. Costs directly related to planning, developing, initial leasing and constructing a property are capitalized and classified as Real Estate in the Consolidated Balance Sheets. Capitalized development costs include interest, property taxes, insurance, and other direct project costs incurred during the period of development.

 

A variety of costs are incurred in the acquisition, development and leasing of properties. After determination is made to capitalize a cost, it is allocated to the specific component of a project that is benefited. Determination of when a development project is substantially complete and capitalization must cease involves a degree of judgment. Our capitalization policy on development properties is guided by ASC Topic 835-20 “Interest – Capitalization of Interest” and ASC Topic 970 “Real Estate - General”. The costs of land and buildings under development include specifically identifiable costs. The capitalized costs include pre-construction costs essential to the development of the property, development costs, construction costs, interest costs, real estate taxes, salaries and related costs and other costs incurred during the period of development. We consider a construction project as substantially completed and held available for occupancy upon the receipt of certificates of occupancy, but no later than one year from cessation of major construction activity. We cease capitalization on the portion (1) substantially completed and (2) occupied or held available for occupancy, and we capitalize only those costs associated with the portion under construction.

 

We capitalize leasing costs which include commissions paid to outside brokers, legal costs incurred to negotiate and document a lease agreement and any internal costs that may be applicable. We allocate these costs to individual tenant leases and amortize them over the related lease term.

 

Fair value measurement.    We apply the guidance in ASC Topic 820, “Fair Value Measurements and Disclosures,” to the valuation of real estate assets. These provisions define fair value as the price that would be received to sell an asset or paid to transfer a liability in a transaction between market participants at the measurement date, establish a hierarchy that prioritizes the information used in developing fair value estimates and require disclosure of fair value measurements by level within the fair value hierarchy. The hierarchy gives the highest priority to quoted prices in active markets (Level 1 measurements) and the lowest priority to unobservable data (Level 3 measurements), such as the reporting entity’s own data.

 

The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date and includes three levels defined as follows:

 

Level  1   Unadjusted quoted prices for identical and unrestricted assets or liabilities in active markets.
Level  2   Quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
Level  3   Unobservable inputs that are significant to the fair value measurement.

 

 A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

 

Related partiesWe apply ASC Topic 805, “Business Combinations”, to evaluate business relationships. Related parties are persons or entities who have one or more of the following characteristics, which include entities for which investments in their equity securities would be required, trust for the benefit of persons including principal owners of the entities and members of their immediate families, management personnel of the entity and members of their immediate families and other parties with which the entity may deal if one party controls or can significantly influence the decision making of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests, or affiliates of the entity.

 

Recognition of revenue.    Our revenues, which are composed largely of rental income, include rents reported on a straight-line basis over the lease term. In accordance with ASC 805 “Business Combinations”, we recognize rental revenue of acquired in-place “above-” and “below-market” leases at their fair values over the terms of the respective leases. 

 

Reimbursements of operating costs, as allowed under most of our commercial tenant leases, consist of amounts due from tenants for common area maintenance, real estate taxes and other recoverable costs, and are recognized as revenue in the period in which the recoverable expenses are incurred. We record these reimbursements on a “gross” basis, since we generally are the primary obligor with respect to purchasing goods and services from third-party suppliers, have discretion in selecting the supplier and have the credit risk with respect to paying the supplier.

 

Rental income for residential property leases is recorded when due from residents and is recognized monthly as earned, which is not materially different than on a straight-line basis as lease terms are generally for periods of one year or less. For hotel properties, revenues for room sales and guest services are recognized as rooms occupied and services rendered. An allowance for doubtful accounts is recorded for all past due rents and operating expense reimbursements considered to be uncollectible.

 

Sales and the associated gains or losses of real estate assets are recognized in accordance with the provisions of ASC Topic 360-20, “Property, Plant and Equipment – Real Estate Sale”. The specific timing of a sale is measured against various criteria in ASC 360-20 related to the terms of the transaction and any continuing involvement in the form of management or financial assistance associated with the properties. If the sales criteria for the full accrual method are not met, the Company defers some or all of the gain recognition and accounts for the continued operations of the property by applying the finance, leasing, deposit, installment or cost recovery methods, as appropriate, until the sales criteria are met.

 

Foreign currency translation.   Foreign currency denominated assets and liabilities of subsidiaries with local functional currencies are translated to United States dollars at year-end exchange rates. The effects of translation are recorded in the cumulative translation component of shareholders’ equity. Subsidiaries with a United States dollar functional currency re-measure monetary assets and liabilities at year-end exchange rates and non-monetary assets and liabilities at historical exchange rates. The effects of re-measurement are included in income. Exchange gains and losses arising from transactions denominated in foreign currencies are translated at average exchange rates.

 

Non-performing notes receivable.  ARL considers a note receivable to be non-performing when the maturity date has passed without principal repayment and the borrower is not making interest payments in accordance with the terms of the agreement.

 

Interest recognition on notes receivable.  We record interest income as earned in accordance with the terms of the related loan agreements.

 

Allowance for estimated losses.  We assess the collectability of notes receivable on a periodic basis, of which the assessment consists primarily of an evaluation of cash flow projections of the borrower to determine whether estimated cash flows are sufficient to repay principal and interest in accordance with the contractual terms of the note. We recognize impairments on notes receivable when it is probable that principal and interest will not be received in accordance with the contractual terms of the loan. The amount of the impairment to be recognized generally is based on the fair value of the partnership’s real estate that represents the primary source of loan repayment. See Note 3 “Notes and Interest Receivable” for details on our notes receivable.

 

Cash equivalents.   For purposes of the Consolidated Statements of Cash Flows, all highly liquid investments purchased with an original maturity of three months or less are considered to be cash equivalents.

 

Restricted cash.  Restricted cash is comprised primarily of cash balances held in escrow by financial institutions under the terms of certain secured notes payable and certain unsecured bonds payable. 

 

Concentration of credit risk. The Company maintains its cash balances at commercial banks and through investment companies, the deposits of which are insured by the Federal Deposit Insurance Corporation (FDIC). At December 31, 2017 and 2016, the Company maintained balances in excess of the insured amount.

 

Earnings per share.   Income (loss) per share is presented in accordance with ASC 620 “Earnings per Share”. Income (loss) per share is computed based upon the weighted average number of shares of common stock outstanding during each year.

 

Use of estimates.    In the preparation of Consolidated Financial Statements in conformity with GAAP, it is necessary for management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the Consolidated Financial Statements and the reported amounts of revenues and expense for the year ended. Actual results could differ from those estimates.

 

Income taxes.   The Company is a “C” corporation for U.S. federal income tax purposes. For tax periods ending before August 31, 2012, the Company filed an annual consolidated income tax return with TCI and IOR and their subsidiaries. ARL was the common parent for the consolidated group. After that date, the Company and the rest of the ARL group joined the MRHI consolidated group for tax purposes. The income tax expense (benefit) for the 2012 tax period in the accompanying financial statement was calculated under a tax sharing and compensating agreement between ARL, TCI and IOR. That agreement continued until August 31, 2012, at which time a new tax sharing and compensating agreement was entered into by ARL, TCI, IOR and MRHI for the remainder of 2012 and subsequent years. The agreement specifies the manner in which the group will share the consolidated tax liability and also how certain tax attributes are to be treated among members of the group. 

 

Recent accounting pronouncements.  

 

In May 2014, Accounting Standards Update (“ASU”) No. 2014-09 (“ASU 2014-09”), “Revenue from Contracts with Customers,” was issued. This new guidance established a new single comprehensive revenue recognition model and provides for enhanced disclosures. Under the new policy, the nature, timing and amount of revenue recognized for certain transactions could differ from those recognized under existing accounting guidance. This new standard does not affect revenue recognized under lease contracts. ASU 2014-09 is effective for reporting periods beginning after December 15, 2017. The Company is currently evaluating the impact the adoption of this guidance has on its financial position and results of operations, if any.

 

In February 2016, Accounting Standards Update No. 2016-02 (“ASU 2016-02”), “Leases” was issued. This new guidance establishes a new model for accounting for leases and provides for enhanced disclosures. ASU 2016-02 is effective for reporting periods beginning after December 15, 2018. The Company is currently evaluating the impact the adoption of this guidance, if any, on its financial position and results of operations.

 

v3.8.0.1
REAL ESTATE
12 Months Ended
Dec. 31, 2017
Real Estate [Abstract]  
REAL ESTATE
NOTE 2. REAL ESTATE

 

A summary of our real estate owned as of the end of the year is listed below (dollars in thousands):

 

    2017     2016  
         
Apartments   $ 733,620     $ 694,351  
Apartments under construction     105,451       25,288  
Commercial properties     200,797       218,857  
Land held for development     77,560       79,188  
Real estate held for sale            
Real estate subject to sales contract     48,234       48,919  
Total real estate, at cost, less impairment     1,165,663       1,066,603  
Less accumulated deprecation     (177,546 )     (165,597 )
Total real estate, net of depreciation   $ 988,117     $ 901,006  

 

Expenditures for repairs and maintenance are charged to operations as incurred. Significant betterments are capitalized. When assets are sold or retired, their costs and related accumulated depreciation are removed from the accounts with the resulting gains or losses reflected in net income or loss for the period.

 

Depreciation is computed on a straight line basis over the estimated useful lives of the assets as follows:

Land improvements 25 to 40 years
Buildings and improvements 10 to 40 years
Tenant improvements Shorter of useful life or terms of related lease
Furniture, fixtures and equipment 3 to 7 years

 

 

Fair Value Measurement

 

The Company applies the guidance in ASC Topic 820, “Fair Value Measurements and Disclosures,” to the valuation of real estate assets. The Company is required to assess the fair value of its consolidated real estate assets with indicators of impairment. The value of impaired real estate assets is determined using widely accepted valuation techniques, including discounted cash flow analyses on the expected cash flow of each asset, as well as the income capitalization approach, which considers prevailing market capitalization rates, analyses of recent comparable sales transactions, information from actual sales negotiations and bona fide purchase offers received from third parties. The methods used to measure fair value may produce an amount that may not be indicative of net realizable value or reflective of future values. Furthermore, although the Company believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different fair value measurement at the reporting date.  

 

The fair value measurements used in these evaluations are considered to be Level 2 and 3 valuations within the fair value hierarchy in the accounting rules, as there are significant observable (Level 2) and unobservable inputs (Level 3). Examples of Level 2 inputs the Company utilizes in its fair value calculations are appraisals and bona fide purchase offers from third parties. Examples of Level 3 inputs the Company utilizes in its fair value calculations are discount rates, market capitalization rates, expected lease rental rates, timing of new leases, an estimate of future sales prices and comparable sales prices of similar assets, if available.

 

        Fair Value Measurements Using (dollars in thousands):  
December 31, 2015   Fair Value     Level 1     Level 2     Level 3  
  Commercial     $ 3,000     $     $     $ 3,000  

 

 

The highlights of our significant real estate transactions for the year ended December 31, 2017, are discussed below.

 

Purchases

 

During the year ended December 31, 2017, the Company acquired one income-producing apartment properties from a third party in the state of North Carolina increasing the total number of units by 201, for a combined purchase price of $79.7 million. In addition, we acquired one land parcel for future development for a total purchase price of $5.4 million, adding 36.3 acres to the development portfolio.

 

Sales

 

As of December 31, 2017, subsidiaries hold approximately 91 acres of land, at various locations that were sold to related parties in multiple transactions. These transactions are treated as “subject to sales contract” on the Consolidated Balance Sheets. Due to the related party nature of the transactions, we deferred the recording of the sales in accordance with ASC 360-20.

 

We continue to invest in the development of apartment projects. During the year ended December 31, 2017, we have expended $69.8 million related to the construction or predevelopment of various apartment complexes and capitalized $2.4 million of interest costs.

 

v3.8.0.1
NOTES AND INTEREST RECEIVABLE
12 Months Ended
Dec. 31, 2017
Receivables [Abstract]  
NOTES AND INTEREST RECEIVABLE

NOTE 3.        NOTES AND INTEREST RECEIVABLE

 

A portion of our assets are invested in mortgage notes receivable, principally secured by real estate. We may originate mortgage loans in conjunction with providing purchase money financing of property sales. Notes receivable are generally collateralized by real estate or interests in real estate and personal guarantees of the borrower and, unless noted otherwise, are so secured. Management intends to service and hold for investment the mortgage notes in our portfolio. A majority of the notes receivable provide for principal to be paid at maturity (dollars in thousands).

 

      Borrower   Maturity Date     Interest Rate     Amount     Security  
Performing loans:                            
H198, LLC (Las Vegas Land)     01 /20     12.00 %   $ 5,907     Secured
Leman Development, Ltd (2)     N/A     0.00 %     1,500     Unsecured
Oulan-Chikh Family Trust     03 /21     8.00 %     174     Secured
Unified Housing Foundation, Inc. (Cliffs of El Dorado) (1)     12 /32     12.00 %         Secured
Unified Housing Foundation, Inc. (Echo Station) (1)     12 /32     12.00 %     1,481     Secured
Unified Housing Foundation, Inc. (Inwood on the Park) (1)     12 /32     12.00 %     3,639     Secured
Unified Housing Foundation, Inc. (Kensington Park) (1)     12 /32     12.00 %     3,933     Secured
Unified Housing Foundation, Inc.  (Lakeshore Villas) (1)     12 /32     12.00 %     2,000     Secured
Unified Housing Foundation, Inc.  (Lakeshore Villas) (1)     12 /32     12.00 %     9,101     Secured
Unified Housing Foundation, Inc. (Limestone Canyon) (1)     12 /32     12.00 %         Secured
Unified Housing Foundation, Inc. (Limestone Canyon) (1)     12 /32     12.00 %         Secured
Unified Housing Foundation, Inc. (Limestone Ranch) (1)     12 /32     12.00 %     1,953     Secured
Unified Housing Foundation, Inc. (Limestone Ranch) (1)     12 /32     12.00 %     6,000     Secured
Unified Housing Foundation, Inc. (Parkside Crossing) (1)     12 /32     12.00 %         Secured
Unified Housing Foundation, Inc. (Reserve at White Rock Phase I) (1)     12 /32     12.00 %     2,485     Secured
Unified Housing Foundation, Inc. (Reserve at White Rock Phase II) (1)     12 /32     12.00 %     2,555     Secured
Unified Housing Foundation, Inc. (Sendero Ridge) (1)     12 /32     12.00 %         Secured
Unified Housing Foundation, Inc. (Sendero Ridge) (1)     12 /32     12.00 %         Secured
Unified Housing Foundation, Inc. (Timbers of Terrell) (1)     12 /32     12.00 %     1,323     Secured
Unified Housing Foundation, Inc. (Tivoli) (1)     12 /32     12.00 %     7,965     Secured
Unified Housing Foundation, Inc. (Trails at White Rock) (1)     12 /32     12.00 %     3,815     Secured
Unified Housing Foundation, Inc. (1)     12 /17     12.00 %         Unsecured
Unified Housing Foundation, Inc. (1)     12 /18     12.00 %     3,994     Unsecured
Unified Housing Foundation, Inc. (1)     12 /18     12.00 %     6,407     Unsecured
Unified Housing Foundation, Inc. (1)     06 /20     12.00 %     5,760     Unsecured
Unified Housing Foundation, Inc. (1)     12 /16     12.00 %         Unsecured
Unified Housing Foundation, Inc. (1)     06 /19     12.00 %         Unsecured
Other related party notes     Various     Various       1,349     Various secured interests
Other related party notes     Various     Various       465     Various unsecured interests
Other non-related party notes     Various     Various       3,466     Various secured interests
Other non-related party notes     Various     Various       15,252     Various unsecured interests
Accrued interest                     7,249      
Total Performing                   $ 97,775      
                             
Non- Performing                        
One Realco Corporation (1,2)     01/17       3.00%        7,000       Unsecured
Realty Advisors Management, Inc. (1)     12/16       2.28%        20,387       Unsecured  
Accrued Interest               2,703         
Total Non-Performing                $ 30,090       Unsecured  
                             
Allowance for estimated losses                     (15,770 )    
Total                   $ 112,095      

 

(1) Related party notes
(2) An allowance was taken for estimated losses at full value of note.

 

As of December 31, 2017, the obligors on $118.4 million or 88.2% of the mortgage notes receivable portfolio were due from related parties. The Company recognized $12.4 million of interest income from these related party notes receivables.

 

As of December 31, 2017 none of the mortgage notes receivable portfolio were non-performing.

 

The Company has various notes receivable from Unified Housing Foundation, Inc. “UHF”. UHF is determined to be a related party due to our significant investment in the performance of the collateral secured under the notes receivable. Payments are due from surplus cash flow from operations, sale or refinancing of the underlying properties. These notes are cross collateralized to the extent that any surplus cash available from any of the properties underlying these notes will be used to repay outstanding interest and principal for the remaining notes. Furthermore, any surplus cash available from any of the properties UHF owns, besides the properties underlying these notes, can be used to repay outstanding interest and principal for these notes. The allowance on the notes was a purchase allowance that was netted against the notes when acquired.

 

v3.8.0.1
INVESTMENTS IN UNCONSOLIDATED SUBSIDIARIES AND INVESTEES
12 Months Ended
Dec. 31, 2017
Equity Method Investments and Joint Ventures [Abstract]  
INVESTMENTS IN UNCONSOLIDATED SUBSIDIARIES AND INVESTEES
NOTE 4.     INVESTMENTS IN UNCONSOLIDATED SUBSIDIARIES AND INVESTEES

 

Investments in unconsolidated subsidiaries, jointly owned companies and other investees in which we have a 20% to 50% interest or otherwise exercise significant influence are carried at cost, adjusted for the Company’s proportionate share of their undistributed earnings or losses, via the equity method of accounting.

 

Investments accounted for via the equity method consists of the following:

 

    Percentage ownership as of December 31,  
    2017     2016     2015  
Gruppa Florentina, LLC(1)     20.00 %     20.00 %     20.00 %
(1) Other investees.                        

 

The market values, other than unconsolidated subsidiaries, as of the year ended December 31, 2017, 2016 and 2015 were not determinable as there were no readily traded markets for these entities. The following is a summary of the financial position and results of operations from our investees (dollars in thousands):

 

             
    For the Twelve Months Ended December 31,
    2017   2016   2015
Other Investees                        
Real estate, net of accumulated depreciation   $ 12,587     $ 13,641     $ 13,899  
Notes receivable     2,724       9,561       8,457  
Other assets     32,176       31,135       30,834  
Notes payable     (17,845 )     (9,834 )     (10,883 )
Other liabilities     (5,991 )     (8,284 )     (7,967 )
Shareholders' equity/partners capital     (23,651 )     (36,219 )     (34,340 )
                         
                         
Revenue   $ 38,747     $ 54,264     $ 51,650  
Depreciation     (1,279 )     (1,150 )     (1,150 )
Operating expenses     (35,410 )     (49,856 )     (47,143 )
Interest expense     (1,065 )     (793 )     (805 )
Income (loss) from continuing operations   $ 993     $ 2,465     $ 2,552  
Income (loss) from discontinued operations     —         —         —    
Net  income (loss)   $ 993     $ 2,465     $ 2,552  
                         
Company's proportionate share of earnings (1)   $ 199     $ 493     $ 510  
                         
(1) Earnings represent continued and discontinued operations                        

 

 

v3.8.0.1
NOTES AND INTEREST PAYABLE
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
NOTES AND INTEREST PAYABLE
NOTE 5. NOTES AND INTEREST PAYABLE

 

Below is a summary of our notes and interest payable as of December 31, 2017 (dollars in thousands):

 

    Notes Payable   Accrued Interest   Total Debt
Apartments   $ 566,576     $ 1,585     $ 568,161  
Apartments under Construction   $ 78,683     $ 113     $ 78,796  
Commercial   $ 126,955     $ 622     $ 127,577  
Land   $ 22,888     $ 203     $ 23,091  
Real estate subject to sales contract   $ 1,449     $ 508     $ 1,957  
Mezzanine financing   $ 110,172     $ 453     $ 110,625  
Other   $ 10,013   $ 101     $ 10,114  
                         
Total   $ 916,736     $ 3,585     $ 920,321  
                         
Unamortized deferred borrowing costs     (19,237 )     —         (19,237 )
    $ 897,499     $ 3,585     $ 901,084  

     

The following table summarizes our contractual obligations for principal payments as of December 31, 2017 (dollars in thousands):

 

Year   Amount
  2018     $ 86,323
  2019       101,134  
  2020       64,255  
  2021       48,806  
  2022       11,204  
  Thereafter       605,013  
  Total     $ 916,736  

 

 

   

Interest payable at December 31, 2017, was $2.6 million. Interest accrues at rates ranging from 2.5% to 12.0% per annum, and mature between 2018 and 2055. The mortgages were collateralized by deeds of trust on real estate having a net carrying value of $901 million.

 

During the year, the Company refinanced or modified five loans with a total principal balance of $78.9 million. The refinancing resulted in lower interest rates and the extension of the term of the loan.  The modifications resulted in lower interest rates.  The transactions provide for lower monthly payments over the term of the loans.

 

There are various land mortgages, secured by the property, that are in the process of a modification or extension to the original note due to expiration of the loan. We are in constant contact with these lenders, working together in order to modify the terms of these loans and we anticipate a timely resolution that is similar to the existing agreement or subsequent modification.

 

In conjunction with the development of various apartment projects and other developments, we drew down $13 million in construction loans during the year ended December 31, 2017.

v3.8.0.1
BONDS PAYABLE AND INTEREST PAYABLE
12 Months Ended
Dec. 31, 2017
Bonds Payable And Interest Payable  
BONDS PAYABLE AND INTEREST PAYABLE
NOTE 6. BONDS AND BONDS INTEREST PAYABLE

 

In August 2016 Southern Properties Capital LTD (“Southern”), a British Virgin Islands corporation was incorporated for the purpose of raising funds by issuing Bonds to be traded on the Tel Aviv Stock Exchange (“TASE”). The Company transferred certain residential and commercial properties located in the United States to Southern, its wholly owned subsidiary. On February 13, 2017, Southern filed a final prospectus with the TASE for an offering and sale of nonconvertible Series A Bonds to be issued by Southern. The bonds are unsecured obligations of Southern. During 2017 on three separate occasions Southern issued nonconvertible Series A Bonds which in total amounted to approximately NIS400 million New Israeli Shekels (“NIS”) which converted to approximately $115 million dollars. The Series A Bonds have a stated interest rate of 7.3%. At December 31, 2017 the effective interest rate is 9.17%. The bonds require semi-annual equal installments on January 31 and July 31 of each year from 2019 to 2023 (inclusive). The interest will be repaid on January 31 and July 31 of each of the years 2018 to 2023 (inclusive), first payment commenced on July 31, 2017.

 

a.     Consisting of the following:  
       
    December 31,  
    2017     2016  
                 
Bonds (Series A)   $ 115,336     $  
Less; deferred issuance expense, net   (5,916 )    
Accrued Interest   3,629      
  $ 113,049     $  
                 

b.     Aggregate maturities are as follows:

                 
    December 31,  
      2017       2016  
                 
2018   $        
2019   23,067        
2020     23,067        
2021     23,067        
2022     23,067        
Thereafter     23,067        
    $ 115,335        

 

The funds were used principally for the acquisition and development of additional real estate operations in the United States. The funds were raised and will be repaid in NIS however the funds raised have been converted to US dollars. The Company records unrealized gains or losses each quarter based upon the relative exchange values of the US dollar and the NIS; however, no gain or loss will be realized until a conversion from US dollars to NIS actually occurs in the future. The recorded unrealized gain or loss is reflected as a separate line item to highlight the fact that it is a non-cash transaction until such time as actual payment of principal and interest on the bonds is made. For 2017 the Company reflected an unrealized foreign currency loss of $4.5 million related to debenture transactions.

 

v3.8.0.1
RELATED PARTY TRANSACTIONS AND FEES
12 Months Ended
Dec. 31, 2017
Related Party Transactions [Abstract]  
RELATED PARTY TRANSACTIONS AND FEES
NOTE 7. RELATED PARTY TRANSACTIONS AND FEES

 

We apply ASC Topic 805, “Business Combinations,” to evaluate business relationships. Related parties are persons or entities who have one or more of the following characteristics, which include entities for which investments in their equity securities would be required, trust for the benefit of persons including principal owners of the entities and members of their immediate families, management personnel of the entity and members of their immediate families and other parties with which the entity may deal if one party controls or can significantly influence the decision making of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests, or affiliates of the entity.

 

The Company has historically engaged in and may continue to engage in certain business transactions with related parties, including but not limited to asset acquisition and dispositions. Transactions involving related parties cannot be presumed to be carried out on an arm’s length basis due to the absence of free market forces that naturally exist in business dealings between two or more unrelated entities. Related party transactions may not always be favorable to our business and may include terms, conditions and agreements that are not necessarily beneficial to or in our best interest.

 

Since April 30, 2011, Pillar, the sole shareholder of which is Realty Advisors, LLC, a Nevada limited liability company, the sole member of which is RAI, a Nevada corporation, the sole shareholder of which is MRHI, a Nevada corporation, the sole shareholder of which is a trust known as the May Trust, became the Company’s external Advisor and Cash Manager.  Pillar’s duties include, but are not limited to, locating, evaluating and recommending real estate and real estate-related investment opportunities. Pillar also arranges, for the Company’s benefit, debt and equity financing with third party lenders and investors. Pillar also serves as an Advisor and Cash Manager to TCI and IOR.  As the contractual advisor, Pillar is compensated by ARL under an Advisory Agreement that is more fully described in Part III, Item 10. “Directors, Executive Officers and Corporate Governance – The Advisor.”  ARL has no employees. Employees of Pillar render services to ARL in accordance with the terms of the Advisory Agreement.

 

Regis Realty Prime, LLC, dba Regis Property Management, LLC (“Regis”), the sole member of which is Realty Advisors, LLC, manages our commercial properties and provides brokerage services. Regis receives property management fees and leasing commissions in accordance with the terms of its property-level management agreement. Regis is also entitled to receive real estate brokerage commissions in accordance with the terms of a non-exclusive brokerage agreement. See Part III, Item 10. “Directors, Executive Officers and Corporate Governance – Property Management and Real Estate Brokerage.”  ARL engages third-party companies to lease and manage its apartment properties. 

 

Below is a description of the related party transactions and fees between Pillar and Regis:

 

Fees, expenses, and revenue paid to and/or received from our advisor:

 

    2017     2016     2015  
    (dollars in thousands)  
Fees:                  
Advisory   $ 11,082     $ 10,918     $ 9,775  
Mortgage brokerage and equity refinancing     1,712       775       1,612  
Net income     250       257       492  
Property acquisition and sales                 921  
    $ 13,044     $ 11,950     $ 12,800  
Other Expense:                        
Cost reimbursements   $ 3,240     $ 3,826     $ 3,675  
Interest paid (received)     (1,195 )     (1,144 )     (1,234 )
    $ 2,045     $ 2,682     $ 2,441  
Revenue:                        
Rental   $ 783     $ 708     $ 726  
                         
Fees paid to Regis and related parties:                        

 

    2017     2016     2015  
      (dollars in thousands)  
Fees:                        
Property acquisition   $ 9,128     $ 10,775     $ 1,932  
Property management, construction management and leasing commissions     963       888       717  
Real estate brokerage     1,369       787       1,105  
    $ 11,460     $ 12,450     $ 3,754  

 

The Company received rental revenue of $0.7 million in each of the three years ended December 31, 2017 from Pillar and its related parties for properties owned by the Company.

 

As of December 31, 2017, the Company had notes and interest receivables, net of allowances, of $62.4 million and $4.3 million, respectively, due from UHF, a related party. See Part 2, Item 8. Note 3. “Notes and Interest Receivable.” During the current period, the Company recognized interest income of $9.0 million, originated $5.7 million, received principal payments of $30.4 million and received interest payments of $10.2 million from these related party notes receivables.

 

On January 1, 2012, the Company’s subsidiary, TCI, entered into a development agreement with UHF, a non-profit corporation that provides management services for the development of residential apartment projects in the future. This development agreement was terminated December 31, 2013. The Company has also invested in surplus cash notes receivables from UHF and has sold several residential apartment properties to UHF in prior years. Due to this ongoing relationship and the significant investment in the performance of the collateral secured under the notes receivable, UHF has been determined to be a related party.

 

The Company is the primary guarantor, on a $39.1 million mezzanine loan between UHF and a lender. In addition, ARL, and an officer of the Company are limited recourse guarantors of the loan. As of December 31, 2017, UHF was in compliance with the covenants to the loan agreement.

 

The Company is part of a tax sharing and compensating agreement with respect to federal income taxes between ARL, TCI and IOR and their subsidiaries that was entered into in July of 2009. The expense (benefit) in each year was calculated based on the amount of losses absorbed by taxable income multiplied by the maximum statutory tax rate of 35%.

 

The following table reconciles the beginning and ending balances of accounts receivable from and (accounts payable) to related parties as of December 31, 2017 (dollars in thousands):

 

    Pillar  
Related party receivable, December 31, 2016   $ 24,672  
Cash transfers     56,635  
Advisory fees     (11,082 )
Net income fee     (250 )
Cost reimbursements     (3,240 )
Interest income     1,196  
Notes receivable purchased     (447 )
Fees and commissions     (3,082 )
Expenses paid by Advisor     (579 )
Financing (mortgage payments)     (17,313 )
Sales/purchases transactions     (9,818 )
Tax sharing     1,619  
Related party receivable, December 31, 2017   $ 38,311  

 

As of December 31, 2017, subsidiaries hold approximately 66.7 acres of land, at various locations that were sold to related parties in multiple transactions. These transactions are treated as “subject to sales contract” on the Consolidated Balance Sheets. Due to the related party nature of the transactions TCI has deferred the recording of the sales in accordance with ASC 360-20.

v3.8.0.1
DIVIDENDS
12 Months Ended
Dec. 31, 2017
Dividends [Abstract]  
DIVIDENDS
NOTE 8.  DIVIDENDS

 

ARL’s Board of Directors established a policy that dividend declarations on common stock would be determined on an annual basis following the end of each year. In accordance with that policy, no dividends on ARL’s common stock were declared for 2017, 2016, or 2015. Future distributions to common stockholders will be determined by the Board of Directors in light of conditions then existing, including the Company’s financial condition and requirements, future prospects, restrictions in financing agreements, business conditions and other factors deemed relevant by the Board. On January 12, 2018 Realty Advisors converted 200,000 preferred shares plus accrued dividends into 482,716 shares of common stock.

 

v3.8.0.1
INCOME TAXES
12 Months Ended
Dec. 31, 2017
Income Tax Disclosure [Abstract]  
INCOME TAXES
NOTE 9. INCOME TAXES

 

We account for income taxes under the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements. Under this method, deferred tax assets and liabilities are determined on the basis of the differences between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date. We recognize deferred tax assets to the extent that we believe these assets are more likely than not to be realized. In making such a determination, we consider all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax-planning strategies, and results of recent operations. If we determine that we would be able to realize our deferred tax assets in the future in excess of their net recorded amount, we would make an adjustment to the deferred tax asset valuation allowance, which would reduce the provision for income taxes. We record uncertain tax positions in accordance with ASC 740 on the basis of a two-step process whereby (1) we determine whether it is more likely than not that the tax positions will be sustained on the basis of the technical merits of the position and (2) for those tax positions that meet the more-likely-than-not recognition threshold, we recognize the largest amount of tax benefit that is more than 50 percent likely to be realized upon ultimate settlement with the related tax authority.

 

For financial reporting purposes, income before income taxes were:     

 

    Years Ended December 31
    2017   2016   2015
    (in thousands)
TOTAL   ($8,696)   ($2,365)   ($2,287)

 

The expense (benefit) for income taxes consists of:

    

   Years Ended December 31
   2017  2016  2015
   (in thousands)
Current:         
     Federal  $(3,044)  $—     $—   
   State   10    —      —   
                
Deferred and other:               
     Federal   3,044    (45)   (1,000)
   State   170    —      —   
                
Total Tax Expense  $180   $(45)  $(1,000)

 

The reconciliation between the Company’s effective tax rate on income from continuing operations and the statutory rate is as follows:

    Years Ended December 31
    2017   2016   2015
    (in thousands)
Income tax expense (benefit) at federal statutory rate   $ (3,044 )   $ (827 )   $ (1,283 )
State and local income taxes net of federal tax benefit   180       —         —    
Repricing of deferred assets due to change in future rates   (28,663 )     —         —    
      —         —            
Change in valuation allowance   31,707     $ 873     $ 1,800  
Reported income tax (benefit) expense   180     $ 46     $ 517  
Effective Tax Rate     0.7 %     N/A       N/A  

 

The company is subject to taxation in the United States and various states and foreign jurisdictions. As of December 31, 2017, the Company’s tax years for 2016, 2015, and 2014 are subject to examination by the tax authorities. With few exceptions, as of December 31, 2017, the Company is no longer subject to U.S federal, state, local, or foreign examinations by tax authorities for the years before 2014.

The 2017 effective tax rate is driven primarily by the passing of the Tax Cuts and Jobs Act by congress. This act has reduced the statutory tax rate for corporations from 35% to 21% starting in 2018. As a result, the tax assets of ARI had to be re-priced to reflect the new rate for future years with the impact impacting the 2017 provision for income taxes.  

Components of the Net Deferred Tax Asset or Liability

 

  Years Ended December 31
    2017   2016
    (in thousands)
Allowance for losses on notes   $ 3,591     5,963  
Installment note on land sale   2,875     4,793  
Deferred gain   11,040     21,798  
Net operating loss carryforward   50,931     73,021  
Subtotal   68,437     105,575  
Less:  valuation allowance   (42,995 )   (70,849 )
Total net deferred tax assets   25,442     34,726  
                 
Basis differences for fixed assets   25,442     34,726  
Total deferred tax liability   25,442     34,726  
                 
Net deferred tax asset     —         —    
                 
Current net deferred tax asset   25,442     34,726  
Long-term net deferred tax liability   25,442     34,726  
Net deferred tax asset     —         —    

   

Operating Loss and Tax Credit Carryforwards

We have federal income tax NOL carryforwards related to our domestic operations of approximately $209 million on a standalone basis, which have an indefinite life. We also have state NOLs in many of the various states in which we operate.

Valuation Allowance Reversal

Management assesses the available positive and negative evidence to estimate if sufficient future taxable income will be generated to use the existing deferred tax assets. At December 31, 2017, 2016 and 2015 ARL had a net deferred tax asset due to tax deductions available to it in future years. However, as management could not determine that it was more likely than not that ARL would realize the benefit of the deferred tax asset, a valuation allowance was established.

 

v3.8.0.1
FUTURE MINIMUM RENTAL INCOME UNDER OPERATING LEASES
12 Months Ended
Dec. 31, 2017
Leases [Abstract]  
FUTURE MINIMUM RENTAL INCOME UNDER OPERATING LEASES
NOTE 10. FUTURE MINIMUM RENTAL INCOME UNDER OPERATING LEASES

  

ARL’s operations include the leasing of commercial properties (office buildings, industrial warehouses and retail centers). The leases, thereon, expire at various dates through 2025. The following is a schedule of minimum future rents due to ARL under non-cancelable operating leases as of December 31, 2017 (dollars in thousands): 

  

Year     Amount  
2018       25,042  
2019       19,828  
2020       15,869  
2021       13,643  
2022       10,634  
Thereafter       16,686  
Total     $ 101,702  
v3.8.0.1
OPERATING SEGMENTS
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
OPERATING SEGMENTS
NOTE 11. OPERATING SEGMENTS

 

Our segments are based on management’s method of internal reporting which classifies its operations by property type. The segments are commercial, apartments, land and other. Significant differences among the accounting policies of the operating segments as compared to the Consolidated Financial Statements principally involve the calculation and allocation of administrative and other expenses. Management evaluates the performance of each of the operating segments and allocates resources to them based on their operating income and cash flow.

 

Items of income that are not reflected in the segments are interest, other income, equity in partnerships and gains on sale of real estate. Expenses that are not reflected in the segments are provision for losses, advisory, net income and incentive fees, general and administrative, non-controlling interests and net loss from discontinued operations before gains on sale of real estate.

 

The segment labeled as “Other” consists of revenue and operating expenses related to the notes receivable and corporate debt.

 

Presented below is the Company’s reportable segments’ operating income including segment assets and expenditures for the years 2017, 2016 and 2015 (dollars in thousands): 

 

For the Twelve Months Ended December 31, 2017     Commercial Properties       Apartments       Land       Other       Total  
Operating revenue   $ 33,286     $ 92,807     $ 111     $ 16     $ 126,220  
Operating expenses     (18,549 )     (43,677 )     (875 )     (987 )     (64,088 )
Depreciation and amortization     (9,358 )     (16,354 )           33       (25,679 )
Mortgage and loan interest     (7,527 )     (22,347 )     (1,945 )     (34,354 )     (66,173 )
Interest income                       18,941       18,941  
Gain on sale of income producing properties     2,391       12,760       1,547             16,698  
Gain on land sales                 4,884             4,884  
Segment operating income (loss)   $ 243     $ 23,189     $ 3,722     $ (16,351 )   $ 10,803  
Capital expenditures   $ (5,817 )   $ 1,402     $ 609     $     $ (3,806 )
Assets   $ 137,157     $ 727,508     $ 127,554     $     $ 992,219  
                                         
Property Sales                                        
Sales price   $ 5,050     $     $ 29,969     $     $ 35,019  
Cost of sale     (2,659 )           (23,538 )           (26,197 )
Recognized prior deferred gain           12,760                   12,760  
Gain on sale   $ 2,391     $ 12,760     $ 6,431     $     $ 21,582  

 

For the Twelve Months Ended December 31, 2016   Commercial  Properties     Apartments     Land     Other     Total  
Operating revenue   $ 33,026     $ 86,603     $ 30     $ 4     $ 119,663  
Operating expenses     (20,398 )     (40,786 )     (1,745 )     (21 )     (62,950 )
Depreciation and amortization     (9,099 )     (14,759 )           73       (23,785 )
Mortgage and loan interest     (7,191 )     (25,381 )     (2,232 )     (24,558 )     (59,362 )
Interest income                       20,453       20,453  
Gain on sale of income producing properties     (238 )     16,445                   16,207  
Gain on land sales                 3,121             3,121  
Segment operating income (loss)   $ (3,900 )   $ 22,122     $ (826 )   $ (4,049 )   $ 13,347  
Capital expenditures   $ 5,008     $ 864     $ 268     $     $ 6,140  
Assets   $ 150,838     $ 622,061     $ 128,107     $     $ 901,006  
                                         
Property Sales                                        
Sales price   $ 1,500     $ 20,350     $ 29,128     $     $ 50,978  
Cost of sale     (1,738 )     (3,905 )     (26,007 )           (31,650 )
Gain on sale   $ (238 )   $ 16,445     $ 3,121     $     $ 19,328  

  

  

For the Twelve Months Ended December 31, 2015   Commercial Properties     Apartments     Land     Other     Total  
Operating revenue   $ 30,540     $ 73,543     $     $ 105     $ 104,188  
Operating expenses     (17,761 )     (34,955 )     (1,029 )     (257 )     (54,002 )
Depreciation and amortization     (8,993 )     (12,498 )           73       (21,418 )
Mortgage and loan interest     (6,919 )     (23,699 )     (4,694 )     (17,165 )     (52,477 )
Interest income                       16,674       16,674  
Gain on land sales                 21,648             21,648  
Segment operating income (loss)   $ (3,133 )   $ 2,391     $ 15,925     $ (570 )   $ 14,613  
Capital expenditures   $ 8,133     $ 506     $ 2,621     $     $ 11,260  
Assets   $ 155,147     $ 551,415     $ 146,945     $     $ 853,507  
                                         
Property Sales                                        
Sales price   $     $ 11,129     $ 107,298     $     $ 118,427  
Cost of sale           (10,394 )     (88,387 )           (98,781 )
Recognized prior deferred gain                 2,737             2,737  
Gain on sale   $     $ 735     $ 21,648     $     $ 22,383  

 

The table below reflects the reconciliation of segment information to the corresponding amounts in the Consolidated Statements of Operations (dollars in thousands):  

 

    For the Years Ended December 31,  
    2017     2016     2015  
Segment operating income (loss)   $ 10,803     $ 13,347     $ 14,613  
Other non-segment items of income (expense)                        
General and administrative     (7,691 )     (7,119 )     (6,893 )
Provision on impairment of notes receivable and real estate assets                 (5,300 )
Net income fee to related party     (250 )     (257 )     (492 )
Advisory fee to related party     (11,082 )     (10,918 )     (9,775 )
Other income     (454 )     2,091       4,106  
Loss on sale of investments     (331 )           (1 )
Earnings from unconsolidated joint ventures and investees     309       493       428  
Litigation settlement                 (352 )
Income tax benefit (expense)     (67 )     (46 )     (517 )
Gain (loss) from continuing operations   $ (8,763 )   $ (2,409 )   $ (4,183 )

 

The table below reflects the reconciliation of segment information to the corresponding amounts in the Consolidated Balance Sheets (dollars in thousands):

 

    For the Years Ended December 31,  
    2017     2016     2015  
Segment assets   $ 988,117     $ 901,006     $ 853,507  
Investments in unconsolidated subsidiaries and investees     6,396       6,087       8,365  
Notes and interest receivable     112,095       126,564       120,243  
Other assets and receivables     190,112       141,252       135,253  
Total assets   $ 1,296,720     $ 1,174,909     $ 1,117,368  

  

v3.8.0.1
DISCONTINUED OPERATIONS
12 Months Ended
Dec. 31, 2017
Discontinued Operations and Disposal Groups [Abstract]  
DISCONTINUED OPERATIONS
NOTE 12. DISCONTINUED OPERATIONS

 

Effective January 1, 2015, the Company adopted the provisions of ASU 2014-08, which changed the criteria of ASC 360 related to determining which disposals qualify to be accounted for as discontinued operations and modified related reporting and disclosure requirements. Disposals representing a strategic shift in operations that have a major effect on a company’s operations and financial results will be presented as discontinued operations.

 

There were no sales of income-producing properties during 2017 or 2016 that met the criteria for discontinued operations. Amounts included in discontinued operations represent the residual amounts from sales classified as discontinued operations prior to January 1, 2015. The following table summarizes revenue and expense information for the properties sold that qualified as discontinued operations (dollars in thousands):

 

    For the Years Ended December 31,  
    2017     2016     2015  
Revenues:                  
Rental and other property revenues   $     $     $ 355  
                  355  
                         
Expenses:                        
Property operating expenses           2     (345)  
Depreciation                  
General and administrative                 99  
Total operating expenses           2     (246)  
                         
Other income (expense):                        
Other income (expense)                 45
Mortgage and loan interest               (2 )
Loan charges and prepayment penalties                
Litigation settlement                
Total other expenses               43
                         
Loss from discontinued operations before gain on sale of real estate and taxes         (2)       644
Gain on sale of real estate from discontinued operations                 735  
Income tax benefit (expense)           1     (483)
Income (loss) from discontinued operations   $   $ (1)     $ 896  
v3.8.0.1
QUARTERLY RESULTS OF OPERATIONS
12 Months Ended
Dec. 31, 2017
Quarterly Financial Information Disclosure [Abstract]  
QUARTERLY RESULTS OF OPERATIONS
NOTE 13. QUARTERLY RESULTS OF OPERATIONS

 

The following is a tabulation of quarterly results of operations for the years 2017, 2016 and 2015. Quarterly results presented differ from those previously reported in ARL’s Form 10-Q due to the reclassification of the operations of properties sold or held for sale to discontinued operations in accordance with ASC topic 360:

             
    Three Months Ended 2017  
    March 31,     June 30,     September 30,     December 31,  
    (dollars in thousands, except share and per share amounts)  
2017                        
Total operating revenues   $ 31,822     $ 31,587     $ 31,807     $ 31,005  
Total operating expenses     27,345       26,759       26,397       28,292  
Operating income      4,477       4,828       5,410       2,713  
Other expense     (10,829 )     (15,676 )     (9,348 )     (11,853 )
Loss before gain on sales, non-contolling interest, and taxes     (6,352 )     (10,848 )     (3,938 )     (9,140 )
Gain (loss) on sale of income producing properties                 12,760       3,938  
Gain (loss) on land sales     445       (476 )     1,062       3,853  
Income tax benefit (expense)                       (180 )
Net income (loss) from continued operations     (5,907 )     (11,324 )     9,884       (1,529 )
Net loss from discontinued operations                        
Net income (loss)     (5,907 )     (11,324 )     9,884       (1,529 )
Less: net (income) loss attributable to non-controlling interest     193       435       (522 )     339  
Preferred dividend requirement     (275 )     (275 )     (275 )     (280 )
Net income (loss) applicable to common shares   $ (5,989 )   $ (11,164 )   $ 9,087     $ (1,470)
                                 
PER SHARE DATA                                
Earnings per share - basic                                
Loss from continued operations   $ (0.39 )   $ (0.72 )   $ 0.59     $ (0.09 )
Income from discontinued operations                        
Net income (loss) applicable to common shares   $ (0.39 )   $ (0.72 )   $ 0.59     $ (0.09 )
Weighted average common shares used in computing earnings per share     15,514,360       15,514,360       15,514,360       15,514,360  
                                 
Earnings per share - diluted                                
Loss from continued operations   $ (0.39 )   $ (0.72 )   $ 0.59     $ (0.09 )
Income from discontinued operations                        
Net income (loss) applicable to common shares   $ (0.39 )   $ (0.72 )   $ 0.59     $ (0.09 )
Weighted average common shares used in computing diluted earnings per share     15,514,360       15,514,360       15,514,360       15,514,360  

 

    Three Months Ended 2016  
    March 31,     June 30,     September 30,     December 31,  
    (dollars in thousands, except share and per share amounts)  
2016                        
Total operating revenues   $ 29,205     $ 30,834     $ 30,067     $ 29,557  
Total operating expenses     25,881       26,212       26,272       26,664  
Operating income      3,324       4,622       3,795       2,893  
Other expense     (8,470 )     (8,156 )     (9,252 )     (10,447 )
Loss before gain on sales, non-contolling interest, and taxes     (5,146 )     (3,534 )     (5,457 )     (7,554 )
Gain (loss) on sale of income producing properties     (244 )     5,168             11,283  
Gain (loss) on land sales     1,652       1,719       555       (805 )
Income tax benefit (expense)                 (46 )      
Net income (loss) from continued operations     (3,738 )     3,353       (4,948 )     2,924  
Net loss from discontinued operations     2                   (3 )
Net income (loss)     (3,736 )     3,353       (4,948 )     2,921  
Less: net (income) loss attributable to non-controlling interest     530       (864 )     1,194       (1,182 )
Preferred dividend requirement     (497 )     (53 )     (275 )     (276 )
Net income (loss) applicable to common shares   $ (3,703 )   $ 2,436     $ (4,029 )   $ 1,463  
                                 
PER SHARE DATA                                
Earnings per share - basic                                
Loss from continued operations   $ (0.24 )   $ 0.16     $ (0.26 )   $ 0.09  
Income from discontinued operations                        
Net income (loss) applicable to common shares   $ (0.24 )   $ 0.16     $ (0.26 )   $ 0.09  
Weighted average common shares used in computing earnings per share     15,514,360       15,514,360       15,514,360       15,514,360  
                                 
Earnings per share - diluted                                
Loss from continued operations   $ (0.24 )   $ 0.16     $ (0.26 )   $ 0.09  
Income from discontinued operations                        
Net income (loss) applicable to common shares   $ (0.24 )   $ 0.16     $ (0.26 )   $ 0.09  
Weighted average common shares used in computing diluted earnings per share     15,514,360       15,514,360       15,514,360       15,514,360  

 

    Three Months Ended 2015  
    March 31,     June 30,     September 30,     December 31,  
    (dollars in thousands, except share and per share amounts)  
2015                        
Total operating revenues   $ 23,156     $ 24,241     $ 27,826     $ 28,965  
Total operating expenses     21,155       20,388       25,741       30,596  
Operating income      2,001       3,853       2,085       (1,631 )
Other expense     (2,338 )     (5,139 )     (11,152 )     (12,993 )
Loss before gain on land sales, non-contolling interest, and taxes     (337 )     (1,286 )     (9,067 )     (14,624 )
Gain (loss) on land sales     2,876       3,027       1,958       13,787  
Income tax benefit     103       (12 )     274       (882 )
Net income (loss) from continued operations     2,642       1,729       (6,835 )     (1,719 )
Net income from discontinued operations     190       (22 )     508       220  
Net income (loss)     2,832       1,707       (6,327 )     (1,499 )
Less: net (income) loss attributable to non-controlling interest     508       (540 )     1,164       195  
Preferred dividend requirement     (390 )     (275 )     (275 )     (276 )
Net income (loss) applicable to common shares   $ 2,950     $ 892     $ (5,438 )   $ (1,580 )
                                 
PER SHARE DATA                                
Earnings per share - basic                                
Loss from continued operations   $ 0.20     $ 0.06     $ (0.38 )   $ (0.24 )
Income from discontinued operations     0.01             0.03       0.01  
Net income (loss) applicable to common shares   $ 0.21     $ 0.06     $ (0.35 )   $ (0.23 )
Weighted average common shares used in computing earnings per share     14,027,619       15,367,320       15,514,360       15,514,360  
                                 
Earnings per share - diluted                                
Loss from continued operations   $ 0.16     $ 0.05     $ (0.38 )   $ (0.24 )
Income from discontinued operations     0.01             0.03       0.01  
Net income (loss) applicable to common shares   $ 0.17     $ 0.05     $ (0.35 )   $ (0.23 )
Weighted average common shares used in computing diluted earnings per share     17,426,707       17,844,339       15,514,360       15,514,360  

 

v3.8.0.1
COMMITMENTS, CONTINGENCIES, AND LIQUIDITY
12 Months Ended
Dec. 31, 2017
Commitments and Contingencies Disclosure [Abstract]  
COMMITMENTS, CONTINGENCIES, AND LIQUIDITY
NOTE 14.  COMMITMENTS, CONTINGENCIES, AND LIQUIDITY

 

Liquidity.   Management believes that ARL will generate excess cash flow from property operations in 2018. Such excess however, will not be sufficient to discharge all of ARL’s obligations as they become due. Management intends to sell land and income-producing real estate, refinance real estate and obtain additional borrowings primarily secured by real estate to meet its liquidity requirements.

 

Guarantees. TCI is a primary guarantor, on a $39.1 million mezzanine loan between UHF and a lender. In addition, ARL, and an officer of the Company are limited recourse guarantors of the loan. As of December 31, 2017 UHF was in compliance with the covenants to the loan agreement.

 

Partnership Buyouts.    ARL is the limited partner in various partnerships related to the construction of residential properties. As permitted in the respective partnership agreements, ARL intends to purchase the interests of the general and any other limited partners in these partnerships subsequent to the completion of these projects. The amounts paid to buyout the nonaffiliated partners are limited to development fees earned by the nonaffiliated partners, and are set forth in the respective partnership agreements.

 

ART and ART Midwest, Inc.

 

While the Company and all entities in which the Company has a direct or indirect equity interest are not parties to or obligated in any way for the outcome, a formerly owned entity (American Realty Trust, Inc.) and its former subsidiary (ART Midwest, Inc.) have been engaged since 1999 in litigation with Mr. David Clapper and entities related to Mr. Clapper (collectively, the “Clapper Parties”). The matter originally involved a transaction in 1998 in which ART Midwest, Inc. was to acquire eight residential apartment complexes from the Clapper Parties. Through the years, a number of rulings, both for and against American Realty Trust, Inc. “ART” and ART Midwest, Inc., were issued. In October 2011, a ruling was issued under which the Clapper Parties received a judgment for approximately $74 million, including $26 million in actual damages and $48 million interest. The ruling was against ART and ART Midwest, Inc., but no other entity. During February 2014, the Court of Appeals affirmed a portion of the judgment in favor of the Clapper Parties, but also ruled that a double counting of a significant portion of the damages had occurred and remanded the case back to the trial court to recalculate the damage award, as well as pre- and post-judgment interest thereon. Subsequently, the trial court recalculated the damage award, reducing it to approximately $59 million, inclusive of actual damages and then current interest. ART was also a significant owner of a partnership interest in the partnership that was awarded the initial damages in this matter.

 

The Clapper Parties subsequently filed a new lawsuit against ARI, its subsidiary EQK Holdings, Inc. “EQK”, and ART. The Clapper Parties seek damages from ARL for payment by ART to ARL of ART’s stock in EQK in exchange for a release of the Antecedent Debt owed by ART to ARI. In February 2018 the court determined that this legal matter should not have been filed in federal court and therefore granted motions to dismiss on jurisdictional grounds. The company has no knowledge as to whether the plaintiffs will attempt to refile their lawsuit in a state court.

 

In 2005, ART filed suit against a major national law firm over the initial transaction. That action was initially abated while the principal case with the Clapper Parties was pending, but the abatement was recently lifted.  The trial court subsequently dismissed the case on procedural grounds, but ART has filed a notice of appeal. The appeal was heard in February 2018 and we are awaiting a ruling by the appeals court. In January 2012, the Company sold all of the issued and outstanding stock of ART to an unrelated party for a promissory note in the amount of $10 million. At December 31, 2012, the Company fully reserved and valued such note at zero. 

 

Dynex Capital, Inc.

 

On July 20, 2015, the 68th Judicial District Court in Dallas County, Texas issued its Final Judgment in Cause No. DC-03-00675, styled Basic Capital Management, Inc., American Realty Trust, Inc., Transcontinental Realty Investors, Inc., Continental Poydras Corp., Continental Common, Inc. and Continental Baronne, Inc. v. Dynex Commercial, Inc. The case, which was litigated for more than a decade, had its origin with Dynex Commercial making loans to Continental Poydras Corp., Continental Common, Inc. and Continental Baronne, Inc. (subsidiaries of Continental Mortgage & Equity Trust (“CMET”), an entity which merged into TCI in 1999 after the original suit was filed). Under the original loan commitment, $160 million in loans were to be made to the entities. The loans were conditioned on the execution of a commitment between Dynex Commercial and Basic Capital Management, Inc. (“Basic”).

 

An original trial in 2004, which also included Dynex Capital, Inc. as a defendant, resulted in a jury awarding damages in favor of Basic for “lost opportunity,” as well as damages in favor of ART and in favor of TCI and its subsidiaries for “increased costs” and “lost opportunity.” The original Trial Court judge ignored the jury’s findings, however, and entered a “Judgment Notwithstanding the Verdict” (“JNOV”) in favor of the Dynex entities (the judge held the Plaintiffs were not entitled to any damages from the Dynex entities). After numerous appeals by all parties, Dynex Capital, Inc. was ultimately dismissed from the case and the remaining claims against Dynex Commercial were remanded to the Trial Court for a new judgment consistent with the jury’s findings. The Court entered the new Final Judgment against Dynex Commercial, Inc. on July 20, 2015. 

 

The Final Judgment entered against Dynex Commercial, Inc. on July 20, 2015 awarded Basic was $0.256 million in damages, plus pre-judgment interest of $0.192 million for a total amount of $0.448 million. The Judgment awarded ART was $14.2 million in damages, plus pre-judgment interest of $10.6 million for a total amount of $24.8 million. The Judgment awarded TCI was $11.1 million, plus pre-judgment interest of $8.4 million for a total amount of $19.5 million. The Judgment also awarded Basic, ART, and TCI post-judgment interest at the rate of 5% per annum from April 25, 2014 until the date their respective damages were paid. Lastly, the Judgement awarded Basic, ART, and TCI was $1.6 million collectively in attorneys’ fees from Dynex Commercial, Inc. 

 

The Company is working with counsel to identify assets and collect on the Final Judgment against Dynex Commercial, Inc., as well as explore possible additional claims, if any, against Dynex Capital, Inc. 

v3.8.0.1
EARNINGS PER SHARE
12 Months Ended
Dec. 31, 2017
Earnings Per Share [Abstract]  
EARNINGS PER SHARE
NOTE 15. EARNINGS PER SHARE

  

Earnings per share (“EPS”) has been computed pursuant to the provisions of ASC Topic 260 “Earnings Per Share.” The computation of basic EPS is calculated by dividing net income available to common shareholders from continuing operations, adjusted for preferred dividends, by the weighted-average number of common shares outstanding during the period. Shares issued during the period shall be weighted for the portion of the period that they were outstanding.

  

As of December 31, 2017, we have 2,000,614 shares of Series A 10.0% cumulative convertible preferred stock, which are outstanding. These shares may be converted into common stock at 90% of the average daily closing price of the common stock for the prior 20 trading days. These are considered in the computation of diluted earnings per share if the effect of applying the if-converted method is dilutive. Of the outstanding 2,000,614 shares, 900,000 are held by ARL. Dividends are not paid on the shares owned by ARL.

  

Prior to July 17, 2014, RAI owned 2,451,435 shares of the outstanding Series A 10.0.0% convertible preferred stock and had accrued dividends unpaid of $15.1 million. On July 17, 2014, RAI converted 890,797 shares, including $6.3 million in accumulated dividends unpaid for these shares, into the requisite number of shares of common stock. This conversion resulted in the issuance of 2,502,230 new shares of ARL common stock. On April 9, 2015, RAI converted 460,638 shares including $2.3 million in accumulated dividends unpaid for these shares, into the requisite number of shares of common stock. This conversion resulted in the issuance of 1,486,741 new shares of ARL common stock. As of December 31, 2017, RAI owns 1,100,000 shares of the outstanding Series A convertible preferred stock and has accrued dividends unpaid of $9.7 million.

  

The Company had 135,000 shares of Series K convertible preferred stock, which were held by TCI and used as collateral on a note. The note has been paid in full and the Series K preferred stock was cancelled May 7, 2014.

  

Prior to January 1, 2015, the Company had 1,000 shares of stock options outstanding. These options expired unexercised January 1, 2015. The options are no longer included in the dilutive earnings per share calculation for the current period, but are considered in the computation for the prior periods if applying the “treasury stock” method is dilutive.

 

As of December 31, 2017, the Series A convertible preferred stock and the stock options were anti-dilutive and therefore not included in the EPS calculation.

v3.8.0.1
SUBSEQUENT EVENTS
12 Months Ended
Dec. 31, 2017
Subsequent Events [Abstract]  
SUBSEQUENT EVENTS
NOTE 16. SUBSEQUENT EVENTS

 

The date to which events occurring after December 31, 2017, the date of the most recent balance sheet, have been evaluated for possible adjustments to the financial statements or disclosure is March 30, 2017, which is the date of which the financial statements were available to be issued. There are no subsequent events that would require an adjustment to the financial statements.

On February 15, 2018, Southern issued Series B bonds in the amount of NIS 137.7 million par value (approximately $39.4 million as of February 15, 2018). The Series B bonds are registered on the TASE. The bonds are reported in NIS and bear stated annual interest rate of 6.8%. Interest shall be repaid January 31 and July 31 of each of the years 2019 to 2023 (inclusive), first payment commencing on July 31, 2018. The principal shall be repaid in ten equal installments on January 31 and July 31 of each of the years from 2015 to 2025 (inclusive). The total bond issuance cost incurred is 41.4 million.

 

In March 2018, the Company and a substantial financial institution (“Macquarie”) entered into an agreement to form a special purpose entity (“Joint Venture”) that would principally own and operate the existing TCI Class A multifamily residential portfolio that is currently owned 100% by Company’s subsidiaries.  The Joint Venture would also actively participate in the development and/or acquisitions of additional Class A assets. It is anticipated that the Southern and Macquarie would each have a 49% ownership interest and a 50% voting interest in the Joint Venture.  The remaining 2% ownership interest would be allotted to Daniel J. Moos, the current President and Chief Executive Officer of TCI and Abode Properties The completion of agreement is subject to the approval of certain regulators.

v3.8.0.1
Schedule III REAL ESTATE AND ACCUMULATED DEPRECIATION
12 Months Ended
Dec. 31, 2017
SEC Schedule III, Real Estate and Accumulated Depreciation Disclosure [Abstract]  
REAL ESTATE AND ACCUMULATED DEPRECIATION

 

Schedule III

 

AMERICAN REALTY INVESTORS, INC. 

REAL ESTATE AND ACCUMULATED DEPRECIATION

December 31, 2017

                                                                         
                      Cost Capitalized                                                  
                      Subsequent to     Asset     Gross Amounts of Which                       Life on Which  
          Initial Cost     Acquisition     Impairment     Carried at End of Year                       Depreciation  
                                                                      In Latest  
                                                                      Statement  
                            Asset           Building &           Accumulated     Date of     Date     of Operation  
Property/Location   Encumbrances     Land     Buildings     Improvements     Impairment     Land     Improvements     Total     Depreciation     Construction     Acquired     is Computed  
    (dollars in thousands)  
Properties Held for Investment Apartments                                                                                                
Anderson Estates, Oxford, MS     769       378       2,683       313             378       2,996       3,374       799       2003       01 /06     40 years  
Blue Lake Villas I, Waxahachie, TX     10,448       438       10,252       19             438       10,271       10,709       3,801       2003       01 /02     40 years  
Blue Lake Villas II, Waxahachie, TX     3,769       287       4,496                   287       4,496       4,783       1,139       2004       01 /04     40 years  
Breakwater Bay, Beaumont, TX     9,112       740       10,498                   740       10,498       11,238       3,390       2004       05 /03     40 years  
Bridgewood Ranch, Kaufman, TX     6,233       762       6,913                   762       6,913       7,675       1,730       2007       04 /08     40 years  
Capitol Hill, Little Rock, AR     8,740       1,860       8,002                   1,860       8,002       9,862       2,713       2003       03 /03     40 years  
Centennial, Oak Ridge, TN     20,518       2,570       22,589                   2,570       22,589       25,159       1,365       2011       07 /14     40 years  
Crossing at Opelika, Opelika, AL     1,399       1,606       14,451                   1,606       14,451       16,057       628       2015       12 /15     40 years  
Curtis Moore Estates, Greenwood, MS     14,498       186       5,976       702             186       6,678       6,864       1,939       2003       01 /06     40 years  
Dakota Arms, Lubbock, TX     12,194       921       12,834       168             921       13,002       13,923       4,195       2004       01 /04     40 years  
David Jordan Phase II, Greenwood, MS     551       51       1,591       225             51       1,816       1,867       506       1999       01 /06     40 years  
David Jordan Phase III, Greenwood, MS     556       83       2,179       356             83       2,535       2,618       649       2003       01 /06     40 years  
Desoto Ranch, DeSoto, TX     14,877       1,349       16,838       11             1,349       16,849       18,198       5,843       2002       05 /02     40 years  
Falcon Lakes, Arlington, TX     13,352       1,318       14,461       27             1,318       14,488       15,806       5,570       2001       10 /01     40 years  
Heather Creek, Mesquite, TX     10,976       1,326       12,157       18             1,326       12,175       13,501       3,934       2003       03 /03     40 years  
Holland Lake, Weatherford, TX     11,510       1,450       14,955                   1,450       14,955       16,405       976       2004       05 /14     40 years  
Lake Forest, Houston, TX     11,808       335       14,221                   335       14,221       14,556       4,282       2004       01 /04     40 years  
Legacy at Pleasant Grove, Texarkana, TX     14,495       2,005       18,109                   2,005       18,109       20,114       1,384       2006       12 /14     40 years  
Lofts at Reynolds Village, Asheville, NC     28,230       3,704       33,340                   3,704       33,340       37,044       208       2012       10 /17     40 years  
Lodge at Pecan Creek, Denton, TX     15,959       1,349       16,180                   1,349       16,180       17,529       2,494       2011       10 /05     40 years  
Mansions of Mansfield, Mansfield, TX     15,084       977       17,843       31             977       17,874       18,851       3,916       2009       09 /05     40 years  
Metropolitan Apartments, North Little Rock, AR     25,233       3,323       29,857                   3,323       29,857       33,180       1,109       2010       06 /16     40 years  
Mission Oaks, San Antonio, TX     14,433       1,266       16,717       122             1,266       16,839       18,105       4,495       2005       05 /05     40 years  
Monticello Estate, Monticello, AR     431       36       1,493       264             36       1,757       1,793       460       2001       01 /06     40 years  
Northside on Travis, Sherman, TX     12,873       1,300       14,586                   1,300       14,586       15,886       3,038       2009       10 /07     40 years  
Oak Hollow, Sequin, TX     11,680       1,435       12,403                   1,435       12,403       13,838       775       2011       07 /14     40 years  
Oceanaire Apartments, Biloxi, MS     10,791       1,384       12,575                   1,384       12,575       13,959       318       2009       12 /16     40 years  
Overlook at Allensville, Sevierville, TN     12,079       1,228       12,297                   1,228       12,297       13,525       881       2012       10 /15     40 years  
Parc at Clarksville, Clarksville, TN     12,441       571       14,360       59             571       14,419       14,990       3,385       2007       06 /02     40 years  
Parc at Denham Springs, Denham Springs, LA     18,249       1,022       20,188       100             1,022       20,288       21,310       3,517       2011       07 /07     40 years  
Parc at Maumelle, Little Rock, AR     15,438       1,048       18,464                   1,048       18,464       19,512       5,248       2006       12 /04     40 years  
Parc at Metro Center, Nashville, TN     10,148       947       12,601       182             947       12,783       13,730       3,672       2006       05 /05     40 years  
Parc at Rogers, Rogers, AR     20,004       1,482       23,176       266       (3,180 )     1,482       20,262       21,744       4,836       2007       04 /04     40 years  
Preserve at Pecan Creek, Denton, TX     14,006       885       16,668       17             885       16,685       17,570       3,893       2008       10 /05     40 years  
Preserve at Prairie Pointe, Lubbock, TX     9,928       1,074       10,782                   1,074       10,782       11,856       748       2005       04 /15     40 years  
Riverwalk Phase I, Greenville, MS     272       23       1,543       175             23       1,718       1,741       504       2003       01 /06     40 years  
Riverwalk Phase II, Greenville, MS     1,053       52       4,051       364             52       4,415       4,467       1,572       2003       01 /06     40 years  
Sawgrass Creek, New Port Richey, FL           784       7,056                   784       7,056       7,840       249       2008       08 /16     40 years  
Sonoma Court, Rockwall, TX     10,456       941       11,136                   941       11,136       12,077       1,779       2011       07 /10     40 years  
Sugar Mill, Baton Rouge, LA     11,031       1,437       13,437       135             1,437       13,572       15,009       2,838       2009       08 /08     40 years  
Tattersall Village, Hinesville, GA     20,025       2,670       23,767                   2,670       23,767       26,437       594       2010       12 /16     40 years  
Toulon, Gautier, MS     20,104       1,621       20,107       372             1,621       20,479       22,100       3,267       2011       09 /09     40 years  
Tradewinds, Midland, TX     13,882       3,313       20,073                   3,313       20,073       23,386       1,250       2015       06 /15     40 years  
Villager, Ft. Walton, FL     713       141       1,267                   141       1,267       1,408       84       1972       06 /15     40 years  
Villas at Park West I, Pueblo, CO     10,250       1,171       10,453                   1,171       10,453       11,624       806       2005       12 /14     40 years  
Villas at Park West II, Pueblo, CO     9,278       1,463       13,060                   1,463       13,060       14,523       1,007       2010       12 /14     40 years  
Vista Ridge, Tupelo, MS     10,530       1,339       13,398                   1,339       13,398       14,737       1,197       2009       10 /15     40 years  
Vistas of Vance Jackson, San Antonio, TX     14,834       1,265       16,760       121             1,265       16,881       18,146       5,159       2004       01 /04     40 years  
Waterford, Roseberg, TX     16,940       2,341       20,926                   2,341       20,926       23,267       1,305       2013       06 /14     40 years  
Westwood, Mary Ester, FL     3,938       693       6,650                   693       6,650       7,343       430       1972       06 /15     40 years  
Windsong, Fort Worth, TX     10,459       790       11,595                   790       11,595       12,385       4,019       2002       07 /03     40 years  
Total Apartments Held for Investment   $ 566,577     $ 60,740     $ 672,014     $ 4,047     $ (3,180 )   $ 60,740     $ 672,881     $ 733,621     $ 113,896                          
                                                                                                 
Apartments Under Construction                                                                                                
Abode Red Rock     22,945       6,038             28,095             6,038       28,095       34,133                   01 /17      
Apalache Point                       149                   149       149                            
Eagle Crossing                       81                   81       81                            
Forest Pines           5,040             269             5,040       269       5,309                   06 /17      
Lakeside Lofts, Farmers Branch, TX     1                   5,079                   5,079       5,079                   08 /17      
McKinney Point                       137                   137       137                   10 /17      
Parc at Bentonville                       85                   85       85                   08 /17      
Parc at Garland                       81                   81       81                   08 /17      
Parc at Wylie                       195                   195       195                   08 /17      
Oak Hollow II     5,475       1,046             4,622             1,046       4,622       5,668                   04 /17      
Overlook at Allensville Square II, Sevierville, TN           1,843             530             1,843       530       2,373                   11 /15      
Sawgrass II     1,007                   3,772                   3,772       3,772                   06 /17      
Sugar Mill II                             4                       4       4                            
Terra Lago, Rowlett, TX     39,042       5,588             42,137             5,588       42,137       47,725                   11 /15      
Total Apartments Under Construction   $ 68,470     $ 19,555     $     $ 85,236     $     $ 19,555     $ 85,236     $ 104,791     $                          

                                                                         
                      Cost Capitalized                                                  
                      Subsequent to     Asset     Gross Amounts of Which                       Life on Which  
          Initial Cost     Acquisition     Impairment     Carried at End of Year                       Depreciation  
                                                                                            In Latest  
                                                                                            Statement  
                                     Asset                Building &              Accumulated     Date of     Date     of Operation  
Property/Location   Encumbrances     Land     Buildings     Improvements     Impairment     Land     Improvements     Total     Depreciation     Construction     Acquired     is Computed  
    (dollars in thousands)  
Commercial                                                                                                
600 Las Colinas, Las Colinas, TX     38,600       5,751       53,972       16,360             5,751       70,332       76,083       26,899       1984       08 /05     40 years  
770 South Post Oak, Houston, TX     12,600       1,763       15,839       264               1,763       16,103       17,866       1,122       1970       07 /15     40 years  
Bridgeview Plaza, LaCrosse, WI     4,906             658       476                   1,134       1,134       617       1979       03 /03     40 years  
Browning Place (Park West I), Farmers Branch, TX     42,473       5,096       47,711       13,728             5,096       61,439       66,535       23,746       1984       04 /05     40 years  
Mahogany Run Golf Course, US Virgin Islands           418       6,037       147       (5,300 )     418       884       1,302       502       1981       11 /14     40 years  
Fruitland Plaza, Fruitland Park, FL           17       16       67             17       83       100       54             05 /92     40 years  
Senlac VHP,  Farmers Branch, TX           622       58       85             622       143       765       139             08 /05     40 years  
Stanford Center, Dallas, TX     28,000       3,878       35,476       7,257       (9,600 )     3,878       33,133       37,011       10,567             06 /08     40 years  
Total Commercial Held for Investment   $ 126,579     $ 17,545     $ 159,767     $ 38,384     $ (14,900 )   $ 17,545     $ 183,251     $ 200,796     $ 63,646                          
                                                                                                 
Land                                                                                                
Audubon, Adams County, MS           519             296             519       296       815                   03 /07      
Bonneau Land, Farmers Branch, TX           1,309                         1,309             1,309                   12 /14      
Cooks Lane, Fort Worth, TX     157       1,094                         1,094             1,094                   06 /04      
Dedeaux, Gulfport, MS           1,612             46       (38 )     1,612       8       1,620                   10 /06      
Denham Springs, Denham Springs, LA     61       714                         714             714                   08 /08      
Gautier Land, Gautier, MS           202                         202             202                   07 /98      
Lake Shore Villas, Humble, TX           81             3             81       3       84                   03 /02      
Lubbock Land, Lubbock, TX           234                         234             234                   01 /04      
Nakash, Malden, MO           103                         103             103                   01 /93      
Nashville, Nashville, TN           278             59             278       59       337                   06 /02      
Ocean Estates, Gulfport, MS           1,418             390             1,418       390       1,808                   10 /07      
Texas Plaza Land, Irving, TX           1,738                   (238 )     1,738       (238 )     1,500                   12 /06      
Union Pacific Railroad Land, Dallas, TX           130                         130             130                   03 /04      
Willowick Land, Pensacola, FL           137                         137             137                   01 /95      
Windmill Farms Land, Kaufman County, TX     14,922       48,927             14,210       (20,376 )     48,927       (6,166 )     42,761                   11 /11      
2427 Valley View Ln, Farmers Branch, TX           76                         76             76                   07 /12      
GNB Land ARI 8/06 L2870           1,010                         1,010             1,010                            
GNB Land Edina 6/07 L2875           7,955                   (6,023 )     7,955       (6,023 )     1,932                            
GNB Land Edina B1530           5,135             32       (3,692 )     5,135       (3,660 )     1,475                            
Hollywood Casino Land Tract II, Farmers Branch, TX           3,192             1,346             3,192       1,346       4,538                   03 /08      
Lacy Longhorn Land, Farmers Branch, TX           1,169                   (760 )     1,169       (760 )     409                   06 /04      
Manhattan Land           (344 )             611                       611       267                            
Minivest Land, Dallas, TX           7                         7             7                   04 /13      
Mira Lago,  Farmers Branch, TX           53             15             53       15       68                   05 /01      
Nicholson Croslin, Dallas, TX           184                   (118 )     184       (118 )     66                   10 /98      
Nicholson Mendoza, Dallas, TX           80                   (51 )     80       (51 )     29                   10 /98      
Senlac Land Tract II, Farmers Branch, TX           656                         656             656                   08 /05      
Valley View 34 (Mercer Crossing), Farmers Branch, TX           1,173                   (945 )     1,173       (945 )     228                   08 /08      
Dominion Mercer, Farmers Branch, TX     11,125       4,040             2,998             4,040       2,998       7,038                   10 /16      
Mandahl Bay Land           667                         667             667                   01 /05      
Meloy/Portage Land           5,119                       (1,069 )     5,119       (1,069 )     4,050                            
McKinney 36, Collin County, TX     1,211       456             161       (19 )     456       142       598                   01 /98      
Travis Ranch Land, Kaufman County, TX     307       80                         80             80                   08 /08      
Travis Ranch Retail, Kaufman City, TX           1,517                         1,517             1,517                   08 /08      
Total Land Held for Investment   $ 27,783     $ 90,721     $     $ 20,167     $ (33,329 )   $ 91,065     $ (13,162 )   $ 77,559     $                          

 

                                                                         
                      Cost Capitalized                                                  
                      Subsequent to     Asset     Gross Amounts of Which                       Life on Which  
          Initial Cost     Acquisition     Impairment     Carried at End of Year                       Depreciation  
                                                                                            In Latest  
                                                                                            Statement  
                                    Asset               Building &             Accumulated     Date of     Date     of Operation  
Property/Location   Encumbrances     Land     Buildings     Improvements     Impairment     Land     Improvements     Total     Depreciation     Construction     Acquired     is Computed  
    (dollars in thousands)  
Corporate Departments/Investments/Misc.                                                                                                
TCI - Corporate     119,786             660                         660       660       4                    
Total Corporate Departments/Investments/Misc.   $ 119,786     $     $ 660     $     $     $     $ 660     $ 660     $ 4                          
                                                                                                 
Total Properties Held for Investment   $ 909,195     $ 188,561     $ 832,441     $ 147,834     $ (51,409 )   $ 188,905     $ 928,866     $ 1,117,427     $ 177,546                          
                                                                                                 
Properties Held for Sale                                                                                                
Commercial                                                                                                
                                                                                                 
Total Commercial Held for Sale   $     $     $     $     $     $     $     $     $                          
                                                                                                 
Total Properties Held for Sale   $     $     $     $     $     $     $     $     $                          
                                                                                                 
Properties Subject to Sales Contract Apartments                                                                                                
                                                                                           
Total Aparments Subject to Sales Contract   $     $     $     $     $     $     $     $     $                          
                                                                                                 
Commercial                                                                                                
                                                                                             
Total Commercial Subject to Sales Contract   $     $     $     $     $     $     $     $     $                          
                                                                                                 
Land                                                                                                
Dominion Tract, Dallas, TX   $ 1,079     $ 2,083     $     $ 53       (133 )     2,003     $       2,003     $             03 /99      
Hollywood Casino Tract I, Farmers Branch, TX     420       1,608             125       (110 )     1,623     $       1,623                   06 /02      
LaDue Land, Farmers Branch, TX           1,845                         1,845     $       1,845                   07 /98      
Three Hickory Land, Farmers Branch, TX           1,202                         1,202     $       1,202                   03 /14      
Travelers Land, Farmers Branch, TX           21,511             4             21,515     $       21,515                   11 /06      
Travelers Land, Farmers Branch, TX           6,891                   (4,978 )     1,913     $       1,913                   11 /06      
Valwood Land           3,332                         3,332     $       3,332                                
Walker Land, Dallas County, TX           19,167             70       (6,062 )     13,175     $       13,175                   09 /06      
Whorton Land, Bentonville, AR           3,510             568       (2,451 )     1,627     $       1,627                   06 /05      
Total Land Subject to Sales Contract   $ 1,499     $ 61,149     $     $ 820     $ (13,734 )   $ 48,235     $     $ 48,235     $                          
                                                                                                 
Total Properties Subject to Sales Contract   $ 1,499     $ 61,149     $     $ 820     $ (13,734 )   $ 48,235     $     $ 48,235     $                          
                                                                                                 
Land Sold                                                                                                
    $     $     $     $           $     $     $     $                    
Total Land Sold   $     $     $     $     $     $     $     $     $     $     $     $  
                                                                                                 
TOTAL:  Real Estate   $ 910,694     $ 249,710     $ 832,441     $ 148,654     $ (65,143 )   $ 237,140     $ 928,866     $ 1,165,662     $ 177,546                          

                   
    2017     2016     2015  
    (dollars in thousansds)  
Reconciliation of Real Estate                        
Balance at January 1,   $ 1,066,603     $ 1,003,545     $ 831,540  
Additions                        
Acquisitions, improvements and construction     129,483       112,762       216,090  
Deductions                        
Sale of real estate     (30,424 )     (49,704 )     (38,785 )
Asset impairments                 (5,300 )
Balance at December 31,   $ 1,165,662     $ 1,066,603     $ 1,003,545  
                         
Reconciliation of Accumulated Depreciation                        
Balance at January 1,   $ 165,597     $ 150,038     $ 131,777  
Additions                        
Depreciation     24,417       23,277       20,386  
Deductions                        
Sale of real estate     (12,468 )     (7,718 )     (2,125 )
Balance at December 31,   $ 177,546     $ 165,597     $ 150,038  

 

v3.8.0.1
SCHEDULE IV MORTGAGE LOANS
12 Months Ended
Dec. 31, 2017
Mortgage Loans on Real Estate [Abstract]  
MORTGAGE LOANS

SCHEDULE IV

 

AMERICAN REALTY INVESTORS, INC.
MORTGAGE LOANS
December 31, 2017

 

Description    Interest Rate   Final Maturity Date   Periodic Payment Terms   Prior Liens   Face Amount of Mortgage    Carrying Amount of Mortgage   Principal or Loans Subject to Delinquent Principal or Interest
                (dollars in thousands)    
                             
Christine Tunney   10.00%   09/17   Interest only paid quarterly.    —    49    48    —
Class A limited partnership interests in Edina Park Plaza Associates, L.P.                            
Compton Partners   10.00%   09/17   Interest only paid quarterly.    —    289    289    —
Class A limited partnership interests in Edina Park Plaza Associates, L.P.                            
David Monier   10.00%   09/17   Interest only paid quarterly.    —    97    97    —
Class A limited partnership interests in Edina Park Plaza Associates, L.P.                            
Earl Samson III   10.00%   09/17   Interest only paid quarterly.    —    96    96    —
Class A limited partnership interests in Edina Park Plaza Associates, L.P.                            
Edward Samson III   10.00%   09/17   Interest only paid quarterly.    —    96    96    —
Class A limited partnership interests in Edina Park Plaza Associates, L.P.                            
H198, LLC   12.00%   01/20        —    5,907    5,907    —
Las Vegas Land                            
Hammon Operating Corporation   10.00%   09/17   Interest only paid quarterly.    —    193    193    —
Class A limited partnership interests in Edina Park Plaza Associates, L.P.                            
Harold Wolfe   10.00%   09/17   Interest only paid quarterly.    —    193    193    —
Class A limited partnership interests in Edina Park Plaza Associates, L.P.                            
Herrick Partners   10.00%   09/17   Interest only paid quarterly.    —    91    91    —
Class A limited partnership interests in Edina Park Plaza Associates, L.P.                            
Mary Anna MacLean   10.00%   09/17   Interest only paid quarterly.    —    193    193    —
Class A limited partnership interests in Edina Park Plaza Associates, L.P.                            
Michael Monier   10.00%   09/17   Interest only paid quarterly.    —    304    304    —
Class A limited partnership interests in Edina Park Plaza Associates, L.P.                            
Michale Witte   10.00%   09/17   Interest only paid quarterly.    —    96    96    —
Class A limited partnership interests in Edina Park Plaza Associates, L.P.                            
Palmer Brown Madden   10.00%   09/17   Interest only paid quarterly.    —    96    96    —
Class A limited partnership interests in Edina Park Plaza Associates, L.P.                            
Richard Schmaltz   10.00%   09/17   Interest only paid quarterly.    —    203    203    —
Class A limited partnership interests in Edina Park Plaza Associates, L.P.                            
Robert Baylis   10.00%   09/17   Interest only paid quarterly.    —    193    193    —
Class A limited partnership interests in Edina Park Plaza Associates, L.P.                            
Sherman Bull   10.00%   09/17   Interest only paid quarterly.    —    193    193    —
Class A limited partnership interests in Edina Park Plaza Associates, L.P.                            
Unified Housing Foundation, Inc. (Echo Station)   12.00%   12/32   Excess cash flow    9,719    1,809    1,481    —

100% Interest in UH of Temple, LLC 

                           

SCHEDULE IV

 

(Continued)

 

AMERICAN REALTY INVESTORS, INC.
MORTGAGE LOANS
December 31, 2017

 

Description    Interest Rate   Final Maturity Date   Periodic Payment Terms   Prior Liens   Face Amount of Mortgage    Carrying Amount of Mortgage   Principal or Loans Subject to Delinquent Principal or Interest
                (dollars in thousands)    
Unified Housing Foundation, Inc. (Inwood on the Park/UH of Inwood, LLC)   12.00%   12/32   Excess cash flow    22,227    5,462    3,639    —
100% Interest in UH of Inwood, LLC                            
Unified Housing Foundation, Inc. (Kensington Park/UH of Kensington, LLC)   12.00%   12/32   Excess cash flow    18,723    4,310    3,933    —
100% Interest in UH of Kensington, LLC                            
Unified Housing Foundation, Inc. (Lakeshore Villas/HFS of Humble, LLC) (31.5% of cash flow)   12.00%   12/32   Excess cash flow    15,756    8,836    6,369    —
Interest in Unified Housing Foundation Inc.                            
Unified Housing Foundation, Inc. (Lakeshore Villas/HFS of Humble, LLC)   12.00%   12/32   Excess cash flow    15,965    2,959    2,732    —
100% Interest in HFS of Humble, LLC                            
Unified Housing Foundation, Inc. (Limestone Ranch)   12.00%   12/32   Excess cash flow    18,641    12,335    7,953    —
100% Interest in UH of Vista Ridge, LLC                            
Unified Housing Foundation, Inc. (Reserve at White Rock I)   12.00%   12/32   Excess cash flow    15,640    2,794    2,485    —
100% Interest in UH of Harvest Hill I, LLC                            
Unified Housing Foundation, Inc. (Reserve at White Rock II)   12.00%   12/32   Excess cash flow    14,026    2,843    2,555    —
100% Interest in UH of Harvest Hill, LLC                            
Unified Housing Foundation, Inc. (Timbers of Terrell)   12.00%   12/32   Excess cash flow    7,294    1,702    1,323    —
100% Interest in UH of Terrell, LLC                            
Unified Housing Foundation, Inc. (Tivoli)   12.00%   12/32   Excess cash flow    10,398    12,761    7,966    —
100% Interest in UH of Tivoli, LLC                            
Unified Housing Foundation, Inc. (Trails at White Rock)   12.00%   12/32   Excess cash flow    21,712    4,245    3,815    —
100% Interest in UH of Harvest Hill III, LLC                            
William H. Ingram   10.00%   09/17   Interest only paid quarterly.    —    96    96    —
Class A limited partnership interests in Edina Park Plaza Associates, L.P.                            
William S. Urkiel   10.00%   09/17   Interest only paid quarterly.    —    97    97    —
Class A limited partnership interests in Edina Park Plaza Associates, L.P.                            —
Willingham Revocable Trust   10.00%   09/17   Interest only paid quarterly.    —    96    96    —
Class A limited partnership interests in Edina Park Plaza Associates, L.P.                            
Various related party notes   various   various   Excess cash flow    —    1,349    1,349    —
Various non-related party notes   various   various        —    496    796    —

SCHEDULE IV

 

(Continued)

 

AMERICAN REALTY INVESTORS, INC.
MORTGAGE LOANS
December 31, 2017

 

Description    Interest Rate   Final Maturity Date   Periodic Payment Terms   Prior Liens   Face Amount of Mortgage   Carrying Amount of Mortgage   Principal or Loans Subject to Delinquent Principal or Interest
                (dollars in thousands)    
                               —
Leman Development, Ltd. (1)   0.00%   N/A        —    1,500      1,500    —
One Realco Corporation (1)   3.00%   01/17   Interest and principal due at maturity.    —    10,000      7,000    —
Oulan-Chikh Family Trust   8.00%   03/21        —    174      174    —
Realty Advisors Management, Inc.   2.28%   12/16   Interest only paid quarterly.    —    20,387      20,387    —
Unified Housing Foundation, Inc. (Lakeshore Villas/HFS of Humble, LLC) (68.5% of cash flow)   12.00%   12/32   Excess cash flow    15,965    2,189      2,000    —
Unified Housing Foundation, Inc.   12.00%   12/18   Excess cash flow    —    3,994      3,994    —
Unified Housing Foundation, Inc.   12.00%   12/18   Excess cash flow    —    6,407      6,407    —
Unified Housing Foundation, Inc.   12.00%   06/20   Excess cash flow        5,760      5,760    
Various related party notes   various   various   Excess cash flow    —    1,814      465    —
Various non-related party notes   various   various        —    16,048      15,252    —
                        $   117,913    
             Accrued interest      9,952    
             Allowance for estimated losses      (15,770 )  
                        $   112,095    

 

(1) Fully reserved

SCHEDULE IV

 

AMERICAN REALTY INVESTORS, INC.
MORTGAGE LOANS
As of December 31,

 

    2017     2016     2015  
          (dollars in thousands)  
                   
Balance at January 1,   $ 143,601     $ 137,280     $ 152,645  
Additions                        
New mortgage loans     15,741       11,703       18,055  
Increase (decrease) of interest receivable on mortgage loans     581       13,835       11,130  
Deductions                        
Amounts received     (32,058 )     (19,217 )     (16,486 )
Non-cash reductions                 (28,064 )
                         
Balance at December 31,   $ 127,865     $ 143,601     $ 137,280  

 

v3.8.0.1
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
12 Months Ended
Dec. 31, 2017
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Basis of Presentation

Basis of presentation.    The Company presents its financial statements in accordance with generally accepted accounting principles in the United States (“GAAP”). The accompanying Consolidated Financial Statements include our accounts, our subsidiaries, generally all of which are wholly-owned, and all entities in which we have a controlling interest. Arrangements that are not controlled through voting or similar rights are accounted for as a Variable Interest Entity (VIE), in accordance with the provisions and guidance of ASC Topic 810 “Consolidation”, whereby we have determined that we are a primary beneficiary of the VIE and meet certain criteria of a sole general partner or managing member as identified in accordance with Emerging Issues Task Force (“EITF”) Issue 04-5, Investor’s Accounting for an Investment in a Limited Partnership when the Investor is the Sole General Partner and the Limited Partners have Certain Rights (“EITF 04-5”). VIEs are generally entities that lack sufficient equity to finance their activities without additional financial support from other parties or whose equity holders as a group lack adequate decision making ability, the obligation to absorb expected losses or residual returns of the entity, or have voting rights that are not proportional to their economic interests. The primary beneficiary generally is the entity that provides financial support and bears a majority of the financial risks, authorizes certain capital transactions, or makes operating decisions that materially affect the entity’s financial results. All significant intercompany balances and transactions have been eliminated in consolidation.

 

In determining whether we are the primary beneficiary of a VIE, we consider qualitative and quantitative factors, including, but not limited to: the amount and characteristics of our investment; the obligation or likelihood for us or other investors to provide financial support; our and the other investors’ ability to control or significantly influence key decisions for the VIE; and the similarity with and significance to the business activities of us and the other investors. Significant judgments related to these determinations include estimates about the current future fair values and performance of real estate held by these VIEs and general market conditions.

 

For entities in which we have less than a controlling financial interest or entities where it is not deemed to be the primary beneficiary, the entities are accounted for using the equity method of accounting. Accordingly, our share of the net earnings or losses of these entities is included in consolidated net income. Our investment in Gruppa Florentina, LLC is accounted for under the equity method. 

 

The Company in accordance with the VIE guidance in ASC 810 “Consolidations” consolidates fifty-one and fifty multifamily residential properties located throughout the United States at December 31, 2017 and 2016, respectively, with total units of 8,427 and 8,226, respectively.  Assets totaling approximately $483.7 million and approximately $442 million at December 31, 2017 and 2016, respectively, were consolidated and included in “Real estate, at cost” on the balance sheet and are all collateral for their respective mortgage notes payable, none of which are recourse to the partnership in which they are in or to the Company. 

Real estate, depreciation, and impairment

Real estate, depreciation, and impairment.    Real estate assets are stated at the lower of depreciated cost or fair value, if deemed impaired. Major replacements and betterments are capitalized and depreciated over their estimated useful lives. Depreciation is computed on a straight-line basis over the useful lives of the properties (buildings and improvements—10-40 years; furniture, fixtures and equipment—5-10 years). We continually evaluate the recoverability of the carrying value of its real estate assets using the methodology prescribed in ASC Topic 360, “Property, Plant and Equipment,” Factors considered by management in evaluating impairment of its existing real estate assets held for investment include significant declines in property operating profits, annually recurring property operating losses and other significant adverse changes in general market conditions that are considered permanent in nature. Under ASC Topic 360, a real estate asset held for investment is not considered impaired if the undiscounted, estimated future cash flows of an asset (both the annual estimated cash flow from future operations and the estimated cash flow from the theoretical sale of the asset) over its estimated holding period are in excess of the asset’s net book value at the balance sheet date. If any real estate asset held for investment is considered impaired, a loss is provided to reduce the carrying value of the asset to its estimated fair value.

 

Any properties that are treated as “subject to sales contract” on the Consolidated Balance Sheets and are listed in detail in Schedule III, “Real Estate and Accumulated Depreciation” are those in which we have not recognized the legal sale according to the guidance in ASC 360-20 due to various factors, disclosed in each sale transaction under Item 1 Significant Real Estate Acquisitions/Dispositions and Financing. Any sale transaction where the guidance reflects that a sale had not occurred, the asset involved in the transaction, including the debt and property operations, remained on the books of the Company. We continue to charge depreciation to expense as a period costs for the property until such time as the property has been classified as held for sale in accordance with guidance reflected in ASC 360-10-45 “Impairment or Disposal of Long-Lived Assets”.

Real estate held for sale

Real estate held for sale.  We classify properties as held for sale when certain criteria are met in accordance with GAAP. At that time, we present the assets and obligations of the property held for sale separately in our consolidated balance sheet and we cease recording depreciation and amortization expense related to that property. Properties held for sale are reported at the lower of their carrying amount or their estimated fair value, less estimated costs to sell. We did not have any real estate assets classified as held for sale at December 31, 2017 or 2016.

 

Effective as of January 1, 2015, we adopted the revised guidance in Accounting Standards Update No. 2014-08 regarding discontinued operations. For sales of real estate or assets classified as held for sale after January 1, 2015, we will evaluate whether a disposal transaction meets the criteria of a strategic shift and will have a major effect on our operations and financial results to determine if the results of operations and gains on sale of real estate will be presented as part of our continuing operations or as discontinued operations in our consolidated statements of operations. If the disposal represents a strategic shift, it will be classified as discontinued operations for all periods presented; if not, it will be presented in continuing operations.

 

Any properties that are treated as “subject to sales contract” on the Consolidated Balance Sheets and are listed in detail in Schedule III, “Real Estate and Accumulated Depreciation” are those in which we have not recognized the legal sale according to the guidance in ASC 360-20 due to various factors, disclosed in Item 1 “Significant Real Estate Acquisitions/Dispositions and Financing.” Any sale transaction where the guidance reflects that a sale had not occurred, the asset involved in the transaction, including the debt, if appropriate, and property operations, remained on the books of the Company. We continue to charge depreciation to expense as a period costs for the property until such time as the property has been classified as held for sale in accordance with guidance reflected in ASC 360-10-45 “Impairment or Disposal of Long-Lived Assets.”

Cost capitalization

Cost capitalization.     The cost of buildings and improvements includes the purchase price of property, legal fees and other acquisition costs. Costs directly related to planning, developing, initial leasing and constructing a property are capitalized and classified as Real Estate in the Consolidated Balance Sheets. Capitalized development costs include interest, property taxes, insurance, and other direct project costs incurred during the period of development.

 

A variety of costs are incurred in the acquisition, development and leasing of properties. After determination is made to capitalize a cost, it is allocated to the specific component of a project that is benefited. Determination of when a development project is substantially complete and capitalization must cease involves a degree of judgment. Our capitalization policy on development properties is guided by ASC Topic 835-20 “Interest – Capitalization of Interest” and ASC Topic 970 “Real Estate - General”. The costs of land and buildings under development include specifically identifiable costs. The capitalized costs include pre-construction costs essential to the development of the property, development costs, construction costs, interest costs, real estate taxes, salaries and related costs and other costs incurred during the period of development. We consider a construction project as substantially completed and held available for occupancy upon the receipt of certificates of occupancy, but no later than one year from cessation of major construction activity. We cease capitalization on the portion (1) substantially completed and (2) occupied or held available for occupancy, and we capitalize only those costs associated with the portion under construction.

 

We capitalize leasing costs which include commissions paid to outside brokers, legal costs incurred to negotiate and document a lease agreement and any internal costs that may be applicable. We allocate these costs to individual tenant leases and amortize them over the related lease term.

Fair value measurement

Fair value measurement.    We apply the guidance in ASC Topic 820, “Fair Value Measurements and Disclosures,” to the valuation of real estate assets. These provisions define fair value as the price that would be received to sell an asset or paid to transfer a liability in a transaction between market participants at the measurement date, establish a hierarchy that prioritizes the information used in developing fair value estimates and require disclosure of fair value measurements by level within the fair value hierarchy. The hierarchy gives the highest priority to quoted prices in active markets (Level 1 measurements) and the lowest priority to unobservable data (Level 3 measurements), such as the reporting entity’s own data.

 

The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date and includes three levels defined as follows:

 

Level  1   Unadjusted quoted prices for identical and unrestricted assets or liabilities in active markets.
Level  2   Quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
Level  3   Unobservable inputs that are significant to the fair value measurement.

 

 A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

Related parties

Related parties. We apply ASC Topic 805, “Business Combinations”, to evaluate business relationships. Related parties are persons or entities who have one or more of the following characteristics, which include entities for which investments in their equity securities would be required, trust for the benefit of persons including principal owners of the entities and members of their immediate families, management personnel of the entity and members of their immediate families and other parties with which the entity may deal if one party controls or can significantly influence the decision making of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests, or affiliates of the entity.

Recognition of revenue

Recognition of revenue.    Our revenues, which are composed largely of rental income, include rents reported on a straight-line basis over the lease term. In accordance with ASC 805 “Business Combinations”, we recognize rental revenue of acquired in-place “above-” and “below-market” leases at their fair values over the terms of the respective leases.

 

Reimbursements of operating costs, as allowed under most of our commercial tenant leases, consist of amounts due from tenants for common area maintenance, real estate taxes and other recoverable costs, and are recognized as revenue in the period in which the recoverable expenses are incurred. We record these reimbursements on a “gross” basis, since we generally are the primary obligor with respect to purchasing goods and services from third-party suppliers, have discretion in selecting the supplier and have the credit risk with respect to paying the supplier.

 

Rental income for residential property leases is recorded when due from residents and is recognized monthly as earned, which is not materially different than on a straight-line basis as lease terms are generally for periods of one year or less. For hotel properties, revenues for room sales and guest services are recognized as rooms occupied and services rendered. An allowance for doubtful accounts is recorded for all past due rents and operating expense reimbursements considered to be uncollectible.

 

Sales and the associated gains or losses of real estate assets are recognized in accordance with the provisions of ASC Topic 360-20, “Property, Plant and Equipment – Real Estate Sale”. The specific timing of a sale is measured against various criteria in ASC 360-20 related to the terms of the transaction and any continuing involvement in the form of management or financial assistance associated with the properties. If the sales criteria for the full accrual method are not met, the Company defers some or all of the gain recognition and accounts for the continued operations of the property by applying the finance, leasing, deposit, installment or cost recovery methods, as appropriate, until the sales criteria are met.

Foreign currency translation

Foreign currency translation.  Foreign currency denominated assets and liabilities of subsidiaries with local functional currencies are translated to United States dollars at year-end exchange rates. The effects of translation are recorded in the cumulative translation component of shareholders’ equity. Subsidiaries with a United States dollar functional currency re-measure monetary assets and liabilities at year-end exchange rates and non-monetary assets and liabilities at historical exchange rates. The effects of re-measurement are included in income. Exchange gains and losses arising from transactions denominated in foreign currencies are translated at average exchange rates.

Non-performing notes receivable

Non-performing notes receivable.  ARL considers a note receivable to be non-performing when the maturity date has passed without principal repayment and the borrower is not making interest payments in accordance with the terms of the agreement.

Interest recognition on notes receivable

Interest recognition on notes receivable. We record interest income as earned in accordance with the terms of the related loan agreements.

Allowance for estimated losses

Allowance for estimated losses.  We assess the collectability of notes receivable on a periodic basis, of which the assessment consists primarily of an evaluation of cash flow projections of the borrower to determine whether estimated cash flows are sufficient to repay principal and interest in accordance with the contractual terms of the note. We recognize impairments on notes receivable when it is probable that principal and interest will not be received in accordance with the contractual terms of the loan. The amount of the impairment to be recognized generally is based on the fair value of the partnership’s real estate that represents the primary source of loan repayment. See Note 3 “Notes and Interest Receivable” for details on our notes receivable.

Cash equivalents

Cash equivalents.   For purposes of the Consolidated Statements of Cash Flows, all highly liquid investments purchased with an original maturity of three months or less are considered to be cash equivalents.

Restricted cash

Restricted cash.  Restricted cash is comprised primarily of cash balances held in escrow by financial institutions under the terms of certain secured notes payable and certain unsecured bonds payable. 

Concentration of credit risk

Concentration of credit risk. The Company maintains its cash balances at commercial banks and through investment companies, the deposits of which are insured by the Federal Deposit Insurance Corporation (FDIC). At December 31, 2017 and 2016, the Company maintained balances in excess of the insured amount.

Earnings per share

Earnings per share.    Income (loss) per share is presented in accordance with ASC 620 “Earnings per Share”. Income (loss) per share is computed based upon the weighted average number of shares of common stock outstanding during each year.

Use of estimates

Use of estimates.    In the preparation of Consolidated Financial Statements in conformity with GAAP, it is necessary for management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the Consolidated Financial Statements and the reported amounts of revenues and expense for the year ended. Actual results could differ from those estimates.

Income taxes

Income taxes.   The Company is a “C” corporation for U.S. federal income tax purposes. For tax periods ending before August 31, 2012, the Company filed an annual consolidated income tax return with TCI and IOR and their subsidiaries. ARL was the common parent for the consolidated group. After that date, the Company and the rest of the ARL group joined the MRHI consolidated group for tax purposes. The income tax expense (benefit) for the 2012 tax period in the accompanying financial statement was calculated under a tax sharing and compensating agreement between ARL, TCI and IOR. That agreement continued until August 31, 2012, at which time a new tax sharing and compensating agreement was entered into by ARL, TCI, IOR and MRHI for the remainder of 2012 and subsequent years. The agreement specifies the manner in which the group will share the consolidated tax liability and also how certain tax attributes are to be treated among members of the group.

Recent accounting pronouncements

Recent accounting pronouncements.  

 

In May 2014, Accounting Standards Update (“ASU”) No. 2014-09 (“ASU 2014-09”), “Revenue from Contracts with Customers,” was issued. This new guidance established a new single comprehensive revenue recognition model and provides for enhanced disclosures. Under the new policy, the nature, timing and amount of revenue recognized for certain transactions could differ from those recognized under existing accounting guidance. This new standard does not affect revenue recognized under lease contracts. ASU 2014-09 is effective for reporting periods beginning after December 15, 2017. The Company is currently evaluating the impact the adoption of this guidance has on its financial position and results of operations, if any.

 

In February 2016, Accounting Standards Update No. 2016-02 (“ASU 2016-02”), “Leases” was issued. This new guidance establishes a new model for accounting for leases and provides for enhanced disclosures. ASU 2016-02 is effective for reporting periods beginning after December 15, 2018. The Company is currently evaluating the impact the adoption of this guidance, if any, on its financial position and results of operations.

v3.8.0.1
REAL ESTATE (Tables)
12 Months Ended
Dec. 31, 2017
Real Estate [Abstract]  
Schedule of real estate owned

A summary of our real estate owned as of the end of the year is listed below (dollars in thousands):

 

    2017     2016  
         
Apartments   $ 733,620     $ 694,351  
Apartments under construction     105,451       25,288  
Commercial properties     200,797       218,857  
Land held for development     77,560       79,188  
Real estate held for sale            
Real estate subject to sales contract     48,234       48,919  
Total real estate, at cost, less impairment     1,165,663       1,066,603  
Less accumulated deprecation     (177,546 )     (165,597 )
Total real estate, net of depreciation   $ 988,117     $ 901,006  
Schedule of assets measures in recurring and non recurring basis

      Fair Value Measurements Using (dollars in thousands):  
December 31, 2015   Fair Value     Level 1     Level 2     Level 3  
  Commercial     $ 3,000     $     $     $ 3,000  
v3.8.0.1
NOTES AND INTEREST RECEIVABLE (Tables)
12 Months Ended
Dec. 31, 2017
Receivables [Abstract]  
Schedule of notes receivable

A majority of the notes receivable provide for principal to be paid at maturity (dollars in thousands).

 

      Borrower   Maturity Date     Interest Rate     Amount     Security  
Performing loans:                            
H198, LLC (Las Vegas Land)     01 /20     12.00 %   $ 5,907     Secured
Leman Development, Ltd (2)     N/A     0.00 %     1,500     Unsecured
Oulan-Chikh Family Trust     03 /21     8.00 %     174     Secured
Unified Housing Foundation, Inc. (Cliffs of El Dorado) (1)     12 /32     12.00 %         Secured
Unified Housing Foundation, Inc. (Echo Station) (1)     12 /32     12.00 %     1,481     Secured
Unified Housing Foundation, Inc. (Inwood on the Park) (1)     12 /32     12.00 %     3,639     Secured
Unified Housing Foundation, Inc. (Kensington Park) (1)     12 /32     12.00 %     3,933     Secured
Unified Housing Foundation, Inc.  (Lakeshore Villas) (1)     12 /32     12.00 %     2,000     Secured
Unified Housing Foundation, Inc.  (Lakeshore Villas) (1)     12 /32     12.00 %     9,101     Secured
Unified Housing Foundation, Inc. (Limestone Canyon) (1)     12 /32     12.00 %         Secured
Unified Housing Foundation, Inc. (Limestone Canyon) (1)     12 /32     12.00 %         Secured
Unified Housing Foundation, Inc. (Limestone Ranch) (1)     12 /32     12.00 %     1,953     Secured
Unified Housing Foundation, Inc. (Limestone Ranch) (1)     12 /32     12.00 %     6,000     Secured
Unified Housing Foundation, Inc. (Parkside Crossing) (1)     12 /32     12.00 %         Secured
Unified Housing Foundation, Inc. (Reserve at White Rock Phase I) (1)     12 /32     12.00 %     2,485     Secured
Unified Housing Foundation, Inc. (Reserve at White Rock Phase II) (1)     12 /32     12.00 %     2,555     Secured
Unified Housing Foundation, Inc. (Sendero Ridge) (1)     12 /32     12.00 %         Secured
Unified Housing Foundation, Inc. (Sendero Ridge) (1)     12 /32     12.00 %         Secured
Unified Housing Foundation, Inc. (Timbers of Terrell) (1)     12 /32     12.00 %     1,323     Secured
Unified Housing Foundation, Inc. (Tivoli) (1)     12 /32     12.00 %     7,965     Secured
Unified Housing Foundation, Inc. (Trails at White Rock) (1)     12 /32     12.00 %     3,815     Secured
Unified Housing Foundation, Inc. (1)     12 /17     12.00 %         Unsecured
Unified Housing Foundation, Inc. (1)     12 /18     12.00 %     3,994     Unsecured
Unified Housing Foundation, Inc. (1)     12 /18     12.00 %     6,407     Unsecured
Unified Housing Foundation, Inc. (1)     06 /20     12.00 %     5,760     Unsecured
Unified Housing Foundation, Inc. (1)     12 /16     12.00 %         Unsecured
Unified Housing Foundation, Inc. (1)     06 /19     12.00 %         Unsecured
Other related party notes     Various     Various       1,349     Various secured interests
Other related party notes     Various     Various       465     Various unsecured interests
Other non-related party notes     Various     Various       3,466     Various secured interests
Other non-related party notes     Various     Various       15,252     Various unsecured interests
Accrued interest                     7,249      
Total Performing                   $ 97,775      
                             
Non- Performing                        
One Realco Corporation (1,2)     01/17       3.00%        7,000       Unsecured
Realty Advisors Management, Inc. (1)     12/16       2.28%        20,387       Unsecured  
Accrued Interest               2,703         
Total Non-Performing                $ 30,090       Unsecured  
                             
Allowance for estimated losses                     (15,770 )    
Total                   $ 112,095      

 

(1) Related party notes
(2) An allowance was taken for estimated losses at full value of note.

 

v3.8.0.1
INVESTMENTS IN UNCONSOLIDATED SUBSIDIARIES AND INVESTEES (Tables)
12 Months Ended
Dec. 31, 2017
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of investments accounted for via the equity method

Investments accounted for via the equity method consists of the following:

 

    Percentage ownership as of December 31,  
    2017     2016     2015  
Gruppa Florentina, LLC(1)     20.00 %     20.00 %     20.00 %
(1) Other investees.                        
Schedule of financial position and results of operations from our investees

The following is a summary of the financial position and results of operations from our investees (dollars in thousands):

 

             
    For the Twelve Months Ended December 31,
    2017   2016   2015
Other Investees                        
Real estate, net of accumulated depreciation   $ 12,587     $ 13,641     $ 13,899  
Notes receivable     2,724       9,561       8,457  
Other assets     32,176       31,135       30,834  
Notes payable     (17,845 )     (9,834 )     (10,883 )
Other liabilities     (5,991 )     (8,284 )     (7,967 )
Shareholders' equity/partners capital     (23,651 )     (36,219 )     (34,340 )
                         
                         
Revenue   $ 38,747     $ 54,264     $ 51,650  
Depreciation     (1,279 )     (1,150 )     (1,150 )
Operating expenses     (35,410 )     (49,856 )     (47,143 )
Interest expense     (1,065 )     (793 )     (805 )
Income (loss) from continuing operations   $ 993     $ 2,465     $ 2,552  
Income (loss) from discontinued operations     —         —         —    
Net  income (loss)   $ 993     $ 2,465     $ 2,552  
                         
Company's proportionate share of earnings (1)   $ 199     $ 493     $ 510  
                         
(1) Earnings represent continued and discontinued operations                        

 

 

v3.8.0.1
NOTES AND INTEREST PAYABLE (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Schedule of Notes and Interest Payable

Below is a summary of our notes and interest payable as of December 31, 2017 (dollars in thousands):

 

    Notes Payable   Accrued Interest   Total Debt
Apartments   $ 566,576     $ 1,585     $ 568,161  
Apartments under Construction   $ 78,683     $ 113     $ 78,796  
Commercial   $ 126,955     $ 622     $ 127,577  
Land   $ 22,888     $ 203     $ 23,091  
Real estate subject to sales contract   $ 1,449     $ 508     $ 1,957  
Mezzanine financing   $ 110,172     $ 453     $ 110,625  
Other   $ 10,013   $ 101     $ 10,114  
                         
Total   $ 916,736     $ 3,585     $ 920,321  
                         
Unamortized deferred borrowing costs     (19,237 )     —         (19,237 )
    $ 897,499     $ 3,585     $ 901,084  

     

Schedule of the principal payments on the notes payable

The following table summarizes our contractual obligations for principal payments as of December 31, 2017 (dollars in thousands):

 

Year   Amount
  2018     $ 86,323
  2019       101,134  
  2020       64,255  
  2021       48,806  
  2022       11,204  
  Thereafter       605,013  
  Total     $ 916,736  

 

 

v3.8.0.1
BONDS AND INTEREST PAYABLE (Tables)
12 Months Ended
Dec. 31, 2017
Bonds And Interest Payable Tables  
Schedule of bonds and interest payable
a.     Consisting of the following:  
       
    December 31,  
    2017     2016  
                 
Bonds (Series A)   $ 115,336     $  
Less; deferred issuance expense, net   (5,916 )    
Accrued Interest   3,629      
  $ 113,049     $  
 
Schedule of principal payments on the bonds payable

b.     Aggregate maturities are as follows:

                 
    December 31,  
      2017       2016  
                 
2018   $        
2019   23,067        
2020     23,067        
2021     23,067        
2022     23,067        
Thereafter     23,067        
    $ 115,335        

 

v3.8.0.1
RELATED PARTY TRANSACTIONS AND FEES (Tables)
12 Months Ended
Dec. 31, 2017
Related Party Transactions [Abstract]  
Schedule of description of the related party transactions and fees

Fees, expenses, and revenue paid to and/or received from our advisor:

 

    2017     2016     2015  
    (dollars in thousands)  
Fees:                  
Advisory   $ 11,082     $ 10,918     $ 9,775  
Mortgage brokerage and equity refinancing     1,712       775       1,612  
Net income     250       257       492  
Property acquisition and sales                 921  
    $ 13,044     $ 11,950     $ 12,800  
Other Expense:                        
Cost reimbursements   $ 3,240     $ 3,826     $ 3,675  
Interest paid (received)     (1,195 )     (1,144 )     (1,234 )
    $ 2,045     $ 2,682     $ 2,441  
Revenue:                        
Rental   $ 783     $ 708     $ 726  
                         
Fees paid to Regis and related parties:                        

 

    2017     2016     2015  
      (dollars in thousands)  
Fees:                        
Property acquisition   $ 9,128     $ 10,775     $ 1,932  
Property management, construction management and leasing commissions     963       888       717  
Real estate brokerage     1,369       787       1,105  
    $ 11,460     $ 12,450     $ 3,754  
Schedule reconciles the beginning and ending balances of accounts receivable from and (accounts payable) to related parties

The following table reconciles the beginning and ending balances of accounts receivable from and (accounts payable) to related parties as of December 31, 2017 (dollars in thousands):

 

    Pillar  
Related party receivable, December 31, 2016   $ 24,672  
Cash transfers     56,635  
Advisory fees     (11,082 )
Net income fee     (250 )
Cost reimbursements     (3,240 )
Interest income     1,196  
Notes receivable purchased     (447 )
Fees and commissions     (3,082 )
Expenses paid by Advisor     (579 )
Financing (mortgage payments)     (17,313 )
Sales/purchases transactions     (9,818 )
Tax sharing     1,619  
Related party receivable, December 31, 2017   $ 38,311  
v3.8.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2017
Income Tax Disclosure [Abstract]  
Schedule of income tax expense benefit

For financial reporting purposes, income before income taxes were:     

 

    Years Ended December 31
    2017   2016   2015
    (in thousands)
TOTAL   ($8,696)   ($2,365)   ($2,287)

 

The expense (benefit) for income taxes consists of:

    

   Years Ended December 31
   2017  2016  2015
   (in thousands)
Current:         
     Federal  $(3,044)  $—     $—   
   State   10    —      —   
                
Deferred and other:               
     Federal   3,044    (45)   (1,000)
   State   170    —      —   
                
Total Tax Expense  $180   $(45)  $(1,000)

 

Schedule of reconciliation effective tax rate on income from continuing operations and the statutory rate

The reconciliation between the Company’s effective tax rate on income from continuing operations and the statutory rate is as follows:

    Years Ended December 31
    2017   2016   2015
    (in thousands)
Income tax expense (benefit) at federal statutory rate   $ (3,044 )   $ (827 )   $ (1,283 )
State and local income taxes net of federal tax benefit   180       —         —    
Repricing of deferred assets due to change in future rates   (28,663 )     —         —    
      —         —            
Change in valuation allowance   31,707     $ 873     $ 1,800  
Reported income tax (benefit) expense   180     $ 46     $ 517  
Effective Tax Rate     0.7 %     N/A       N/A  

 

Schedule of components of the Net Deferred Tax Asset or Liability

Components of the Net Deferred Tax Asset or Liability

 

  Years Ended December 31
    2017   2016
    (in thousands)
Allowance for losses on notes   $ 3,591     5,963  
Installment note on land sale   2,875     4,793  
Deferred gain   11,040     21,798  
Net operating loss carryforward   50,931     73,021  
Subtotal   68,437     105,575  
Less:  valuation allowance   (42,995 )   (70,849 )
Total net deferred tax assets   25,442     34,726  
                 
Basis differences for fixed assets   25,442     34,726  
Total deferred tax liability   25,442     34,726  
                 
Net deferred tax asset     —         —    
                 
Current net deferred tax asset   25,442     34,726  
Long-term net deferred tax liability   25,442     34,726  
Net deferred tax asset     —         —    

   

v3.8.0.1
FUTURE MINIMUM RENTAL INCOME UNDER OPERATING LEASES (Tables)
12 Months Ended
Dec. 31, 2017
Leases [Abstract]  
Schedule of minimum future rents under non-cancelable operating leases

The following is a schedule of minimum future rents due to ARL under non-cancelable operating leases as of December 31, 2017 (dollars in thousands): 

 

Year     Amount  
2018       25,042  
2019       19,828  
2020       15,869  
2021       13,643  
2022       10,634  
Thereafter       16,686  
Total     $ 101,702  
v3.8.0.1
OPERATING SEGMENTS (Tables)
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Schedule of segment operating income including segment assets and expenditures

Presented below is the Company’s reportable segments’ operating income including segment assets and expenditures for the years 2017, 2016 and 2015 (dollars in thousands): 

 

For the Twelve Months Ended December 31, 2017     Commercial Properties       Apartments       Land       Other       Total  
Operating revenue   $ 33,286     $ 92,807     $ 111     $ 16     $ 126,220  
Operating expenses     (18,549 )     (43,677 )     (875 )     (987 )     (64,088 )
Depreciation and amortization     (9,358 )     (16,354 )           33       (25,679 )
Mortgage and loan interest     (7,527 )     (22,347 )     (1,945 )     (34,354 )     (66,173 )
Interest income                       18,941       18,941  
Gain on sale of income producing properties     2,391       12,760       1,547             16,698  
Gain on land sales                 4,884             4,884  
Segment operating income (loss)   $ 243     $ 23,189     $ 3,722     $ (16,351 )   $ 10,803  
Capital expenditures   $ (5,817 )   $ 1,402     $ 609     $     $ (3,806 )
Assets   $ 137,157     $ 727,508     $ 127,554     $     $ 992,219  
                                         
Property Sales                                        
Sales price   $ 5,050     $     $ 29,969     $     $ 35,019  
Cost of sale     (2,659 )           (23,538 )           (26,197 )
Recognized prior deferred gain           12,760                   12,760  
Gain on sale   $ 2,391     $ 12,760     $ 6,431     $     $ 21,582  

 

For the Twelve Months Ended December 31, 2016   Commercial  Properties     Apartments     Land     Other     Total  
Operating revenue   $ 33,026     $ 86,603     $ 30     $ 4     $ 119,663  
Operating expenses     (20,398 )     (40,786 )     (1,745 )     (21 )     (62,950 )
Depreciation and amortization     (9,099 )     (14,759 )           73       (23,785 )
Mortgage and loan interest     (7,191 )     (25,381 )     (2,232 )     (24,558 )     (59,362 )
Interest income                       20,453       20,453  
Gain on sale of income producing properties     (238 )     16,445                   16,207  
Gain on land sales                 3,121             3,121  
Segment operating income (loss)   $ (3,900 )   $ 22,122     $ (826 )   $ (4,049 )   $ 13,347  
Capital expenditures   $ 5,008     $ 864     $ 268     $     $ 6,140  
Assets   $ 150,838     $ 622,061     $ 128,107     $     $ 901,006  
                                         
Property Sales                                        
Sales price   $ 1,500     $ 20,350     $ 29,128     $     $ 50,978  
Cost of sale     (1,738 )     (3,905 )     (26,007 )           (31,650 )
Gain on sale   $ (238 )   $ 16,445     $ 3,121     $     $ 19,328  

  

  

For the Twelve Months Ended December 31, 2015   Commercial Properties     Apartments     Land     Other     Total  
Operating revenue   $ 30,540     $ 73,543     $     $ 105     $ 104,188  
Operating expenses     (17,761 )     (34,955 )     (1,029 )     (257 )     (54,002 )
Depreciation and amortization     (8,993 )     (12,498 )           73       (21,418 )
Mortgage and loan interest     (6,919 )     (23,699 )     (4,694 )     (17,165 )     (52,477 )
Interest income                       16,674       16,674  
Gain on land sales                 21,648             21,648  
Segment operating income (loss)   $ (3,133 )   $ 2,391     $ 15,925     $ (570 )   $ 14,613  
Capital expenditures   $ 8,133     $ 506     $ 2,621     $     $ 11,260  
Assets   $ 155,147     $ 551,415     $ 146,945     $     $ 853,507  
                                         
Property Sales                                        
Sales price   $     $ 11,129     $ 107,298     $     $ 118,427  
Cost of sale           (10,394 )     (88,387 )           (98,781 )
Recognized prior deferred gain                 2,737             2,737  
Gain on sale   $     $ 735     $ 21,648     $     $ 22,383  

 

Schedule of reconciliation of segment information to Consolidated Statements of Operations

The table below reflects the reconciliation of segment information to the corresponding amounts in the Consolidated Statements of Operations (dollars in thousands):  

 

    For the Years Ended December 31,  
    2017     2016     2015  
Segment operating income (loss)   $ 10,803     $ 13,347     $ 14,613  
Other non-segment items of income (expense)                        
General and administrative     (7,691 )     (7,119 )     (6,893 )
Provision on impairment of notes receivable and real estate assets                 (5,300 )
Net income fee to related party     (250 )     (257 )     (492 )
Advisory fee to related party     (11,082 )     (10,918 )     (9,775 )
Other income     (454 )     2,091       4,106  
Loss on sale of investments     (331 )           (1 )
Earnings from unconsolidated joint ventures and investees     309       493       428  
Litigation settlement                 (352 )
Income tax benefit (expense)     (67 )     (46 )     (517 )
Gain (loss) from continuing operations   $ (8,763 )   $ (2,409 )   $ (4,183 )

 

Schedule of reconciliation of segment information to Consolidated Balance Sheets

The table below reflects the reconciliation of segment information to the corresponding amounts in the Consolidated Balance Sheets (dollars in thousands):

 

    For the Years Ended December 31,  
    2017     2016     2015  
Segment assets   $ 988,117     $ 901,006     $ 853,507  
Investments in unconsolidated subsidiaries and investees     6,396       6,087       8,365  
Notes and interest receivable     112,095       126,564       120,243  
Other assets and receivables     190,112       141,252       135,253  
Total assets   $ 1,296,720     $ 1,174,909     $ 1,117,368  

  

v3.8.0.1
DISCONTINUED OPERATIONS (Tables)
12 Months Ended
Dec. 31, 2017
Discontinued Operations and Disposal Groups [Abstract]  
Schedule of revenue and expense information for the properties sold and held for sale

The following table summarizes revenue and expense information for the properties sold that qualified as discontinued operations (dollars in thousands):

 

    For the Years Ended December 31,  
    2017     2016     2015  
Revenues:                  
Rental and other property revenues   $     $     $ 355  
                  355  
                         
Expenses:                        
Property operating expenses           2     (345)  
Depreciation                  
General and administrative                 99  
Total operating expenses           2     (246)  
                         
Other income (expense):                        
Other income (expense)                 45
Mortgage and loan interest               (2 )
Loan charges and prepayment penalties                
Litigation settlement                
Total other expenses               43
                         
Loss from discontinued operations before gain on sale of real estate and taxes         (2)       644
Gain on sale of real estate from discontinued operations                 735  
Income tax benefit (expense)           1     (483)
Income (loss) from discontinued operations   $   $ (1)     $ 896  
v3.8.0.1
QUARTERLY RESULTS OF OPERATIONS (Tables)
12 Months Ended
Dec. 31, 2017
Quarterly Financial Information Disclosure [Abstract]  
Schedule of quarterly results of operations

The following is a tabulation of quarterly results of operations for the years 2017, 2016 and 2015. Quarterly results presented differ from those previously reported in ARL’s Form 10-Q due to the reclassification of the operations of properties sold or held for sale to discontinued operations in accordance with ASC topic 360:

             
    Three Months Ended 2017  
    March 31,     June 30,     September 30,     December 31,  
    (dollars in thousands, except share and per share amounts)  
2017                        
Total operating revenues   $ 31,822     $ 31,587     $ 31,807     $ 31,005  
Total operating expenses     27,345       26,759       26,397       28,292  
Operating income      4,477       4,828       5,410       2,713  
Other expense     (10,829 )     (15,676 )     (9,348 )     (11,853 )
Loss before gain on sales, non-contolling interest, and taxes     (6,352 )     (10,848 )     (3,938 )     (9,140 )
Gain (loss) on sale of income producing properties                 12,760       3,938  
Gain (loss) on land sales     445       (476 )     1,062       3,853  
Income tax benefit (expense)                       (180 )
Net income (loss) from continued operations     (5,907 )     (11,324 )     9,884       (1,529 )
Net loss from discontinued operations                        
Net income (loss)     (5,907 )     (11,324 )     9,884       (1,529 )
Less: net (income) loss attributable to non-controlling interest     193       435       (522 )     339  
Preferred dividend requirement     (275 )     (275 )     (275 )     (280 )
Net income (loss) applicable to common shares   $ (5,989 )   $ (11,164 )   $ 9,087     $ (1,470)
                                 
PER SHARE DATA                                
Earnings per share - basic                                
Loss from continued operations   $ (0.39 )   $ (0.72 )   $ 0.59     $ (0.09 )
Income from discontinued operations                        
Net income (loss) applicable to common shares   $ (0.39 )   $ (0.72 )   $ 0.59     $ (0.09 )
Weighted average common shares used in computing earnings per share     15,514,360       15,514,360       15,514,360       15,514,360  
                                 
Earnings per share - diluted                                
Loss from continued operations   $ (0.39 )   $ (0.72 )   $ 0.59     $ (0.09 )
Income from discontinued operations                        
Net income (loss) applicable to common shares   $ (0.39 )   $ (0.72 )   $ 0.59     $ (0.09 )
Weighted average common shares used in computing diluted earnings per share     15,514,360       15,514,360       15,514,360       15,514,360  

 

    Three Months Ended 2016  
    March 31,     June 30,     September 30,     December 31,  
    (dollars in thousands, except share and per share amounts)  
2016                        
Total operating revenues   $ 29,205     $ 30,834     $ 30,067     $ 29,557  
Total operating expenses     25,881       26,212       26,272       26,664  
Operating income      3,324       4,622       3,795       2,893  
Other expense     (8,470 )     (8,156 )     (9,252 )     (10,447 )
Loss before gain on sales, non-contolling interest, and taxes     (5,146 )     (3,534 )     (5,457 )     (7,554 )
Gain (loss) on sale of income producing properties     (244 )     5,168             11,283  
Gain (loss) on land sales     1,652       1,719       555       (805 )
Income tax benefit (expense)                 (46 )      
Net income (loss) from continued operations     (3,738 )     3,353       (4,948 )     2,924  
Net loss from discontinued operations     2                   (3 )
Net income (loss)     (3,736 )     3,353       (4,948 )     2,921  
Less: net (income) loss attributable to non-controlling interest     530       (864 )     1,194       (1,182 )
Preferred dividend requirement     (497 )     (53 )     (275 )     (276 )
Net income (loss) applicable to common shares   $ (3,703 )   $ 2,436     $ (4,029 )   $ 1,463  
                                 
PER SHARE DATA                                
Earnings per share - basic                                
Loss from continued operations   $ (0.24 )   $ 0.16     $ (0.26 )   $ 0.09  
Income from discontinued operations                        
Net income (loss) applicable to common shares   $ (0.24 )   $ 0.16     $ (0.26 )   $ 0.09  
Weighted average common shares used in computing earnings per share     15,514,360       15,514,360       15,514,360       15,514,360  
                                 
Earnings per share - diluted                                
Loss from continued operations   $ (0.24 )   $ 0.16     $ (0.26 )   $ 0.09  
Income from discontinued operations                        
Net income (loss) applicable to common shares   $ (0.24 )   $ 0.16     $ (0.26 )   $ 0.09  
Weighted average common shares used in computing diluted earnings per share     15,514,360       15,514,360       15,514,360       15,514,360  

 

    Three Months Ended 2015  
    March 31,     June 30,     September 30,     December 31,  
    (dollars in thousands, except share and per share amounts)  
2015                        
Total operating revenues   $ 23,156     $ 24,241     $ 27,826     $ 28,965  
Total operating expenses     21,155       20,388       25,741       30,596  
Operating income      2,001       3,853       2,085       (1,631 )
Other expense     (2,338 )     (5,139 )     (11,152 )     (12,993 )
Loss before gain on land sales, non-contolling interest, and taxes     (337 )     (1,286 )     (9,067 )     (14,624 )
Gain (loss) on land sales     2,876       3,027       1,958       13,787  
Income tax benefit     103       (12 )     274       (882 )
Net income (loss) from continued operations     2,642       1,729       (6,835 )     (1,719 )
Net income from discontinued operations     190       (22 )     508       220  
Net income (loss)     2,832       1,707       (6,327 )     (1,499 )
Less: net (income) loss attributable to non-controlling interest     508       (540 )     1,164       195  
Preferred dividend requirement     (390 )     (275 )     (275 )     (276 )
Net income (loss) applicable to common shares   $ 2,950     $ 892     $ (5,438 )   $ (1,580 )
                                 
PER SHARE DATA                                
Earnings per share - basic                                
Loss from continued operations   $ 0.20     $ 0.06     $ (0.38 )   $ (0.24 )
Income from discontinued operations     0.01             0.03       0.01  
Net income (loss) applicable to common shares   $ 0.21     $ 0.06     $ (0.35 )   $ (0.23 )
Weighted average common shares used in computing earnings per share     14,027,619       15,367,320       15,514,360       15,514,360  
                                 
Earnings per share - diluted                                
Loss from continued operations   $ 0.16     $ 0.05     $ (0.38 )   $ (0.24 )
Income from discontinued operations     0.01             0.03       0.01  
Net income (loss) applicable to common shares   $ 0.17     $ 0.05     $ (0.35 )   $ (0.23 )
Weighted average common shares used in computing diluted earnings per share     17,426,707       17,844,339       15,514,360       15,514,360  
v3.8.0.1
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative)
$ in Thousands
12 Months Ended
Dec. 31, 2017
USD ($)
a
ft²
Number
Dec. 31, 2016
USD ($)
Percentage of ownership 20.00%  
Number of income-producing properties 59  
Rentable square feet | ft² 1,700,000  
Area of land comprising golf course | a 96.1  
Number of apartment units 8,427  
Acres of land | a 3,601  
Consolidated assets of VIE's | $ $ 483,700 $ 442,000
Related Party [Member]    
Percentage of ownership 80.00%  
Acres of land | a 66.7  
Minimum [Member]    
Percentage of ownership   20.00%
Remaining amortization period for deferred financing costs 6 months  
Maximum [Member]    
Percentage of ownership   50.00%
Remaining amortization period for deferred financing costs 40 years  
Buildings And Improvements [Member] | Minimum [Member]    
Useful life of fixed assets 10 years  
Buildings And Improvements [Member] | Maximum [Member]    
Useful life of fixed assets 40 years  
Furniture, Fixtures And Equipment [Member] | Minimum [Member]    
Useful life of fixed assets 5 years  
Furniture, Fixtures And Equipment [Member] | Maximum [Member]    
Useful life of fixed assets 10 years  
Commercial Real Estate [Member]    
Number of income-producing properties 7  
Office Buildings [Member]    
Number of income-producing properties 5  
Retail Centers [Member]    
Number of income-producing properties 3  
Apartment Buildings [Member]    
Number of income-producing properties 53  
Projects in development 7  
Transcontinential Realty Investors [Member]    
Ownership interest 77.68%  
Transcontinential Realty Investors [Member] | Income Opportunity Realty Investors, Inc. [Member]    
Ownership interest 81.25%  
v3.8.0.1
REAL ESTATE (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Real Estate [Abstract]        
Apartments $ 733,620 $ 694,351    
Apartments under construction 105,451 25,288    
Commercial properties 200,797 218,857    
Land held for development 77,560 79,188    
Real estate subject to sales contract 48,234 48,919    
Total real estate, at cost, less impairment 1,165,663 1,066,603    
Less accumulated depreciation (177,546) (165,597) $ (150,038) $ (131,777)
Total real estate $ 988,117 $ 901,006 $ 853,507  
v3.8.0.1
REAL ESTATE (Details 1) - Commercial [Member]
$ in Thousands
Dec. 31, 2017
USD ($)
Fair value $ 3,000
Level 3 [Member]  
Fair value $ 3,000
v3.8.0.1
REAL ESTATE (Details Narrative)
$ in Thousands
12 Months Ended
Dec. 31, 2017
USD ($)
a
Number
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Number of income-producing properties | Number 59      
Area of land | a 3,601      
Payment for construction or predevelopment of various apartment complexes $ 69,800      
Capitalized interest costs $ 2,400      
Number of apartment units | Number 8,427      
Provision on impairment of real estate assets $ 5,300  
Real estate carrying value $ 1,165,662 $ 1,066,603 $ 1,003,545 $ 831,540
Related Party [Member]        
Area of land | a 66.7      
Buildings And Improvements [Member] | Minimum [Member]        
Useful life 10 years      
Buildings And Improvements [Member] | Maximum [Member]        
Useful life 40 years      
Furniture, Fixtures And Equipment [Member] | Minimum [Member]        
Useful life 5 years      
Furniture, Fixtures And Equipment [Member] | Maximum [Member]        
Useful life 10 years      
Land Improvements [Member] | Minimum [Member]        
Useful life 25 years      
Land Improvements [Member] | Maximum [Member]        
Useful life 40 years      
Southern Properties Capital LTD [Member] | Apartment Community Acquired [Member]        
Number of income-producing properties | Number 1      
Payment to acquire properties $ 79,700      
Number of apartment units | Number 422      
Southern Properties Capital LTD [Member] | Land Parcel Acquired [Member]        
Number of income-producing properties | Number 1      
Payment to acquire properties $ 5,400      
Area of land | a 36.3      
v3.8.0.1
NOTES AND INTEREST RECEIVABLE (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Performing loans, total $ 97,775      
Non-Performing 30,090      
Accrued interest 7,249      
Allowance for estimated losses (15,770)      
Total notes receivable 112,095 $ 126,564 $ 120,243 $ 152,645
Performing Loans [Member]        
Performing loans, total 127,865      
Accrued interest $ 9,952      
Performing Loans [Member] | H198, LLC (Las Vegas Land) [Member]        
Maturity Date Jan. 31, 2020      
Description of property Las Vegas Land      
Interest Rate 12.00%      
Performing loans, total $ 5,907      
Description of Security

Secured

     
Performing Loans [Member] | Leman Development, Ltd [Member]        
Interest Rate [1] 0.00%      
Performing loans, total [1] $ 1,500      
Description of Security [1]

Unsecured

     
Performing Loans [Member] | Oulan-Chikh Family Trust [Member]        
Maturity Date [2] Mar. 31, 2021      
Interest Rate [2] 8.00%      
Performing loans, total [2] $ 174      
Description of Security [2]

Secured

     
Performing Loans [Member] | Unified Housing Foundation, Inc. (Cliffs of El Dorado)        
Maturity Date [2] Dec. 31, 2032      
Description of property [2] Cliffs of El Dorado      
Interest Rate [2] 12.00%      
Description of Security [2]

Secured

     
Performing Loans [Member] | Unified Housing Foundation, Inc. (Echo Station) [Member]        
Maturity Date [2] Dec. 31, 2032      
Description of property [2] Echo Station      
Interest Rate [2] 12.00%      
Performing loans, total [2] $ 1,481      
Description of Security [2]

Secured

     
Performing Loans [Member] | Unified Housing Foundation, Inc. (Inwood on the Park) [Member]        
Maturity Date [2] Dec. 31, 2032      
Description of property [2] Inwood Park      
Interest Rate [2] 12.00%      
Performing loans, total [2] $ 3,639      
Description of Security [2]

Secured

     
Performing Loans [Member] | Unified Housing Foundation, Inc. (Kensington Park) [Member]        
Maturity Date [2] Dec. 31, 2032      
Description of property [2] Kensington Park      
Interest Rate [2] 12.00%      
Performing loans, total [2] $ 3,933      
Description of Security [2]

Secured

     
Performing Loans [Member] | Unified Housing Foundation, Inc. (Lakeshore Villas #1) [Member]        
Maturity Date [2] Dec. 31, 2032      
Description of property [2] Lakeshore Villas      
Interest Rate [2] 12.00%      
Performing loans, total [2] $ 2,000      
Description of Security [2]

Secured

     
Performing Loans [Member] | Unified Housing Foundation, Inc. (Lakeshore Villas #2) [Member]        
Maturity Date [2] Dec. 31, 2032      
Description of property [2] Lakeshore Villas      
Interest Rate [2] 12.00%      
Performing loans, total [2] $ 9,101      
Description of Security [2]

Secured

     
Performing Loans [Member] | Unified Housing Foundation, Inc. (Limestone Canyon #1) [Member]        
Maturity Date [2] Dec. 31, 2032      
Description of property [2] Limestone Canyon      
Interest Rate [2] 12.00%      
Description of Security [2]

Secured

     
Performing Loans [Member] | Unified Housing Foundation, Inc. (Limestone Canyon #2) [Member]        
Maturity Date [2] Dec. 31, 2032      
Description of property [2] Limestone Canyon      
Interest Rate [2] 12.00%      
Description of Security [2]

Secured

     
Performing Loans [Member] | Unified Housing Foundation, Inc. (Limestone Ranch #1) [Member]        
Maturity Date [2] Dec. 31, 2032      
Description of property [2] Limestone Ranch      
Interest Rate [2] 12.00%      
Performing loans, total [2] $ 1,953      
Description of Security [2]

Secured

     
Performing Loans [Member] | Unified Housing Foundation, Inc. (Limestone Ranch #2) [Member]        
Maturity Date [2] Dec. 31, 2032      
Description of property [2] Limestone Ranch      
Interest Rate [2] 12.00%      
Performing loans, total [2] $ 6,000      
Description of Security [2]

Secured

     
Performing Loans [Member] | Unified Housing Foundation, Inc. (Parkside Crossing) [Member]        
Maturity Date [2] Dec. 31, 2032      
Description of property [2] Parkside Crossing      
Interest Rate [2] 12.00%      
Description of Security [2]

Secured

     
Performing Loans [Member] | Unified Housing Foundation, Inc. (Reserve at White Rock Phase I) [Member]        
Maturity Date [2] Dec. 31, 2032      
Description of property [2] Reserve at White Rock Phase I      
Interest Rate [2] 12.00%      
Performing loans, total [2] $ 2,485      
Description of Security [2]

Secured

     
Performing Loans [Member] | Unified Housing Foundation, Inc. (Reserve at White Rock Phase II) [Member]        
Maturity Date [2] Dec. 31, 2032      
Description of property [2] Reserve at White Rock Phase II      
Interest Rate [2] 12.00%      
Performing loans, total [2] $ 2,555      
Description of Security [2]

Secured

     
Performing Loans [Member] | Unified Housing Foundation, Inc. (Sendero Ridge #1) [Member]        
Maturity Date [2] Dec. 31, 2032      
Description of property [2] Sendero Ridge      
Interest Rate [2] 12.00%      
Description of Security [2]

Secured

     
Performing Loans [Member] | Unified Housing Foundation, Inc. (Sendero Ridge #2) [Member]        
Maturity Date [2] Dec. 31, 2032      
Description of property [2] Sendero Ridge      
Interest Rate [2] 12.00%      
Description of Security [2]

Secured

     
Performing Loans [Member] | Unified Housing Foundation, Inc. (Timbers of Terrell) [Member]        
Maturity Date [2] Dec. 31, 2032      
Description of property [2] Timbers of Terrell      
Interest Rate [2] 12.00%      
Performing loans, total [2] $ 1,323      
Description of Security [2]

Secured

     
Performing Loans [Member] | Unified Housing Foundation, Inc. (Tivoli) [Member]        
Maturity Date [2] Dec. 31, 2032      
Description of property [2] Tivoli      
Interest Rate [2] 12.00%      
Performing loans, total [2] $ 7,966      
Description of Security [2]

Secured

     
Performing Loans [Member] | Unified Housing Foundation, Inc. (Trails at White Rock) [Member]        
Maturity Date [2] Dec. 31, 2032      
Description of property [2] Trails at White Rock      
Interest Rate [2] 12.00%      
Performing loans, total [2] $ 3,815      
Description of Security [2]

Secured

     
Performing Loans [Member] | Unified Housing Foundation, Inc. #1 [Member]        
Maturity Date [2] Dec. 31, 2017      
Description of property Unified Housing Foundation, Inc. #1      
Interest Rate [2] 12.00%      
Description of Security [2]

Unsecured

     
Performing Loans [Member] | Unified Housing Foundation, Inc. #2 [Member]        
Maturity Date [2] Dec. 31, 2018      
Description of property Unified Housing Foundation, Inc. #2      
Interest Rate [2] 12.00%      
Performing loans, total [2] $ 3,994      
Description of Security [2]

Unsecured

     
Performing Loans [Member] | Unified Housing Foundation, Inc. #3 [Member]        
Maturity Date [2] Dec. 31, 2018      
Description of property [2] Unified Housing Foundation, Inc. #3      
Interest Rate [2] 12.00%      
Performing loans, total [2] $ 6,407      
Description of Security [2]

Unsecured

     
Performing Loans [Member] | Unified Housing Foundation, Inc. #4 [Member]        
Maturity Date [2] Jun. 30, 2020      
Description of property [2] Unified Housing Foundation, Inc. #4      
Interest Rate [2] 12.00%      
Performing loans, total [2] $ 5,760      
Description of Security [2]

Unsecured

     
Performing Loans [Member] | Unified Housing Foundation, Inc. #5 [Member]        
Maturity Date [2] Dec. 31, 2016      
Description of property [2] Unified Housing Foundation, Inc. #5      
Interest Rate [2] 12.00%      
Description of Security [2]

Unsecured

     
Performing Loans [Member] | Unified Housing Foundation, Inc. #6 [Member]        
Maturity Date Jun. 30, 2019      
Description of property Unified Housing Foundation, Inc. #6      
Interest Rate 12.00%      
Description of Security

Unsecured

     
Performing Loans [Member] | Other Related Party Notes #1 [Member]        
Description of Interest Rate Various      
Performing loans, total $ 1,349      
Description of Security

Various secured interests

     
Performing Loans [Member] | Other Related Party Notes #2 [Member]        
Description of Interest Rate Various      
Performing loans, total $ 465      
Description of Security Various unsecured interests

     
Performing Loans [Member] | Other Non-Related Party Notes #1 [Member]        
Description of Interest Rate Various      
Performing loans, total $ 3,466      
Description of Security

Various secured interests

     
Performing Loans [Member] | Other Non-Related Party Notes #2 [Member]        
Description of Interest Rate Various      
Performing loans, total $ 15,252      
Description of Security Various unsecured interests

     
Nonperforming Loans [Member]        
Non-Performing $ 30,090      
Accrued interest $ 2,703      
Nonperforming Loans [Member] | One Realco Corp [Member]        
Maturity Date Jan. 31, 2017      
Interest Rate 3.00%      
Non-Performing [1],[2] $ 7,000      
Description of Security Unsecured      
Nonperforming Loans [Member] | Realty Advisors Mgmt [Member]        
Maturity Date Dec. 31, 2016      
Interest Rate 2.28%      
Non-Performing [2] $ 20,387      
Description of Security Unsecured      
[1] An allowance was taken for estimated losses at full value of note.
[2] Related party notes
v3.8.0.1
NOTES AND INTEREST RECEIVABLE (Details Narrative) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Total notes and interest receivable $ 112,095 $ 126,564 $ 120,243 $ 152,645
Junior Mortgage Loans [Member]        
Interest income $ 12,400      
Percentage on mortgage notes receivable 88.20%      
Junior Mortgage Loans [Member] | Related Party [Member]        
Total notes and interest receivable $ 118,400      
v3.8.0.1
INVESTMENTS IN UNCONSOLIDATED SUBSIDIARIES AND INVESTEES (Details)
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Schedule of Equity Method Investments [Line Items]      
Percentage of ownership 20.00%    
Gruppa Florentina LLC [Member]      
Schedule of Equity Method Investments [Line Items]      
Percentage of ownership [1]   20.00% 20.00%
[1] Other investees.
v3.8.0.1
INVESTMENTS IN UNCONSOLIDATED SUBSIDIARIES AND INVESTEES (Details 1) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Schedule of Equity Method Investments [Line Items]                              
Real estate, net of accumulated depreciation $ 988,117       $ 901,006       $ 853,507       $ 988,117 $ 901,006 $ 853,507
Other assets 63,263       60,659               63,263 60,659  
Shareholders' equity/partners capital 112,074       121,877               112,074 121,877  
Total operating revenues 31,005 $ 31,807 $ 31,587 $ 31,822 29,557 $ 30,067 $ 30,834 $ 29,205 28,965 $ 27,826 $ 24,241 $ 23,156 126,221 119,663 104,188
Operating expenses 28,292 26,397 26,759 27,345 26,664 26,272 26,212 25,881 30,596 25,741 20,388 21,155 108,793 105,029 97,880
Income (loss) from continuing operations                         (30,278) (21,691) (25,314)
Income (loss) from discontinued operations (3) 2 220 508 (22) 190   (1) 896
Net income (loss) (1,529) $ 9,884 $ (11,324) $ (5,907) 2,921 $ (4,948) $ 3,353 $ (3,736) (1,499) $ (6,327) $ 1,707 $ 2,832 (8,876) (2,410) (3,287)
Company's proportionate share of earnings                         309 493 428
Gruppa Florentina LLC [Member]                              
Schedule of Equity Method Investments [Line Items]                              
Real estate, net of accumulated depreciation 12,587       13,641       13,899       12,587 13,641 13,899
Notes receivable 2,724       9,561       8,457       2,724 9,561 8,457
Other assets 32,176       31,135       30,834       32,176 31,135 30,834
Notes payable (17,845)       (9,734)       (10,883)       (17,845) (9,734) (10,883)
Other liabilities (5,991)       (8,384)       (7,967)       (5,991) (8,384) (7,967)
Shareholders' equity/partners capital $ (23,651)       $ (36,219)       $ (34,340)       (23,651) (36,219) (34,340)
Total operating revenues                         38,747 54,264 51,650
Depreciation                         (1,279) (1,150) (1,150)
Operating expenses                         (35,410) (49,856) (47,143)
Interest expense                         (1,065) (793) (805)
Income (loss) from continuing operations                         993 2,465 2,552
Net income (loss)                         993 2,465 2,552
Company's proportionate share of earnings [1]                         $ 199 $ 493 $ 510
[1] Earnings represent continued and discontinued operations.
v3.8.0.1
INVESTMENTS IN UNCONSOLIDATED SUBSIDIARIES AND INVESTEES (Details Narrative)
Dec. 31, 2017
Dec. 31, 2016
Percentage of ownership 20.00%  
Maximum [Member]    
Percentage of ownership   50.00%
Minimum [Member]    
Percentage of ownership   20.00%
v3.8.0.1
NOTES AND INTEREST PAYABLE (Details)
$ in Thousands
Dec. 31, 2017
USD ($)
Short-term Debt [Line Items]  
Notes Payable $ 897,499
Accrued Interest 3,585
Total Debt 901,084
Unamortized deferred borrowing costs (19,237)
Apartments [Member]  
Short-term Debt [Line Items]  
Notes Payable 566,576
Accrued Interest 1,585
Total Debt 568,161
Apartments Under Construction [Member]  
Short-term Debt [Line Items]  
Notes Payable 78,683
Total Debt 78,683
Commercial [Member]  
Short-term Debt [Line Items]  
Notes Payable 126,955
Accrued Interest 622
Total Debt 127,577
Land [Member]  
Short-term Debt [Line Items]  
Notes Payable 22,888
Accrued Interest 203
Total Debt 23,091
Real Estate Subject To Sales Contract [Member]  
Short-term Debt [Line Items]  
Notes Payable 1,449
Accrued Interest 508
Total Debt 1,957
Mezzanine Financing [Member]  
Short-term Debt [Line Items]  
Notes Payable 110,172
Accrued Interest 453
Total Debt 110,625
Other [Member]  
Short-term Debt [Line Items]  
Notes Payable 10,013
Accrued Interest 101
Total Debt 10,114
Unamortized deferred borrowing costs (19,237)
Total Notes Payable [Member]  
Short-term Debt [Line Items]  
Notes Payable 916,736
Accrued Interest 3,585
Total Debt $ 920,321
v3.8.0.1
NOTES AND INTEREST PAYABLE (Details 1)
$ in Thousands
Dec. 31, 2017
USD ($)
Total $ 897,499
Total Notes Payable [Member]  
2018 86,323
2019 101,134
2020 64,255
2021 48,806
2022 11,204
Thereafter 605,013
Total $ 916,736
v3.8.0.1
NOTES AND INTEREST PAYABLE (Details Narrative)
$ in Thousands
12 Months Ended
Dec. 31, 2017
USD ($)
Increase in construction loans $ 13,000
Interest payable $ 3,585
Interest rate 7.38%
Description of maturity date

Mature between 2018 and 2055.

Notes payable $ 78,900
Minimum [Member]  
Interest rate 2.50%
Maximum [Member]  
Interest rate 12.00%
v3.8.0.1
BONDS AND INTEREST PAYABLE (Details)
$ in Thousands
Dec. 31, 2017
USD ($)
Less; deferred issue expense, net $ (19,237)
Accrued Interest 3,585
Nonconvertible Series A Bonds [Member]  
Notes Payable 115,336
Less; deferred issue expense, net (5,916)
Accrued Interest 3,629
Bond and bond interest payable $ 113,049
v3.8.0.1
BONDS AND INTEREST PAYABLE (Details 1)
$ in Thousands
Dec. 31, 2017
USD ($)
Year ended December 31,  
Total $ 897,499
Nonconvertible Series A Bonds [Member]  
Year ended December 31,  
2019 23,067
2020 23,067
2021 23,067
2022 23,067
Thereafter 23,068
Total $ 115,336
v3.8.0.1
BONDS PAYABLE AND INTEREST PAYABLE (Details Narrative)
₪ in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2017
USD ($)
Feb. 14, 2017
USD ($)
Feb. 14, 2017
ILS (₪)
Debentures offering amount $ 78,900    
Interest rate 7.38%    
Foreign currency loss - debenture transactions $ (4,500)    
Nonconvertible Series A Bonds [Member]      
Effective interest rate 9.17%    
Southern Properties Capital LTD [Member] | Nonconvertible Series A Bonds [Member]      
Debentures offering amount   $ 115,000  
Interest rate   7.30% 7.30%
Southern Properties Capital LTD [Member] | Nonconvertible Series A Bonds [Member] | Israel Shekel [Member]      
Debentures offering amount | ₪     ₪ 400,000
v3.8.0.1
RELATED PARTY TRANSACTIONS AND FEES (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Pillar Income Asset Management, Inc [Member]      
Fees:      
Advisory $ 11,082 $ 10,918 $ 9,775
Mortgage brokerage and equity refinancing 1,712 775 1,612
Net income 250 257 492
Property acquisition and sales     921
Total fees 13,044 11,950 12,800
Other Expense:      
Cost reimbursements 3,240 3,826 3,675
Interest paid (received) (1,195) (1,144) (1,234)
Total other expense 2,045 2,682 2,441
Revenue:      
Rental 783 708 726
Regis Realty Prime, LLC [Member]      
Fees:      
Property acquisition 9,128 10,775 1,932
Property management, construction management and leasing commissions 963 888 717
Real estate brokerage 1,369 787 1,105
Total fees $ 11,460 $ 12,450 $ 3,754
v3.8.0.1
RELATED PARTY TRANSACTIONS AND FEES (Details 1) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Related party receivables [Roll Forward]      
Related party receivable at beginning $ 24,672    
Advisory fees (11,082) $ (10,918) $ (9,775)
Net income fee (250) (257) (492)
Related party receivable at end 38,311 24,672  
Pillar Income Asset Management, Inc [Member]      
Related party receivables [Roll Forward]      
Related party receivable at beginning 24,672    
Cash transfers 56,635    
Advisory fees (11,082)    
Net income fee (250)    
Cost reimbursements (3,240) (3,826) $ (3,675)
Interest income 1,196    
Notes receivable purchased (447)    
Fees and commissions (3,082)    
Expenses paid by Advisor (579)    
Financing (mortgage payments) (17,313)    
Sales/purchases transactions (9,818)    
Tax sharing 1,619    
Related party receivable at end $ 38,311 $ 24,672  
v3.8.0.1
RELATED PARTY TRANSACTIONS AND FEES (Details Narrative)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2018
Mar. 30, 2018
shares
Dec. 31, 2017
USD ($)
a
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Interest receivable     $ 7,249      
Total notes receivable     112,095 $ 126,564 $ 120,243 $ 152,645
Notes payable     $ 897,499      
Statutory tax rate     35.00%      
Area of land | a     3,601      
Subsequent Event [Member]            
Statutory tax rate 21.00%          
Maximum [Member]            
Statutory tax rate     35.00%      
Mezzanine Financing [Member]            
Notes payable     $ 110,172      
UnifiedHousingFoundationIncMember            
Interest receivable     7,800      
Total notes receivable     102,900      
Recognized interest income     9,000      
Originated interest income     45,700      
Interest income     10,200      
Proceeds from notes receivables     30,000      
Pillar Income Asset Management, Inc [Member]            
Rent received     700 $ 700 $ 700  
Interest income     $ 1,196      
Related Party [Member]            
Area of land | a     66.7      
Related Party [Member] | Mezzanine Financing [Member]            
Notes payable     $ 60,400      
RAI [Member] | Subsequent Event [Member]            
Number of shares of preferred stock converted | shares   200,000        
Number of common stock issued for conversion | shares   482,716        
v3.8.0.1
INCOME TAXES (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Income Tax Disclosure [Abstract]      
Loss from continuing operations before tax $ (8,696) $ (2,363) $ (2,287)
Current:      
Federal (3,044)    
State 10    
Deferred and Other:      
Federal 3,044 (45) (1,000)
State 170    
Income tax benefit (expense) $ (180) $ (45) $ (1,000)
v3.8.0.1
INCOME TAXES (Details 1) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Income Tax Disclosure [Abstract]                              
Income Tax Expense (Benefit) at Federal Statutory Rate                         $ (3,044) $ (827) $ (1,283)
State and Local Income Taxes Net of Federal Tax Benefit                         180
Repricing of Deferred Assets Due to Change in Future Rates                         (28,663)
Change in valuation allowance                         31,707 873 1,800
Reported income tax (benefit) expense $ 180 $ 46 $ 882 $ (274) $ 12 $ (103) $ (180) $ (46) $ (517)
Effective Tax Rate                         0.70%    
v3.8.0.1
INCOME TAXES (Details 2) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Income Tax Disclosure [Abstract]    
Allowance for losses on Notes $ 3,591 $ 5,963
Installment Note on Land Sale 2,875 4,793
Deferred Gain 11,040 21,798
Net Operating Loss Carryforward 50,931 73,021
Subtotal 68,437 105,575
Less: Valuation Allowance (42,995) (70,849)
Total Net Deferred Tax Assets 25,442 34,726
Basis Differences for Fixed Assets 25,442 34,726
Total Deferred Tax Liability 25,442 34,726
Net deferred tax asset
Current Net Deferred Tax Asset 25,442 34,726
Long-Term Net Deferred Tax Liability $ 25,442 $ 34,726
v3.8.0.1
INCOME TAXES (Details Narrative) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2018
Dec. 31, 2017
Net operating losses carryforwards   $ 209,000
Statutory tax rate   35.00%
Subsequent Event [Member]    
Statutory tax rate 21.00%  
v3.8.0.1
FUTURE MINIMUM RENTAL INCOME UNDER OPERATING LEASES (Details)
$ in Thousands
Dec. 31, 2017
USD ($)
Leases [Abstract]  
2018 $ 25,042
2019 19,828
2020 15,869
2021 13,643
2022 10,634
Thereafter 16,686
Total $ 101,702
v3.8.0.1
OPERATING SEGMENTS (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Segment Reporting Information [Line Items]                              
Total operating revenues $ 31,005 $ 31,807 $ 31,587 $ 31,822 $ 29,557 $ 30,067 $ 30,834 $ 29,205 $ 28,965 $ 27,826 $ 24,241 $ 23,156 $ 126,221 $ 119,663 $ 104,188
Operating expenses                         (64,091) (62,950) (54,002)
Interest income                         18,941 20,453 16,674
Gain on sale of income producing properties (3,938) (12,760) (11,283) (5,168) 244              
Gain on land sales 3,853 1,062 (476) 445 (805) 555 1,719 1,652 13,787 1,958 3,027 2,876 4,884 3,121 21,648
Operating income (loss) 2,713 $ 5,410 $ 4,828 $ 4,477 2,893 $ 3,795 $ 4,622 $ 3,324 (1,631) $ 2,085 $ 3,853 $ 2,001 17,428 14,634 6,308
Assets 988,117       901,006       853,507       988,117 901,006 853,507
Property Sales                              
Gain on sale                         16,698 16,207 735
Commercial Properties [Member]                              
Segment Reporting Information [Line Items]                              
Total operating revenues                         33,286 33,026 30,540
Operating expenses                         (18,549) (20,398) (17,761)
Depreciation and amortization                         (9,358) (9,099) (8,993)
Mortgage and loan interest                         (7,527) (7,191) (6,919)
Gain on sale of income producing properties                         2,391 (238)  
Operating income (loss)                         243 (3,900) (3,133)
Capital expenditures                         (5,817) 5,008 8,133
Assets 137,157       150,838       155,147       137,157 150,838 155,147
Property Sales                              
Sales price                         5,050 1,500  
Cost of sale                         (2,659) (1,738)  
Gain on sale                         2,391 (238)  
Apartments [Member]                              
Segment Reporting Information [Line Items]                              
Total operating revenues                         92,807 86,603 73,543
Operating expenses                         (43,677) (40,786) (34,955)
Depreciation and amortization                         (16,354) (14,759) (12,498)
Mortgage and loan interest                         (22,347) (25,381) (23,699)
Gain on sale of income producing properties                         12,760 16,445  
Operating income (loss)                         23,189 22,122 2,391
Capital expenditures                         1,402 864 506
Assets 727,508       622,061       551,415       727,508 622,061 551,415
Property Sales                              
Sales price                           20,350 11,129
Cost of sale                           (3,905) (10,394)
Recognized prior deferred gain                         12,760    
Gain on sale                         12,760 16,445 735
Land [Member]                              
Segment Reporting Information [Line Items]                              
Total operating revenues                         111 30  
Operating expenses                         (875) (1,745) (1,029)
Mortgage and loan interest                         (1,945) (2,232) (4,694)
Gain on sale of income producing properties                         1,547    
Gain on land sales                         4,884 3,121 21,648
Operating income (loss)                         3,722 (826) 15,925
Capital expenditures                         609 268 2,621
Assets 127,554       128,107       146,945       127,554 128,107 146,945
Property Sales                              
Sales price                         29,969 29,128 107,298
Cost of sale                         (23,538) (26,007) (88,387)
Recognized prior deferred gain                             2,737
Gain on sale                         6,431 3,121 21,648
Other [Member]                              
Segment Reporting Information [Line Items]                              
Total operating revenues                         16 4 105
Operating expenses                         (987) (21) (257)
Depreciation and amortization                         33 73 73
Mortgage and loan interest                         (34,354) (24,558) (17,165)
Interest income                         18,941 20,453 16,674
Operating income (loss)                         (16,351) (4,049) (570)
Property Sales                              
Gain on sale                          
Total Segments [Member]                              
Segment Reporting Information [Line Items]                              
Total operating revenues                         126,220 119,663 104,188
Operating expenses                         (64,088) (62,950) (54,002)
Depreciation and amortization                         (25,679) (23,785) (21,418)
Mortgage and loan interest                         (66,173) (59,362) (52,477)
Interest income                         18,941 20,453 16,674
Gain on sale of income producing properties                         16,698 16,207  
Gain on land sales                         4,884 3,121 21,648
Operating income (loss)                         10,803 13,347 14,613
Capital expenditures                         (3,806) 6,140 11,260
Assets $ 992,219       $ 901,006       $ 853,507       992,219 901,006 853,507
Property Sales                              
Sales price                         35,019 50,978 118,427
Cost of sale                         (26,197) (31,650) (98,781)
Recognized prior deferred gain                         12,760   2,737
Gain on sale                         $ 21,582 $ 19,328 $ 22,383
v3.8.0.1
OPERATING SEGMENTS (Details 1) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Segment operating income (loss) $ 2,713 $ 5,410 $ 4,828 $ 4,477 $ 2,893 $ 3,795 $ 4,622 $ 3,324 $ (1,631) $ 2,085 $ 3,853 $ 2,001 $ 17,428 $ 14,634 $ 6,308
Other non-segment items of income (expense)                              
General and administrative                         (7,691) (7,119) (6,893)
Provision on impairment of notes receivable and real estate assets                         (558) (5,300)
Net income fee to related party                         (250) (257) (492)
Advisory fee to related party                         (11,082) (10,918) (9,775)
Other income                         4,082 2,091 4,106
Earnings from unconsolidated joint ventures and investees                         309 493 428
Litigation settlement                         352
Income tax benefit (expense) 180 46 882 (274) 12 (103) (180) (46) (517)
Gain (loss) from continuing operations $ (1,529) $ 9,884 $ (11,324) $ (5,907) $ 2,924 $ (4,948) $ 3,353 $ (3,738) $ (1,719) $ (6,835) $ 1,729 $ 2,642 (8,876) (2,409) (4,183)
Total Segments [Member]                              
Segment operating income (loss)                         10,803 13,347 14,613
Other non-segment items of income (expense)                              
General and administrative                         (7,691) (7,119) (6,893)
Provision on impairment of notes receivable and real estate assets                           (5,300)
Net income fee to related party                         (250) (257) (492)
Advisory fee to related party                         (11,082) (10,918) (9,775)
Other income                         (454) 2,091 4,106
Loss on sale of investments                         (331)   (1)
Earnings from unconsolidated joint ventures and investees                         309 493 428
Litigation settlement                           (352)
Income tax benefit (expense)                         (67) (46) (517)
Gain (loss) from continuing operations                         $ (8,763) $ (2,409) $ (4,183)
v3.8.0.1
OPERATING SEGMENTS (Details 2) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Segment Reporting [Abstract]        
Segment assets $ 988,117 $ 901,006 $ 853,507  
Investments in unconsolidated subsidiaries and investees 6,396 6,087 8,365  
Notes and interest receivable 112,095 126,564 120,243 $ 152,645
Other assets and receivables 190,112 141,252 135,253  
Total assets $ 1,296,720 $ 1,174,909 $ 1,117,368  
v3.8.0.1
DISCONTINUED OPERATIONS (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Revenues:    
Rental and other property revenues   $ 355
Revenues   355
Expenses:    
Property operating expenses $ 2 (345)
General and administrative   99
Total operating expenses 2 (246)
Other income (expense):    
Other income (expense)   45
Mortgage and loan interest   (2)
Total other expenses   43
Loss from discontinued operations before gain on sale of real estate and taxes (2) 644
Gain on sale of real estate from discontinued operations 735
Income tax benefit (expense) 1 (483)
Income (loss) from discontinued operations $ (1) $ 896
v3.8.0.1
QUARTERLY RESULTS OF OPERATIONS (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Quarterly Financial Information Disclosure [Abstract]                              
Total operating revenues $ 31,005 $ 31,807 $ 31,587 $ 31,822 $ 29,557 $ 30,067 $ 30,834 $ 29,205 $ 28,965 $ 27,826 $ 24,241 $ 23,156 $ 126,221 $ 119,663 $ 104,188
Total operating expenses 28,292 26,397 26,759 27,345 26,664 26,272 26,212 25,881 30,596 25,741 20,388 21,155 108,793 105,029 97,880
Operating income 2,713 5,410 4,828 4,477 2,893 3,795 4,622 3,324 (1,631) 2,085 3,853 2,001 17,428 14,634 6,308
Other expense (11,853) (9,348) (15,676) (10,829) (10,447) (9,252) (8,156) (8,470) (12,993) (11,152) (5,139) (2,338) (47,706) (36,325) (31,622)
Loss before gain on sales, non-contolling interest, and taxes (9,140) (3,938) (10,848) (6,352) (7,554) (5,457) (3,534) (5,146) (14,624) (9,067) (1,286) (337) (8,696) (2,363) (3,666)
Gain (loss) on sale of income producing properties 3,938 12,760 11,283 5,168 (244)              
Gain (loss) on land sales 3,853 1,062 (476) 445 (805) 555 1,719 1,652 13,787 1,958 3,027 2,876 4,884 3,121 21,648
Income tax benefit (expense) (180) (46) (882) 274 (12) 103 180 46 517
Net income (loss) from continued operations (1,529) 9,884 (11,324) (5,907) 2,924 (4,948) 3,353 (3,738) (1,719) (6,835) 1,729 2,642 (8,876) (2,409) (4,183)
Net loss from discontinued operations (3) 2 220 508 (22) 190   (1) 896
Net income (loss) (1,529) 9,884 (11,324) (5,907) 2,921 (4,948) 3,353 (3,736) (1,499) (6,327) 1,707 2,832 (8,876) (2,410) (3,287)
Less: net (income) loss attributable to non-controlling interest 339 (522) 435 193 (1,182) 1,194 (864) 530 195 1,164 (540) 508 (445) 322 (1,327)
Preferred dividend requirement (280) (275) (275) (275) (276) (275) (53) (497) (276) (275) (275) (390) (1,105) (1,101) (1,216)
Net income (loss) applicable to common shares $ (1,470) $ 9,087 $ (11,164) $ (5,989) $ 1,463 $ (4,029) $ 2,436 $ (3,703) $ (1,580) $ (5,438) $ 892 $ 2,950 $ (9,536) $ (3,833) $ (3,176)
Earnings per share - basic                              
Loss from continued operations $ (0.09) $ 0.59 $ (0.72) $ (0.39) $ 0.09 $ (0.26) $ 0.16 $ (0.24) $ (0.12) $ (0.38) $ 0.06 $ 0.2 $ (0.61) $ (0.25) $ (0.27)
Income from discontinued operations 0.01 0.03 0.01     $ 0.06
Net income (loss) applicable to common shares $ (0.09) $ 0.59 $ (0.72) $ (0.39) $ 0.09 $ (0.26) $ 0.16 $ (0.24) $ (0.11) $ (0.35) $ 0.06 $ 0.21      
Weighted average common shares used in computing earnings per share 15,514,360 15,514,360 15,514,360 15,514,360 15,514,360 15,514,360 15,514,360 15,514,360 15,514,360 15,514,360 15,367,320 14,027,619 15,514,360 15,514,360 15,111,107
Earnings per share - diluted                              
Loss from continued operations $ (0.09) $ 0.59 $ (0.72) $ (0.39) $ 0.09 $ (0.26) $ 0.16 $ (0.24) $ (0.12) $ (0.38) $ 0.05 $ 0.16 $ (0.61) $ (0.25) $ (0.27)
Income from discontinued operations 0.01 0.03 0.01     0.06
Net income (loss) applicable to common shares $ (0.09) $ 0.59 $ (0.72) $ (0.39) $ 0.09 $ (0.26) $ 0.16 $ (0.24) $ (0.11) $ (0.35) $ 0.05 $ 0.17 $ (0.61) $ (0.25) $ (0.21)
Weighted average common shares used in computing diluted earnings per share 15,514,360 15,514,360 15,514,360 15,514,360 15,514,360 15,514,360 15,514,360 15,514,360 15,514,360 15,514,360 17,844,339 17,426,707 15,514,360 15,514,360 15,111,107
v3.8.0.1
COMMITMENTS, CONTINGENCIES, AND LIQUIDITY (Details Narrative) - USD ($)
$ in Thousands
1 Months Ended
Jul. 20, 2015
Oct. 31, 2011
Dec. 31, 2017
Jan. 31, 2012
Dynex Capital, Inc.Litigation [Member]        
Damages sought value $ 160,000      
Description of plaintiff

Basic Capital Management, Inc., American Realty Trust, Inc., Transcontinental Realty Investors, Inc., Continental Poydras Corp., Continental Common, Inc. and Continental Baronne, Inc.

     
Description of defendant

Dynex Commercial, Inc.

     
Domicile of litigation

68th Judicial District Court in Dallas County, Texas

     
Description of action taken by court

The Final Judgment entered against Dynex Commercial, Inc. on July 20, 2015 awarded Basic $0.256 million in damages, plus pre-judgment interest of $0.192 million for a total amount of $0.448 million. The Judgment awarded ART $14.2 million in damages, plus pre-judgment interest of $10.6 million for a total amount of $24.8 million. The Judgment awarded TCI $11.1 million, plus pre-judgment interest of $8.4 million for a total amount of $19.5 million. The Judgment also awarded Basic, ART, and TCI post-judgment interest at the rate of 5% per annum from April 25, 2014 until the date their respective damages are paid. Lastly, the Judgement awarded Basic, ART, and TCI $1.6 million collectively in attorneys’ fees from Dynex Commercial, Inc.

     
Unfunded loan commitment $ 160,000      
Awarded attorney fees $ 1,600      
Post-judgment interest rate 5.00%      
Dynex Capital, Inc.Litigation [Member] | Southern Properties Capital LTD [Member]        
Damages - awarded amount $ 11,100      
Damages - pre-judgement interest 8,400      
Damages - total 19,500      
Dynex Capital, Inc.Litigation [Member] | American Reality Trust, Inc. [Member]        
Damages - awarded amount 14,200      
Damages - pre-judgement interest 10,600      
Damages - total 24,800      
Dynex Capital, Inc.Litigation [Member] | Basic Capital Management, Inc. [Member]        
Damages - awarded amount 256      
Damages - pre-judgement interest 192      
Damages - total $ 448      
ART and ART Midwest, Inc. Litigation [Member]        
Damages sought value   $ 74,000    
Actual damages sought value   26,000    
Interest damages sought value   $ 48,000    
Description of plaintiff  

Mr. David Clapper and entities related to Mr. Clapper (collectively, the “Clapper Parties”)

   
Description of defendant  

A formerly owned entity (American Realty Trust, Inc.) and its former subsidiary (ART Midwest, Inc.)

   
Description of allegation  

The matter originally involved a transaction in 1998 in which ART Midwest, Inc. was to acquire eight residential apartment complexes from the Clapper Parties.

   
Notes receivable from the sale of ART       $ 10,000
UHF Debt Guarantee [Member]        
Loan guarantee amount     $ 39,100  
v3.8.0.1
EARNINGS PER SHARE (Details Narrative) - USD ($)
$ in Thousands
12 Months Ended
Apr. 09, 2015
Jul. 17, 2014
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2014
Shares held by subsidiaries     2,000,614    
Stock options outstanding         1,000
Series A Cumulative Convertible Preferred Stock [Member]          
Shares held by subsidiaries     900,000 900,000  
Percentage of the average daily closing price of common stock     90.00%    
Preferred stock, dividend rate     10.00%    
Number of trading days     20 days    
Series A Cumulative Convertible Preferred Stock [Member] | RAI [Member]          
Shares held by subsidiaries   2,451,435 1,100,000    
Accrued dividends unpaid   $ 15,100 $ 9,700    
Number of preferred stock converted 460,638 890,797      
Accumulated dividends unpaid upon conversion $ 2,300 $ 6,300      
Number of common stock issued for conversion 1,486,741 2,502,230      
Series K Cumulative Preferred Stock [Member] | Southern Properties Capital LTD [Member]          
Preferred stock held by subsidiary       135,000  
v3.8.0.1
SUBSEQUENT EVENTS (Details Narrative) - USD ($)
$ in Thousands
Mar. 31, 2018
Feb. 15, 2018
Dec. 31, 2017
Debentures offering amount     $ 78,900
Interest rate     7.38%
Ownership interest     20.00%
Subsequent Event [Member] | Joint Venture [Member] | Chief Executive Officer [Member]      
Ownership interest 2.00%    
Subsequent Event [Member] | Joint Venture [Member] | Macquire [Member]      
Ownership interest 49.00%    
Voting interest in joint venture 50.00%    
Subsequent Event [Member] | Joint Venture [Member] | Southern Properties Capital LTD [Member]      
Ownership interest 49.00%    
Voting interest in joint venture 50.00%    
Subsequent Event [Member] | Nonconvertible Series A Bonds [Member]      
Debentures offering amount   $ 39,400  
Bond issuance cost   $ 41,400  
Interest rate   6.80%  
Subsequent Event [Member] | Series B Bonds [Member] | Israel Shekel [Member]      
Debentures offering amount   $ 137,700  
v3.8.0.1
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Gross Amounts of Which Carried at End of Year Total $ 1,165,662 $ 1,066,603 $ 1,003,545 $ 831,540
Accumulated Depreciation 177,546 $ 165,597 $ 150,038 $ 131,777
Properties Held for Investment/Corporate Debt [Member]        
Encumbrances 909,195      
Initial Cost Land 188,561      
Initial Cost Building &Improvements 832,441      
Cost Capitalized Subsequent to Acquisition Improvements 147,834      
Asset Impairment (51,409)      
Gross Amounts of Which Carried at End of Year Land 188,905      
Gross Amounts of Which Carried at End of Year Building &Improvements 928,866      
Gross Amounts of Which Carried at End of Year Total 1,117,427      
Accumulated Depreciation 177,546      
Properties Held for Investment/Corporate Debt [Member] | Properties Held for Investment Apartments [Member]        
Encumbrances 566,577      
Initial Cost Land 60,740      
Initial Cost Building &Improvements 672,014      
Cost Capitalized Subsequent to Acquisition Improvements 4,047      
Asset Impairment (3,180)      
Gross Amounts of Which Carried at End of Year Land 60,740      
Gross Amounts of Which Carried at End of Year Building &Improvements 672,881      
Gross Amounts of Which Carried at End of Year Total 733,621      
Accumulated Depreciation 113,896      
Properties Held for Investment/Corporate Debt [Member] | Properties Held for Investment Apartments [Member] | Anderson Estates, Oxford [Member] | MONTSERRAT        
Encumbrances 796      
Initial Cost Land 378      
Initial Cost Building &Improvements 2,683      
Cost Capitalized Subsequent to Acquisition Improvements 313      
Gross Amounts of Which Carried at End of Year Land 378      
Gross Amounts of Which Carried at End of Year Building &Improvements 2,996      
Gross Amounts of Which Carried at End of Year Total 3,374      
Accumulated Depreciation $ 799      
Date of Construction 2003      
Date Acquired 6-Jan      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Properties Held for Investment Apartments [Member] | Blue Lake Villas I, Waxahachie [Member] | TEXAS        
Encumbrances $ 10,448      
Initial Cost Land 438      
Initial Cost Building &Improvements 10,525      
Cost Capitalized Subsequent to Acquisition Improvements 19      
Gross Amounts of Which Carried at End of Year Land 438      
Gross Amounts of Which Carried at End of Year Building &Improvements 10,271      
Gross Amounts of Which Carried at End of Year Total 10,709      
Accumulated Depreciation $ 3,801      
Date of Construction 2003      
Date Acquired 2-Jan      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Properties Held for Investment Apartments [Member] | Blue Lake Villas II, Waxahachie [Member] | TEXAS        
Encumbrances $ 3,769      
Initial Cost Land 287      
Initial Cost Building &Improvements 4,496      
Gross Amounts of Which Carried at End of Year Land 287      
Gross Amounts of Which Carried at End of Year Building &Improvements 4,496      
Gross Amounts of Which Carried at End of Year Total 4,783      
Accumulated Depreciation $ 1,139      
Date of Construction 2004      
Date Acquired 4-Jan      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Properties Held for Investment Apartments [Member] | Breakwater Bay, Beaumont [Member] | TEXAS        
Encumbrances $ 9,112      
Initial Cost Land 740      
Initial Cost Building &Improvements 10,498      
Gross Amounts of Which Carried at End of Year Land 740      
Gross Amounts of Which Carried at End of Year Building &Improvements 10,498      
Gross Amounts of Which Carried at End of Year Total 11,238      
Accumulated Depreciation $ 3,390      
Date of Construction 2004      
Date Acquired 3-May      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Properties Held for Investment Apartments [Member] | Bridgewood Ranch, Kaufman [Member] | TEXAS        
Encumbrances $ 6,233      
Initial Cost Land 762      
Initial Cost Building &Improvements 6,913      
Gross Amounts of Which Carried at End of Year Land 762      
Gross Amounts of Which Carried at End of Year Building &Improvements 6,913      
Gross Amounts of Which Carried at End of Year Total 7,675      
Accumulated Depreciation $ 1,730      
Date of Construction 2007      
Date Acquired 8-Apr      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Properties Held for Investment Apartments [Member] | Capitol Hill, Little Rock [Member] | ARGENTINA        
Encumbrances $ 8,740      
Initial Cost Land 1,860      
Initial Cost Building &Improvements 8,002      
Gross Amounts of Which Carried at End of Year Land 1,860      
Gross Amounts of Which Carried at End of Year Building &Improvements 8,002      
Gross Amounts of Which Carried at End of Year Total 9,862      
Accumulated Depreciation $ 2,713      
Date of Construction 2003      
Date Acquired 3-Mar      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Properties Held for Investment Apartments [Member] | Centennial, Oak Ridge [Member] | TUNISIA        
Encumbrances $ 20,518      
Initial Cost Land 2,570      
Initial Cost Building &Improvements 22,589      
Gross Amounts of Which Carried at End of Year Land 2,570      
Gross Amounts of Which Carried at End of Year Building &Improvements 22,589      
Gross Amounts of Which Carried at End of Year Total 25,159      
Accumulated Depreciation $ 1,365      
Date of Construction 2011      
Date Acquired 14-July      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Properties Held for Investment Apartments [Member] | Crossing at Opelika, Opelika, AL [Member] | ALBANIA        
Encumbrances $ 1,399      
Initial Cost Land 1,606      
Initial Cost Building &Improvements 14,451      
Gross Amounts of Which Carried at End of Year Land 1,606      
Gross Amounts of Which Carried at End of Year Building &Improvements 14,451      
Gross Amounts of Which Carried at End of Year Total 16,057      
Accumulated Depreciation $ 628      
Date of Construction 2015      
Date Acquired 15-Dec      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Properties Held for Investment Apartments [Member] | Curtis Moore Estates, Greenwood [Member] | MONTSERRAT        
Encumbrances $ 14,498      
Initial Cost Land 186      
Initial Cost Building &Improvements 5,796      
Cost Capitalized Subsequent to Acquisition Improvements 702      
Gross Amounts of Which Carried at End of Year Land 186      
Gross Amounts of Which Carried at End of Year Building &Improvements 6,678      
Gross Amounts of Which Carried at End of Year Total 6,864      
Accumulated Depreciation $ 1,939      
Date of Construction 2003      
Date Acquired 6-Jan      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Properties Held for Investment Apartments [Member] | Dakota Arms, Lubbock [Member] | TEXAS        
Encumbrances $ 12,194      
Initial Cost Land 921      
Initial Cost Building &Improvements 12,834      
Cost Capitalized Subsequent to Acquisition Improvements 168      
Gross Amounts of Which Carried at End of Year Land 921      
Gross Amounts of Which Carried at End of Year Building &Improvements 13,002      
Gross Amounts of Which Carried at End of Year Total 13,923      
Accumulated Depreciation $ 4,195      
Date of Construction 2004      
Date Acquired 4-Jan      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Properties Held for Investment Apartments [Member] | David Jordan Phase II, Greenwood [Member] | MONTSERRAT        
Encumbrances $ 551      
Initial Cost Land 51      
Initial Cost Building &Improvements 1,591      
Cost Capitalized Subsequent to Acquisition Improvements 225      
Gross Amounts of Which Carried at End of Year Land 51      
Gross Amounts of Which Carried at End of Year Building &Improvements 1,816      
Gross Amounts of Which Carried at End of Year Total 1,867      
Accumulated Depreciation $ 506      
Date of Construction 1999      
Date Acquired 6-Jan      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Properties Held for Investment Apartments [Member] | David Jordan Phase III, Greenwood [Member] | MONTSERRAT        
Encumbrances $ 556      
Initial Cost Land 83      
Initial Cost Building &Improvements 2,179      
Cost Capitalized Subsequent to Acquisition Improvements 356      
Gross Amounts of Which Carried at End of Year Land 83      
Gross Amounts of Which Carried at End of Year Building &Improvements 2,535      
Gross Amounts of Which Carried at End of Year Total 2,618      
Accumulated Depreciation $ 649      
Date of Construction 2003      
Date Acquired 6-Jan      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Properties Held for Investment Apartments [Member] | Desoto Ranch, DeSoto [Member] | TEXAS        
Encumbrances $ 14,877      
Initial Cost Land 1,349      
Initial Cost Building &Improvements 16,838      
Cost Capitalized Subsequent to Acquisition Improvements 11      
Gross Amounts of Which Carried at End of Year Land 1,349      
Gross Amounts of Which Carried at End of Year Building &Improvements 16,849      
Gross Amounts of Which Carried at End of Year Total 18,198      
Accumulated Depreciation $ 5,843      
Date of Construction 2002      
Date Acquired 2-May      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Properties Held for Investment Apartments [Member] | Falcon Lakeslington [Member] | TEXAS        
Encumbrances $ 13,352      
Initial Cost Land 1,318      
Initial Cost Building &Improvements 14,461      
Cost Capitalized Subsequent to Acquisition Improvements 27      
Gross Amounts of Which Carried at End of Year Land 1,318      
Gross Amounts of Which Carried at End of Year Building &Improvements 14,488      
Gross Amounts of Which Carried at End of Year Total 15,806      
Accumulated Depreciation $ 5,570      
Date of Construction 2001      
Date Acquired 1-Oct      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Properties Held for Investment Apartments [Member] | Heather Creek, Mesquite [Member] | TEXAS        
Encumbrances $ 10,976      
Initial Cost Land 1,326      
Initial Cost Building &Improvements 12,157      
Cost Capitalized Subsequent to Acquisition Improvements 18      
Gross Amounts of Which Carried at End of Year Land 1,326      
Gross Amounts of Which Carried at End of Year Building &Improvements 12,157      
Gross Amounts of Which Carried at End of Year Total 13,501      
Accumulated Depreciation $ 3,934      
Date of Construction 2003      
Date Acquired 3-Mar      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Properties Held for Investment Apartments [Member] | Holland Lake, Weatherford [Member] | TEXAS        
Encumbrances $ 11,510      
Initial Cost Land 1,450      
Initial Cost Building &Improvements 14,955      
Gross Amounts of Which Carried at End of Year Land 1,450      
Gross Amounts of Which Carried at End of Year Building &Improvements 14,955      
Gross Amounts of Which Carried at End of Year Total 16,405      
Accumulated Depreciation $ 976      
Date of Construction 2004      
Date Acquired 14-May      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Properties Held for Investment Apartments [Member] | Lake Forest, Houston [Member] | TEXAS        
Encumbrances $ 11,808      
Initial Cost Land 335      
Initial Cost Building &Improvements 14,221      
Gross Amounts of Which Carried at End of Year Land 335      
Gross Amounts of Which Carried at End of Year Building &Improvements 14,221      
Gross Amounts of Which Carried at End of Year Total 14,556      
Accumulated Depreciation $ 4,282      
Date of Construction 2004      
Date Acquired 4-Jan      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Properties Held for Investment Apartments [Member] | Legacy at Pleasant Grove, Texarkana [Member] | TEXAS        
Encumbrances $ 14,495      
Initial Cost Land 2,005      
Initial Cost Building &Improvements 18,109      
Gross Amounts of Which Carried at End of Year Land 2,005      
Gross Amounts of Which Carried at End of Year Building &Improvements 18,109      
Gross Amounts of Which Carried at End of Year Total 20,114      
Accumulated Depreciation $ 1,384      
Date of Construction 2006      
Date Acquired 14-Dec      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Properties Held for Investment Apartments [Member] | Lofts at Reynolds Village, Asheville, NC [Member] | NORTH CAROLINA        
Encumbrances $ 28,230      
Initial Cost Land 3,704      
Initial Cost Building &Improvements 33,340      
Gross Amounts of Which Carried at End of Year Land 3,704      
Gross Amounts of Which Carried at End of Year Building &Improvements 33,340      
Gross Amounts of Which Carried at End of Year Total 37,044      
Accumulated Depreciation $ 208      
Date of Construction 2012      
Date Acquired 17-Oct      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Properties Held for Investment Apartments [Member] | Lodge at Pecan Creek, Denton [Member] | TEXAS        
Encumbrances $ 15,959      
Initial Cost Land 1,349      
Initial Cost Building &Improvements 16,180      
Gross Amounts of Which Carried at End of Year Land 1,349      
Gross Amounts of Which Carried at End of Year Building &Improvements 16,180      
Gross Amounts of Which Carried at End of Year Total 17,529      
Accumulated Depreciation $ 2,494      
Date of Construction 2011      
Date Acquired 5-Oct      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Properties Held for Investment Apartments [Member] | Mansions of Mansfield, Mansfield [Member] | TEXAS        
Encumbrances $ 15,084      
Initial Cost Land 977      
Initial Cost Building &Improvements 17,843      
Cost Capitalized Subsequent to Acquisition Improvements 31      
Gross Amounts of Which Carried at End of Year Land 977      
Gross Amounts of Which Carried at End of Year Building &Improvements 17,847      
Gross Amounts of Which Carried at End of Year Total 18,851      
Accumulated Depreciation $ 3,916      
Date of Construction 2009      
Date Acquired 5-Sep      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Properties Held for Investment Apartments [Member] | Metropolitan Apartments, North Little Rock, AR [Member] | ARGENTINA        
Encumbrances $ 25,233      
Initial Cost Land 3,323      
Initial Cost Building &Improvements 29,857      
Gross Amounts of Which Carried at End of Year Land 3,323      
Gross Amounts of Which Carried at End of Year Building &Improvements 29,857      
Gross Amounts of Which Carried at End of Year Total 33,180      
Accumulated Depreciation $ 1,109      
Date of Construction 2010      
Date Acquired 16-Jun      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Properties Held for Investment Apartments [Member] | Mission Oaks, San Antonio [Member] | TEXAS        
Encumbrances $ 14,433      
Initial Cost Land 1,266      
Initial Cost Building &Improvements 16,717      
Cost Capitalized Subsequent to Acquisition Improvements 122      
Gross Amounts of Which Carried at End of Year Land 1,266      
Gross Amounts of Which Carried at End of Year Building &Improvements 16,839      
Gross Amounts of Which Carried at End of Year Total 18,105      
Accumulated Depreciation $ 4,495      
Date of Construction 2005      
Date Acquired 5-May      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Properties Held for Investment Apartments [Member] | Monticello Estate, Monticello [Member] | ARGENTINA        
Encumbrances $ 431      
Initial Cost Land 36      
Initial Cost Building &Improvements 1,493      
Cost Capitalized Subsequent to Acquisition Improvements 264      
Gross Amounts of Which Carried at End of Year Land 36      
Gross Amounts of Which Carried at End of Year Building &Improvements 1,757      
Gross Amounts of Which Carried at End of Year Total 1,793      
Accumulated Depreciation $ 460      
Date of Construction 2001      
Date Acquired 6-Jan      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Properties Held for Investment Apartments [Member] | Northside on Travis, Sherman [Member] | TEXAS        
Encumbrances $ 12,873      
Initial Cost Land 1,300      
Initial Cost Building &Improvements 14,586      
Cost Capitalized Subsequent to Acquisition Improvements 26      
Gross Amounts of Which Carried at End of Year Land 1,300      
Gross Amounts of Which Carried at End of Year Building &Improvements 14,586      
Gross Amounts of Which Carried at End of Year Total 15,886      
Accumulated Depreciation $ 3,038      
Date of Construction 2009      
Date Acquired 7-Oct      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Properties Held for Investment Apartments [Member] | Oak Hollow, Sequin [Member] | TEXAS        
Encumbrances $ 11,680      
Initial Cost Land 1,435      
Initial Cost Building &Improvements 12,403      
Gross Amounts of Which Carried at End of Year Land 1,435      
Gross Amounts of Which Carried at End of Year Building &Improvements 12,403      
Gross Amounts of Which Carried at End of Year Total 13,838      
Accumulated Depreciation $ 775      
Date of Construction 2011      
Date Acquired 14-July      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Properties Held for Investment Apartments [Member] | Oceanaire Apartments, Biloxi, MS [Member] | MONTSERRAT        
Encumbrances $ 10,791      
Initial Cost Land 1,384      
Initial Cost Building &Improvements 12,575      
Gross Amounts of Which Carried at End of Year Land 1,384      
Gross Amounts of Which Carried at End of Year Building &Improvements 12,575      
Gross Amounts of Which Carried at End of Year Total 13,959      
Accumulated Depreciation $ 318      
Date of Construction 2009      
Date Acquired 16-Dec      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Properties Held for Investment Apartments [Member] | Overlook at Allensville, Sevierville [Member] | TUNISIA        
Encumbrances $ 12,079      
Initial Cost Land 1,228      
Initial Cost Building &Improvements 12,297      
Gross Amounts of Which Carried at End of Year Land 1,228      
Gross Amounts of Which Carried at End of Year Building &Improvements 12,297      
Gross Amounts of Which Carried at End of Year Total 13,525      
Accumulated Depreciation $ 881      
Date of Construction 2012      
Date Acquired 15-Oct      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Properties Held for Investment Apartments [Member] | Parc at Clarksville, Clarksville [Member] | TUNISIA        
Encumbrances $ 12,441      
Initial Cost Land 571      
Initial Cost Building &Improvements 14,360      
Cost Capitalized Subsequent to Acquisition Improvements 59      
Gross Amounts of Which Carried at End of Year Land 571      
Gross Amounts of Which Carried at End of Year Building &Improvements 14,419      
Gross Amounts of Which Carried at End of Year Total 14,990      
Accumulated Depreciation $ 3,385      
Date of Construction 2007      
Date Acquired 2-Jun      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Properties Held for Investment Apartments [Member] | Parc at Denham Springs, Denham Springs [Member] | LOUISIANA        
Encumbrances $ 18,249      
Initial Cost Land 1,022      
Initial Cost Building &Improvements 20,188      
Cost Capitalized Subsequent to Acquisition Improvements 100      
Gross Amounts of Which Carried at End of Year Land 1,022      
Gross Amounts of Which Carried at End of Year Building &Improvements 20,288      
Gross Amounts of Which Carried at End of Year Total 21,310      
Accumulated Depreciation $ 3,517      
Date of Construction 2011      
Date Acquired 7-Jul      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Properties Held for Investment Apartments [Member] | Parc at Maumelle, Little Rock [Member] | ARGENTINA        
Encumbrances $ 15,438      
Initial Cost Land 1,048      
Initial Cost Building &Improvements 18,464      
Gross Amounts of Which Carried at End of Year Land 1,048      
Gross Amounts of Which Carried at End of Year Building &Improvements 18,464      
Gross Amounts of Which Carried at End of Year Total 19,512      
Accumulated Depreciation $ 5,248      
Date of Construction 2006      
Date Acquired 4-Dec      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Properties Held for Investment Apartments [Member] | Parc at Metro Center, Nashville [Member] | TUNISIA        
Encumbrances $ 10,148      
Initial Cost Land 947      
Initial Cost Building &Improvements 12,601      
Cost Capitalized Subsequent to Acquisition Improvements 182      
Gross Amounts of Which Carried at End of Year Land 947      
Gross Amounts of Which Carried at End of Year Building &Improvements 12,783      
Gross Amounts of Which Carried at End of Year Total 13,730      
Accumulated Depreciation $ 3,672      
Date of Construction 2006      
Date Acquired 5-May      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Properties Held for Investment Apartments [Member] | Parc at Rogers, Rogers [Member] | ARGENTINA        
Encumbrances $ 20,004      
Initial Cost Land 1,482      
Initial Cost Building &Improvements 13,176      
Cost Capitalized Subsequent to Acquisition Improvements 266      
Asset Impairment (3,180)      
Gross Amounts of Which Carried at End of Year Land 1,482      
Gross Amounts of Which Carried at End of Year Building &Improvements 20,262      
Gross Amounts of Which Carried at End of Year Total 21,744      
Accumulated Depreciation $ 4,836      
Date of Construction 2007      
Date Acquired 4-Apr      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Properties Held for Investment Apartments [Member] | Preserve at Pecan Creek, Denton [Member] | TEXAS        
Encumbrances $ 14,006      
Initial Cost Land 885      
Initial Cost Building &Improvements 16,668      
Cost Capitalized Subsequent to Acquisition Improvements 17      
Gross Amounts of Which Carried at End of Year Land 885      
Gross Amounts of Which Carried at End of Year Building &Improvements 16,685      
Gross Amounts of Which Carried at End of Year Total 17,570      
Accumulated Depreciation $ 3,893      
Date of Construction 2008      
Date Acquired 5-Oct      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Properties Held for Investment Apartments [Member] | Preserve at Prairie Pointe, Lubbock [Member] | TEXAS        
Encumbrances $ 9,928      
Initial Cost Land 1,074      
Initial Cost Building &Improvements 10,782      
Gross Amounts of Which Carried at End of Year Land 1,074      
Gross Amounts of Which Carried at End of Year Building &Improvements 10,782      
Gross Amounts of Which Carried at End of Year Total 11,856      
Accumulated Depreciation $ 748      
Date of Construction 2005      
Date Acquired 15-Apr      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Properties Held for Investment Apartments [Member] | Riverwalk Phase I, Greenville [Member] | MONTSERRAT        
Encumbrances $ 272      
Initial Cost Land 23      
Initial Cost Building &Improvements 1,543      
Cost Capitalized Subsequent to Acquisition Improvements 175      
Gross Amounts of Which Carried at End of Year Land 23      
Gross Amounts of Which Carried at End of Year Building &Improvements 1,718      
Gross Amounts of Which Carried at End of Year Total 1,741      
Accumulated Depreciation $ 504      
Date of Construction 2003      
Date Acquired 6-Jan      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Properties Held for Investment Apartments [Member] | Riverwalk Phase II, Greenville [Member] | MONTSERRAT        
Encumbrances $ 1,053      
Initial Cost Land 52      
Initial Cost Building &Improvements 4,051      
Cost Capitalized Subsequent to Acquisition Improvements 364      
Gross Amounts of Which Carried at End of Year Land 52      
Gross Amounts of Which Carried at End of Year Building &Improvements 4,415      
Gross Amounts of Which Carried at End of Year Total 4,467      
Accumulated Depreciation $ 1,572      
Date of Construction 2003      
Date Acquired 6-Jan      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Properties Held for Investment Apartments [Member] | Sawgrass Creek [Member] | FLORIDA        
Initial Cost Land $ 784      
Initial Cost Building &Improvements 7,056      
Gross Amounts of Which Carried at End of Year Land 784      
Gross Amounts of Which Carried at End of Year Building &Improvements 7,056      
Gross Amounts of Which Carried at End of Year Total 7,840      
Accumulated Depreciation $ 249      
Date of Construction 2008      
Date Acquired 16- Aug      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Properties Held for Investment Apartments [Member] | Sonoma Court, Rockwall [Member] | TEXAS        
Encumbrances $ 10,456      
Initial Cost Land 941      
Initial Cost Building &Improvements 11,136      
Gross Amounts of Which Carried at End of Year Land 941      
Gross Amounts of Which Carried at End of Year Building &Improvements 11,136      
Gross Amounts of Which Carried at End of Year Total 12,077      
Accumulated Depreciation $ 1,799      
Date of Construction 2011      
Date Acquired 10-July      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Properties Held for Investment Apartments [Member] | Sugar Mill, Baton Rouge [Member] | LOUISIANA        
Encumbrances $ 11,031      
Initial Cost Land 1,437      
Initial Cost Building &Improvements 13,437      
Cost Capitalized Subsequent to Acquisition Improvements 135      
Gross Amounts of Which Carried at End of Year Land 1,437      
Gross Amounts of Which Carried at End of Year Building &Improvements 13,572      
Gross Amounts of Which Carried at End of Year Total 15,009      
Accumulated Depreciation $ 2,838      
Date of Construction 2009      
Date Acquired 8-Aug      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Properties Held for Investment Apartments [Member] | Tattersall Village, Hinesville, GA [Member] | GABON        
Encumbrances $ 20,025      
Initial Cost Land 2,670      
Initial Cost Building &Improvements 23,767      
Gross Amounts of Which Carried at End of Year Land 2,670      
Gross Amounts of Which Carried at End of Year Building &Improvements 23,767      
Gross Amounts of Which Carried at End of Year Total 26,437      
Accumulated Depreciation $ 594      
Date of Construction 2010      
Date Acquired 16-Dec      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Properties Held for Investment Apartments [Member] | Toulon, Gautier [Member] | MONTSERRAT        
Encumbrances $ 20,104      
Initial Cost Land 1,621      
Initial Cost Building &Improvements 20,107      
Cost Capitalized Subsequent to Acquisition Improvements 372      
Gross Amounts of Which Carried at End of Year Land 1,621      
Gross Amounts of Which Carried at End of Year Building &Improvements 20,479      
Gross Amounts of Which Carried at End of Year Total 22,100      
Accumulated Depreciation $ 3,267      
Date of Construction 2011      
Date Acquired 9-Sep      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Properties Held for Investment Apartments [Member] | Tradewinds, Midland [Member] | TEXAS        
Encumbrances $ 13,882      
Initial Cost Land 3,313      
Initial Cost Building &Improvements 20,073      
Gross Amounts of Which Carried at End of Year Land 3,313      
Gross Amounts of Which Carried at End of Year Building &Improvements 20,073      
Gross Amounts of Which Carried at End of Year Total 23,386      
Accumulated Depreciation $ 1,250      
Date of Construction 2015      
Date Acquired 15-Jun      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Properties Held for Investment Apartments [Member] | Villager, Ft. Walton [Member] | FLORIDA        
Encumbrances $ 713      
Initial Cost Land 141      
Initial Cost Building &Improvements 1,267      
Gross Amounts of Which Carried at End of Year Land 141      
Gross Amounts of Which Carried at End of Year Building &Improvements 1,267      
Gross Amounts of Which Carried at End of Year Total 1,408      
Accumulated Depreciation $ 84      
Date of Construction 1972      
Date Acquired 15-Jun      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Properties Held for Investment Apartments [Member] | Villas at Park West I, Pueblo [Member] | COLOMBIA        
Encumbrances $ 10,250      
Initial Cost Land 1,171      
Initial Cost Building &Improvements 10,453      
Gross Amounts of Which Carried at End of Year Land 1,171      
Gross Amounts of Which Carried at End of Year Building &Improvements 10,453      
Gross Amounts of Which Carried at End of Year Total 11,624      
Accumulated Depreciation $ 806      
Date of Construction 2005      
Date Acquired 14-Dec      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Properties Held for Investment Apartments [Member] | Villas at Park West II, Pueblo [Member] | COLOMBIA        
Encumbrances $ 9,278      
Initial Cost Land 1,463      
Initial Cost Building &Improvements 13,060      
Gross Amounts of Which Carried at End of Year Land 1,463      
Gross Amounts of Which Carried at End of Year Building &Improvements 13,060      
Gross Amounts of Which Carried at End of Year Total 14,523      
Accumulated Depreciation $ 1,007      
Date of Construction 2010      
Date Acquired 14-Dec      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Properties Held for Investment Apartments [Member] | Vista Ridge, Tupelo [Member] | MONTSERRAT        
Encumbrances $ 10,530      
Initial Cost Land 1,339      
Initial Cost Building &Improvements 13,398      
Gross Amounts of Which Carried at End of Year Land 1,339      
Gross Amounts of Which Carried at End of Year Building &Improvements 13,398      
Gross Amounts of Which Carried at End of Year Total 14,737      
Accumulated Depreciation $ 1,197      
Date of Construction 2009      
Date Acquired 15-Oct      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Properties Held for Investment Apartments [Member] | Vistas of Vance Jackson, San Antonio [Member] | TEXAS        
Encumbrances $ 14,834      
Initial Cost Land 1,265      
Initial Cost Building &Improvements 16,760      
Cost Capitalized Subsequent to Acquisition Improvements 121      
Gross Amounts of Which Carried at End of Year Land 1,265      
Gross Amounts of Which Carried at End of Year Building &Improvements 16,881      
Gross Amounts of Which Carried at End of Year Total 18,146      
Accumulated Depreciation $ 5,159      
Date of Construction 2004      
Date Acquired 4-Jan      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Properties Held for Investment Apartments [Member] | Waterford, Roseberg [Member] | TEXAS        
Encumbrances $ 16,940      
Initial Cost Land 2,341      
Initial Cost Building &Improvements 20,926      
Gross Amounts of Which Carried at End of Year Land 2,341      
Gross Amounts of Which Carried at End of Year Building &Improvements 20,926      
Gross Amounts of Which Carried at End of Year Total 23,267      
Accumulated Depreciation $ 1,305      
Date of Construction 2013      
Date Acquired 14-Jun      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Properties Held for Investment Apartments [Member] | Westwood, Mary Ester [Member] | FLORIDA        
Encumbrances $ 3,938      
Initial Cost Land 693      
Initial Cost Building &Improvements 6,650      
Gross Amounts of Which Carried at End of Year Land 693      
Gross Amounts of Which Carried at End of Year Building &Improvements 6,650      
Gross Amounts of Which Carried at End of Year Total 7,343      
Accumulated Depreciation $ 430      
Date of Construction 1972      
Date Acquired 15-Jun      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Properties Held for Investment Apartments [Member] | Windsong, Fort Worth [Member] | TEXAS        
Encumbrances $ 10,459      
Initial Cost Land 790      
Initial Cost Building &Improvements 11,595      
Gross Amounts of Which Carried at End of Year Land 790      
Gross Amounts of Which Carried at End of Year Building &Improvements 11,595      
Gross Amounts of Which Carried at End of Year Total 12,385      
Accumulated Depreciation $ 4,019      
Date of Construction 2002      
Date Acquired 3-Jul      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Apartments Under Construction [Member]        
Encumbrances $ 68,470      
Initial Cost Land 19,555      
Cost Capitalized Subsequent to Acquisition Improvements 85,236      
Gross Amounts of Which Carried at End of Year Land 19,555      
Gross Amounts of Which Carried at End of Year Building &Improvements 85,236      
Gross Amounts of Which Carried at End of Year Total 104,791      
Properties Held for Investment/Corporate Debt [Member] | Apartments Under Construction [Member] | Abode Red Rock [Member]        
Encumbrances 22,945      
Initial Cost Land 6,038      
Cost Capitalized Subsequent to Acquisition Improvements 28,095      
Gross Amounts of Which Carried at End of Year Land 6,038      
Gross Amounts of Which Carried at End of Year Building &Improvements 28,095      
Gross Amounts of Which Carried at End of Year Total $ 34,133      
Date Acquired 17-Jan      
Properties Held for Investment/Corporate Debt [Member] | Apartments Under Construction [Member] | Forest Pines [Member]        
Initial Cost Land $ 5,040      
Cost Capitalized Subsequent to Acquisition Improvements 269      
Gross Amounts of Which Carried at End of Year Land 5,040      
Gross Amounts of Which Carried at End of Year Building &Improvements 269      
Gross Amounts of Which Carried at End of Year Total $ 5,309      
Date Acquired 17-Jun      
Properties Held for Investment/Corporate Debt [Member] | Apartments Under Construction [Member] | Lakeside Lofts, Farmers Branch [Member] | TEXAS        
Encumbrances $ 1      
Cost Capitalized Subsequent to Acquisition Improvements 5,079      
Gross Amounts of Which Carried at End of Year Building &Improvements 5,079      
Gross Amounts of Which Carried at End of Year Total $ 5,079      
Date Acquired 17-Aug      
Properties Held for Investment/Corporate Debt [Member] | Apartments Under Construction [Member] | McKinney Point [Member]        
Cost Capitalized Subsequent to Acquisition Improvements $ 137      
Gross Amounts of Which Carried at End of Year Building &Improvements 137      
Gross Amounts of Which Carried at End of Year Total $ 137      
Date Acquired 17-Oct      
Properties Held for Investment/Corporate Debt [Member] | Apartments Under Construction [Member] | Parc at Bentonville [Member]        
Cost Capitalized Subsequent to Acquisition Improvements $ 85      
Gross Amounts of Which Carried at End of Year Building &Improvements 85      
Gross Amounts of Which Carried at End of Year Total $ 85      
Date Acquired 17-Aug      
Properties Held for Investment/Corporate Debt [Member] | Apartments Under Construction [Member] | Parc at Garland [Member]        
Cost Capitalized Subsequent to Acquisition Improvements $ 81      
Gross Amounts of Which Carried at End of Year Building &Improvements 81      
Gross Amounts of Which Carried at End of Year Total $ 81      
Date Acquired 17-Aug      
Properties Held for Investment/Corporate Debt [Member] | Apartments Under Construction [Member] | Parc at Wylie [Member]        
Cost Capitalized Subsequent to Acquisition Improvements $ 195      
Gross Amounts of Which Carried at End of Year Building &Improvements 195      
Gross Amounts of Which Carried at End of Year Total $ 195      
Date Acquired 17-Aug      
Properties Held for Investment/Corporate Debt [Member] | Apartments Under Construction [Member] | Oak Hollow II [Member]        
Encumbrances $ 5,475      
Initial Cost Land 1,046      
Cost Capitalized Subsequent to Acquisition Improvements 4,622      
Gross Amounts of Which Carried at End of Year Land 1,046      
Gross Amounts of Which Carried at End of Year Building &Improvements 4,622      
Gross Amounts of Which Carried at End of Year Total $ 5,668      
Date Acquired 7-Apr      
Properties Held for Investment/Corporate Debt [Member] | Apartments Under Construction [Member] | Overlook at Allensville Square II, Seigerville [Member] | TUNISIA        
Initial Cost Land $ 1,843      
Cost Capitalized Subsequent to Acquisition Improvements 530      
Gross Amounts of Which Carried at End of Year Land 1,843      
Gross Amounts of Which Carried at End of Year Building &Improvements 530      
Gross Amounts of Which Carried at End of Year Total $ 2,373      
Date Acquired 15-Nov      
Properties Held for Investment/Corporate Debt [Member] | Apartments Under Construction [Member] | Sawgrass II [Member]        
Encumbrances $ 1,007      
Cost Capitalized Subsequent to Acquisition Improvements 3,772      
Gross Amounts of Which Carried at End of Year Building &Improvements 3,772      
Gross Amounts of Which Carried at End of Year Total $ 3,772      
Date Acquired 17-Jun      
Properties Held for Investment/Corporate Debt [Member] | Apartments Under Construction [Member] | Terra Lago, Rowlett [Member] | TEXAS        
Encumbrances $ 39,042      
Initial Cost Land 5,588      
Cost Capitalized Subsequent to Acquisition Improvements 42,137      
Gross Amounts of Which Carried at End of Year Land 5,588      
Gross Amounts of Which Carried at End of Year Building &Improvements 42,137      
Gross Amounts of Which Carried at End of Year Total $ 47,725      
Date Acquired 15-Nov      
Properties Held for Investment/Corporate Debt [Member] | Apartments Under Construction [Member] | Apalache Point [Member]        
Cost Capitalized Subsequent to Acquisition Improvements $ 149      
Gross Amounts of Which Carried at End of Year Building &Improvements 149      
Gross Amounts of Which Carried at End of Year Total 149      
Properties Held for Investment/Corporate Debt [Member] | Apartments Under Construction [Member] | Eagle Crossing [Member]        
Cost Capitalized Subsequent to Acquisition Improvements 81      
Gross Amounts of Which Carried at End of Year Building &Improvements 81      
Gross Amounts of Which Carried at End of Year Total 81      
Properties Held for Investment/Corporate Debt [Member] | Apartments Under Construction [Member] | Sugar Mill II [Member]        
Cost Capitalized Subsequent to Acquisition Improvements 4      
Gross Amounts of Which Carried at End of Year Building &Improvements 4      
Gross Amounts of Which Carried at End of Year Total 4      
Properties Held for Investment/Corporate Debt [Member] | Commercial Held for Investment [Member]        
Encumbrances 126,579      
Initial Cost Land 17,545      
Initial Cost Building &Improvements 159,767      
Cost Capitalized Subsequent to Acquisition Improvements 38,384      
Asset Impairment (14,900)      
Gross Amounts of Which Carried at End of Year Land 17,545      
Gross Amounts of Which Carried at End of Year Building &Improvements 183,251      
Gross Amounts of Which Carried at End of Year Total 200,796      
Accumulated Depreciation 63,646      
Properties Held for Investment/Corporate Debt [Member] | Commercial Held for Investment [Member] | 600 Las Colinass Colinas [Member] | TEXAS        
Encumbrances 38,600      
Initial Cost Land 5,751      
Initial Cost Building &Improvements 53,972      
Cost Capitalized Subsequent to Acquisition Improvements 16,360      
Gross Amounts of Which Carried at End of Year Land 5,751      
Gross Amounts of Which Carried at End of Year Building &Improvements 70,332      
Gross Amounts of Which Carried at End of Year Total 76,083      
Accumulated Depreciation $ 26,899      
Date of Construction 1984      
Date Acquired 5-Aug      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Commercial Held for Investment [Member] | 770 South Post Oak, Houston [Member] | TEXAS        
Encumbrances $ 12,600      
Initial Cost Land 1,763      
Initial Cost Building &Improvements 15,839      
Cost Capitalized Subsequent to Acquisition Improvements 264      
Gross Amounts of Which Carried at End of Year Land 1,763      
Gross Amounts of Which Carried at End of Year Building &Improvements 16,103      
Gross Amounts of Which Carried at End of Year Total 17,866      
Accumulated Depreciation $ 1,122      
Date of Construction 1970      
Date Acquired 15-July      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Commercial Held for Investment [Member] | Bridgeview Plaza, LaCrosse [Member] | WISCONSIN        
Encumbrances $ 4,906      
Initial Cost Building &Improvements 658      
Cost Capitalized Subsequent to Acquisition Improvements 476      
Gross Amounts of Which Carried at End of Year Building &Improvements 1,134      
Gross Amounts of Which Carried at End of Year Total 1,134      
Accumulated Depreciation $ 617      
Date of Construction 1979      
Date Acquired 3-Mar      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Commercial Held for Investment [Member] | Browning Place (Park West I), Farmers Branch [Member] | TEXAS        
Encumbrances $ 42,473      
Initial Cost Land 5,096      
Initial Cost Building &Improvements 47,711      
Cost Capitalized Subsequent to Acquisition Improvements 13,728      
Gross Amounts of Which Carried at End of Year Land 5,096      
Gross Amounts of Which Carried at End of Year Building &Improvements 61,439      
Gross Amounts of Which Carried at End of Year Total 66,535      
Accumulated Depreciation $ 23,746      
Date of Construction 1984      
Date Acquired 5-Apr      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Commercial Held for Investment [Member] | Mahogany Run Golf Course [Member] | VIRGIN ISLANDS, US        
Initial Cost Land $ 418      
Initial Cost Building &Improvements 6,037      
Cost Capitalized Subsequent to Acquisition Improvements 147      
Asset Impairment (5,300)      
Gross Amounts of Which Carried at End of Year Land 418      
Gross Amounts of Which Carried at End of Year Building &Improvements 884      
Gross Amounts of Which Carried at End of Year Total 1,302      
Accumulated Depreciation $ 502      
Date of Construction 1981      
Date Acquired 14-Nov      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Commercial Held for Investment [Member] | Fruitland Plaza, Fruitland Park [Member] | FLORIDA        
Initial Cost Land $ 17      
Initial Cost Building &Improvements 16      
Cost Capitalized Subsequent to Acquisition Improvements 67      
Gross Amounts of Which Carried at End of Year Land 17      
Gross Amounts of Which Carried at End of Year Building &Improvements 83      
Gross Amounts of Which Carried at End of Year Total 100      
Accumulated Depreciation $ 54      
Date Acquired May-92      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Commercial Held for Investment [Member] | Senlac VHP, Farmers Branch [Member] | TEXAS        
Initial Cost Land $ 622      
Initial Cost Building &Improvements 58      
Cost Capitalized Subsequent to Acquisition Improvements 85      
Gross Amounts of Which Carried at End of Year Land 622      
Gross Amounts of Which Carried at End of Year Building &Improvements 143      
Gross Amounts of Which Carried at End of Year Total 765      
Accumulated Depreciation $ 139      
Date Acquired 5-Aug      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Commercial Held for Investment [Member] | Stanford Center, Dallas [Member] | TEXAS        
Encumbrances $ 28,000      
Initial Cost Land 3,878      
Initial Cost Building &Improvements 35,476      
Cost Capitalized Subsequent to Acquisition Improvements 7,257      
Asset Impairment (9,600)      
Gross Amounts of Which Carried at End of Year Land 3,878      
Gross Amounts of Which Carried at End of Year Building &Improvements 33,133      
Gross Amounts of Which Carried at End of Year Total 37,011      
Accumulated Depreciation $ 10,567      
Date Acquired 8-Jun      
Life on Which Depreciation In Latest Statement of Operation is Computed 40 years      
Properties Held for Investment/Corporate Debt [Member] | Land Held for Investment [Member]        
Encumbrances $ 27,783      
Initial Cost Land 90,721      
Cost Capitalized Subsequent to Acquisition Improvements 20,167      
Asset Impairment (33,329)      
Gross Amounts of Which Carried at End of Year Land 91,065      
Gross Amounts of Which Carried at End of Year Building &Improvements (13,162)      
Gross Amounts of Which Carried at End of Year Total 77,559      
Properties Held for Investment/Corporate Debt [Member] | Land Held for Investment [Member] | Audubon, Adams County [Member] | MONTSERRAT        
Initial Cost Land 519      
Cost Capitalized Subsequent to Acquisition Improvements 296      
Gross Amounts of Which Carried at End of Year Land 519      
Gross Amounts of Which Carried at End of Year Building &Improvements 296      
Gross Amounts of Which Carried at End of Year Total $ 815      
Date Acquired 7-Mar      
Properties Held for Investment/Corporate Debt [Member] | Land Held for Investment [Member] | Bonneau Land, Farmers Branch [Member] | TEXAS        
Initial Cost Land $ 1,309      
Gross Amounts of Which Carried at End of Year Land 1,309      
Gross Amounts of Which Carried at End of Year Total $ 1,309      
Date Acquired 14-Dec      
Properties Held for Investment/Corporate Debt [Member] | Land Held for Investment [Member] | Cooks Lane, Fort Worth [Member] | TEXAS        
Encumbrances $ 157      
Initial Cost Land 1,094      
Gross Amounts of Which Carried at End of Year Land 1,094      
Gross Amounts of Which Carried at End of Year Total $ 1,094      
Date Acquired 4-Jun      
Properties Held for Investment/Corporate Debt [Member] | Land Held for Investment [Member] | Dedeaux, Gulfport [Member] | MONTSERRAT        
Initial Cost Land $ 1,612      
Cost Capitalized Subsequent to Acquisition Improvements 46      
Asset Impairment (38)      
Gross Amounts of Which Carried at End of Year Land 1,612      
Gross Amounts of Which Carried at End of Year Building &Improvements 8      
Gross Amounts of Which Carried at End of Year Total $ 1,620      
Date Acquired 6-Oct      
Properties Held for Investment/Corporate Debt [Member] | Land Held for Investment [Member] | Denham Springs, Denham Springs [Member] | LOUISIANA        
Encumbrances $ 61      
Initial Cost Land 714      
Gross Amounts of Which Carried at End of Year Land 714      
Gross Amounts of Which Carried at End of Year Total $ 714      
Date Acquired 8-Aug      
Properties Held for Investment/Corporate Debt [Member] | Land Held for Investment [Member] | Gautier Land, Gautier [Member] | MONTSERRAT        
Initial Cost Land $ 202      
Gross Amounts of Which Carried at End of Year Land 202      
Gross Amounts of Which Carried at End of Year Total $ 202      
Date Acquired Jul-98      
Properties Held for Investment/Corporate Debt [Member] | Land Held for Investment [Member] | Lake Shore Villas, Humble [Member] | TEXAS        
Initial Cost Land $ 81      
Cost Capitalized Subsequent to Acquisition Improvements 3      
Gross Amounts of Which Carried at End of Year Land 81      
Gross Amounts of Which Carried at End of Year Building &Improvements 3      
Gross Amounts of Which Carried at End of Year Total $ 84      
Date Acquired 2-Mar      
Properties Held for Investment/Corporate Debt [Member] | Land Held for Investment [Member] | Lubbock Land, Lubbock [Member] | TEXAS        
Initial Cost Land $ 234      
Gross Amounts of Which Carried at End of Year Land 234      
Gross Amounts of Which Carried at End of Year Total $ 234      
Date Acquired 4-Jan      
Properties Held for Investment/Corporate Debt [Member] | Land Held for Investment [Member] | Nakash, Malden [Member] | MACAU        
Initial Cost Land $ 103      
Gross Amounts of Which Carried at End of Year Land 103      
Gross Amounts of Which Carried at End of Year Total $ 103      
Date Acquired Jan-93      
Properties Held for Investment/Corporate Debt [Member] | Land Held for Investment [Member] | Nashville, Nashville [Member] | TUNISIA        
Initial Cost Land $ 278      
Cost Capitalized Subsequent to Acquisition Improvements 59      
Gross Amounts of Which Carried at End of Year Land 278      
Gross Amounts of Which Carried at End of Year Building &Improvements 59      
Gross Amounts of Which Carried at End of Year Total $ 337      
Date Acquired 2-Jun      
Properties Held for Investment/Corporate Debt [Member] | Land Held for Investment [Member] | Ocean Estates, Gulfport [Member] | MONTSERRAT        
Initial Cost Land $ 1,418      
Cost Capitalized Subsequent to Acquisition Improvements 390      
Gross Amounts of Which Carried at End of Year Land 1,418      
Gross Amounts of Which Carried at End of Year Building &Improvements 390      
Gross Amounts of Which Carried at End of Year Total $ 1,808      
Date Acquired 7-Oct      
Properties Held for Investment/Corporate Debt [Member] | Land Held for Investment [Member] | Texas Plaza Land, Irving [Member] | TEXAS        
Initial Cost Land $ 1,738      
Asset Impairment (238)      
Gross Amounts of Which Carried at End of Year Land 1,738      
Gross Amounts of Which Carried at End of Year Building &Improvements (238)      
Gross Amounts of Which Carried at End of Year Total $ 1,500      
Date Acquired 6-Dec      
Properties Held for Investment/Corporate Debt [Member] | Land Held for Investment [Member] | Union Pacific Railroad Land, Dallas [Member] | TEXAS        
Initial Cost Land $ 130      
Gross Amounts of Which Carried at End of Year Land 130      
Gross Amounts of Which Carried at End of Year Total $ 130      
Date Acquired 4-Mar      
Properties Held for Investment/Corporate Debt [Member] | Land Held for Investment [Member] | Willowick Land, Pensacola [Member] | FLORIDA        
Initial Cost Land $ 137      
Gross Amounts of Which Carried at End of Year Land 137      
Gross Amounts of Which Carried at End of Year Total $ 137      
Date Acquired Jan-95      
Properties Held for Investment/Corporate Debt [Member] | Land Held for Investment [Member] | Windmill Farms Land, Kaufman County [Member] | TEXAS        
Encumbrances $ 14,922      
Initial Cost Land 48,927      
Cost Capitalized Subsequent to Acquisition Improvements 14,210      
Asset Impairment (20,376)      
Gross Amounts of Which Carried at End of Year Land 48,927      
Gross Amounts of Which Carried at End of Year Building &Improvements (6,166)      
Gross Amounts of Which Carried at End of Year Total $ 42,761      
Date Acquired 11-Nov      
Properties Held for Investment/Corporate Debt [Member] | Land Held for Investment [Member] | 2427 Valley View Ln, Farmers Branch [Member] | TEXAS        
Initial Cost Land $ 76      
Gross Amounts of Which Carried at End of Year Land 76      
Gross Amounts of Which Carried at End of Year Total $ 76      
Date Acquired 12-July      
Properties Held for Investment/Corporate Debt [Member] | Land Held for Investment [Member] | Hollywood Casino Land Tract II, Farmers Branch [Member] | TEXAS        
Initial Cost Land $ 3,192      
Cost Capitalized Subsequent to Acquisition Improvements 1,346      
Gross Amounts of Which Carried at End of Year Land 3,192      
Gross Amounts of Which Carried at End of Year Building &Improvements 1,346      
Gross Amounts of Which Carried at End of Year Total $ 4,538      
Date Acquired 8-Mar      
Properties Held for Investment/Corporate Debt [Member] | Land Held for Investment [Member] | Lacy Longhorn Land, Farmers Branch [Member] | TEXAS        
Initial Cost Land $ 1,169      
Asset Impairment (760)      
Gross Amounts of Which Carried at End of Year Land 1,169      
Gross Amounts of Which Carried at End of Year Building &Improvements (760)      
Gross Amounts of Which Carried at End of Year Total $ 409      
Date Acquired 4-Jun      
Properties Held for Investment/Corporate Debt [Member] | Land Held for Investment [Member] | Minivest Land, Dallas [Member] | TEXAS        
Initial Cost Land $ 7      
Gross Amounts of Which Carried at End of Year Land 7      
Gross Amounts of Which Carried at End of Year Total $ 7      
Date Acquired 13-Apr      
Properties Held for Investment/Corporate Debt [Member] | Land Held for Investment [Member] | Mira Lago, Farmers Branch [Member] | TEXAS        
Initial Cost Land $ 53      
Cost Capitalized Subsequent to Acquisition Improvements 15      
Gross Amounts of Which Carried at End of Year Land 53      
Gross Amounts of Which Carried at End of Year Building &Improvements 15      
Gross Amounts of Which Carried at End of Year Total $ 68      
Date Acquired 1-May      
Properties Held for Investment/Corporate Debt [Member] | Land Held for Investment [Member] | Nicholson Croslin, Dallas [Member] | TEXAS        
Initial Cost Land $ 184      
Asset Impairment (118)      
Gross Amounts of Which Carried at End of Year Land 184      
Gross Amounts of Which Carried at End of Year Building &Improvements (118)      
Gross Amounts of Which Carried at End of Year Total $ 66      
Date Acquired Oct-98      
Properties Held for Investment/Corporate Debt [Member] | Land Held for Investment [Member] | Nicholson Mendoza, Dallas [Member] | TEXAS        
Initial Cost Land $ 80      
Asset Impairment (51)      
Gross Amounts of Which Carried at End of Year Land 80      
Gross Amounts of Which Carried at End of Year Building &Improvements (51)      
Gross Amounts of Which Carried at End of Year Total $ 29      
Date Acquired Oct-98      
Properties Held for Investment/Corporate Debt [Member] | Land Held for Investment [Member] | Senlac Land Tract II, Farmers Branch [Member] | TEXAS        
Initial Cost Land $ 656      
Gross Amounts of Which Carried at End of Year Land 656      
Gross Amounts of Which Carried at End of Year Total $ 656      
Date Acquired 5-Aug      
Properties Held for Investment/Corporate Debt [Member] | Land Held for Investment [Member] | Valley View 34 (Mercer Crossing), Farmers Branch [Member] | TEXAS        
Initial Cost Land $ 1,173      
Asset Impairment (945)      
Gross Amounts of Which Carried at End of Year Land 1,173      
Gross Amounts of Which Carried at End of Year Building &Improvements (945)      
Gross Amounts of Which Carried at End of Year Total $ 228      
Date Acquired 8-Aug      
Properties Held for Investment/Corporate Debt [Member] | Land Held for Investment [Member] | Dominion Mercer, Farmers Branch, TX [Member] | TEXAS        
Encumbrances $ 11,125      
Initial Cost Land 4,040      
Cost Capitalized Subsequent to Acquisition Improvements 2,998      
Gross Amounts of Which Carried at End of Year Land 4,040      
Gross Amounts of Which Carried at End of Year Building &Improvements 2,998      
Gross Amounts of Which Carried at End of Year Total $ 7,038      
Date Acquired 16-Oct      
Properties Held for Investment/Corporate Debt [Member] | Land Held for Investment [Member] | Mandahl Bay Land [Member]        
Initial Cost Land $ 667      
Gross Amounts of Which Carried at End of Year Land 667      
Gross Amounts of Which Carried at End of Year Total $ 667      
Date Acquired 5-Jan      
Properties Held for Investment/Corporate Debt [Member] | Land Held for Investment [Member] | McKinney 36, Collin County [Member] | TEXAS        
Encumbrances $ 1,211      
Initial Cost Land 456      
Cost Capitalized Subsequent to Acquisition Improvements 161      
Asset Impairment (19)      
Gross Amounts of Which Carried at End of Year Land 456      
Gross Amounts of Which Carried at End of Year Building &Improvements 142      
Gross Amounts of Which Carried at End of Year Total $ 598      
Date Acquired Jan-98      
Properties Held for Investment/Corporate Debt [Member] | Land Held for Investment [Member] | Travis Ranch Land, Kaufman County [Member] | TEXAS        
Encumbrances $ 307      
Initial Cost Land 80      
Gross Amounts of Which Carried at End of Year Land 80      
Gross Amounts of Which Carried at End of Year Total $ 80      
Date Acquired 8-Aug      
Properties Held for Investment/Corporate Debt [Member] | Land Held for Investment [Member] | Travis Ranch Retail, Kaufman City [Member] | TEXAS        
Initial Cost Land $ 1,517      
Gross Amounts of Which Carried at End of Year Land 1,517      
Gross Amounts of Which Carried at End of Year Total $ 1,517      
Date Acquired 8-Aug      
Properties Held for Investment/Corporate Debt [Member] | Land Held for Investment [Member] | GNB Land ARI 8/06 L2870 [Member]        
Initial Cost Land $ 1,010      
Gross Amounts of Which Carried at End of Year Land 1,010      
Gross Amounts of Which Carried at End of Year Total 1,010      
Properties Held for Investment/Corporate Debt [Member] | Land Held for Investment [Member] | GNB Land Edina 6/07 L2875 [Member]        
Initial Cost Land 7,955      
Asset Impairment (6,023)      
Gross Amounts of Which Carried at End of Year Land 7,955      
Gross Amounts of Which Carried at End of Year Building &Improvements (6,023)      
Gross Amounts of Which Carried at End of Year Total 1,932      
Properties Held for Investment/Corporate Debt [Member] | Land Held for Investment [Member] | GNB Land Edina B1530 [Member]        
Initial Cost Land 5,135      
Cost Capitalized Subsequent to Acquisition Improvements 32      
Asset Impairment (3,692)      
Gross Amounts of Which Carried at End of Year Land 5,135      
Gross Amounts of Which Carried at End of Year Building &Improvements (3,660)      
Gross Amounts of Which Carried at End of Year Total 1,475      
Properties Held for Investment/Corporate Debt [Member] | Land Held for Investment [Member] | Manhattan Land, Farmers Branch [Member] | TEXAS        
Initial Cost Land 344      
Cost Capitalized Subsequent to Acquisition Improvements 611      
Gross Amounts of Which Carried at End of Year Building &Improvements 611      
Gross Amounts of Which Carried at End of Year Total 267      
Properties Held for Investment/Corporate Debt [Member] | Land Held for Investment [Member] | Meloy/Portage Land, Kent OH [Member]        
Initial Cost Land 5,119      
Asset Impairment (1,069)      
Gross Amounts of Which Carried at End of Year Land 5,119      
Gross Amounts of Which Carried at End of Year Building &Improvements (1,069)      
Gross Amounts of Which Carried at End of Year Total 4,050      
Properties Held for Investment/Corporate Debt [Member] | Corporate Departments/Investments/Misc [Member]        
Encumbrances 119,786      
Initial Cost Building &Improvements 660      
Gross Amounts of Which Carried at End of Year Building &Improvements 660      
Gross Amounts of Which Carried at End of Year Total 660      
Accumulated Depreciation 4      
Properties Held for Investment/Corporate Debt [Member] | Corporate Departments/Investments/Misc [Member] | TCI - Corporate [Member]        
Encumbrances 119,786      
Initial Cost Building &Improvements 660      
Gross Amounts of Which Carried at End of Year Building &Improvements 660      
Gross Amounts of Which Carried at End of Year Total 660      
Accumulated Depreciation 4      
Properties Subject to Sales Contract [Member]        
Encumbrances 1,499      
Initial Cost Land 61,149      
Cost Capitalized Subsequent to Acquisition Improvements 820      
Asset Impairment (13,734)      
Gross Amounts of Which Carried at End of Year Land 48,235      
Gross Amounts of Which Carried at End of Year Total 48,235      
Properties Subject to Sales Contract [Member] | Land Subject to Sales Contract [Member]        
Encumbrances 1,499      
Initial Cost Land 61,149      
Cost Capitalized Subsequent to Acquisition Improvements 820      
Asset Impairment (13,734)      
Gross Amounts of Which Carried at End of Year Land 48,235      
Gross Amounts of Which Carried at End of Year Total 48,235      
Properties Subject to Sales Contract [Member] | Land Subject to Sales Contract [Member] | Dominion Tract, Dallas [Member] | TEXAS        
Encumbrances 1,079      
Initial Cost Land 2,083      
Cost Capitalized Subsequent to Acquisition Improvements 53      
Asset Impairment (133)      
Gross Amounts of Which Carried at End of Year Land 2,003      
Gross Amounts of Which Carried at End of Year Total $ 2,003      
Date Acquired Mar-99      
Properties Subject to Sales Contract [Member] | Land Subject to Sales Contract [Member] | Hollywood Casino Tract I, Farmers Branch [Member] | TEXAS        
Encumbrances $ 420      
Initial Cost Land 1,608      
Cost Capitalized Subsequent to Acquisition Improvements 125      
Asset Impairment (110)      
Gross Amounts of Which Carried at End of Year Land 1,623      
Gross Amounts of Which Carried at End of Year Total 1,623      
Accumulated Depreciation $ 2,327      
Date Acquired 2-Jun      
Properties Subject to Sales Contract [Member] | Land Subject to Sales Contract [Member] | LaDue Land, Farmers Branch [Member] | TEXAS        
Initial Cost Land $ 1,845      
Gross Amounts of Which Carried at End of Year Land 1,845      
Gross Amounts of Which Carried at End of Year Total $ 1,845      
Date Acquired Jul-98      
Properties Subject to Sales Contract [Member] | Land Subject to Sales Contract [Member] | Three Hickory Land, Farmers Branch [Member] | TEXAS        
Initial Cost Land $ 1,202      
Gross Amounts of Which Carried at End of Year Land 1,202      
Gross Amounts of Which Carried at End of Year Total $ 1,202      
Date Acquired 14-Mar      
Properties Subject to Sales Contract [Member] | Land Subject to Sales Contract [Member] | Travelers Land, Farmers Branch [Member] | TEXAS        
Initial Cost Land $ 21,511      
Cost Capitalized Subsequent to Acquisition Improvements 4      
Gross Amounts of Which Carried at End of Year Land 21,515      
Gross Amounts of Which Carried at End of Year Total $ 21,515      
Date Acquired 6-Nov      
Properties Subject to Sales Contract [Member] | Land Subject to Sales Contract [Member] | Travelers Land, Farmers Branch [Member] | TEXAS        
Initial Cost Land $ 6,891      
Asset Impairment (4,978)      
Gross Amounts of Which Carried at End of Year Land 1,913      
Gross Amounts of Which Carried at End of Year Total $ 1,913      
Date Acquired 6-Nov      
Properties Subject to Sales Contract [Member] | Land Subject to Sales Contract [Member] | Valwood Land, Farmers Branch [Member] | TEXAS        
Initial Cost Land $ 3,332      
Gross Amounts of Which Carried at End of Year Land 3,332      
Gross Amounts of Which Carried at End of Year Total $ 3,332      
Date Acquired 14-Mar      
Properties Subject to Sales Contract [Member] | Land Subject to Sales Contract [Member] | Walker Land, Dallas County [Member] | TEXAS        
Initial Cost Land $ 19,167      
Cost Capitalized Subsequent to Acquisition Improvements 70      
Asset Impairment (6,062)      
Gross Amounts of Which Carried at End of Year Land 13,175      
Gross Amounts of Which Carried at End of Year Total $ 13,175      
Date Acquired 6-Sep      
Properties Subject to Sales Contract [Member] | Land Subject to Sales Contract [Member] | Whorton Land Bentonville [Member] | ARGENTINA        
Initial Cost Land $ 3,510      
Cost Capitalized Subsequent to Acquisition Improvements 568      
Asset Impairment (2,451)      
Gross Amounts of Which Carried at End of Year Land 1,627      
Gross Amounts of Which Carried at End of Year Total $ 1,627      
Date Acquired 5-Jun      
Land Sold [Member]        
Encumbrances $ 910,694      
Initial Cost Land 249,710      
Initial Cost Building &Improvements 832,441      
Cost Capitalized Subsequent to Acquisition Improvements 148,654      
Asset Impairment (65,143)      
Gross Amounts of Which Carried at End of Year Land 237,140      
Gross Amounts of Which Carried at End of Year Building &Improvements 928,866      
Gross Amounts of Which Carried at End of Year Total 1,165,662      
Accumulated Depreciation $ 177,546      
v3.8.0.1
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION (Details 1) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Reconciliation of Real Estate      
Balance at at beginning $ 1,066,603 $ 1,003,545 $ 831,540
Additions      
Acquisitions, improvements and construction 129,483 112,762 216,090
Deductions      
Sale of real estate (30,424) (49,704) (38,785)
Asset impairments     (5,300)
Balance at ending 1,165,662 1,066,603 1,003,545
Reconciliation of Accumulated Depreciation      
Balance at at beginning 165,597 150,038 131,777
Additions      
Depreciation 24,417 23,277 20,386
Deductions      
Sale of real estate (12,468) (7,718) (2,125)
Balance at ending $ 177,546 $ 165,597 $ 150,038
v3.8.0.1
SCHEDULE IV MORTGAGE LOANS (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Carrying Amount of Mortgage $ 97,775      
Accrued interest 7,249      
Allowance for estimated losses (15,770)      
Total notes and interest receivable $ 112,095 $ 126,564 $ 120,243 $ 152,645
Mortgage Loans [Member] | Christine Tunney [Member] | Class A limited partnership interests in Edina Park Plaza Associates, L.P. [Member]        
Interest Rate 10.00%      
Final Maturity Date 2017-09      
Periodic Payment Terms

Interest only paid quarterly.

     
Face Amount of Mortgage $ 49      
Carrying Amount of Mortgage $ 48      
Mortgage Loans [Member] | Compton Partners [Member] | Class A limited partnership interests in Edina Park Plaza Associates, L.P. [Member]        
Interest Rate 10.00%      
Final Maturity Date 2017-09      
Periodic Payment Terms

Interest only paid quarterly.

     
Face Amount of Mortgage $ 289      
Carrying Amount of Mortgage $ 289      
Mortgage Loans [Member] | David Monier [Member] | Class A limited partnership interests in Edina Park Plaza Associates, L.P. [Member]        
Interest Rate 10.00%      
Final Maturity Date 2017-09      
Periodic Payment Terms

Interest only paid quarterly.

     
Face Amount of Mortgage $ 97      
Carrying Amount of Mortgage $ 97      
Mortgage Loans [Member] | Earl Samson III [Member] | Class A limited partnership interests in Edina Park Plaza Associates, L.P. [Member]        
Interest Rate 10.00%      
Final Maturity Date 2017-09      
Periodic Payment Terms

Interest only paid quarterly.

     
Face Amount of Mortgage $ 96      
Carrying Amount of Mortgage $ 96      
Mortgage Loans [Member] | Edward Samson III [Member] | Class A limited partnership interests in Edina Park Plaza Associates, L.P. [Member]        
Interest Rate 10.00%      
Final Maturity Date 2017-09      
Periodic Payment Terms

Interest only paid quarterly.

     
Face Amount of Mortgage $ 96      
Carrying Amount of Mortgage $ 96      
Mortgage Loans [Member] | H198, LLC [Member] | Las Vegas Land [Member]        
Interest Rate 12.00%      
Final Maturity Date 2020-01      
Face Amount of Mortgage $ 5,907      
Carrying Amount of Mortgage $ 5,907      
Mortgage Loans [Member] | Hammon Operating Corporation [Member] | Class A limited partnership interests in Edina Park Plaza Associates, L.P. [Member]        
Interest Rate 10.00%      
Final Maturity Date 2017-09      
Periodic Payment Terms

Interest only paid quarterly.

     
Face Amount of Mortgage $ 193      
Carrying Amount of Mortgage $ 193      
Mortgage Loans [Member] | Harold Wolfe [Member] | Class A limited partnership interests in Edina Park Plaza Associates, L.P. [Member]        
Interest Rate 10.00%      
Final Maturity Date 2017-09      
Periodic Payment Terms

Interest only paid quarterly.

     
Face Amount of Mortgage $ 193      
Carrying Amount of Mortgage $ 193      
Mortgage Loans [Member] | Herrick Partners [Member] | Class A limited partnership interests in Edina Park Plaza Associates, L.P. [Member]        
Interest Rate 10.00%      
Final Maturity Date 2017-09      
Periodic Payment Terms

Interest only paid quarterly.

     
Face Amount of Mortgage $ 91      
Carrying Amount of Mortgage $ 91      
Mortgage Loans [Member] | Mary Anna MacLean [Member] | Class A limited partnership interests in Edina Park Plaza Associates, L.P. [Member]        
Interest Rate 10.00%      
Final Maturity Date 2017-09      
Periodic Payment Terms

Interest only paid quarterly.

     
Face Amount of Mortgage $ 193      
Carrying Amount of Mortgage $ 193      
Mortgage Loans [Member] | Michael Monier [Member] | Class A limited partnership interests in Edina Park Plaza Associates, L.P. [Member]        
Interest Rate 10.00%      
Final Maturity Date 2017-09      
Periodic Payment Terms

Interest only paid quarterly.

     
Face Amount of Mortgage $ 304      
Carrying Amount of Mortgage $ 304      
Mortgage Loans [Member] | Michale Witte [Member] | Class A limited partnership interests in Edina Park Plaza Associates, L.P. [Member]        
Interest Rate 10.00%      
Final Maturity Date 2017-09      
Periodic Payment Terms

Interest only paid quarterly.

     
Face Amount of Mortgage $ 96      
Carrying Amount of Mortgage $ 96      
Mortgage Loans [Member] | Palmer Brown Madden [Member] | Class A limited partnership interests in Edina Park Plaza Associates, L.P. [Member]        
Interest Rate 10.00%      
Final Maturity Date 2017-09      
Periodic Payment Terms

Interest only paid quarterly.

     
Face Amount of Mortgage $ 96      
Carrying Amount of Mortgage $ 96      
Mortgage Loans [Member] | Richard Schmaltz [Member] | Class A limited partnership interests in Edina Park Plaza Associates, L.P. [Member]        
Interest Rate 10.00%      
Final Maturity Date 2017-09      
Periodic Payment Terms

Interest only paid quarterly.

     
Face Amount of Mortgage $ 203      
Carrying Amount of Mortgage $ 203      
Mortgage Loans [Member] | Robert Baylis [Member] | Class A limited partnership interests in Edina Park Plaza Associates, L.P. [Member]        
Interest Rate 10.00%      
Final Maturity Date 2017-09      
Periodic Payment Terms

Interest only paid quarterly.

     
Face Amount of Mortgage $ 193      
Carrying Amount of Mortgage $ 193      
Mortgage Loans [Member] | Sherman Bull [Member] | Class A limited partnership interests in Edina Park Plaza Associates, L.P. [Member]        
Interest Rate 10.00%      
Final Maturity Date 2017-09      
Periodic Payment Terms

Interest only paid quarterly.

     
Face Amount of Mortgage $ 193      
Carrying Amount of Mortgage $ 193      
Mortgage Loans [Member] | Unified Housing Foundation, Inc. (Echo Station) [Member] | 100% Interest in UH of Temple, LLC [Member]        
Interest Rate 12.00%      
Final Maturity Date 2032-12      
Periodic Payment Terms

Excess cash flow

     
Prior Liens $ 9,719      
Face Amount of Mortgage 1,809      
Carrying Amount of Mortgage $ 1,481      
Mortgage Loans [Member] | Unified Housing Foundation, Inc. (Inwood on the Park/UH of Inwood,LLC) [Member] | 100% Interest in UH of Inwood, LLC [Member]        
Interest Rate 12.00%      
Final Maturity Date 2032-12      
Periodic Payment Terms

Excess cash flow

     
Prior Liens $ 22,227      
Face Amount of Mortgage 5,462      
Carrying Amount of Mortgage $ 5,059      
Mortgage Loans [Member] | Unified Housing Foundation, Inc. (Kensington Park/UH of Kensington,LLC) [Member] | 100% Interest in UH of Kensington, LLC [Member]        
Interest Rate 12.00%      
Final Maturity Date 2032-12      
Periodic Payment Terms

Excess cash flow

     
Prior Liens $ 18,723      
Face Amount of Mortgage 4,310      
Carrying Amount of Mortgage $ 3,933      
Mortgage Loans [Member] | Unified Housing Foundation, Inc. (Lakeshore Villas/HFS of Humble,LLC) (31.5% of cash flow) [Member] | Interest in Unified Housing Foundation Inc. [Member]        
Interest Rate 12.00%      
Final Maturity Date 2032-12      
Periodic Payment Terms

Excess cash flow

     
Prior Liens $ 15,756      
Face Amount of Mortgage 8,836      
Carrying Amount of Mortgage $ 6,369      
Mortgage Loans [Member] | Unified Housing Foundation, Inc. (Lakeshore Villas/HFS of Humble,LLC) (31.5% of cash flow) [Member] | 100% Interest in HFS of Humble, LLC [Member]        
Interest Rate 12.00%      
Final Maturity Date 2032-12      
Periodic Payment Terms

Excess cash flow

     
Prior Liens $ 15,965      
Face Amount of Mortgage 2,959      
Carrying Amount of Mortgage $ 2,732      
Mortgage Loans [Member] | Unified Housing Foundation, Inc. (Limestone Ranch) [Member] | 100% Interest in UH of Vista Ridge, LLC [Member]        
Interest Rate 12.00%      
Final Maturity Date 2032-12      
Periodic Payment Terms

Excess cash flow

     
Prior Liens $ 18,641      
Face Amount of Mortgage 12,335      
Carrying Amount of Mortgage $ 7,953      
Mortgage Loans [Member] | Unified Housing Foundation, Inc. (Reserve at White Rock I) [Member] | 100% Interest in UH of Harvest Hill I, LLC [Member]        
Interest Rate 12.00%      
Final Maturity Date 2032-12      
Periodic Payment Terms

Excess cash flow

     
Prior Liens $ 15,640      
Face Amount of Mortgage 2,794      
Carrying Amount of Mortgage $ 2,485      
Mortgage Loans [Member] | Unified Housing Foundation, Inc. (Reserve at White Rock II) [Member] | 100% Interest in UH of Harvest Hill, LLC [Member]        
Interest Rate 12.00%      
Final Maturity Date 2032-12      
Periodic Payment Terms

Excess cash flow

     
Prior Liens $ 14,026      
Face Amount of Mortgage 2,843      
Carrying Amount of Mortgage $ 2,555      
Mortgage Loans [Member] | Unified Housing Foundation, Inc. (Timbers of Terrell) [Member] | 100% Interest in UH of Terrell, LLC [Member]        
Interest Rate 12.00%      
Final Maturity Date 2032-12      
Periodic Payment Terms

Excess cash flow

     
Prior Liens $ 7,294      
Face Amount of Mortgage 1,702      
Carrying Amount of Mortgage $ 1,323      
Mortgage Loans [Member] | Unified Housing Foundation, Inc. (Tivoli) [Member] | 100% Interest in UH of Tivoli, LLC [Member]        
Interest Rate 12.00%      
Final Maturity Date 2032-12      
Periodic Payment Terms

Excess cash flow

     
Prior Liens $ 10,398      
Face Amount of Mortgage 12,761      
Carrying Amount of Mortgage $ 7,966      
Mortgage Loans [Member] | Unified Housing Foundation, Inc. (Trails at White Rock) [Member] | 100% Interest in UH of Harvest Hill III, LLC [Member]        
Interest Rate 12.00%      
Final Maturity Date 2032-12      
Periodic Payment Terms

Excess cash flow

     
Prior Liens $ 21,712      
Face Amount of Mortgage 4,245      
Carrying Amount of Mortgage $ 3,815      
Mortgage Loans [Member] | William H. Ingram [Member] | Class A limited partnership interests in Edina Park Plaza Associates, L.P. [Member]        
Interest Rate 10.00%      
Final Maturity Date 2017-09      
Periodic Payment Terms

Interest only paid quarterly.

     
Face Amount of Mortgage $ 96      
Carrying Amount of Mortgage $ 96      
Mortgage Loans [Member] | William S. Urkiel [Member] | Class A limited partnership interests in Edina Park Plaza Associates, L.P. [Member]        
Interest Rate 10.00%      
Final Maturity Date 2017-09      
Periodic Payment Terms

Interest only paid quarterly.

     
Face Amount of Mortgage $ 97      
Carrying Amount of Mortgage $ 97      
Mortgage Loans [Member] | Willingham Revocable Trust [Member] | Class A limited partnership interests in Edina Park Plaza Associates, L.P. [Member]        
Interest Rate 10.00%      
Final Maturity Date 2017-09      
Periodic Payment Terms

Interest only paid quarterly.

     
Face Amount of Mortgage $ 96      
Carrying Amount of Mortgage $ 96      
Mortgage Loans [Member] | Various Related Party Notes [Member]        
Periodic Payment Terms

Excess cash flow

     
Face Amount of Mortgage $ 1,349      
Carrying Amount of Mortgage 1,349      
Mortgage Loans [Member] | Various Non-Related Party Notes [Member]        
Face Amount of Mortgage 496      
Carrying Amount of Mortgage $ 796      
Mortgage Loans [Member] | Leman Development, Ltd. [Member]        
Interest Rate [1] 0.00%      
Face Amount of Mortgage [1] $ 1,500      
Carrying Amount of Mortgage [1] $ 1,500      
Mortgage Loans [Member] | One Realco Corporation [Member]        
Interest Rate [1] 3.00%      
Final Maturity Date [1] 2017-01      
Periodic Payment Terms [1]

Interest and principal due at maturity.

     
Face Amount of Mortgage [1] $ 10,000      
Carrying Amount of Mortgage [1] $ 7,000      
Mortgage Loans [Member] | Oulan-Chikh Family Trust [Member]        
Interest Rate 8.00%      
Final Maturity Date 2021-03      
Face Amount of Mortgage $ 174      
Carrying Amount of Mortgage $ 174      
Mortgage Loans [Member] | Realty Advisors Management, Inc. [Member]        
Interest Rate 2.28%      
Final Maturity Date 2016-12      
Periodic Payment Terms

Interest only paid quarterly.

     
Face Amount of Mortgage $ 20,387      
Carrying Amount of Mortgage $ 20,387      
Mortgage Loans [Member] | Unified Housing Foundation, Inc. (Lakeshore Villas/HFS of Humble,LLC) (68.5% of cash flow) [Member]        
Interest Rate 12.00%      
Final Maturity Date 2032-12      
Periodic Payment Terms

Excess cash flow

     
Prior Liens $ 15,965      
Face Amount of Mortgage 2,189      
Carrying Amount of Mortgage $ 2,000      
Mortgage Loans [Member] | Unified Housing Foundation, Inc. [Member]        
Interest Rate 12.00%      
Final Maturity Date 2018-12      
Periodic Payment Terms

Excess cash flow

     
Face Amount of Mortgage $ 3,994      
Carrying Amount of Mortgage $ 3,994      
Mortgage Loans [Member] | Unified Housing Foundation, Inc. [Member]        
Interest Rate 12.00%      
Final Maturity Date 2018-12      
Periodic Payment Terms

Excess cash flow

     
Face Amount of Mortgage $ 6,407      
Carrying Amount of Mortgage $ 6,407      
Mortgage Loans [Member] | Unified Housing Foundation, Inc. [Member]        
Interest Rate 12.00%      
Final Maturity Date 2020-06      
Periodic Payment Terms

Excess cash flow

     
Face Amount of Mortgage $ 5,760      
Carrying Amount of Mortgage $ 5,760      
Mortgage Loans [Member] | Various Related Party Notes [Member]        
Periodic Payment Terms

Excess cash flow

     
Face Amount of Mortgage $ 1,814      
Carrying Amount of Mortgage 465      
Mortgage Loans [Member] | Various Non-Related Party Notes [Member]        
Face Amount of Mortgage 16,048      
Carrying Amount of Mortgage $ 15,252      
[1] Fully reserved
v3.8.0.1
SCHEDULE IV MORTGAGE LOANS (Details 1) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Movement in Mortgage Loans on Real Estate [Roll Forward]      
Balance at at beginning $ 126,564 $ 120,243 $ 152,645
Additions      
New mortgage loans 15,741 11,703 18,055
Increase (decrease) of interest receivable on mortgage loans 581 13,835 11,130
Deductions      
Amounts received (32,058) (19,217) (16,486)
Non-cash reductions     (28,064)
Balance at ending $ 112,095 $ 126,564 $ 120,243